
Jiangxi Ganyue Expressway CO.,LTD.
SSE:600269.SS
4.89 (CNY) • At close April 21, 2025
Overview | Financials
Numbers are in millions (except for per share data and ratios) CNY.
2024 | 2023 | 2022 | 2021 | 2020 | 2019 | 2018 | 2017 | 2016 | 2015 | 2014 | 2013 | 2012 | 2011 | 2010 | 2009 | 2008 | 2007 | 2006 | 2005 | 2004 | 2003 | 2002 | 2001 | 2000 | 1999 | 1998 | 1997 | |
---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
Revenue
| 5,985.047 | 7,492.169 | 6,758.397 | 6,429.55 | 5,065.987 | 5,039.442 | 4,507.419 | 4,327.803 | 4,554.767 | 5,501.601 | 4,080.508 | 3,913.306 | 3,557.665 | 4,101.062 | 3,977.616 | 3,252.1 | 3,085.723 | 2,468.139 | 1,824.649 | 1,309.184 | 1,029.866 | 616.926 | 464.055 | 387.201 | 283.169 | 235.294 | 224.442 | 196.157 |
Cost of Revenue
| 3,633.75 | 5,151.411 | 4,592.159 | 3,925.405 | 3,623.679 | 3,235.216 | 2,835.443 | 2,534.253 | 2,841.36 | 3,838.978 | 2,369.941 | 2,165.357 | 1,692.049 | 2,124.489 | 2,036.265 | 1,348.142 | 1,388.308 | 730.456 | 669.908 | 556.577 | 336.241 | 222.795 | 178.93 | 125.991 | 69.115 | 45.805 | 39.705 | 23.548 |
Gross Profit
| 2,351.297 | 2,340.758 | 2,166.238 | 2,504.145 | 1,442.308 | 1,804.226 | 1,671.976 | 1,793.55 | 1,713.407 | 1,662.622 | 1,710.567 | 1,747.949 | 1,865.617 | 1,976.573 | 1,941.351 | 1,903.959 | 1,697.415 | 1,737.683 | 1,154.741 | 752.607 | 693.625 | 394.131 | 285.124 | 261.21 | 214.054 | 189.489 | 184.737 | 172.608 |
Gross Profit Ratio
| 0.393 | 0.312 | 0.321 | 0.389 | 0.285 | 0.358 | 0.371 | 0.414 | 0.376 | 0.302 | 0.419 | 0.447 | 0.524 | 0.482 | 0.488 | 0.585 | 0.55 | 0.704 | 0.633 | 0.575 | 0.674 | 0.639 | 0.614 | 0.675 | 0.756 | 0.805 | 0.823 | 0.88 |
Reseach & Development Expenses
| 71.149 | 62.402 | 73.358 | 60.662 | 68.509 | 46.127 | 20.719 | 25.022 | 27.648 | 31.008 | 21.879 | 17.912 | 18.202 | 15.223 | 10.764 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
General & Administrative Expenses
| 109.309 | 106.995 | 101.395 | 60.631 | 44.881 | 43.128 | 37.542 | 39.632 | 48.728 | 53.99 | 53.532 | 72.369 | 70.849 | 67.657 | 76.693 | 171.463 | 147.599 | 79.521 | 89.839 | 67.421 | 44.98 | 28.191 | 25.174 | 21.439 | 10.367 | 5.615 | 6.653 | 5.782 |
Selling & Marketing Expenses
| 38.073 | 89.832 | 76.448 | 103.588 | 85.606 | 48.779 | 31.192 | 29.364 | 28.785 | 27.741 | 7.802 | 2.071 | 3.841 | 4.981 | 4.864 | 5.067 | 6.412 | 11.504 | 3.041 | 3.952 | 0.777 | 0.446 | 1.234 | 0.272 | 0.231 | 0 | 0 | 0 |
SG&A
| 147.381 | 196.827 | 177.843 | 164.218 | 130.486 | 91.907 | 68.734 | 68.997 | 77.513 | 81.731 | 61.333 | 74.439 | 74.69 | 72.637 | 81.557 | 176.529 | 154.01 | 91.025 | 92.88 | 71.373 | 45.757 | 28.638 | 26.408 | 21.711 | 10.599 | 5.615 | 6.653 | 5.782 |
Other Expenses
| 82.118 | 267.212 | 185.659 | 219.133 | 196.186 | 166.536 | 143.478 | 398.936 | 50.886 | 300.402 | 308.906 | 292.844 | 412.969 | 274.501 | 246.688 | 203.329 | 225.518 | 256.593 | 144.407 | 78.564 | 95.088 | 63.766 | 59.429 | 57.612 | 65.778 | 8.312 | 8.008 | 6.941 |
Operating Expenses
| 300.648 | 526.441 | 436.86 | 444.013 | 395.181 | 304.57 | 259.268 | 230.502 | 276.153 | 435.884 | 370.883 | 388.083 | 335.594 | 377.872 | 337.177 | 299.722 | 258.892 | 178.047 | 156.743 | 127.259 | 100.34 | 62.517 | 51.88 | 42.994 | 26.173 | 18.556 | 18.998 | 16.571 |
Operating Income
| 2,050.649 | 1,814.317 | 1,838.288 | 2,284.107 | 1,372.21 | 1,915.915 | 1,475.124 | 944.606 | 1,329.713 | 877.825 | 783.978 | 567.28 | 1,238.661 | 1,305.857 | 1,422.45 | 1,449.03 | 1,242.641 | 1,360.103 | 987.264 | 546.837 | 572.87 | 286.316 | 235.478 | 227.829 | 198.298 | 158.598 | 148.143 | 133.356 |
Operating Income Ratio
| 0.343 | 0.242 | 0.272 | 0.355 | 0.271 | 0.38 | 0.327 | 0.218 | 0.292 | 0.16 | 0.192 | 0.145 | 0.348 | 0.318 | 0.358 | 0.446 | 0.403 | 0.551 | 0.541 | 0.418 | 0.556 | 0.464 | 0.507 | 0.588 | 0.7 | 0.674 | 0.66 | 0.68 |
Total Other Income Expenses Net
| -196.993 | -131.959 | -750.413 | 155.214 | -566.595 | -354.35 | 143.546 | 398.936 | 48.566 | 93.46 | 116.503 | 292.621 | 410.726 | 274.482 | 237.214 | 183.435 | 222.825 | 170.795 | 123.01 | 71.86 | 88.64 | 62.803 | 60.744 | 57.255 | 65.778 | 8.238 | 7.861 | 6.868 |
Income Before Tax
| 1,853.656 | 1,682.358 | 1,084.048 | 1,371.022 | 805.615 | 1,568.28 | 1,618.602 | 1,343.542 | 1,380.386 | 971.286 | 900.481 | 859.901 | 1,649.387 | 1,580.339 | 1,659.665 | 1,632.464 | 1,465.466 | 1,541.338 | 1,110.274 | 618.696 | 661.51 | 349.119 | 294.796 | 285.085 | 264.076 | 166.836 | 156.004 | 140.224 |
Income Before Tax Ratio
| 0.31 | 0.225 | 0.16 | 0.213 | 0.159 | 0.311 | 0.359 | 0.31 | 0.303 | 0.177 | 0.221 | 0.22 | 0.464 | 0.385 | 0.417 | 0.502 | 0.475 | 0.624 | 0.608 | 0.473 | 0.642 | 0.566 | 0.635 | 0.736 | 0.933 | 0.709 | 0.695 | 0.715 |
Income Tax Expense
| 521.44 | 466.039 | 334.15 | 374.964 | 260.872 | 493.294 | 515.023 | 420.487 | 438.63 | 370.73 | 327.964 | 319.198 | 424.055 | 385.57 | 306.689 | 297.084 | 274.515 | 352.887 | 234.938 | 93.344 | 133.47 | 111.847 | 99.307 | 95.818 | 86.453 | -0.074 | -17.744 | -22.753 |
Net Income
| 1,279.193 | 1,177.303 | 695.973 | 892.11 | 526.72 | 1,112.885 | 1,168.458 | 982.226 | 1,037.484 | 712.105 | 695.482 | 653.676 | 1,169.641 | 1,108.82 | 1,255.998 | 1,228.742 | 1,096.179 | 1,096.594 | 823.639 | 398.658 | 368.749 | 186.569 | 185.771 | 179.223 | 176.076 | 166.836 | 156.004 | 140.224 |
Net Income Ratio
| 0.214 | 0.157 | 0.103 | 0.139 | 0.104 | 0.221 | 0.259 | 0.227 | 0.228 | 0.129 | 0.17 | 0.167 | 0.329 | 0.27 | 0.316 | 0.378 | 0.355 | 0.444 | 0.451 | 0.305 | 0.358 | 0.302 | 0.4 | 0.463 | 0.622 | 0.709 | 0.695 | 0.715 |
EPS
| 0.55 | 0.5 | 0.3 | 0.38 | 0.23 | 0.48 | 0.5 | 0.42 | 0.44 | 0.3 | 0.3 | 0.28 | 0.5 | 0.47 | 0.54 | 0.53 | 0.47 | 0.46 | 0.36 | 0.14 | 0.13 | 0.067 | 0.068 | 0.071 | 0.07 | 0.11 | 0.1 | 0.09 |
EPS Diluted
| 0.55 | 0.5 | 0.3 | 0.38 | 0.23 | 0.48 | 0.5 | 0.42 | 0.44 | 0.3 | 0.3 | 0.28 | 0.5 | 0.47 | 0.54 | 0.53 | 0.47 | 0.46 | 0.36 | 0.14 | 0.13 | 0.067 | 0.068 | 0.071 | 0.07 | 0.11 | 0.1 | 0.09 |
EBITDA
| 2,993.275 | 2,768.495 | 2,763.798 | 3,087.396 | 1,903.096 | 2,646.133 | 2,671.177 | 2,396.487 | 2,417.676 | 1,973.797 | 1,625.563 | 1,488.858 | 2,461.086 | 2,328.784 | 2,249.156 | 2,044.685 | 1,879.038 | 1,912.615 | 1,442.304 | 871.641 | 888.766 | 474.002 | 376.305 | 330.918 | 295.298 | 190.956 | 165.74 | 156.037 |
EBITDA Ratio
| 0.5 | 0.37 | 0.409 | 0.48 | 0.376 | 0.525 | 0.593 | 0.554 | 0.531 | 0.359 | 0.398 | 0.38 | 0.692 | 0.568 | 0.565 | 0.629 | 0.609 | 0.775 | 0.79 | 0.666 | 0.863 | 0.768 | 0.811 | 0.855 | 1.043 | 0.812 | 0.738 | 0.795 |