
Orient International Enterprise, Ltd.
SSE:600278.SS
6.45 (CNY) • At close April 21, 2025
Overview | Financials
Numbers are in millions (except for per share data and ratios) CNY.
2024 Q3 | 2024 Q2 | 2024 Q1 | 2023 Q4 | 2023 Q3 | 2023 Q2 | 2023 Q1 | 2022 Q4 | 2022 Q3 | 2022 Q2 | 2022 Q1 | 2021 Q4 | 2021 Q3 | 2021 Q2 | 2021 Q1 | 2020 Q4 | 2020 Q3 | 2020 Q2 | 2020 Q1 | 2019 Q4 | 2019 Q3 | 2019 Q2 | 2019 Q1 | 2018 Q4 | 2018 Q3 | 2018 Q2 | 2018 Q1 | 2017 Q4 | 2017 Q3 | 2017 Q2 | 2017 Q1 | 2016 Q4 | 2016 Q3 | 2016 Q2 | 2016 Q1 | 2015 Q4 | 2015 Q3 | 2015 Q2 | 2015 Q1 | 2014 Q4 | 2014 Q3 | 2014 Q2 | 2014 Q1 | 2013 Q4 | 2013 Q3 | 2013 Q2 | 2013 Q1 | 2012 Q4 | 2012 Q3 | 2012 Q2 | 2012 Q1 | 2011 Q4 | 2011 Q3 | 2011 Q2 | 2011 Q1 | 2010 Q4 | 2010 Q3 | 2010 Q2 | 2010 Q1 | 2009 Q4 | 2009 Q3 | 2009 Q2 | 2009 Q1 | 2008 Q4 | 2008 Q3 | 2008 Q2 | 2008 Q1 | 2007 Q4 | 2007 Q3 | 2007 Q2 | 2007 Q1 | 2006 Q4 | 2006 Q3 | 2006 Q2 | 2006 Q1 | 2005 Q4 | 2005 Q3 | 2005 Q2 | 2005 Q1 | 2004 Q4 | 2004 Q3 | 2004 Q2 | 2004 Q1 | 2003 Q4 | 2003 Q3 | 2003 Q2 | 2003 Q1 | 2002 Q4 | 2002 Q3 | 2002 Q2 | 2002 Q1 | |
---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
Revenue
| 8,762.01 | 7,557.756 | 8,745.377 | 5,615.519 | 8,733.783 | 9,524.676 | 9,772.53 | 9,490.263 | 12,269.385 | 9,247.517 | 10,469.955 | 8,397.5 | 12,309.689 | 11,970.668 | 10,871.585 | 11,543.627 | 10,709.837 | 13,407.03 | 3,748.923 | 4,778.391 | 4,134.848 | 3,912 | 4,867.246 | 3,979.896 | 4,325.826 | 3,828.48 | 4,607.04 | 4,414.75 | 4,035.484 | 3,760.145 | 3,623.271 | 4,275.518 | 4,412.872 | 3,393.862 | 3,295.89 | 4,148.334 | 3,691.283 | 2,995.679 | 3,339.09 | 3,751.133 | 3,971.227 | 3,370.383 | 3,455.944 | 3,977.736 | 3,815.768 | 3,217.974 | 3,047.671 | 3,988.615 | 3,941.229 | 3,316.402 | 2,868.014 | 4,226.181 | 4,395.895 | 5,823.621 | 1,208.91 | 1,412.639 | 1,648.269 | 1,590.435 | 1,303.346 | 1,397.134 | 1,115.86 | 906.276 | 837.126 | 1,279.47 | 1,516.644 | 1,488.585 | 1,348.606 | 1,586.885 | 1,758.294 | 1,435.282 | 1,303.145 | 1,819.13 | 1,871.323 | 1,720.27 | 1,339.202 | 1,728.723 | 1,628.605 | 1,600.513 | 1,202.452 | 1,223 | 1,389.396 | 790.2 | 599.086 | 1,143.602 | 853.698 | 807.045 | 639.695 | 1,007.422 | 862.739 | 741.02 | 575.406 |
Cost of Revenue
| 8,336.584 | 7,112.422 | 8,388.029 | 5,144.348 | 8,288.216 | 9,117.29 | 9,326.604 | 8,906.159 | 11,648.782 | 8,788.432 | 10,032.418 | 7,859.489 | 11,830.076 | 11,626.123 | 10,538.507 | 11,491.791 | 10,221.346 | 12,759.323 | 3,538.798 | 4,514.411 | 3,883.563 | 3,671.123 | 4,642.474 | 3,730.57 | 4,069.228 | 3,600.71 | 4,403.529 | 4,181.278 | 3,813.822 | 3,544.946 | 3,414.148 | 4,067.292 | 4,189.722 | 3,199.411 | 3,107.201 | 3,938.922 | 3,488.443 | 2,840.749 | 3,179.651 | 3,559.468 | 3,772.733 | 3,183.961 | 3,273.597 | 3,761.941 | 3,611.563 | 3,026.642 | 2,876.783 | 3,763.956 | 3,739.341 | 3,120.88 | 2,692.245 | 3,999.476 | 4,144.787 | 5,495.95 | 1,113.369 | 1,308.45 | 1,539.449 | 1,493.139 | 1,217.892 | 1,297.682 | 1,019.432 | 819.598 | 761.236 | 1,185.331 | 1,408.654 | 1,372.12 | 1,234.343 | 1,479.713 | 1,634.413 | 1,331.168 | 1,205.022 | 1,708.108 | 1,753.394 | 1,597.829 | 1,234.298 | 1,630.943 | 1,528.702 | 1,501.336 | 1,122.048 | 1,101.566 | 1,242.629 | 698.477 | 529.331 | 1,013.585 | 748.763 | 717.421 | 572.897 | 898.643 | 776.082 | 660.371 | 510.816 |
Gross Profit
| 425.426 | 445.334 | 357.349 | 471.171 | 445.567 | 407.386 | 445.926 | 584.105 | 620.603 | 459.084 | 437.536 | 538.011 | 479.612 | 344.545 | 333.078 | 51.836 | 488.491 | 647.707 | 210.125 | 263.98 | 251.285 | 240.876 | 224.772 | 249.326 | 256.598 | 227.77 | 203.511 | 233.472 | 221.662 | 215.198 | 209.123 | 208.226 | 223.15 | 194.452 | 188.689 | 209.412 | 202.84 | 154.93 | 159.44 | 191.665 | 198.494 | 186.422 | 182.347 | 215.795 | 204.206 | 191.333 | 170.888 | 224.659 | 201.888 | 195.522 | 175.769 | 226.705 | 251.107 | 327.671 | 95.541 | 104.189 | 108.82 | 97.297 | 85.455 | 99.452 | 96.428 | 86.678 | 75.89 | 94.139 | 107.99 | 116.465 | 114.263 | 107.172 | 123.881 | 104.114 | 98.123 | 111.022 | 117.929 | 122.441 | 104.904 | 97.781 | 99.903 | 99.177 | 80.403 | 121.434 | 146.766 | 91.723 | 69.755 | 130.018 | 104.936 | 89.624 | 66.798 | 108.779 | 86.657 | 80.649 | 64.591 |
Gross Profit Ratio
| 0.049 | 0.059 | 0.041 | 0.084 | 0.051 | 0.043 | 0.046 | 0.062 | 0.051 | 0.05 | 0.042 | 0.064 | 0.039 | 0.029 | 0.031 | 0.004 | 0.046 | 0.048 | 0.056 | 0.055 | 0.061 | 0.062 | 0.046 | 0.063 | 0.059 | 0.059 | 0.044 | 0.053 | 0.055 | 0.057 | 0.058 | 0.049 | 0.051 | 0.057 | 0.057 | 0.05 | 0.055 | 0.052 | 0.048 | 0.051 | 0.05 | 0.055 | 0.053 | 0.054 | 0.054 | 0.059 | 0.056 | 0.056 | 0.051 | 0.059 | 0.061 | 0.054 | 0.057 | 0.056 | 0.079 | 0.074 | 0.066 | 0.061 | 0.066 | 0.071 | 0.086 | 0.096 | 0.091 | 0.074 | 0.071 | 0.078 | 0.085 | 0.068 | 0.07 | 0.073 | 0.075 | 0.061 | 0.063 | 0.071 | 0.078 | 0.057 | 0.061 | 0.062 | 0.067 | 0.099 | 0.106 | 0.116 | 0.116 | 0.114 | 0.123 | 0.111 | 0.104 | 0.108 | 0.1 | 0.109 | 0.112 |
Reseach & Development Expenses
| 1.124 | 1.052 | 0.81 | 3.469 | 0.847 | 1.465 | 2.273 | 2.999 | 4.656 | 0.343 | 1.275 | 4.819 | 0.549 | 0.926 | 1.01 | 4.245 | 0 | 0.535 | 0.535 | 6.014 | 0 | 0 | 0 | 1.432 | 0 | 0 | 0 | 2.12 | 0 | 0.887 | 0 | 1.973 | 0 | 0.248 | 0 | 0.014 | 0 | 0.037 | 0 | 0.04 | 0 | 0.105 | 0 | 0.136 | 0 | 0.098 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
General & Administrative Expenses
| 124.29 | 89.287 | 100.978 | 38.238 | 144.201 | 101.443 | 118.647 | 34.739 | 161.511 | 102.887 | 120.093 | 41.176 | 162.348 | 115.284 | 101.143 | 1.057 | 109.047 | -11.354 | 58.36 | 31.817 | 66.932 | -30.7 | 57.256 | 28.065 | 76.937 | -27.961 | 55.972 | 30.448 | 71.33 | -26.364 | 59.075 | 15.114 | 66.002 | -33.898 | 61.901 | 20.748 | 63.99 | -22.627 | 55.568 | 33.04 | 56.115 | -29.821 | 52.483 | 18.578 | 57.34 | -29.455 | 53.314 | 16.854 | 54.282 | -28.987 | 54.238 | 8.556 | 64.292 | 3.588 | 30.857 | -53.343 | 28.12 | 29.401 | 31.622 | 25.963 | 26.977 | 25.378 | 28.114 | 23.121 | 31.323 | 12.315 | 28.533 | 30.85 | 25.966 | 27.285 | 22.038 | 41.347 | 32.745 | 31.191 | 25.001 | 42.152 | 42.077 | 19.152 | 32.85 | 28.953 | 51.086 | 23.676 | 23.375 | 40.406 | 21.695 | 22.217 | 21.627 | 53.065 | 22.941 | 21.57 | 20.051 |
Selling & Marketing Expenses
| 243.916 | 210.293 | 189.715 | 346.898 | 183.608 | 197.077 | 199.316 | 331.072 | 261.184 | 109.462 | 173.622 | 308.4 | 174.765 | 90.995 | 193.421 | 24.155 | 265.263 | 378.267 | 109.927 | 145.706 | 147.923 | 140.531 | 125.686 | 149.292 | 145.648 | 126.171 | 119.933 | 155.737 | 133.595 | 120.573 | 115.057 | 140.155 | 125.617 | 119.986 | 107.156 | 140.46 | 120.561 | 98.767 | 97.705 | 136.854 | 109.591 | 111.828 | 96.85 | 126.051 | 107.974 | 105.961 | 90.22 | 122.891 | 116.596 | 110.838 | 92.745 | 138.553 | 125.844 | 158.977 | 57.459 | 59.8 | 58.565 | 53.096 | 51.33 | 65.986 | 52.852 | 47.16 | 48.106 | 58.245 | 59.673 | 52.775 | 52.932 | 53.243 | 62.751 | 58.559 | 53.095 | 57.743 | 61.917 | 73.608 | 61.831 | 74.031 | 56.438 | 67.035 | 36.731 | 54.107 | 67.827 | 37.808 | 34.577 | 35.12 | 47.917 | 59.88 | 33.951 | 31.505 | 50.332 | 34.449 | 28.837 |
SG&A
| 368.206 | 299.58 | 290.693 | 385.136 | 327.809 | 298.52 | 317.963 | 365.811 | 422.695 | 212.349 | 293.715 | 349.575 | 337.113 | 206.279 | 294.563 | 25.212 | 374.31 | 366.913 | 168.288 | 177.523 | 214.855 | 109.831 | 182.942 | 177.357 | 222.585 | 98.21 | 175.905 | 186.185 | 204.924 | 94.209 | 174.132 | 155.269 | 191.619 | 86.088 | 169.056 | 161.208 | 184.551 | 76.14 | 153.272 | 169.893 | 165.705 | 82.006 | 149.333 | 144.629 | 165.314 | 76.506 | 143.534 | 139.745 | 170.877 | 81.851 | 146.983 | 147.11 | 190.136 | 162.565 | 88.316 | 6.457 | 86.686 | 82.497 | 82.951 | 91.949 | 79.829 | 72.538 | 76.219 | 81.366 | 90.996 | 65.09 | 81.465 | 84.092 | 88.717 | 85.843 | 75.133 | 99.09 | 94.662 | 104.799 | 86.831 | 116.183 | 98.515 | 86.186 | 69.58 | 83.06 | 118.913 | 61.483 | 57.952 | 75.526 | 69.612 | 82.097 | 55.578 | 84.57 | 73.273 | 56.019 | 48.888 |
Other Expenses
| -39.177 | 2.53 | -1.266 | 24.998 | 0.334 | 0.593 | 5.653 | 39.96 | -48.175 | 31.428 | 5.159 | 22.95 | 68.069 | 0.275 | 0.696 | 48.858 | 6.125 | -5.177 | -2.028 | -123.318 | 3.947 | -118.326 | 0.958 | 11.41 | 0.028 | -3.404 | 4.233 | -2.823 | 3.412 | 0.967 | 0.921 | 5.478 | 1.183 | 3.822 | 2.203 | 28.469 | 11.407 | 18.102 | 0.169 | 9.46 | 23.203 | 1.803 | 0.601 | 5.534 | 5.844 | 2.665 | 2.252 | 6.513 | 2.147 | 2.839 | 0.659 | 9.33 | 4.218 | 19.487 | 2.078 | 12.324 | 0.466 | -1.49 | 1.827 | 5.484 | 0.352 | 2.514 | 0.258 | 23.137 | 0.153 | -0.019 | -0.213 | 1.744 | -0.549 | 0.273 | 0.996 | -6.826 | 14.616 | 1.911 | 4.752 | 2.324 | 5.778 | 3.589 | 5.012 | 6.725 | 3.827 | 2.907 | 11.744 | 0.822 | 3.546 | 2.81 | 5.413 | 8.659 | 3.613 | 1.347 | 4.521 |
Operating Expenses
| 330.152 | 328.998 | 296.551 | 414.434 | 309.668 | 329.145 | 325.888 | 408.77 | 379.176 | 244.121 | 300.149 | 423.96 | 320.665 | 238.29 | 294.338 | 58.766 | 385.245 | 530.534 | 169.893 | 209.35 | 211.235 | 199.871 | 184.151 | 215.492 | 223.604 | 178.115 | 178.157 | 225.755 | 206.823 | 182.726 | 176.258 | 200.609 | 192.157 | 186.686 | 171.434 | 199.213 | 186.766 | 163.715 | 155.197 | 204.547 | 169.879 | 161.155 | 153.39 | 182.305 | 168.685 | 151.162 | 145.316 | 180.954 | 173.004 | 162.911 | 148.94 | 197.425 | 196.453 | 260.442 | 92.948 | 99.898 | 91.644 | 87.797 | 87.467 | 97.709 | 84.847 | 76.552 | 79.224 | 88.21 | 95.824 | 70.14 | 85.552 | 91.063 | 93.819 | 90.625 | 79.183 | 103.717 | 99.423 | 109.571 | 91.004 | 121.991 | 103.337 | 91.023 | 73.345 | 85.643 | 122.705 | 63.395 | 59.538 | 77.749 | 71.206 | 83.726 | 57.085 | 86.15 | 74.601 | 57.306 | 49.943 |
Operating Income
| 95.274 | 113.608 | 103.226 | 70.608 | 124.181 | 116.679 | 158.072 | 88.295 | 171.989 | 208.938 | 148.227 | 113.051 | 125.359 | 162.183 | 101.416 | 162.973 | 124.951 | 122.119 | 33.813 | 38.648 | 60.533 | -41.543 | 174.934 | 50.65 | 66.127 | 44.629 | 72.53 | 109.322 | 42.682 | 62.492 | 72.753 | 69.752 | 53.861 | 59.605 | 51.307 | 39.859 | 25.919 | 49.213 | 76.767 | 53.149 | 42.004 | 52.393 | 40.34 | 44.952 | 63.305 | 30.897 | 41.14 | 83.692 | 38.431 | 57.874 | 49.839 | 89.883 | 73.996 | 95.385 | 19.317 | 0.893 | 50.021 | 48.895 | 23.995 | 20.536 | 17.053 | 48.755 | 33.895 | 6.658 | 19.326 | 49.82 | 22.593 | 58.104 | 35.234 | 40.438 | 24.897 | 40.997 | 26.251 | 20.598 | 17.912 | -31.658 | 16.973 | 35.628 | 11.181 | 24.879 | 31.918 | 26.733 | 9.15 | 45.149 | 30.618 | 18.606 | 7.259 | 20.352 | 21.672 | 29.495 | 11.426 |
Operating Income Ratio
| 0.011 | 0.015 | 0.012 | 0.013 | 0.014 | 0.012 | 0.016 | 0.009 | 0.014 | 0.023 | 0.014 | 0.013 | 0.01 | 0.014 | 0.009 | 0.014 | 0.012 | 0.009 | 0.009 | 0.008 | 0.015 | -0.011 | 0.036 | 0.013 | 0.015 | 0.012 | 0.016 | 0.025 | 0.011 | 0.017 | 0.02 | 0.016 | 0.012 | 0.018 | 0.016 | 0.01 | 0.007 | 0.016 | 0.023 | 0.014 | 0.011 | 0.016 | 0.012 | 0.011 | 0.017 | 0.01 | 0.013 | 0.021 | 0.01 | 0.017 | 0.017 | 0.021 | 0.017 | 0.016 | 0.016 | 0.001 | 0.03 | 0.031 | 0.018 | 0.015 | 0.015 | 0.054 | 0.04 | 0.005 | 0.013 | 0.033 | 0.017 | 0.037 | 0.02 | 0.028 | 0.019 | 0.023 | 0.014 | 0.012 | 0.013 | -0.018 | 0.01 | 0.022 | 0.009 | 0.02 | 0.023 | 0.034 | 0.015 | 0.039 | 0.036 | 0.023 | 0.011 | 0.02 | 0.025 | 0.04 | 0.02 |
Total Other Income Expenses Net
| 1.387 | 2.53 | -1.266 | 16.027 | 1.089 | -0.162 | 11.265 | -0.121 | 0.9 | 0.099 | 0.387 | 8.765 | 68.059 | 0.285 | 0.696 | -9.017 | 6.125 | -1.713 | -1.976 | 0.147 | 9.548 | -1.256 | 0.958 | 11.41 | 0.028 | -3.404 | 0.07 | -2.823 | 2.834 | 0.967 | 0.921 | 5.196 | 1.183 | 3.822 | 2.203 | 28.334 | 11.407 | 18.102 | 0.169 | 9.596 | 23.185 | 1.709 | 0.576 | 5.401 | 5.827 | 2.587 | 17.673 | 6.374 | 2.147 | 2.668 | 0.206 | 9.154 | 4.155 | 19.426 | 19.073 | 12.291 | 0.624 | -1.573 | 1.815 | 5.386 | 0.314 | 2.476 | 0.244 | 22.969 | 0.002 | -0.109 | -0.273 | 1.532 | -1.035 | 0.278 | 0.991 | -2.484 | 4.683 | 0.551 | 0.645 | -0.503 | 1.763 | 0.182 | 2.303 | 2.545 | 0.965 | 0.679 | 8.461 | -1.585 | 0.07 | 0.314 | 3.056 | 4.236 | 0.762 | 0.335 | 1.447 |
Income Before Tax
| 96.661 | 116.139 | 101.96 | 83.501 | 125.27 | 116.517 | 169.337 | 87.215 | 172.889 | 209.037 | 148.613 | 121.816 | 193.418 | 162.469 | 102.111 | 157.572 | 131.075 | 120.406 | 31.784 | 38.794 | 64.48 | -42.799 | 175.892 | 62.06 | 66.155 | 41.225 | 76.763 | 106.499 | 46.093 | 63.458 | 73.675 | 74.948 | 55.044 | 63.427 | 53.51 | 68.193 | 37.326 | 67.315 | 76.936 | 62.745 | 65.189 | 54.102 | 40.916 | 50.354 | 69.132 | 33.485 | 43.244 | 90.066 | 40.579 | 60.542 | 50.045 | 99.037 | 78.151 | 114.811 | 21.332 | 13.184 | 50.435 | 47.322 | 25.81 | 25.922 | 17.368 | 51.23 | 34.139 | 29.627 | 19.328 | 49.711 | 22.319 | 59.636 | 34.199 | 40.716 | 25.887 | 38.513 | 30.934 | 21.148 | 18.557 | -32.161 | 18.737 | 35.81 | 13.484 | 27.424 | 32.883 | 27.411 | 17.611 | 43.564 | 30.687 | 18.921 | 10.315 | 24.587 | 22.434 | 29.83 | 12.873 |
Income Before Tax Ratio
| 0.011 | 0.015 | 0.012 | 0.015 | 0.014 | 0.012 | 0.017 | 0.009 | 0.014 | 0.023 | 0.014 | 0.015 | 0.016 | 0.014 | 0.009 | 0.014 | 0.012 | 0.009 | 0.008 | 0.008 | 0.016 | -0.011 | 0.036 | 0.016 | 0.015 | 0.011 | 0.017 | 0.024 | 0.011 | 0.017 | 0.02 | 0.018 | 0.012 | 0.019 | 0.016 | 0.016 | 0.01 | 0.022 | 0.023 | 0.017 | 0.016 | 0.016 | 0.012 | 0.013 | 0.018 | 0.01 | 0.014 | 0.023 | 0.01 | 0.018 | 0.017 | 0.023 | 0.018 | 0.02 | 0.018 | 0.009 | 0.031 | 0.03 | 0.02 | 0.019 | 0.016 | 0.057 | 0.041 | 0.023 | 0.013 | 0.033 | 0.017 | 0.038 | 0.019 | 0.028 | 0.02 | 0.021 | 0.017 | 0.012 | 0.014 | -0.019 | 0.012 | 0.022 | 0.011 | 0.022 | 0.024 | 0.035 | 0.029 | 0.038 | 0.036 | 0.023 | 0.016 | 0.024 | 0.026 | 0.04 | 0.022 |
Income Tax Expense
| 24.402 | 29.869 | 24.369 | 14.195 | 31.791 | 32.04 | 41.058 | 14.678 | 42.386 | 46.124 | 36.909 | 35.594 | 29.633 | 32.791 | 20.712 | 38.981 | 21.775 | 32.503 | 13.034 | 6.126 | 15.177 | -16.893 | 44.635 | 6.028 | 17.705 | 12.816 | 16.131 | 30.468 | 16.547 | 18.287 | 21.831 | 26.204 | 15.822 | 19.333 | 10.287 | 14.458 | 13.154 | 20.168 | 21.783 | 16.858 | 15.869 | 12.588 | 9.691 | 8.053 | 16.279 | 7.078 | 12.151 | 19.574 | 9.111 | 8.199 | 13.694 | 23.962 | 19.555 | 21.859 | 4.958 | 4.059 | 6.514 | 3.776 | 7.263 | 3.692 | 2.109 | 11.78 | 9.266 | -1.931 | 5.267 | 17.859 | 6.106 | 6.479 | 6.84 | 6.197 | 6.775 | 8.191 | 4.624 | 4.801 | 6.761 | -0.003 | 5.39 | 10.501 | 3.33 | 10.003 | 3.447 | 4.809 | 1.766 | 12.716 | 4.683 | 2.823 | 2.777 | 4.593 | 3.412 | 4.862 | 3.439 |
Net Income
| 57.853 | 69.721 | 60.304 | 46.523 | 68.445 | 73.911 | 128.279 | 72.537 | 102.073 | 149.839 | 88.603 | 62.799 | 145.333 | 109.691 | 62.945 | 103.365 | 86.501 | 72.809 | 5.318 | 18.363 | 32.458 | -38.194 | 100.011 | 47.682 | 32.296 | 21.128 | 50.562 | 67.843 | 25.774 | 36.605 | 43.221 | 44.607 | 30.224 | 36.98 | 37.05 | 42.625 | 16.911 | 40.227 | 47.589 | 39.452 | 39.614 | 32.043 | 23.849 | 34.592 | 44.034 | 19.221 | 25.299 | 62.474 | 21.516 | 41.462 | 28.564 | 64.699 | 41.394 | 70.369 | 13.537 | 4.665 | 38.484 | 38.983 | 17.523 | 18.47 | 13.634 | 37.227 | 23.309 | 28.704 | 10.9 | 30.005 | 15.657 | 48.682 | 23.808 | 30.513 | 17.094 | 13.643 | 22.155 | 11.506 | 7.324 | -28.815 | 4.847 | 20.069 | 7.62 | 15.972 | 25.7 | 18.177 | 13.879 | 27.863 | 24.996 | 14.642 | 5.347 | 19.163 | 16.484 | 21.182 | 7.368 |
Net Income Ratio
| 0.007 | 0.009 | 0.007 | 0.008 | 0.008 | 0.008 | 0.013 | 0.008 | 0.008 | 0.016 | 0.008 | 0.007 | 0.012 | 0.009 | 0.006 | 0.009 | 0.008 | 0.005 | 0.001 | 0.004 | 0.008 | -0.01 | 0.021 | 0.012 | 0.007 | 0.006 | 0.011 | 0.015 | 0.006 | 0.01 | 0.012 | 0.01 | 0.007 | 0.011 | 0.011 | 0.01 | 0.005 | 0.013 | 0.014 | 0.011 | 0.01 | 0.01 | 0.007 | 0.009 | 0.012 | 0.006 | 0.008 | 0.016 | 0.005 | 0.013 | 0.01 | 0.015 | 0.009 | 0.012 | 0.011 | 0.003 | 0.023 | 0.025 | 0.013 | 0.013 | 0.012 | 0.041 | 0.028 | 0.022 | 0.007 | 0.02 | 0.012 | 0.031 | 0.014 | 0.021 | 0.013 | 0.007 | 0.012 | 0.007 | 0.005 | -0.017 | 0.003 | 0.013 | 0.006 | 0.013 | 0.018 | 0.023 | 0.023 | 0.024 | 0.029 | 0.018 | 0.008 | 0.019 | 0.019 | 0.029 | 0.013 |
EPS
| 0.067 | 0.081 | 0.07 | 0.13 | 0.079 | 0.085 | 0.15 | 0.084 | 0.12 | 0.17 | 0.1 | 0.097 | 0.16 | 0.12 | 0.07 | 0.14 | 0.12 | 0.14 | 0.03 | 0.034 | 0.08 | -0.073 | 0.19 | 0.089 | 0.06 | 0.042 | 0.1 | 0.13 | 0.05 | 0.076 | 0.09 | 0.089 | 0.06 | 0.07 | 0.07 | 0.076 | 0.03 | 0.076 | 0.09 | 0.06 | 0.07 | 0.067 | 0.05 | 0.055 | 0.08 | 0.038 | 0.05 | 0.12 | 0.05 | 0.078 | 0.05 | 0.12 | 0.1 | 0.16 | 0.1 | 0.011 | 0.12 | 0.086 | 0.039 | 0.042 | 0.031 | 0.086 | 0.054 | 0.081 | 0.031 | 0.074 | 0.039 | 0.11 | 0.054 | 0.069 | 0.039 | 0.031 | 0.054 | 0.026 | 0.015 | -0.065 | 0.009 | 0.045 | 0.014 | 0.036 | 0.046 | 0.041 | 0.025 | 0.063 | 0.045 | 0.033 | 0.01 | 0.043 | 0.037 | 0.048 | 0.013 |
EPS Diluted
| 0.067 | 0.081 | 0.07 | 0.13 | 0.079 | 0.085 | 0.15 | 0.084 | 0.12 | 0.17 | 0.1 | 0.097 | 0.16 | 0.12 | 0.07 | 0.14 | 0.12 | 0.14 | 0.03 | 0.034 | 0.08 | -0.073 | 0.19 | 0.089 | 0.06 | 0.042 | 0.1 | 0.13 | 0.05 | 0.076 | 0.09 | 0.089 | 0.06 | 0.07 | 0.07 | 0.076 | 0.03 | 0.076 | 0.09 | 0.06 | 0.07 | 0.067 | 0.05 | 0.055 | 0.08 | 0.038 | 0.05 | 0.12 | 0.05 | 0.078 | 0.05 | 0.12 | 0.1 | 0.16 | 0.1 | 0.011 | 0.12 | 0.086 | 0.039 | 0.042 | 0.031 | 0.086 | 0.054 | 0.081 | 0.031 | 0.074 | 0.039 | 0.11 | 0.054 | 0.069 | 0.039 | 0.031 | 0.054 | 0.026 | 0.015 | -0.065 | 0.009 | 0.045 | 0.014 | 0.036 | 0.046 | 0.041 | 0.025 | 0.063 | 0.045 | 0.033 | 0.01 | 0.043 | 0.037 | 0.048 | 0.013 |
EBITDA
| 106.557 | 122.217 | 146.325 | 161.295 | 182.476 | 164.105 | 216.976 | 148.911 | 239.373 | 264.141 | 203.149 | 150.818 | 268.383 | 171.666 | 143.003 | 213.185 | 160.435 | 136.629 | 69.328 | 45.202 | 88.023 | 106.873 | 236.111 | 155.526 | 32.994 | 106.72 | 29.172 | 138.382 | 14.839 | 79.779 | 32.865 | 102.378 | 30.993 | 108.417 | 17.255 | 253.254 | 25.733 | 147.039 | 4.243 | 152.601 | 28.615 | 70.046 | 28.957 | 105.933 | 35.521 | 53.597 | 25.571 | 163.308 | 28.884 | 93.773 | 26.83 | 209.947 | 54.654 | 143.263 | 38.716 | 130.396 | 59.495 | 81.769 | -11.239 | 1.743 | 11.582 | 92.011 | -3.804 | 48.409 | 6.519 | 54.969 | 28.711 | 110.809 | 30.063 | 47.663 | 18.94 | 93.262 | 28.629 | 44.535 | 26.27 | 55.284 | 5.192 | 62.834 | 17.857 | 67.218 | 33.124 | 48.846 | 16.12 | 78.863 | 38.772 | 35.036 | 16.695 | 68.689 | -7.52 | 42.919 | 14.647 |
EBITDA Ratio
| 0.012 | 0.016 | 0.017 | 0.029 | 0.021 | 0.017 | 0.022 | 0.016 | 0.02 | 0.029 | 0.019 | 0.018 | 0.022 | 0.014 | 0.013 | 0.018 | 0.015 | 0.01 | 0.018 | 0.009 | 0.021 | 0.027 | 0.049 | 0.039 | 0.008 | 0.028 | 0.006 | 0.031 | 0.004 | 0.021 | 0.009 | 0.024 | 0.007 | 0.032 | 0.005 | 0.061 | 0.007 | 0.049 | 0.001 | 0.041 | 0.007 | 0.021 | 0.008 | 0.027 | 0.009 | 0.017 | 0.008 | 0.041 | 0.007 | 0.028 | 0.009 | 0.05 | 0.012 | 0.025 | 0.032 | 0.092 | 0.036 | 0.051 | -0.009 | 0.001 | 0.01 | 0.102 | -0.005 | 0.038 | 0.004 | 0.037 | 0.021 | 0.07 | 0.017 | 0.033 | 0.015 | 0.051 | 0.015 | 0.026 | 0.02 | 0.032 | 0.003 | 0.039 | 0.015 | 0.055 | 0.024 | 0.062 | 0.027 | 0.069 | 0.045 | 0.043 | 0.026 | 0.068 | -0.009 | 0.058 | 0.025 |