Rising Nonferrous Metals Share Co.,Ltd.

SSE:600259.SS

36.16 (CNY) • At close April 29, 2025
Overview | Financials

Numbers are in millions (except for per share data and ratios) CNY.

2024 Q42024 Q32024 Q22024 Q12023 Q42023 Q32023 Q22023 Q12022 Q42022 Q32022 Q22022 Q12021 Q42021 Q32021 Q22021 Q12020 Q42020 Q32020 Q22020 Q12019 Q42019 Q32019 Q22019 Q12018 Q42018 Q32018 Q22018 Q12017 Q42017 Q32017 Q22017 Q12016 Q42016 Q32016 Q22016 Q12015 Q42015 Q32015 Q22015 Q12014 Q42014 Q32014 Q22014 Q12013 Q42013 Q32013 Q22013 Q12012 Q42012 Q32012 Q22012 Q12011 Q42011 Q32011 Q22011 Q12010 Q42010 Q32010 Q22010 Q12009 Q42009 Q32009 Q22009 Q12008 Q42008 Q32008 Q22008 Q12007 Q42007 Q32007 Q22007 Q12006 Q42006 Q32006 Q22006 Q12005 Q42005 Q32005 Q22005 Q12004 Q42004 Q32004 Q22004 Q12003 Q42003 Q32003 Q22003 Q12002 Q42002 Q32002 Q22002 Q12001 Q42001 Q22000 Q42000 Q21999 Q4
Assets:
Current Assets:
Cash & Cash Equivalents 717.598846.191994.344983.455822.7611,058.5711,359.5261,240.2511,009.2721,133.6561,266.2781,924.1061,566.738644.326824.63725.5581,033.992491.754587.741669.759450.223534.844384.58509.779633.26629.425545.927448.572660.227984.474876.553915.35781.935405.547348.493251.483206.432338.821344.137255.64219.785926.755284.691325.775457.848177.388220.286159.812304.605240.11273.809211.441274.072265.185341.209227.439209.38203.865189.231209.87165.6447.484103.04485.1590.69710.4567.6584.8569.2431.7647.86512.09537.10554.00361.77968.71106.92731.919116.47511.83482.0382.922124.859128.991182.41114.589110.528101.188150.037141.625116.014219.277261.503381.398380.96411.0887.267
Short Term Investments 1,041.94-43.78000-74.231-63.47-1.429-1.479848.312827.674759.621-32.343-34.224-32.083-1.83-31.264365.777-31.841351.41970-48.009-49.69-53.856-55.99-40.53-42.398-45.916-49.26-52.604-55.10300000-72.7390-79.242-79.152-75.66-73.65203.0323.0320000000000000000000000000000001.0421.0421.12.12.5012.5012.5012.2012.2011.8011.8011.41.41.500000000
Cash and Short Term Investments 717.598846.191994.344983.455822.7611,058.5711,359.5261,240.2511,009.2721,133.6561,266.2781,924.1061,566.738644.326824.63725.5581,033.992491.754587.7411,021.178520.223534.844384.58509.779633.26629.425545.927448.572660.227984.474876.553915.35781.935405.547348.493251.483206.432338.821344.137255.64219.785926.755284.691328.808460.88177.388220.286159.812304.605240.11273.809211.441274.072265.185341.209227.439209.38203.865189.231209.87165.6447.484103.04485.1590.69710.4567.6584.8569.2431.7647.86512.09537.10554.00361.77969.752107.96933.019118.57514.33584.53185.423127.06131.192184.211116.389111.928102.588151.537141.625116.014219.277261.503381.398380.96411.0887.267
Net Receivables 947.549640.37411.95209.916639.911526.355569.748676.175203.672286.367317.192418.89210.571340.879523.581431.864259.4225.553367.014322.743295.238235.691173.9110299.153218.784201.508230.048433.284450.383683.254823.04486.446307.255206.402152.75893.302609.65536.932811.024455.066233.11151.829188.0980243.182109.908153.761134.6730114.1770000124.17800123.01900189.744000000000000051.25600000000000000000012.7617.2820.673
Inventory 1,709.4752,555.5792,248.6862,736.7332,815.9523,162.0543,032.2083,156.4842,634.4253,397.5752,836.2722,178.5151,946.1442,547.1882,344.7912,283.1631,692.2622,170.1052,220.9052,001.8121,839.3061,614.4931,489.981,510.8151,581.9161,946.5971,985.5431,851.4541,649.661,979.2662,035.9031,875.8612,203.2051,924.6271,935.2221,765.5071,701.371,716.8781,834.3661,416.041,531.721,512.3131,425.2581,286.621,129.4161,021.5111,245.1051,282.0141,194.1461,173.4411,025.5291,093.5971,142.2391,038.392931.535819.291709.914490.176394.538368.302317.514272.074251.54394.615383.76586.6791.95977.47183.31791.68372.87156.2979.83699.58879.41983.49770.16575.32101.509110.693132.653137.58139.686125.55299.648142.044100.158116.653113.743104.93790.85471.35382.38975.279144.509100.787102.233
Other Current Assets 122.684463.358432.963659.383427.957806.171755.897546.456224.393614.7971,099.379607.504366.737797.886646.704473.544253.28445.151672.051396.814242.116286.779495.213536.375424.586344.004573.791630.964971.646573.317735.2376.934479.588422.102359.262276.057460.874277.122437.96290.957325.459194.731181.352121.966107.5262.323282.373468.696313.077212.966198.529311.591247.129455.864215.353238.313236.568261.331108.755189.278244.931171.522197.638195.465266.7141.84517.94847.16347.12738.7555.99963.89359.44255.10950.79545.43221.98999.72277.793122.04197.888112.968115.907149.525122.079129.82119.084125.423123.614130.454127.825141.05842.558122.417100.42980.81790.045
Total Current Assets 3,497.3064,505.4984,087.9434,589.4864,317.1685,553.1515,717.3785,619.3664,071.7635,455.2795,677.6395,150.4413,992.7474,380.2064,339.7063,914.1293,221.9193,414.3953,863.3343,790.5052,896.8842,715.8042,672.1212,556.972,689.7623,138.8113,306.773,161.0383,360.4653,987.4394,055.6283,991.193,464.7293,059.5312,849.3792,445.8052,320.3482,942.4713,153.3952,773.6612,532.0312,866.912,043.131,925.4911,813.661,704.4041,857.6721,910.5231,811.8281,697.061,612.0441,616.6291,663.441,759.4421,488.0981,409.2221,155.862955.372815.542767.451628.086491.081552.221675.23741.172138.972117.564129.489139.684162.196136.735132.277176.382208.7191.994198.681200.123208.061297.877247.069315.072335.971382.653406.269405.938388.253331.17344.664388.894377.016334.693431.687386.45579.093638.659599.966280.219
Non-Current Assets:
Property, Plant & Equipment, Net 1,412.7521,397.1441,406.6681,409.6181,362.9821,292.6111,266.2511,187.1461,198.554963.773866.159559.984543.748593.189523.618402.649402.112397.107395.188434.814437.371438.767435.296436.799437.022448.228440.574426.885414.476394.15386.173381.068380.713479.19474.955478.722476.8481.974479.502712.499700.569566.726561.682539.233528.99504.816296.918282.924283.914269.159256.546243.218233.207232.777230.56218.615223.452218.294215.967208.207198.08169.972166.9164.645163.159430.382436.67445.337455.153464.652473.956482.297492.182500.31509.197517.098528.539734.587747.785761.1241,061.4561,051.875878.712858.407847.991795.549797.683797.931795.31794.441803.17811.545809.482609.009637.818655.068669.033
Goodwill 0000000000000000000000000000000000000000000000000000000000000000000000000000000000000000000000000
Intangible Assets 885.202888.451889.119902.873916.739929.648978.908992.8091,020.791971.785985.088406.549413.799229.18231.451219.012223.196224.879181.313184.57187.799191.192194.383197.637200.89204.151207.404220.519223.493229.311231.214234.486237.666246.065204.766208.528212.028215.744219.185222.189226.342236.989240.829245.871248.947254.682256.918263.475264.716281.819266.747264.794267.089254.704257.646262.17266.446270.81275.214278.24268.574272.443254.988260.143261.92542.56342.76442.96643.16743.36943.5743.77243.97344.17544.37944.57944.77944.97945.17945.37845.57845.77845.97846.17846.37846.70246.8647.01947.17847.20847.46447.72147.97755.44855.5956.11456.639
Goodwill and Intangible Assets 885.202888.451889.119902.873916.739929.648978.908992.8091,020.791971.785985.088406.549413.799229.18231.451219.012223.196224.879181.313184.57187.799191.192194.383197.637200.89204.151207.404220.519223.493229.311231.214234.486237.666246.065204.766208.528212.028215.744219.185222.189226.342236.989240.829245.871248.947254.682256.918263.475264.716281.819266.747264.794267.089254.704257.646262.17266.446270.81275.214278.24268.574272.443254.988260.143261.92542.56342.76442.96643.16743.36943.5743.77243.97344.17544.37944.57944.77944.97945.17945.37845.57845.77845.97846.17846.37846.70246.8647.01947.17847.20847.46447.72147.97755.44855.5956.11456.639
Long Term Investments 01,061.7071,054.079969.468932.3811,064.8411,018.837908.598877.609000764.026748.404737.689677.36697.839-138.352257.55-122.744161.697285.152288.355288.709279.919279.194279.782287.836293.706289.369288.959231.608230.767140.36143.453145.183219.707149.694229.371230.129238.327233.841153.449102.40688.20489.30572.40272.72870.78366.211000000000000000000000000051.95851.95852.54451.56351.182-1.7990000000000000000
Tax Assets 94.379122.925122.972117.77754.58162.17163.93869.753.3762.08278.95961.15247.04344.08148.57441.18141.21445.21545.87849.23650.67951.42358.59669.16877.1469.14352.96946.79149.06948.26551.17454.78156.91459.05858.83558.68650.14837.43541.28627.37229.9731.18430.43325.4726.56617.70816.38311.27812.23715.57618.39920.53817.32413.91717.6639.7917.8817.4527.6168.5058.78910.4339.83714.77814.81000000000000000-00000000000000000
Other Non-Current Assets 1,540.356438.268427.04437.56193.07141.91757.952128.632100.3891,037.506918.07843.00751.1271.34545.59329.428-0.002397.10783.284472.725193.17783.28483.28467.19967.1990.1890.1891010101056.81760.59465.95269.6568.95-0.00475.805-0.033-0.044-0.044-0.01166.97371.8873.6575.39772.82269.10369.9461.783127.993119.299119.841109.76795.38896.37388.48671.2571.97974.1772.50471.8172.95566.1766.4872.5312.7842.7842.78411.39711.39711.3978.40153531.0421.0421.12.12.5014.85600007.8428.4283.47500.9031.9363.6124.0015.95216.77211.03314.932
Total Non-Current Assets 3,932.693,908.4953,899.8773,837.2973,359.7553,391.1883,385.8873,286.8853,250.7133,035.1462,848.2751,870.6911,819.7421,616.1991,586.9251,369.631,364.358925.956963.2131,018.6021,030.7231,049.8181,059.9131,059.5111,062.171,000.904980.918992.03990.744971.096967.52958.76966.654990.626951.659960.068958.679960.651969.3111,192.1451,195.1651,068.7291,053.365984.86966.357941.909715.443699.507701.59694.549669.686647.85637.461611.165601.257586.949586.266567.806570.775569.122547.946524.658504.68505.736506.381475.476482.218491.087501.104519.418528.923537.465544.556597.485606.576614.677626.318833.209846.626860.1851,110.0921,097.654924.69904.585894.368850.093852.972848.426842.487842.552852.57862.878861.46670.41710.179722.215740.604
Total Assets 7,429.9968,413.9947,987.828,426.7837,676.9238,944.349,103.2658,906.2517,322.4768,490.4258,525.9147,021.1325,812.4895,996.4055,926.6315,283.7594,586.2774,340.3514,826.5474,809.1073,927.6063,765.6223,732.0343,616.4813,751.9324,139.7154,287.6884,153.0684,351.2094,958.5355,023.1484,949.954,431.3824,050.1573,801.0383,405.8733,279.0273,903.1234,122.7063,965.8063,727.1963,935.6393,096.4952,910.3512,780.0172,646.3142,573.1152,610.032,513.4182,391.6082,281.732,264.4792,300.9022,370.6072,089.3551,996.171,742.1271,523.1781,386.3171,336.5731,176.0321,015.7391,056.9011,180.9661,247.553614.447599.782620.576640.788681.614665.658669.742720.938806.185798.57813.359826.4411,041.271,144.5041,107.2541,425.1631,433.6241,307.3441,310.8541,300.3071,238.3461,184.1421,193.091,231.3811,219.5671,187.2631,294.5651,247.911,249.5031,348.8381,322.1811,020.823
Liabilities & Equity:
Current Liabilities:
Account Payables 819.8721,419.6111,101.6361,027.139655.841,243.3951,473.2341,352.612188.693124.5221,080.9802.723769.241925.577901.328805.897415.856460.532762.097864.222465.001401.777309.974284.162249.587357.89376.351216.404569.607630.383615.323686.957540.956639.594566.102428.637334.867643.091775.79542.535416.354399.047348.947262.74187.7221.109297.553344.92299.6186.711159.156178.963273.824288.08210.674360.024262.727123.5985.177114.309136.84779.326113.095152.02241.7973.9973.832.4284.3532.3262.252.6124.16212.1082.1383.8895.44121.17150.0791.0224.21637.84936.75615.2425.3112.60518.758.10725.0089.76210.53955.29115.46231.96967.331.57532.18
Short Term Debt 601.363921.3061,802.552,071.2571,590.7681,994.5122,114.2542,189.218918.0391,655.7521,857.5758.852808.8281,295.6451,351.2141,509.3411,274.259731.687918.8351,355.798975.348876.848892.501954.4841,097.6391,231.4591,164.82963.221,023.7051,453.071,600.321,437.6121,038.0952,068.1751,679.4051,427.81,397.5191,630.8181,487.3731,057.8041,003.442959.7651,029.351,036.55736.5674.45720.45596.45521661725678637.5707.354702.671573.91442.061398.543366.642331201201171151141263.82447263.824475252271.459271.459341.37162727242103.485103.639387.507105.75105.75105.75105.75105.7567.567.5179.797282.452272.462345.462345.462168190.497182.987153.848
Tax Payables 46.10928.955.40725.74929.91244.00151.37460.99725.89228.69632.59554.02354.82438.7530.43813.37117.54910.6314.9476.79920.2345.07310.3928.77730.4510.73715.714.71514.09617.835.8785.8386.75527.12222.34137.1940.74131.3664.18433.50525.059-25.365-26.68520.64530.83177.29532.94926.513105.799-9.10224.915-5.126112.31743.29839.63-2.583-10.7985.44-13.435-20.296-16.2915.70213.051-9.737-6.173-1.789-1.839-1.32-1.993-4.113-4.497-3.953-7.712-10.098-12.134-16.863-16.699-14.864-21.269-24.038-25.06-27.068-28.283-32.215-31.172-33.862-34.461-34.614-35.017-2.355-14.69-10.582-10.6223.2351.923.6864.952
Deferred Revenue 0114.78646.52133.18631.955454.786463.841198.445301.41442.53733.1170559.858541.883427.224438.628426.016455.05458.477359.223154.181128.504138.15118.494157.538122.847146.8118.207137.344123.621166.359188.151222.519224.427200.336169.65193.457141.911126.263528.854553.073469.594466.667524.018625.798513.766455.238479.504534.961530.196483.124508.744560.398531.313418.641443.939457.778464.794442.193436.557411.182356.273378.406498.78482.137315.616326.748360.516346.248433.079414.056404.314430.76215.10313.2615.66-3.231.195-8.128-11.951-11.714-10.441-17.362-24.674-24.361-17.995-13.714-10.023-5.23930.36514.0824.1792.49658.74949.40440.45560.867
Other Current Liabilities 1,180.585921.916497.069581.745387.754547.517438.643549.1351,844.2382,216.6331,048.929529.119350.18276.528248.66147.645534.01107.132136.908126.95240.916101.38265.212158.03319.86155.416248.599423.056207.426332.436316.476264.53260.536361.53318.873213.28234.707166.293229.907641.2962.864183.42651.516557.203801.62939.148507.186544.726540.543607.701557.876625.672486.78651.014481.214556.921566.624547.435532.548509.033472.37394.007422.369559.786547.58345.745548.173378.18588.815672.975649.016419.185451.99134.132298.899371.687372.025311.723318.175312.02430.9940.05741.22437.49635.19348.23273.298159.53538.35536.57930.03231.92716.53779.1118.17141.444155.788
Total Current Liabilities 2,647.9293,406.5693,406.6623,705.892,664.2744,034.9194,258.634,350.4062,976.8614,025.6044,100.0482,144.7172,302.2712,890.5672,788.9152,786.0422,101.2811,647.8882,143.8832,581.691,701.4981,513.5831,478.0791,405.4571,555.0751,778.3491,805.471,617.3951,814.8332,433.7182,537.9972,394.9391,868.8593,096.422,586.7212,106.9092,001.2892,471.5682,497.2542,275.1352,060.7921,986.4612,003.1271,877.1391,756.6611,525.7671,558.1391,512.6091,466.9421,446.311,466.9471,477.5081,510.4211,689.7461,434.1891,488.2711,260.6141,075.008970.931934.047793.927680.035719.516853.07924.203611.777597.164643.113638.174723.188698.769689.302719.899377.513364.164436.373432.767361.224450.47392.644417.654156.588155.447126.27208.143122.725125.087200.528208.143326.438298.343422.097366.839282.314309.551259.691346.768
Non-Current Liabilities:
Long Term Debt 756.617914.957513.467613.986595.767487.041437.003436.738208.749307.661304.1931,285.5051,387.7731,096.7621,173.883550714.928770770320320320320320320320330330330330330370380270.55508.525548.659448.294418.428548.087565.435495.513565.535190191.408196.424180216.50420420415464747400000000000000000000405.432399.793334.851329.683391.149385.457379.528557.701794.517642.517642.517578.343642.517612.517547.517440.354451.824451.824440.354440.354469.588439.288474.922409.922
Deferred Revenue Non-Current 24.68531.80431.54224.28714.53722.09422.31122.94837.26937.23937.51638.43640.41941.36941.65342.59442.72843.44543.94358.00158.03257.73361.50364.07767.24669.81265.53865.49567.31767.94771.2170.01571.71586.49789.42497.615102.64981.94983.00881.92586.92751.32256.36461.40866.42471.45576.50479.80000000000000000000000000000000000000000000000000
Deferred Tax Liabilities Non-Current 4.8159.6279.14610.70410.1575.8617.4596.4135.008000000000-762.924-312.076-311.711-319.051-319.051-320-320-320-330-330-330-330-330-370-380-270.550-548.659-448.294-418.428-548.087-525.5925.3764.9623.6923.4333.6754.3483.4884.1913.5843.5843.5843.5843.5843.5843.5843.5843.5843.5843.5842.8243.4233.1123.4881.4371.43700000000000000000000000000000000
Other Non-Current Liabilities 358.703379.014381.262432.454433.375452.312504.548535.698529.137544.319537.496113.499114.4716.9756.9758.38-156.5488.4517.0767.92466.3210.94962.4520000000000089.47497.6150083.00881.925114.498102.809103.70833.81831.61895.36527.8876.95478.3566.60766.07670.09675.44858.28159.28663.0758.78446.18645.6446.20835.14518.82124.01824.24419.83900000000000000022.21913.6313.6367.9639.983000137.9890000000-0.757
Total Non-Current Liabilities 1,144.8211,335.403903.8741,081.4311,039.299967.308971.321,001.796780.163889.219879.2051,437.4391,542.6631,145.1071,222.511600.974601.107821.895821.019385.925386.321378.682382.452384.077387.246389.812395.538395.495397.317397.947401.21440.015451.715357.047597.999646.274550.942500.378631.095647.359610.011724.629350.072290.066298.142351.168320.888364.945285.934224.191133.661147.68153.03261.86662.8766.65462.36849.7749.22549.03238.56821.93327.50625.6821.27500000000405.432399.793334.851329.683391.149385.457379.528579.92808.147656.147710.477618.326642.517612.517547.517578.343451.824451.824440.354440.354469.588439.288474.922409.166
Total Liabilities 3,792.754,741.9714,310.5364,787.3213,703.5735,002.2275,229.955,352.2023,757.0244,914.8234,979.2533,582.1563,844.9344,035.6734,011.4263,387.0172,702.3892,469.7832,964.9022,967.6152,087.8191,892.2651,860.5321,789.5341,942.322,168.1612,201.0092,012.8892,212.1512,831.6652,939.2072,834.9552,320.5743,453.4673,184.722,753.1842,552.2322,971.9453,128.3492,922.4942,670.8032,711.092,353.1992,167.2052,054.8021,876.9351,879.0271,877.5541,752.8771,670.5021,600.6081,625.1881,663.4541,751.6111,497.0581,554.9251,322.9821,124.7781,020.156983.079832.494701.969747.022878.75945.479611.777597.164643.113638.174723.188698.769689.302719.899782.945763.957771.224762.45752.373835.927772.172997.573964.735811.594836.747826.469765.242737.604748.045786.486778.261750.167862.451807.192751.902748.839734.614755.933
Equity:
Preferred Stock 0000000000000000000000000000000000000000000000000000000000000000000000000000000000000000000000000
Common Stock 336.436336.436336.436336.436336.436336.436336.436336.436336.436336.436336.436336.436301.802301.802301.802301.802301.802301.802301.802301.802301.802301.802301.802301.802301.802301.802301.802301.802301.802301.802301.802301.802301.802262.123262.123262.123262.123262.123262.123262.123262.123262.123249.4249.4249.4249.4249.4249.4249.4249.4249.4249.4249.4249.4249.4249.4249.4249.4249.4249.4249.4249.4249.4249.4249.4213.4213.4213.4213.4213.4213.4213.4213.4213.4213.4213.4213.4213.4213.4213.4213.4213.4213.4213.4213.4213.4213.4213.4213.4213.4213.4213.4213.4213.4213.4213.4143.4
Retained Earnings -407.46-384.48-410.545-412.91-108.957-145.918-210.246-306.68-312.339-330.506-355.807-461.487-542.924-560.211-604.247-605.585-646.221-666.882-674.29-691.866-697.011-670.777-675.619-721.865-741.116-610.189-505.114-471.465-474.976-487.273-527.728-493.738-495.457-640.005-622.677-587.321-521.777-343.197-282.33-244.632-247.328-256.592-258.585-262.214-265.57-221.328-256.078-215.826-186.854-209.698-237.862-244.36-247.273-263.394-286.189-402.254-420.455-436.632-443.035-450.243-458.577-477.463-481.806-485.29-486.617-499.78-499.832-524.987-499.837-544.024-535.562-522.011-501.411-486.15-474.734-466.148-441.511-222.211-203.619-178.491-140.373-107.056-84.822-60.45-60.642-57.198-57.691-58.853-59.029-55.502-60.433-64.817-56.2050.21899.14493.7769.424
Accumulated Other Comprehensive Income/Loss 0034.2393,425.58427.0763,421.18426.4223,416.68619.783,416.86520.1253,416.17518.4912,072.50222.4282,062.4751.4782.292.6013.6213.28710.23110.19210.72510.6168.7259.4358.6059.4088.7167.8887.0167.5947.2728.2848.2588.1468.258.2388.62625.5780.9181.5440.77920.8150.4881.4961.090000000000000000000000000000000000000000000000000
Other Total Stockholders Equity 3,431.0793,431.6053,396.129-03,421.5193,392.3593,370.888-03,396.129-03,396.1293,396.1252,023.04902,072.932-02,080.2992,046.8462,046.84602,088.012,088.012,088.012,120.2052,088.012,118.4982,119.2092,126.2872,096.2132,126.3992,125.5712,096.2132,096.213761.053761.053790.781761.054790.774761.054791.15808.102913.127469.571445.78556.392448.525468.913470.613469.29447.779470.113468.652468.785468.484468.994469.432469.464469.5469.638468.979468.923466.288467.416461.262462.578289.05289.05289.05289.05289.05289.05289.05289.05289.05289.05289.05289.05289.05289.05289.05289.05289.05289.05289.05289.05283.874283.874283.874282.553276.918276.918276.918279.972273.668391.719267.19640.095
Total Shareholders Equity 3,360.0553,383.5613,356.2593,349.113,650.6843,611.7023,544.973,446.4423,440.0063,422.7953,396.8833,291.1241,821.8891,814.0931,770.4871,758.6931,723.0381,705.5261,698.431,723.0371,717.5581,750.7361,745.8551,700.1431,680.7811,810.1121,915.8971,956.6251,953.9171,940.9281,899.6451,932.7641,931.623411.913430.253465.583531.016709.699770.555808.641822.897941.046460.386455.216453.85498.555462.234504.187531.836508.951481.65473.693470.912454.49432.205316.578298.409282.268276.003268.136259.746238.225235.011225.372224.0442.672.618-22.5372.613-41.574-33.111-19.561.03916.30127.71636.30260.939280.239298.832323.959362.077395.394417.629442441.809440.077439.583438.421438.245434.816429.885425.501434.113487.286586.212574.366252.919
Total Equity 3,637.2463,672.0233,645.7423,639.4623,958.8123,942.1123,873.3153,554.0493,565.4523,575.6033,546.6613,438.9761,967.5551,960.7321,915.2051,896.7421,883.8881,870.5681,861.6441,841.4921,839.7871,873.3581,871.5031,826.9471,809.6121,971.5542,086.682,140.1792,139.0582,126.872,083.9412,114.9962,110.809596.689616.318652.689726.795931.177994.3571,043.3121,056.3931,224.548743.296743.146725.215769.379694.088732.476760.542721.106681.122639.29637.448618.996592.296441.245419.145398.4366.161353.495343.538313.77309.879302.216302.0742.672.618-22.5372.613-41.574-33.111-19.561.03923.2434.61342.13563.991288.897308.577335.082427.59468.889495.75474.107473.838473.104446.538445.045444.896441.306437.096432.114440.718497.601599.999587.567264.89
Total Liabilities & Shareholders Equity 7,429.9968,413.9947,987.828,426.7837,676.9238,944.349,103.2658,906.2517,322.4768,490.4258,525.9147,021.1325,812.4895,996.4055,926.6315,283.7594,586.2774,340.3514,826.5474,809.1073,927.6063,765.6223,732.0343,616.4813,751.9324,139.7154,287.6884,153.0684,351.2094,958.5355,023.1484,949.954,431.3824,050.1573,801.0383,405.8733,279.0273,903.1234,122.7063,965.8063,727.1963,935.6393,096.4952,910.3512,780.0172,646.3142,573.1152,610.032,513.4182,391.6082,281.732,264.4792,300.9022,370.6072,089.3551,996.171,742.1271,523.1781,386.3171,336.5731,176.0321,015.7391,056.9011,180.9661,247.553614.447599.782620.576640.788681.614665.658669.742720.938806.185798.57813.359826.4411,041.271,144.5041,107.2541,425.1631,433.6241,307.3441,310.8541,300.3071,238.3461,184.1421,193.091,231.3811,219.5671,187.2631,294.5651,247.911,249.5031,348.8381,322.1811,020.823