Orient International Enterprise, Ltd.

SSE:600278.SS

6.45 (CNY) • At close April 21, 2025
Overview | Financials

Numbers are in millions (except for per share data and ratios) CNY.

2024 Q32024 Q22024 Q12023 Q42023 Q32023 Q22023 Q12022 Q42022 Q32022 Q22022 Q12021 Q42021 Q32021 Q22021 Q12020 Q42020 Q32020 Q22020 Q12019 Q42019 Q32019 Q22019 Q12018 Q42018 Q32018 Q22018 Q12017 Q42017 Q32017 Q22017 Q12016 Q42016 Q32016 Q22016 Q12015 Q42015 Q32015 Q22015 Q12014 Q42014 Q32014 Q22014 Q12013 Q42013 Q32013 Q22013 Q12012 Q42012 Q32012 Q22012 Q12011 Q42011 Q32011 Q22011 Q12010 Q42010 Q32010 Q22010 Q12009 Q42009 Q32009 Q22009 Q12008 Q42008 Q32008 Q22008 Q12007 Q42007 Q32007 Q22007 Q12006 Q42006 Q32006 Q22006 Q12005 Q42005 Q32005 Q22005 Q12004 Q42004 Q32004 Q22004 Q12003 Q42003 Q32003 Q22003 Q12002 Q42002 Q32002 Q22002 Q12001 Q42001 Q22000 Q42000 Q21999 Q4
Assets:
Current Assets:
Cash & Cash Equivalents 4,448.964,828.3494,766.3944,921.1154,470.9834,469.8534,961.9395,036.5774,082.5784,063.9313,695.5744,799.2093,629.7943,925.0554,197.6055,531.8383,627.4613,655.5292,608.5862,763.2452,183.2212,080.8152,006.8742,568.5271,936.2291,829.0732,277.4692,712.7922,332.622,374.2682,339.9652,555.0812,065.7631,921.1751,899.7581,749.7891,514.941,782.2161,718.331,400.5531,455.3951,722.0491,571.2911,660.7721,526.2931,446.4221,511.2951,466.2221,269.7331,498.1861,482.4511,585.2121,737.3781,675.94815.793750.131855.996837.554926.27901.441653.38626.37638.556722.183665.064684.565792.188797.932792.785763.666758.526745.338733.566604.385555.331586.824549.554654.501704.616712.244634.397647.565493.188521.064483.814404.363461.925426.842474.485549.171612.314657.371560.05507.488492.988389.417
Short Term Investments 175.385142.026213.928155.365267.271319.606429.303239.936306.924295.343425.324268.337635.743586.872381.433118.353472.942287.674379.26525.388314.174215.51314.1647.86814.90718.24719.8938.46116.6538.00834.1666.66736.49613.38325.05720.35361.27457.4835.37323.95368.35379.31475.68776.53781.91463.11471.10864.58677.37275.69573.29619.46223.64124.3228.7447.6357.7850.881.6630.4790.09-12.3760.0110.01117.4320.40727.96941.80429.473.9386.8546.2540.7533.02429.127.53627.4144.58845.26346.12150.43946.205190.643165.83234.474246.261271.947285.448237.226189.252154.002109.65557.528115.374262.133
Cash and Short Term Investments 4,624.3444,970.3754,980.3225,076.484,738.2544,789.4585,391.2435,276.5134,389.5014,359.2754,120.8985,067.5474,265.5374,511.9274,579.0375,650.1914,100.4033,943.2032,987.8512,788.6342,497.3942,296.3282,021.0382,576.3961,951.1361,847.322,297.3612,721.2532,349.2732,382.2752,374.1312,561.7492,102.2591,934.5581,924.8151,770.1411,576.2141,839.6961,753.7021,424.5071,523.7481,801.3621,646.9781,737.3081,608.2081,509.5361,582.4041,530.8081,347.1051,573.881,555.7471,604.6741,761.0191,700.262824.537757.766863.781838.434927.934901.92653.47626.37638.567722.193682.494704.971820.157839.736822.255767.604765.38751.592734.318607.409584.431614.36576.964699.088749.879758.365684.837693.77683.831686.894718.288650.623733.872712.29711.71738.423766.316767.026617.578622.862518.988391.55
Net Receivables 3,103.2612,158.0335,382.3174,060.8592,651.0932,808.3853,283.1243,550.6253,413.7872,998.3083,128.6223,408.0182,361.233,060.6942,065.9092,703.2572,189.4393,073.406937.542,374.2521,205.5321,319.169981.34835.144921.1211,282.131906.5311,206.662924.681901.608930.061836.996931.789845.1880685.855811.19710.136693.079-59.968877.425764.94727.775691.673879.086320.004721.112000000001,238.664000000010.69000000023.324776.824715.690000740.364612.913483.362389.587432.64477.556285.974296.658326.057445.787300.49370.28405.061384.399371.57655.4455.22193.047
Inventory 2,451.6692,229.671,971.0161,464.3232,275.4452,183.0952,379.4062,372.5672,715.692,388.6612,960.5812,134.0772,962.4613,257.2722,070.6311,385.8642,396.8071,748.454794.545760.017923.172836.24734.092539.046625.877501.789448.234430.639550.119467.287540.207407.925599.764581.047578.491506.608636.873642.518503.652380.84551.453444.198380.983357.359425.275389.445344.226307.281350.633324.872325.089305.336402.466408.14848.18532.1545.01150.13528.96226.90332.8452.68631.48226.69148.32344.50130.38233.13744.07856.44131.80736.36951.0159.70657.66942.55862.02581.76896.50471.72970.20281.91674.42644.998100.36674.1294.75167.551122.531112.64288.75964.849139.545112.799177.824174.925
Other Current Assets 3,699.1286,216.8361,039.9242,688.5643,704.1063,797.0464,266.1694,916.9745,121.325,483.6244,472.9773,356.0613,485.5627,027.5654,944.054,673.9194,411.7054,506.9151,017.2936,314.6131,291.0971,279.604916.4131,338.735862.5571,102.7831,110.932750.177821.1551,591.9661,055.448739.7981,444.161997.3141,039.2521,043.7111,025.5271,053.179988.8972,042.9321,142.4971,038.391997.976982.926899.4381,383.4551,451.6961,607.6031,671.8291,626.8581,617.3731,638.3861,687.7721,615.323528.7821,469.144608.682634.604627.985544.794491.207378.102366.122508.952702.823740.911685.708667.969734.451652.535609.006672.022103.576138.071815.409783.043825.558870.683119.333138.757113.688115.94359.961430.013444.217400.803336.662312.552290.297256.422233.662213.221179.64569.71658.428549.476
Total Current Assets 13,878.40213,416.88113,373.57913,290.22713,368.89813,577.98515,319.94114,994.50615,640.29815,229.86714,683.07714,048.50414,177.9514,796.76414,058.19913,219.3613,596.313,271.9795,966.0735,474.2965,917.1965,352.2954,998.6815,288.2384,740.9924,396.74,763.0575,108.7314,999.0764,803.6154,899.8474,971.9924,633.464,450.3544,321.1144,006.3154,049.8044,245.5293,939.3313,789.2864,095.1234,048.8913,753.7113,769.2663,812.0073,602.443,544.3413,445.6923,369.5663,525.6113,498.2093,548.3963,851.2563,723.7331,401.5041,346.2541,517.4741,523.1731,584.881,473.6161,177.5171,057.1591,036.1711,256.7151,433.6391,490.3831,536.2471,540.8421,600.7841,476.5791,406.1931,458.511,605.1381,520.8771,457.5091,439.9611,464.5481,651.541,636.5531,581.7631,352.0881,281.2121,550.8581,629.9741,548.8451,422.2051,491.3421,517.5321,425.0281,477.7671,493.7971,429.4951,308.3391,360.731,410.4611,208.998
Non-Current Assets:
Property, Plant & Equipment, Net 1,210.2711,245.5741,309.4531,323.2791,294.8291,325.8641,372.2341,454.9711,409.3791,428.2531,489.8911,499.7061,548.0951,585.941,127.8621,121.5271,002.8181,006.311800.999817.306832.995841.308850.751881.131917.181923.409940.355957.975868.156878.003811.254824.173836.682850.897864.184873.549885.986891.13900.516911.642916.879921.244790.987803.192699.125710.576722.804736.314750.031761.314771.531784.517802.553882.521727.087744.958791.883790.421620.427618.631607.743615.093627.316624.776620.422612.158600.728595.219507.848515.857521.397527.942557.798571.374573.663580.78561.185569.02576.471492.051496.761432.026419.451397.419371.445365.984368.719368.308373.488377.191382.711387.58390.124432.048425.18423.098
Goodwill 0000000000000000000000000000000000004.0114.0114.0114.01100000000000000000000000000000000000000000000000000000000
Intangible Assets 263.398265.3267.261269.327270.89272.94274.782276.789278.67281.11285.119285.555303.711305.996308.414310.626301.901304.2890.11291.1690.11890.99390.51581.14684.77185.52886.13686.8489.54290.16390.8891.38793.05493.66394.20794.0795.7396.34596.70797.3493.42894.16494.77995.43696.16296.71997.36798.0998.86299.5100.152100.82102.768120.03382.94983.87954.50251.71751.65452.1188.498.6928.8949.1218.9718.99708.7889.0759.3719.67710.00513.27613.44913.78514.14123.15323.4912.08312.38512.70410.65410.82311.02211.19311.61211.78911.96612.1212.29512.4712.67313.29719.92418.63918.983
Goodwill and Intangible Assets 263.398265.3267.261269.327270.89272.94274.782276.789278.67281.11285.119285.555303.711305.996308.414310.626301.901304.2890.11291.1690.11890.99390.51581.14684.77185.52886.13686.8489.54290.16390.8891.38793.05493.66394.20794.0799.741100.356100.718101.35293.42894.16494.77995.43696.16296.71997.36798.0998.86299.5100.152100.82102.768120.03382.94983.87954.50251.71751.65452.1188.498.6928.8949.1218.9718.99738.4998.7889.0759.3719.67710.00513.27613.44913.78514.14123.15323.4912.08312.38512.70410.65410.82311.02211.19311.61211.78911.96612.1212.29512.4712.67313.29719.92418.63918.983
Long Term Investments 2,033.7231,662.4051,677.1681,806.3661,632.5421,586.3561,508.3521,652.3561,637.4961,685.741,621.1081,897.2391,506.5471,343.5161,402.3941,937.3821,907.0311,766.7411,835.4892,079.2661,487.1061,683.8922,448.211,562.611,948.6952,098.7342,151.8562,234.1332,772.3922,160.1731,718.6191,242.741983.351,012.0441,032.6531,108.6281,019.5991,084.1131,116.1391,176.829817.43612.143639.561695.424769.714682.343727.37783.616763.995695.94677.672686.415707.66756.02765.255760.852742.248800.0311,068.3141,166.039915.0611,056.664923.193575.719950.173909.335566.317658.301194.603215.602230.116189.532212.408220.162194.777188.586299.423258.225229.142216.229225.071318.877116.651113.57312.2024.534-20.022-33.9411.65152.97688.486133.035207.745152.645139.76169.653
Tax Assets 115.893115.046137.263137.651157.197161.067181.582181.846157.219155.802146.96177.876139.134128.035128.539145.513149.641166.828124.099120.456102.771102.77774.04174.08659.89759.90658.91762.03359.26559.59859.36858.40970.48163.54357.12757.05249.3547.80247.10947.48447.5648.32348.4547.51645.26645.78843.3643.02143.31342.53141.21541.6947.05448.55142.55442.37933.93434.62634.636.72742.88942.88943.57743.57740.1340.14540.14540.16636.7436.7437.6088.6154.7547.84735.65234.1737.39655.46855.99751.90158.508000239.7540278.279292.378244.284196.772162.017118.20676.676-142.50137.77515.037
Other Non-Current Assets 383.617336.422372.475316.474456.668514.005612.23428.583498.578503.849639.721525.441993.282922.32699.547348.151732.933560.503515.117166.178403.845307.337109.238106.52489.59792.74693.61885.58391.76583.662110.91485.257110.63389.071102.11497.767130.728126.409105.06791.554128.308139.17136.602138.407142.523124.576133.801128.427140.225139.728138.54386.04182.15784.54437.41436.40325.37718.40118.97414.2111.477-0.02610.7326.60124.53221.94-9.05943.3131.0565.798.9155555555562.49151.299195.676170.8550.015252.112-0.004-0.0690.030.0320.0340.0340.036267.2072.3672.538
Total Non-Current Assets 4,006.9023,624.7463,763.623,853.0973,812.1273,860.2323,949.183,994.5443,981.3434,054.7534,182.84,385.8184,490.7694,285.8063,666.7553,863.1984,094.3243,804.6633,365.8163,274.3662,916.8363,026.3073,572.7552,705.4983,100.1413,260.3223,330.8833,426.5643,881.1193,271.5992,791.0362,301.9682,094.22,109.2172,150.2852,231.0672,185.4032,249.812,269.5492,328.8612,003.6051,815.0431,710.3781,779.9761,752.791,660.0011,724.7021,789.4691,796.4261,739.0141,729.1121,699.4841,742.1921,891.6691,655.2591,668.4711,647.9441,695.1961,793.9691,887.7261,585.661,723.3121,613.7131,259.7941,644.2281,592.5741,236.6291,345.786779.322783.36807.708741.095793.235817.831822.876822.677926.157911.202878.694777.566855.535812.855742.6692.869634.609634.242638.761638.642641.573639.267645.718651.527687.877729.323623.722529.309
Total Assets 17,885.30417,041.62717,137.19917,143.32417,181.02417,438.21719,269.12118,989.05119,621.64119,284.6218,865.87718,434.32118,668.71919,082.5717,724.95417,082.55817,690.62517,076.6429,331.8888,748.6628,834.0318,378.6018,571.4367,993.7367,841.1327,657.0228,093.948,535.2968,880.1968,075.2147,690.8837,273.966,727.666,559.5716,471.3996,237.3826,235.2086,495.3396,208.8796,118.1476,098.7285,863.9355,464.0895,549.2425,564.7965,262.4415,269.0445,235.1615,165.9925,264.6245,227.3225,247.885,593.4485,615.4023,056.7643,014.7243,165.4183,218.3693,378.8493,361.3422,763.1762,780.4712,649.8842,516.513,077.8673,082.9572,772.8762,886.6272,380.1062,259.942,213.9012,199.6052,398.3732,338.7082,280.3852,262.6382,390.7042,562.7422,515.2462,359.332,207.6242,094.0672,293.4582,322.8432,183.4532,056.4472,130.1032,156.1752,066.6022,117.0332,139.5152,081.0221,996.2162,090.0542,034.1821,738.307
Liabilities & Equity:
Current Liabilities:
Account Payables 2,076.2873,158.9033,500.0594,198.1952,956.6933,349.0763,732.1214,155.243,647.2923,559.5312,956.0624,177.522,820.9534,738.1433,948.1633,779.2253,865.5763,394.2081,289.6651,017.9471,623.2961,573.6471,653.091,153.6511,269.7161,331.591,320.8891,003.2931,271.4391,253.0771,334.4941,263.3691,980.331,817.2991,590.4751,505.2711,465.8761,578.8411,371.761,309.1061,525.9071,435.6571,352.9571,409.8941,483.5851,307.0511,132.8811,271.551,108.3181,276.9881,162.2641,240.4321,244.2041,165.99454.7981,200.131456.384437.047452.183444.948336.55284.401286.548370.316418.597444.073427.8509.967470.731435.309419.944531.574551.184539.193517.994546.255576.8546.188495.916571.816406.28330.185393.733430.678315.809309.609340.168450.64366.596406.003383.739415.833325.353438.734521.02507.351
Short Term Debt 732.175607.122457.473525.541-364.068-589.979671.913669.152902.7521,243.5241,148.451,200.217965.509956.39944.87961.371655.816614.141134.47575.081128.338152.40651.814235.03206.373172.005245.342467.666379.397337.519236.759319.94184.866147151152.195152.08109.684137.241156.828196.963212.82764.72725.33842.87951.627106.175109.005131.471167.994157.575268.705430.417506.102309.507296.235424.032509.415493.768436.584186.222151.942121.203156.252173.682205.242275.974220.266202.513170.639165.781185.87257.363259.59257.614240.295220.703399.04399.194299.055297.038398.98490.493560.702550.814502.394463.99239.37220.8165.37195.49173.93439.43394.51507.77426.17
Tax Payables 52.18483.613108.782118.91856.47175.35597.732154.64238.42484.12378.659137.42932.50548.567127.415174.50786.68347.64368.38951.48535.42383.877119.96450.55411.46432.40966.34778.08819.05934.53353.72187.483-10.7037.17140.93291.173-31.087-37.366-14.44512.602-39.433-28.251-1.0184.633-32.403-31.7124.4642.941-30.288-6.17611.51525.356-12.288-4.34920.35220.1356.5544.1615.43310.75819.90216.45314.90214.4028.21210.9311.56712.892.137-0.57714.58815.647-8.439-13.279-19.707-13.218-11.575-16.192-22.715-18.97-21.118-12.408-19.202-10.068-33.958-33.751-38.11-28.814-21.682-14.633-13.798-3.438-8.7961.083-6.651-3.806
Deferred Revenue 855.1135,082.6574,824.3664,249.3455,422.6145,322.0725,237.0694,909.8826,068.832004,119.0114,815.9235,342.8255,043.1224,772.52965.0551,043.827316.582328.795400.9387.604420.459333.025374.427310.072348.681347.084229.051251.281269.649301.49255.737213.119276.69296.509189.448184.383167.329197.542183.66178.233147.102159.867146.753137.435159.781150.145186.037187.385187.946194.602259.936267.201140.263155.756160.793184.337151.08128.582147.177138.099153.034152.806163.291149.162159.107164.007231.385201.072215.266176.792209.051196.816170.727150.44180.241188.797132.879127.404110.61589.95962.43678.50980.45976.184102.16799.96774.58967.269108.496118.55484.858149.092342.383185.801
Other Current Liabilities 5,679.18388.301109.695949.6621,078.071,412.5696,676.2666,110.8177,224.6026,548.0486,741.4325,041.9782,118.0061,044.411616.116331.5346,332.1615,820.2572,644.0088,416.4972,273.1581,716.6831,221.7791,975.1171,622.3481,308.081,622.4962,228.5031,585.3531,654.2541,491.2111,602.8251,200.311,196.431,281.733757.0741,197.771977.759873.13986.4311,269.504973.526827.496849.371,069.6781,053.3471,055.379887.4761,082.371965.1651,044.37935.9121,139.8731,124.158237.0851,155.156282.47309.022231.864177.642198.833193.388211.604220.549289.503287.688280.512278.397386.089362.752346.409297.192399.449381.718367.451344.071348.272387.026393.725283.85311.117222.606252.248181.166236.496187.52287.915194.491190.123226.669262.578190.795196.99229.935440.631278.156
Total Current Liabilities 9,394.9439,020.5969,000.3759,020.5579,151.7069,483.00411,178.03111,089.85111,813.0711,435.22710,924.60310,557.14310,752.89611,288.17710,130.9639,220.4510,940.23610,920.0754,136.5373,668.0864,060.2153,526.6133,467.1053,719.2993,484.3283,154.1563,255.0743,777.5513,484.2993,279.3833,385.8343,515.4973,354.8033,167.93,064.142,802.2212,784.642,813.3012,535.0142,602.542,952.942,771.9932,391.2652,449.1032,563.7392,380.3132,298.8982,270.9722,291.8712,403.9712,375.7232,470.4042,802.2062,791.9011,021.741996.3931,169.4411,259.6441,193.2471,069.931741.507646.184634.257761.352889.994947.932995.8531,021.521,061.47968.123946.7221,010.2481,199.5561,167.2221,123.3521,117.4031,134.2011,316.0621,266.121,135.75993.317939.3621,117.2721,162.4791,069.16965.7721,053.962884.071755.837783.408828.008777.12952.9771,064.2631,462.771,207.871
Non-Current Liabilities:
Long Term Debt 234.993238.081221.008212.662195.602206.047196.872198.579264.454312.622328.354337.834491.674498.359261.601258.628271.31177.969174.303189.063184.605200.953201.58885.7985.9999.23694.1460186.165190.022143.855137.684128.882127.982125.396126.625241.59232.011233.096112.896113.514113.519113.506112.488021.62525.07628.28531.70534.78737.76640.95644.48448.53752.45156.29360.3164.5140000000020.25707.033005.2794.0564.242.3542.354000000000002042302702702700000
Deferred Revenue Non-Current 5.5265.4966.4165.7616.6766.0496.3076.4036.7196.7867.0967.0937.7647.828.3138.2899.4378.8749.479.4710.59410.93911.92910.726.4846.17210.1396.2195.0214.94410.6276.8167.226.77812.5046.4486.786.8286.8776.9261.6191.6321.8181.17901.8851.8851.8851.8851.8851.8851.885-42.599-46.652-49.066-52.908-54.492-57.19500000000000000000000000000000000000000
Deferred Tax Liabilities Non-Current 261.109157.486180.979198.701260.097264.134269.955242.305264.846254.675255.012274.857266.099262.206265.282339.862420.322375.347420.638395.002309.626331.034366.079220.538243.439283.424364.013379.94507.69350.405245.685121.3186.09589.23795.428115.818102.122159.953166.663174.12894.05184.31184.989100.093112.64490.57698.928104.43197.928102.45199.75189.01389.933101.876102.405101.32489.59388.423154.745179.476125.09150.537126.6182.507154.708146.9985.226102.42117.01113.5847.1760000000000000000000000000
Other Non-Current Liabilities 13.98614.14714.94615.34811.2811.36411.88318.7469.91710.10616.84214.50116.98117.58823.10523.68139.77243.30247.62142.63521.59924.18516.02610.54446.8119.3326.77310.41510.11610.547.06110.85912.00912.3786.412.78512.85312.85312.85313.0491.1791.1791.1791.8852.7570.8720.8720.8721.0431.0431.0431.0431.8851.8853.3853.3855.8187.3188.7088.8089.82710.32914.18116.09825.25725.257020.25707.0337.0331.8851.88501.8851.8851.8851.8851.8851.8851.8851.8851.8851.8851.8851.8851.8851.8851.8851.8851.8851.88516.49.30422.96836.928
Total Non-Current Liabilities 515.613415.21423.349432.471473.655487.595485.017459.629545.936584.189607.305634.285782.518785.972558.3630.46740.842596.618652.032626.7526.424567.11595.623327.592382.724398.163475.071396.575708.993555.91407.228276.668234.205236.376239.727261.676363.344411.645419.49306.998210.363200.642201.492215.645115.401114.959126.761135.473132.562140.166140.445132.898136.303152.299158.242161.003155.721160.255163.453188.284134.917160.866140.79198.605179.965172.247105.483122.67824.04420.61714.217.1645.9424.244.244.241.8851.8851.8851.8851.8851.8851.8851.8851.8851.8851.885205.885231.885271.885271.885271.88516.49.30422.96836.928
Total Liabilities 9,910.5569,435.8069,423.7249,453.0299,625.3619,970.59911,663.04811,549.4812,359.00612,019.41611,531.90811,191.42811,535.41412,074.14910,689.2649,850.9111,681.07811,516.6934,788.5694,294.7864,586.6394,093.7234,062.7284,046.8913,867.0523,552.3183,730.1454,174.1254,193.2923,835.2933,793.0623,792.1653,589.0083,404.2763,303.8673,063.8973,147.9853,224.9462,954.5042,909.5383,163.3032,972.6342,592.7572,664.7472,679.142,495.2722,425.6592,406.4452,424.4332,544.1372,516.1692,603.3022,938.5092,944.1991,179.9831,157.3961,325.1621,419.8991,356.71,258.215876.425807.051775.048859.9571,069.9591,120.1791,101.3361,144.1981,085.514988.74960.9321,017.4131,205.4981,171.4621,127.5921,121.6421,136.0861,317.9481,268.0051,137.636995.202941.2481,119.1581,164.3641,071.046967.6581,055.8481,089.957987.7221,055.2941,099.8941,049.005969.3771,073.5661,485.7381,244.799
Equity:
Preferred Stock 00000000000000000000000000000000000000003.6463.6713.702.7742.7742.720000000000000000000000000000000000000000000000000
Common Stock 877.771882.451882.932882.932883.973883.973883.973882.26882.26883.527883.527868.459868.459868.459868.459868.459711.787711.787522.242522.242522.242522.242522.242522.242522.242522.242522.242522.242522.242522.242522.242522.242522.242522.242522.242522.242522.242522.242522.242522.242522.242522.242522.242522.242522.242522.242522.242522.242522.242522.242401.724401.724401.724401.724320320320320320320320320320320320320320320320320320320320320320320320320320320320320320320320320320320320320320320320320240240
Retained Earnings 2,828.472,770.6172,783.0082,722.7042,692.3912,626.3112,663.7812,580.5392,453.0532,456.6042,421.6242,333.0222,289.1242,143.7912,116.9271,983.6991,811.2241,543.411,385.3191,380.0011,337.7561,305.2981,390.4931,290.4821,247.4431,267.3711,246.2431,195.6811,143.7451,164.9731,128.3681,085.1471,066.3711,083.1491,046.1691,009.119981.1111,005.979965.752918.163890.067892.232860.189836.341813.157769.124802.127776.828728.182706.666685.29656.726670.795629.401378.424364.887369.132330.648323.64306.118296.524282.89271.263247.954227.861216.961218.956203.299122.01398.20483.33155.18258.85436.69927.50420.18122.486117.639129.57121.95125.48199.781120.004106.12584.01659.02144.37939.03268.09351.60830.42623.05955.11237.98666.55423.216
Accumulated Other Comprehensive Income/Loss 3,916.7171,155.692571.588625.9993,672.2911,191.633,700.6221,183.3173,605.731,141.0083,677.4071,276.2953,673.2641,284.4593,743.921978.2131,212.5081,073.1641,210.9281,154.25931.191,000.2091,108.1671.059753.075876.9841,119.6641,172.3831,560.6641,094.084780.295407.99251.466256.179279.357333.145299.48460.737475.721482.764-3.646-3.671-3.7254.818-2.774-2.774-2.720000000000000000000000000000000000000000000000000
Other Total Stockholders Equity -23.9232,426.742-62.9263,683.992-66.8162,411.291-66.8163,596.32102,481.25902,436.80802,426.23402,554.27503,045.28601,167.0512,115.325679.1292,291.4677.4771,931.425677.1692,298.55678.2282,724.2678.8381,943.83961.6531,306.677596.3771,334.5811,388.3681,340.5231,501.691,516.5361,523.7021,134.3091,099.0741,096.247880.8311,314.91,246.4251,269.3041,285.5971,251.3911,261.8311,371.5591,338.4911,344.1741,383.653949.332945.915928.994931.1341,165.2811,247.8151,082.0481,183.8261,121.003927.0641,278.391,247.193976.9451,062.968702.64702.64703.289607.745652.948652.948650.637661.164665.333665.333663.268733.371643.666643.666643.666643.666622.517622.435622.435622.435606.207606.207606.207606.207570.103611.926148.974148.974
Total Shareholders Equity 7,599.0347,235.5017,295.5217,289.6287,181.8397,113.2057,181.567,059.1216,941.0436,962.3986,982.5596,914.5846,830.8476,722.9446,729.3076,943.725,727.7875,300.4834,304.494,223.5433,975.3224,012.7014,204.1353,667.0833,701.1093,844.9474,067.0354,069.7154,390.1873,944.8343,594.443,178.9142,895.292,916.8152,902.9912,919.7292,843.8763,029.913,004.532,964.12,692.4792,659.3842,624.4862,643.7382,653.0732,540.5652,596.3932,584.6662,501.8142,490.7382,458.5742,396.9412,416.6942,414.7781,647.7561,630.8021,618.1251,581.7821,808.9221,873.9331,698.5731,786.7161,712.2661,494.9491,826.2511,784.1541,515.9011,586.2671,144.6521,120.8441,106.621,036.7231,031.8011,009.647998.141990.8171,107.8191,102.9731,112.8381,105.2171,089.1471,063.4471,083.671,069.7911,026.5341,001.456986.814981.467994.3977.815956.633949.266945.215935.304455.527412.19
Total Equity 7,974.7487,605.8217,713.4757,690.2967,555.6637,467.6187,606.0737,439.5717,262.6357,265.2047,333.977,242.8947,133.3057,008.427,035.697,231.6486,009.5475,559.9484,543.324,453.8764,247.3924,284.8784,508.7083,946.8443,974.084,104.7034,363.7954,361.174,686.9044,239.9213,897.8213,481.7963,138.6523,155.2953,167.5323,173.4863,087.2233,270.3933,254.3753,208.6082,935.4242,891.32,871.3322,884.4942,885.6572,767.172,843.3852,828.7162,741.5592,720.4872,711.1532,644.5782,654.942,671.2031,876.781,857.3281,840.2561,798.472,022.1492,103.1261,886.7521,973.421,874.8361,656.5532,007.9081,962.7791,671.541,742.431,294.5921,271.1991,252.9691,182.1921,192.8751,167.246998.1411,140.9961,254.6181,244.7941,247.2411,221.6941,212.4211,152.8191,174.3011,158.4791,112.4081,088.7891,074.2561,066.2181,078.8791,061.7361,039.6211,032.0171,026.8381,016.487548.444493.509
Total Liabilities & Shareholders Equity 17,885.30417,041.62717,137.19917,143.32417,181.02417,438.21719,269.12118,989.05119,621.64119,284.6218,865.87718,434.32118,668.71919,082.5717,724.95417,082.55817,690.62517,076.6429,331.8888,748.6628,834.0318,378.6018,571.4367,993.7367,841.1327,657.0228,093.948,535.2968,880.1968,075.2147,690.8837,273.966,727.666,559.5716,471.3996,237.3826,235.2086,495.3396,208.8796,118.1476,098.7285,863.9355,464.0895,549.2425,564.7965,262.4415,269.0445,235.1615,165.9925,264.6245,227.3225,247.885,593.4485,615.4023,056.7643,014.7243,165.4183,218.3693,378.8493,361.3422,763.1762,780.4712,649.8842,516.513,077.8673,082.9572,772.8762,886.6272,380.1062,259.942,213.9012,199.6052,398.3732,338.7082,125.7332,262.6382,390.7042,562.7422,515.2462,359.332,207.6242,094.0672,293.4582,322.8432,183.4532,056.4472,130.1032,156.1752,066.6022,117.0332,139.5152,081.0221,996.2162,090.0542,034.1821,738.307