
Rising Nonferrous Metals Share Co.,Ltd.
SSE:600259.SS
36.16 (CNY) • At close April 29, 2025
Overview | Financials
Numbers are in millions (except for per share data and ratios) CNY.
2024 Q4 | 2024 Q3 | 2024 Q2 | 2024 Q1 | 2023 Q4 | 2023 Q3 | 2023 Q2 | 2023 Q1 | 2022 Q4 | 2022 Q3 | 2022 Q2 | 2022 Q1 | 2021 Q4 | 2021 Q3 | 2021 Q2 | 2021 Q1 | 2020 Q4 | 2020 Q3 | 2020 Q2 | 2020 Q1 | 2019 Q4 | 2019 Q3 | 2019 Q2 | 2019 Q1 | 2018 Q4 | 2018 Q3 | 2018 Q2 | 2018 Q1 | 2017 Q4 | 2017 Q3 | 2017 Q2 | 2017 Q1 | 2016 Q4 | 2016 Q3 | 2016 Q2 | 2016 Q1 | 2015 Q4 | 2015 Q3 | 2015 Q2 | 2015 Q1 | 2014 Q4 | 2014 Q3 | 2014 Q2 | 2014 Q1 | 2013 Q4 | 2013 Q3 | 2013 Q2 | 2013 Q1 | 2012 Q4 | 2012 Q3 | 2012 Q2 | 2012 Q1 | 2011 Q4 | 2011 Q3 | 2011 Q2 | 2011 Q1 | 2010 Q4 | 2010 Q3 | 2010 Q2 | 2010 Q1 | 2009 Q4 | 2009 Q3 | 2009 Q2 | 2009 Q1 | 2008 Q4 | 2008 Q3 | 2008 Q2 | 2008 Q1 | 2007 Q4 | 2007 Q3 | 2007 Q2 | 2007 Q1 | 2006 Q4 | 2006 Q3 | 2006 Q2 | 2006 Q1 | 2005 Q4 | 2005 Q3 | 2005 Q2 | 2005 Q1 | 2004 Q4 | 2004 Q3 | 2004 Q2 | 2004 Q1 | 2003 Q4 | 2003 Q3 | 2003 Q2 | 2003 Q1 | 2002 Q4 | 2002 Q3 | 2002 Q2 | 2002 Q1 | 2001 Q4 | 2001 Q2 | 2000 Q4 | 2000 Q2 | 1999 Q4 | |
---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
Assets: | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
Current Assets: | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
Cash & Cash Equivalents
| 717.598 | 846.191 | 994.344 | 983.455 | 822.761 | 1,058.571 | 1,359.526 | 1,240.251 | 1,009.272 | 1,133.656 | 1,266.278 | 1,924.106 | 1,566.738 | 644.326 | 824.63 | 725.558 | 1,033.992 | 491.754 | 587.741 | 669.759 | 450.223 | 534.844 | 384.58 | 509.779 | 633.26 | 629.425 | 545.927 | 448.572 | 660.227 | 984.474 | 876.553 | 915.35 | 781.935 | 405.547 | 348.493 | 251.483 | 206.432 | 338.821 | 344.137 | 255.64 | 219.785 | 926.755 | 284.691 | 325.775 | 457.848 | 177.388 | 220.286 | 159.812 | 304.605 | 240.11 | 273.809 | 211.441 | 274.072 | 265.185 | 341.209 | 227.439 | 209.38 | 203.865 | 189.231 | 209.871 | 65.64 | 47.484 | 103.044 | 85.15 | 90.697 | 10.456 | 7.658 | 4.856 | 9.24 | 31.764 | 7.865 | 12.095 | 37.105 | 54.003 | 61.779 | 68.71 | 106.927 | 31.919 | 116.475 | 11.834 | 82.03 | 82.922 | 124.859 | 128.991 | 182.41 | 114.589 | 110.528 | 101.188 | 150.037 | 141.625 | 116.014 | 219.277 | 261.503 | 381.398 | 380.96 | 411.08 | 87.267 |
Short Term Investments
| 1,041.94 | -43.78 | 0 | 0 | 0 | -74.231 | -63.47 | -1.429 | -1.479 | 848.312 | 827.674 | 759.621 | -32.343 | -34.224 | -32.083 | -1.83 | -31.264 | 365.777 | -31.841 | 351.419 | 70 | -48.009 | -49.69 | -53.856 | -55.99 | -40.53 | -42.398 | -45.916 | -49.26 | -52.604 | -55.103 | 0 | 0 | 0 | 0 | 0 | -72.739 | 0 | -79.242 | -79.152 | -75.66 | -73.652 | 0 | 3.032 | 3.032 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 1.042 | 1.042 | 1.1 | 2.1 | 2.501 | 2.501 | 2.501 | 2.201 | 2.201 | 1.801 | 1.801 | 1.4 | 1.4 | 1.5 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Cash and Short Term Investments
| 717.598 | 846.191 | 994.344 | 983.455 | 822.761 | 1,058.571 | 1,359.526 | 1,240.251 | 1,009.272 | 1,133.656 | 1,266.278 | 1,924.106 | 1,566.738 | 644.326 | 824.63 | 725.558 | 1,033.992 | 491.754 | 587.741 | 1,021.178 | 520.223 | 534.844 | 384.58 | 509.779 | 633.26 | 629.425 | 545.927 | 448.572 | 660.227 | 984.474 | 876.553 | 915.35 | 781.935 | 405.547 | 348.493 | 251.483 | 206.432 | 338.821 | 344.137 | 255.64 | 219.785 | 926.755 | 284.691 | 328.808 | 460.88 | 177.388 | 220.286 | 159.812 | 304.605 | 240.11 | 273.809 | 211.441 | 274.072 | 265.185 | 341.209 | 227.439 | 209.38 | 203.865 | 189.231 | 209.871 | 65.64 | 47.484 | 103.044 | 85.15 | 90.697 | 10.456 | 7.658 | 4.856 | 9.24 | 31.764 | 7.865 | 12.095 | 37.105 | 54.003 | 61.779 | 69.752 | 107.969 | 33.019 | 118.575 | 14.335 | 84.531 | 85.423 | 127.06 | 131.192 | 184.211 | 116.389 | 111.928 | 102.588 | 151.537 | 141.625 | 116.014 | 219.277 | 261.503 | 381.398 | 380.96 | 411.08 | 87.267 |
Net Receivables
| 947.549 | 640.37 | 411.95 | 209.916 | 639.911 | 526.355 | 569.748 | 676.175 | 203.672 | 286.367 | 317.192 | 418.89 | 210.571 | 340.879 | 523.581 | 431.864 | 259.4 | 225.553 | 367.014 | 322.743 | 295.238 | 235.691 | 173.911 | 0 | 299.153 | 218.784 | 201.508 | 230.048 | 433.284 | 450.383 | 683.254 | 823.044 | 86.446 | 307.255 | 206.402 | 152.758 | 93.302 | 609.65 | 536.932 | 811.024 | 455.066 | 233.11 | 151.829 | 188.098 | 0 | 243.182 | 109.908 | 153.761 | 134.673 | 0 | 114.177 | 0 | 0 | 0 | 0 | 124.178 | 0 | 0 | 123.019 | 0 | 0 | 189.744 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 51.256 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 12.761 | 7.282 | 0.673 |
Inventory
| 1,709.475 | 2,555.579 | 2,248.686 | 2,736.733 | 2,815.952 | 3,162.054 | 3,032.208 | 3,156.484 | 2,634.425 | 3,397.575 | 2,836.272 | 2,178.515 | 1,946.144 | 2,547.188 | 2,344.791 | 2,283.163 | 1,692.262 | 2,170.105 | 2,220.905 | 2,001.812 | 1,839.306 | 1,614.493 | 1,489.98 | 1,510.815 | 1,581.916 | 1,946.597 | 1,985.543 | 1,851.454 | 1,649.66 | 1,979.266 | 2,035.903 | 1,875.861 | 2,203.205 | 1,924.627 | 1,935.222 | 1,765.507 | 1,701.37 | 1,716.878 | 1,834.366 | 1,416.04 | 1,531.72 | 1,512.313 | 1,425.258 | 1,286.62 | 1,129.416 | 1,021.511 | 1,245.105 | 1,282.014 | 1,194.146 | 1,173.441 | 1,025.529 | 1,093.597 | 1,142.239 | 1,038.392 | 931.535 | 819.291 | 709.914 | 490.176 | 394.538 | 368.302 | 317.514 | 272.074 | 251.54 | 394.615 | 383.765 | 86.67 | 91.959 | 77.471 | 83.317 | 91.683 | 72.871 | 56.29 | 79.836 | 99.588 | 79.419 | 83.497 | 70.165 | 75.32 | 101.509 | 110.693 | 132.653 | 137.58 | 139.686 | 125.552 | 99.648 | 142.044 | 100.158 | 116.653 | 113.743 | 104.937 | 90.854 | 71.353 | 82.389 | 75.279 | 144.509 | 100.787 | 102.233 |
Other Current Assets
| 122.684 | 463.358 | 432.963 | 659.383 | 427.957 | 806.171 | 755.897 | 546.456 | 224.393 | 614.797 | 1,099.379 | 607.504 | 366.737 | 797.886 | 646.704 | 473.544 | 253.28 | 445.151 | 672.051 | 396.814 | 242.116 | 286.779 | 495.213 | 536.375 | 424.586 | 344.004 | 573.791 | 630.964 | 971.646 | 573.317 | 735.2 | 376.934 | 479.588 | 422.102 | 359.262 | 276.057 | 460.874 | 277.122 | 437.96 | 290.957 | 325.459 | 194.731 | 181.352 | 121.966 | 107.5 | 262.323 | 282.373 | 468.696 | 313.077 | 212.966 | 198.529 | 311.591 | 247.129 | 455.864 | 215.353 | 238.313 | 236.568 | 261.331 | 108.755 | 189.278 | 244.931 | 171.522 | 197.638 | 195.465 | 266.71 | 41.845 | 17.948 | 47.163 | 47.127 | 38.75 | 55.999 | 63.893 | 59.442 | 55.109 | 50.795 | 45.432 | 21.989 | 99.722 | 77.793 | 122.041 | 97.888 | 112.968 | 115.907 | 149.525 | 122.079 | 129.82 | 119.084 | 125.423 | 123.614 | 130.454 | 127.825 | 141.058 | 42.558 | 122.417 | 100.429 | 80.817 | 90.045 |
Total Current Assets
| 3,497.306 | 4,505.498 | 4,087.943 | 4,589.486 | 4,317.168 | 5,553.151 | 5,717.378 | 5,619.366 | 4,071.763 | 5,455.279 | 5,677.639 | 5,150.441 | 3,992.747 | 4,380.206 | 4,339.706 | 3,914.129 | 3,221.919 | 3,414.395 | 3,863.334 | 3,790.505 | 2,896.884 | 2,715.804 | 2,672.121 | 2,556.97 | 2,689.762 | 3,138.811 | 3,306.77 | 3,161.038 | 3,360.465 | 3,987.439 | 4,055.628 | 3,991.19 | 3,464.729 | 3,059.531 | 2,849.379 | 2,445.805 | 2,320.348 | 2,942.471 | 3,153.395 | 2,773.661 | 2,532.031 | 2,866.91 | 2,043.13 | 1,925.491 | 1,813.66 | 1,704.404 | 1,857.672 | 1,910.523 | 1,811.828 | 1,697.06 | 1,612.044 | 1,616.629 | 1,663.44 | 1,759.442 | 1,488.098 | 1,409.222 | 1,155.862 | 955.372 | 815.542 | 767.451 | 628.086 | 491.081 | 552.221 | 675.23 | 741.172 | 138.972 | 117.564 | 129.489 | 139.684 | 162.196 | 136.735 | 132.277 | 176.382 | 208.7 | 191.994 | 198.681 | 200.123 | 208.061 | 297.877 | 247.069 | 315.072 | 335.971 | 382.653 | 406.269 | 405.938 | 388.253 | 331.17 | 344.664 | 388.894 | 377.016 | 334.693 | 431.687 | 386.45 | 579.093 | 638.659 | 599.966 | 280.219 |
Non-Current Assets: | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
Property, Plant & Equipment, Net
| 1,412.752 | 1,397.144 | 1,406.668 | 1,409.618 | 1,362.982 | 1,292.611 | 1,266.251 | 1,187.146 | 1,198.554 | 963.773 | 866.159 | 559.984 | 543.748 | 593.189 | 523.618 | 402.649 | 402.112 | 397.107 | 395.188 | 434.814 | 437.371 | 438.767 | 435.296 | 436.799 | 437.022 | 448.228 | 440.574 | 426.885 | 414.476 | 394.15 | 386.173 | 381.068 | 380.713 | 479.19 | 474.955 | 478.722 | 476.8 | 481.974 | 479.502 | 712.499 | 700.569 | 566.726 | 561.682 | 539.233 | 528.99 | 504.816 | 296.918 | 282.924 | 283.914 | 269.159 | 256.546 | 243.218 | 233.207 | 232.777 | 230.56 | 218.615 | 223.452 | 218.294 | 215.967 | 208.207 | 198.08 | 169.972 | 166.9 | 164.645 | 163.159 | 430.382 | 436.67 | 445.337 | 455.153 | 464.652 | 473.956 | 482.297 | 492.182 | 500.31 | 509.197 | 517.098 | 528.539 | 734.587 | 747.785 | 761.124 | 1,061.456 | 1,051.875 | 878.712 | 858.407 | 847.991 | 795.549 | 797.683 | 797.931 | 795.31 | 794.441 | 803.17 | 811.545 | 809.482 | 609.009 | 637.818 | 655.068 | 669.033 |
Goodwill
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Intangible Assets
| 885.202 | 888.451 | 889.119 | 902.873 | 916.739 | 929.648 | 978.908 | 992.809 | 1,020.791 | 971.785 | 985.088 | 406.549 | 413.799 | 229.18 | 231.451 | 219.012 | 223.196 | 224.879 | 181.313 | 184.57 | 187.799 | 191.192 | 194.383 | 197.637 | 200.89 | 204.151 | 207.404 | 220.519 | 223.493 | 229.311 | 231.214 | 234.486 | 237.666 | 246.065 | 204.766 | 208.528 | 212.028 | 215.744 | 219.185 | 222.189 | 226.342 | 236.989 | 240.829 | 245.871 | 248.947 | 254.682 | 256.918 | 263.475 | 264.716 | 281.819 | 266.747 | 264.794 | 267.089 | 254.704 | 257.646 | 262.17 | 266.446 | 270.81 | 275.214 | 278.24 | 268.574 | 272.443 | 254.988 | 260.143 | 261.925 | 42.563 | 42.764 | 42.966 | 43.167 | 43.369 | 43.57 | 43.772 | 43.973 | 44.175 | 44.379 | 44.579 | 44.779 | 44.979 | 45.179 | 45.378 | 45.578 | 45.778 | 45.978 | 46.178 | 46.378 | 46.702 | 46.86 | 47.019 | 47.178 | 47.208 | 47.464 | 47.721 | 47.977 | 55.448 | 55.59 | 56.114 | 56.639 |
Goodwill and Intangible Assets
| 885.202 | 888.451 | 889.119 | 902.873 | 916.739 | 929.648 | 978.908 | 992.809 | 1,020.791 | 971.785 | 985.088 | 406.549 | 413.799 | 229.18 | 231.451 | 219.012 | 223.196 | 224.879 | 181.313 | 184.57 | 187.799 | 191.192 | 194.383 | 197.637 | 200.89 | 204.151 | 207.404 | 220.519 | 223.493 | 229.311 | 231.214 | 234.486 | 237.666 | 246.065 | 204.766 | 208.528 | 212.028 | 215.744 | 219.185 | 222.189 | 226.342 | 236.989 | 240.829 | 245.871 | 248.947 | 254.682 | 256.918 | 263.475 | 264.716 | 281.819 | 266.747 | 264.794 | 267.089 | 254.704 | 257.646 | 262.17 | 266.446 | 270.81 | 275.214 | 278.24 | 268.574 | 272.443 | 254.988 | 260.143 | 261.925 | 42.563 | 42.764 | 42.966 | 43.167 | 43.369 | 43.57 | 43.772 | 43.973 | 44.175 | 44.379 | 44.579 | 44.779 | 44.979 | 45.179 | 45.378 | 45.578 | 45.778 | 45.978 | 46.178 | 46.378 | 46.702 | 46.86 | 47.019 | 47.178 | 47.208 | 47.464 | 47.721 | 47.977 | 55.448 | 55.59 | 56.114 | 56.639 |
Long Term Investments
| 0 | 1,061.707 | 1,054.079 | 969.468 | 932.381 | 1,064.841 | 1,018.837 | 908.598 | 877.609 | 0 | 0 | 0 | 764.026 | 748.404 | 737.689 | 677.36 | 697.839 | -138.352 | 257.55 | -122.744 | 161.697 | 285.152 | 288.355 | 288.709 | 279.919 | 279.194 | 279.782 | 287.836 | 293.706 | 289.369 | 288.959 | 231.608 | 230.767 | 140.36 | 143.453 | 145.183 | 219.707 | 149.694 | 229.371 | 230.129 | 238.327 | 233.841 | 153.449 | 102.406 | 88.204 | 89.305 | 72.402 | 72.728 | 70.783 | 66.211 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 51.958 | 51.958 | 52.544 | 51.563 | 51.182 | -1.799 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Tax Assets
| 94.379 | 122.925 | 122.972 | 117.777 | 54.581 | 62.171 | 63.938 | 69.7 | 53.37 | 62.082 | 78.959 | 61.152 | 47.043 | 44.081 | 48.574 | 41.181 | 41.214 | 45.215 | 45.878 | 49.236 | 50.679 | 51.423 | 58.596 | 69.168 | 77.14 | 69.143 | 52.969 | 46.791 | 49.069 | 48.265 | 51.174 | 54.781 | 56.914 | 59.058 | 58.835 | 58.686 | 50.148 | 37.435 | 41.286 | 27.372 | 29.97 | 31.184 | 30.433 | 25.47 | 26.566 | 17.708 | 16.383 | 11.278 | 12.237 | 15.576 | 18.399 | 20.538 | 17.324 | 13.917 | 17.663 | 9.791 | 7.881 | 7.452 | 7.616 | 8.505 | 8.789 | 10.433 | 9.837 | 14.778 | 14.81 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | -0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Other Non-Current Assets
| 1,540.356 | 438.268 | 427.04 | 437.561 | 93.071 | 41.917 | 57.952 | 128.632 | 100.389 | 1,037.506 | 918.07 | 843.007 | 51.127 | 1.345 | 45.593 | 29.428 | -0.002 | 397.107 | 83.284 | 472.725 | 193.177 | 83.284 | 83.284 | 67.199 | 67.199 | 0.189 | 0.189 | 10 | 10 | 10 | 10 | 56.817 | 60.594 | 65.952 | 69.65 | 68.95 | -0.004 | 75.805 | -0.033 | -0.044 | -0.044 | -0.011 | 66.973 | 71.88 | 73.65 | 75.397 | 72.822 | 69.103 | 69.94 | 61.783 | 127.993 | 119.299 | 119.841 | 109.767 | 95.388 | 96.373 | 88.486 | 71.25 | 71.979 | 74.17 | 72.504 | 71.81 | 72.955 | 66.17 | 66.487 | 2.531 | 2.784 | 2.784 | 2.784 | 11.397 | 11.397 | 11.397 | 8.401 | 53 | 53 | 1.042 | 1.042 | 1.1 | 2.1 | 2.501 | 4.856 | 0 | 0 | 0 | 0 | 7.842 | 8.428 | 3.475 | 0 | 0.903 | 1.936 | 3.612 | 4.001 | 5.952 | 16.772 | 11.033 | 14.932 |
Total Non-Current Assets
| 3,932.69 | 3,908.495 | 3,899.877 | 3,837.297 | 3,359.755 | 3,391.188 | 3,385.887 | 3,286.885 | 3,250.713 | 3,035.146 | 2,848.275 | 1,870.691 | 1,819.742 | 1,616.199 | 1,586.925 | 1,369.63 | 1,364.358 | 925.956 | 963.213 | 1,018.602 | 1,030.723 | 1,049.818 | 1,059.913 | 1,059.511 | 1,062.17 | 1,000.904 | 980.918 | 992.03 | 990.744 | 971.096 | 967.52 | 958.76 | 966.654 | 990.626 | 951.659 | 960.068 | 958.679 | 960.651 | 969.311 | 1,192.145 | 1,195.165 | 1,068.729 | 1,053.365 | 984.86 | 966.357 | 941.909 | 715.443 | 699.507 | 701.59 | 694.549 | 669.686 | 647.85 | 637.461 | 611.165 | 601.257 | 586.949 | 586.266 | 567.806 | 570.775 | 569.122 | 547.946 | 524.658 | 504.68 | 505.736 | 506.381 | 475.476 | 482.218 | 491.087 | 501.104 | 519.418 | 528.923 | 537.465 | 544.556 | 597.485 | 606.576 | 614.677 | 626.318 | 833.209 | 846.626 | 860.185 | 1,110.092 | 1,097.654 | 924.69 | 904.585 | 894.368 | 850.093 | 852.972 | 848.426 | 842.487 | 842.552 | 852.57 | 862.878 | 861.46 | 670.41 | 710.179 | 722.215 | 740.604 |
Total Assets
| 7,429.996 | 8,413.994 | 7,987.82 | 8,426.783 | 7,676.923 | 8,944.34 | 9,103.265 | 8,906.251 | 7,322.476 | 8,490.425 | 8,525.914 | 7,021.132 | 5,812.489 | 5,996.405 | 5,926.631 | 5,283.759 | 4,586.277 | 4,340.351 | 4,826.547 | 4,809.107 | 3,927.606 | 3,765.622 | 3,732.034 | 3,616.481 | 3,751.932 | 4,139.715 | 4,287.688 | 4,153.068 | 4,351.209 | 4,958.535 | 5,023.148 | 4,949.95 | 4,431.382 | 4,050.157 | 3,801.038 | 3,405.873 | 3,279.027 | 3,903.123 | 4,122.706 | 3,965.806 | 3,727.196 | 3,935.639 | 3,096.495 | 2,910.351 | 2,780.017 | 2,646.314 | 2,573.115 | 2,610.03 | 2,513.418 | 2,391.608 | 2,281.73 | 2,264.479 | 2,300.902 | 2,370.607 | 2,089.355 | 1,996.17 | 1,742.127 | 1,523.178 | 1,386.317 | 1,336.573 | 1,176.032 | 1,015.739 | 1,056.901 | 1,180.966 | 1,247.553 | 614.447 | 599.782 | 620.576 | 640.788 | 681.614 | 665.658 | 669.742 | 720.938 | 806.185 | 798.57 | 813.359 | 826.441 | 1,041.27 | 1,144.504 | 1,107.254 | 1,425.163 | 1,433.624 | 1,307.344 | 1,310.854 | 1,300.307 | 1,238.346 | 1,184.142 | 1,193.09 | 1,231.381 | 1,219.567 | 1,187.263 | 1,294.565 | 1,247.91 | 1,249.503 | 1,348.838 | 1,322.181 | 1,020.823 |
Liabilities & Equity: | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
Current Liabilities: | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
Account Payables
| 819.872 | 1,419.611 | 1,101.636 | 1,027.139 | 655.84 | 1,243.395 | 1,473.234 | 1,352.612 | 188.693 | 124.522 | 1,080.9 | 802.723 | 769.241 | 925.577 | 901.328 | 805.897 | 415.856 | 460.532 | 762.097 | 864.222 | 465.001 | 401.777 | 309.974 | 284.162 | 249.587 | 357.89 | 376.351 | 216.404 | 569.607 | 630.383 | 615.323 | 686.957 | 540.956 | 639.594 | 566.102 | 428.637 | 334.867 | 643.091 | 775.79 | 542.535 | 416.354 | 399.047 | 348.947 | 262.74 | 187.7 | 221.109 | 297.553 | 344.92 | 299.6 | 186.711 | 159.156 | 178.963 | 273.824 | 288.08 | 210.674 | 360.024 | 262.727 | 123.59 | 85.177 | 114.309 | 136.847 | 79.326 | 113.095 | 152.02 | 241.797 | 3.997 | 3.83 | 2.428 | 4.353 | 2.326 | 2.25 | 2.612 | 4.162 | 12.108 | 2.138 | 3.889 | 5.441 | 21.171 | 50.079 | 1.02 | 24.216 | 37.849 | 36.756 | 15.24 | 25.311 | 2.605 | 18.75 | 8.107 | 25.008 | 9.762 | 10.539 | 55.291 | 15.462 | 31.969 | 67.3 | 31.575 | 32.18 |
Short Term Debt
| 601.363 | 921.306 | 1,802.55 | 2,071.257 | 1,590.768 | 1,994.512 | 2,114.254 | 2,189.218 | 918.039 | 1,655.752 | 1,857.5 | 758.852 | 808.828 | 1,295.645 | 1,351.214 | 1,509.341 | 1,274.259 | 731.687 | 918.835 | 1,355.798 | 975.348 | 876.848 | 892.501 | 954.484 | 1,097.639 | 1,231.459 | 1,164.82 | 963.22 | 1,023.705 | 1,453.07 | 1,600.32 | 1,437.612 | 1,038.095 | 2,068.175 | 1,679.405 | 1,427.8 | 1,397.519 | 1,630.818 | 1,487.373 | 1,057.804 | 1,003.442 | 959.765 | 1,029.35 | 1,036.55 | 736.5 | 674.45 | 720.45 | 596.45 | 521 | 661 | 725 | 678 | 637.5 | 707.354 | 702.671 | 573.91 | 442.061 | 398.543 | 366.642 | 331 | 201 | 201 | 171 | 151 | 141 | 263.824 | 47 | 263.824 | 47 | 52 | 52 | 271.459 | 271.459 | 341.371 | 62 | 72 | 72 | 42 | 103.485 | 103.639 | 387.507 | 105.75 | 105.75 | 105.75 | 105.75 | 105.75 | 67.5 | 67.5 | 179.797 | 282.452 | 272.462 | 345.462 | 345.462 | 168 | 190.497 | 182.987 | 153.848 |
Tax Payables
| 46.109 | 28.95 | 5.407 | 25.749 | 29.912 | 44.001 | 51.374 | 60.997 | 25.892 | 28.696 | 32.595 | 54.023 | 54.824 | 38.75 | 30.438 | 13.371 | 17.549 | 10.631 | 4.947 | 6.799 | 20.234 | 5.073 | 10.392 | 8.777 | 30.45 | 10.737 | 15.7 | 14.715 | 14.096 | 17.83 | 5.878 | 5.838 | 6.755 | 27.122 | 22.341 | 37.19 | 40.741 | 31.366 | 4.184 | 33.505 | 25.059 | -25.365 | -26.685 | 20.645 | 30.831 | 77.295 | 32.949 | 26.513 | 105.799 | -9.102 | 24.915 | -5.126 | 112.317 | 43.298 | 39.63 | -2.583 | -10.798 | 5.44 | -13.435 | -20.296 | -16.291 | 5.702 | 13.051 | -9.737 | -6.173 | -1.789 | -1.839 | -1.32 | -1.993 | -4.113 | -4.497 | -3.953 | -7.712 | -10.098 | -12.134 | -16.863 | -16.699 | -14.864 | -21.269 | -24.038 | -25.06 | -27.068 | -28.283 | -32.215 | -31.172 | -33.862 | -34.461 | -34.614 | -35.017 | -2.355 | -14.69 | -10.582 | -10.622 | 3.235 | 1.92 | 3.686 | 4.952 |
Deferred Revenue
| 0 | 114.786 | 46.52 | 133.186 | 31.955 | 454.786 | 463.841 | 198.445 | 301.41 | 442.53 | 733.117 | 0 | 559.858 | 541.883 | 427.224 | 438.628 | 426.016 | 455.05 | 458.477 | 359.223 | 154.181 | 128.504 | 138.15 | 118.494 | 157.538 | 122.847 | 146.8 | 118.207 | 137.344 | 123.621 | 166.359 | 188.151 | 222.519 | 224.427 | 200.336 | 169.65 | 193.457 | 141.911 | 126.263 | 528.854 | 553.073 | 469.594 | 466.667 | 524.018 | 625.798 | 513.766 | 455.238 | 479.504 | 534.961 | 530.196 | 483.124 | 508.744 | 560.398 | 531.313 | 418.641 | 443.939 | 457.778 | 464.794 | 442.193 | 436.557 | 411.182 | 356.273 | 378.406 | 498.78 | 482.137 | 315.616 | 326.748 | 360.516 | 346.248 | 433.079 | 414.056 | 404.314 | 430.762 | 15.103 | 13.261 | 5.66 | -3.23 | 1.195 | -8.128 | -11.951 | -11.714 | -10.441 | -17.362 | -24.674 | -24.361 | -17.995 | -13.714 | -10.023 | -5.239 | 30.365 | 14.082 | 4.179 | 2.496 | 58.749 | 49.404 | 40.455 | 60.867 |
Other Current Liabilities
| 1,180.585 | 921.916 | 497.069 | 581.745 | 387.754 | 547.517 | 438.643 | 549.135 | 1,844.238 | 2,216.633 | 1,048.929 | 529.119 | 350.18 | 276.528 | 248.66 | 147.645 | 534.01 | 107.132 | 136.908 | 126.95 | 240.916 | 101.38 | 265.212 | 158.033 | 19.861 | 55.416 | 248.599 | 423.056 | 207.426 | 332.436 | 316.476 | 264.532 | 60.536 | 361.53 | 318.873 | 213.282 | 34.707 | 166.293 | 229.907 | 641.29 | 62.864 | 183.42 | 651.516 | 557.203 | 801.629 | 39.148 | 507.186 | 544.726 | 540.543 | 607.701 | 557.876 | 625.672 | 486.78 | 651.014 | 481.214 | 556.921 | 566.624 | 547.435 | 532.548 | 509.033 | 472.37 | 394.007 | 422.369 | 559.786 | 547.58 | 345.745 | 548.173 | 378.18 | 588.815 | 672.975 | 649.016 | 419.185 | 451.991 | 34.132 | 298.899 | 371.687 | 372.025 | 311.723 | 318.175 | 312.024 | 30.99 | 40.057 | 41.224 | 37.496 | 35.193 | 48.232 | 73.298 | 159.535 | 38.355 | 36.579 | 30.032 | 31.927 | 16.537 | 79.11 | 18.171 | 41.444 | 155.788 |
Total Current Liabilities
| 2,647.929 | 3,406.569 | 3,406.662 | 3,705.89 | 2,664.274 | 4,034.919 | 4,258.63 | 4,350.406 | 2,976.861 | 4,025.604 | 4,100.048 | 2,144.717 | 2,302.271 | 2,890.567 | 2,788.915 | 2,786.042 | 2,101.281 | 1,647.888 | 2,143.883 | 2,581.69 | 1,701.498 | 1,513.583 | 1,478.079 | 1,405.457 | 1,555.075 | 1,778.349 | 1,805.47 | 1,617.395 | 1,814.833 | 2,433.718 | 2,537.997 | 2,394.939 | 1,868.859 | 3,096.42 | 2,586.721 | 2,106.909 | 2,001.289 | 2,471.568 | 2,497.254 | 2,275.135 | 2,060.792 | 1,986.461 | 2,003.127 | 1,877.139 | 1,756.661 | 1,525.767 | 1,558.139 | 1,512.609 | 1,466.942 | 1,446.31 | 1,466.947 | 1,477.508 | 1,510.421 | 1,689.746 | 1,434.189 | 1,488.271 | 1,260.614 | 1,075.008 | 970.931 | 934.047 | 793.927 | 680.035 | 719.516 | 853.07 | 924.203 | 611.777 | 597.164 | 643.113 | 638.174 | 723.188 | 698.769 | 689.302 | 719.899 | 377.513 | 364.164 | 436.373 | 432.767 | 361.224 | 450.47 | 392.644 | 417.654 | 156.588 | 155.447 | 126.27 | 208.143 | 122.725 | 125.087 | 200.528 | 208.143 | 326.438 | 298.343 | 422.097 | 366.839 | 282.314 | 309.551 | 259.691 | 346.768 |
Non-Current Liabilities: | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
Long Term Debt
| 756.617 | 914.957 | 513.467 | 613.986 | 595.767 | 487.041 | 437.003 | 436.738 | 208.749 | 307.661 | 304.193 | 1,285.505 | 1,387.773 | 1,096.762 | 1,173.883 | 550 | 714.928 | 770 | 770 | 320 | 320 | 320 | 320 | 320 | 320 | 320 | 330 | 330 | 330 | 330 | 330 | 370 | 380 | 270.55 | 508.525 | 548.659 | 448.294 | 418.428 | 548.087 | 565.435 | 495.513 | 565.535 | 190 | 191.408 | 196.424 | 180 | 216.504 | 204 | 204 | 154 | 64 | 74 | 74 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 405.432 | 399.793 | 334.851 | 329.683 | 391.149 | 385.457 | 379.528 | 557.701 | 794.517 | 642.517 | 642.517 | 578.343 | 642.517 | 612.517 | 547.517 | 440.354 | 451.824 | 451.824 | 440.354 | 440.354 | 469.588 | 439.288 | 474.922 | 409.922 |
Deferred Revenue Non-Current
| 24.685 | 31.804 | 31.542 | 24.287 | 14.537 | 22.094 | 22.311 | 22.948 | 37.269 | 37.239 | 37.516 | 38.436 | 40.419 | 41.369 | 41.653 | 42.594 | 42.728 | 43.445 | 43.943 | 58.001 | 58.032 | 57.733 | 61.503 | 64.077 | 67.246 | 69.812 | 65.538 | 65.495 | 67.317 | 67.947 | 71.21 | 70.015 | 71.715 | 86.497 | 89.424 | 97.615 | 102.649 | 81.949 | 83.008 | 81.925 | 86.927 | 51.322 | 56.364 | 61.408 | 66.424 | 71.455 | 76.504 | 79.8 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Deferred Tax Liabilities Non-Current
| 4.815 | 9.627 | 9.146 | 10.704 | 10.157 | 5.861 | 7.459 | 6.413 | 5.008 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | -762.924 | -312.076 | -311.711 | -319.051 | -319.051 | -320 | -320 | -320 | -330 | -330 | -330 | -330 | -330 | -370 | -380 | -270.55 | 0 | -548.659 | -448.294 | -418.428 | -548.087 | -525.592 | 5.376 | 4.962 | 3.692 | 3.433 | 3.675 | 4.348 | 3.488 | 4.191 | 3.584 | 3.584 | 3.584 | 3.584 | 3.584 | 3.584 | 3.584 | 3.584 | 3.584 | 3.584 | 3.584 | 2.824 | 3.423 | 3.112 | 3.488 | 1.437 | 1.437 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Other Non-Current Liabilities
| 358.703 | 379.014 | 381.262 | 432.454 | 433.375 | 452.312 | 504.548 | 535.698 | 529.137 | 544.319 | 537.496 | 113.499 | 114.471 | 6.975 | 6.975 | 8.38 | -156.548 | 8.451 | 7.076 | 7.924 | 66.321 | 0.949 | 62.452 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 89.474 | 97.615 | 0 | 0 | 83.008 | 81.925 | 114.498 | 102.809 | 103.708 | 33.818 | 31.618 | 95.365 | 27.88 | 76.954 | 78.35 | 66.607 | 66.076 | 70.096 | 75.448 | 58.281 | 59.286 | 63.07 | 58.784 | 46.186 | 45.64 | 46.208 | 35.145 | 18.821 | 24.018 | 24.244 | 19.839 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 22.219 | 13.63 | 13.63 | 67.96 | 39.983 | 0 | 0 | 0 | 137.989 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | -0.757 |
Total Non-Current Liabilities
| 1,144.821 | 1,335.403 | 903.874 | 1,081.431 | 1,039.299 | 967.308 | 971.32 | 1,001.796 | 780.163 | 889.219 | 879.205 | 1,437.439 | 1,542.663 | 1,145.107 | 1,222.511 | 600.974 | 601.107 | 821.895 | 821.019 | 385.925 | 386.321 | 378.682 | 382.452 | 384.077 | 387.246 | 389.812 | 395.538 | 395.495 | 397.317 | 397.947 | 401.21 | 440.015 | 451.715 | 357.047 | 597.999 | 646.274 | 550.942 | 500.378 | 631.095 | 647.359 | 610.011 | 724.629 | 350.072 | 290.066 | 298.142 | 351.168 | 320.888 | 364.945 | 285.934 | 224.191 | 133.661 | 147.68 | 153.032 | 61.866 | 62.87 | 66.654 | 62.368 | 49.77 | 49.225 | 49.032 | 38.568 | 21.933 | 27.506 | 25.68 | 21.275 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 405.432 | 399.793 | 334.851 | 329.683 | 391.149 | 385.457 | 379.528 | 579.92 | 808.147 | 656.147 | 710.477 | 618.326 | 642.517 | 612.517 | 547.517 | 578.343 | 451.824 | 451.824 | 440.354 | 440.354 | 469.588 | 439.288 | 474.922 | 409.166 |
Total Liabilities
| 3,792.75 | 4,741.971 | 4,310.536 | 4,787.321 | 3,703.573 | 5,002.227 | 5,229.95 | 5,352.202 | 3,757.024 | 4,914.823 | 4,979.253 | 3,582.156 | 3,844.934 | 4,035.673 | 4,011.426 | 3,387.017 | 2,702.389 | 2,469.783 | 2,964.902 | 2,967.615 | 2,087.819 | 1,892.265 | 1,860.532 | 1,789.534 | 1,942.32 | 2,168.161 | 2,201.009 | 2,012.889 | 2,212.151 | 2,831.665 | 2,939.207 | 2,834.955 | 2,320.574 | 3,453.467 | 3,184.72 | 2,753.184 | 2,552.232 | 2,971.945 | 3,128.349 | 2,922.494 | 2,670.803 | 2,711.09 | 2,353.199 | 2,167.205 | 2,054.802 | 1,876.935 | 1,879.027 | 1,877.554 | 1,752.877 | 1,670.502 | 1,600.608 | 1,625.188 | 1,663.454 | 1,751.611 | 1,497.058 | 1,554.925 | 1,322.982 | 1,124.778 | 1,020.156 | 983.079 | 832.494 | 701.969 | 747.022 | 878.75 | 945.479 | 611.777 | 597.164 | 643.113 | 638.174 | 723.188 | 698.769 | 689.302 | 719.899 | 782.945 | 763.957 | 771.224 | 762.45 | 752.373 | 835.927 | 772.172 | 997.573 | 964.735 | 811.594 | 836.747 | 826.469 | 765.242 | 737.604 | 748.045 | 786.486 | 778.261 | 750.167 | 862.451 | 807.192 | 751.902 | 748.839 | 734.614 | 755.933 |
Equity: | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
Preferred Stock
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Common Stock
| 336.436 | 336.436 | 336.436 | 336.436 | 336.436 | 336.436 | 336.436 | 336.436 | 336.436 | 336.436 | 336.436 | 336.436 | 301.802 | 301.802 | 301.802 | 301.802 | 301.802 | 301.802 | 301.802 | 301.802 | 301.802 | 301.802 | 301.802 | 301.802 | 301.802 | 301.802 | 301.802 | 301.802 | 301.802 | 301.802 | 301.802 | 301.802 | 301.802 | 262.123 | 262.123 | 262.123 | 262.123 | 262.123 | 262.123 | 262.123 | 262.123 | 262.123 | 249.4 | 249.4 | 249.4 | 249.4 | 249.4 | 249.4 | 249.4 | 249.4 | 249.4 | 249.4 | 249.4 | 249.4 | 249.4 | 249.4 | 249.4 | 249.4 | 249.4 | 249.4 | 249.4 | 249.4 | 249.4 | 249.4 | 249.4 | 213.4 | 213.4 | 213.4 | 213.4 | 213.4 | 213.4 | 213.4 | 213.4 | 213.4 | 213.4 | 213.4 | 213.4 | 213.4 | 213.4 | 213.4 | 213.4 | 213.4 | 213.4 | 213.4 | 213.4 | 213.4 | 213.4 | 213.4 | 213.4 | 213.4 | 213.4 | 213.4 | 213.4 | 213.4 | 213.4 | 213.4 | 143.4 |
Retained Earnings
| -407.46 | -384.48 | -410.545 | -412.91 | -108.957 | -145.918 | -210.246 | -306.68 | -312.339 | -330.506 | -355.807 | -461.487 | -542.924 | -560.211 | -604.247 | -605.585 | -646.221 | -666.882 | -674.29 | -691.866 | -697.011 | -670.777 | -675.619 | -721.865 | -741.116 | -610.189 | -505.114 | -471.465 | -474.976 | -487.273 | -527.728 | -493.738 | -495.457 | -640.005 | -622.677 | -587.321 | -521.777 | -343.197 | -282.33 | -244.632 | -247.328 | -256.592 | -258.585 | -262.214 | -265.57 | -221.328 | -256.078 | -215.826 | -186.854 | -209.698 | -237.862 | -244.36 | -247.273 | -263.394 | -286.189 | -402.254 | -420.455 | -436.632 | -443.035 | -450.243 | -458.577 | -477.463 | -481.806 | -485.29 | -486.617 | -499.78 | -499.832 | -524.987 | -499.837 | -544.024 | -535.562 | -522.011 | -501.411 | -486.15 | -474.734 | -466.148 | -441.511 | -222.211 | -203.619 | -178.491 | -140.373 | -107.056 | -84.822 | -60.45 | -60.642 | -57.198 | -57.691 | -58.853 | -59.029 | -55.502 | -60.433 | -64.817 | -56.205 | 0.218 | 99.144 | 93.77 | 69.424 |
Accumulated Other Comprehensive Income/Loss
| 0 | 0 | 34.239 | 3,425.584 | 27.076 | 3,421.184 | 26.422 | 3,416.686 | 19.78 | 3,416.865 | 20.125 | 3,416.175 | 18.491 | 2,072.502 | 22.428 | 2,062.475 | 1.478 | 2.29 | 2.601 | 3.621 | 3.287 | 10.231 | 10.192 | 10.725 | 10.616 | 8.725 | 9.435 | 8.605 | 9.408 | 8.716 | 7.888 | 7.016 | 7.594 | 7.272 | 8.284 | 8.258 | 8.146 | 8.25 | 8.238 | 8.626 | 25.578 | 0.918 | 1.544 | 0.779 | 20.815 | 0.488 | 1.496 | 1.09 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Other Total Stockholders Equity
| 3,431.079 | 3,431.605 | 3,396.129 | -0 | 3,421.519 | 3,392.359 | 3,370.888 | -0 | 3,396.129 | -0 | 3,396.129 | 3,396.125 | 2,023.049 | 0 | 2,072.932 | -0 | 2,080.299 | 2,046.846 | 2,046.846 | 0 | 2,088.01 | 2,088.01 | 2,088.01 | 2,120.205 | 2,088.01 | 2,118.498 | 2,119.209 | 2,126.287 | 2,096.213 | 2,126.399 | 2,125.571 | 2,096.213 | 2,096.213 | 761.053 | 761.053 | 790.781 | 761.054 | 790.774 | 761.054 | 791.15 | 808.102 | 913.127 | 469.571 | 445.78 | 556.392 | 448.525 | 468.913 | 470.613 | 469.29 | 447.779 | 470.113 | 468.652 | 468.785 | 468.484 | 468.994 | 469.432 | 469.464 | 469.5 | 469.638 | 468.979 | 468.923 | 466.288 | 467.416 | 461.262 | 462.578 | 289.05 | 289.05 | 289.05 | 289.05 | 289.05 | 289.05 | 289.05 | 289.05 | 289.05 | 289.05 | 289.05 | 289.05 | 289.05 | 289.05 | 289.05 | 289.05 | 289.05 | 289.05 | 289.05 | 289.05 | 283.874 | 283.874 | 283.874 | 282.553 | 276.918 | 276.918 | 276.918 | 279.972 | 273.668 | 391.719 | 267.196 | 40.095 |
Total Shareholders Equity
| 3,360.055 | 3,383.561 | 3,356.259 | 3,349.11 | 3,650.684 | 3,611.702 | 3,544.97 | 3,446.442 | 3,440.006 | 3,422.795 | 3,396.883 | 3,291.124 | 1,821.889 | 1,814.093 | 1,770.487 | 1,758.693 | 1,723.038 | 1,705.526 | 1,698.43 | 1,723.037 | 1,717.558 | 1,750.736 | 1,745.855 | 1,700.143 | 1,680.781 | 1,810.112 | 1,915.897 | 1,956.625 | 1,953.917 | 1,940.928 | 1,899.645 | 1,932.764 | 1,931.623 | 411.913 | 430.253 | 465.583 | 531.016 | 709.699 | 770.555 | 808.641 | 822.897 | 941.046 | 460.386 | 455.216 | 453.85 | 498.555 | 462.234 | 504.187 | 531.836 | 508.951 | 481.65 | 473.693 | 470.912 | 454.49 | 432.205 | 316.578 | 298.409 | 282.268 | 276.003 | 268.136 | 259.746 | 238.225 | 235.011 | 225.372 | 224.044 | 2.67 | 2.618 | -22.537 | 2.613 | -41.574 | -33.111 | -19.56 | 1.039 | 16.301 | 27.716 | 36.302 | 60.939 | 280.239 | 298.832 | 323.959 | 362.077 | 395.394 | 417.629 | 442 | 441.809 | 440.077 | 439.583 | 438.421 | 438.245 | 434.816 | 429.885 | 425.501 | 434.113 | 487.286 | 586.212 | 574.366 | 252.919 |
Total Equity
| 3,637.246 | 3,672.023 | 3,645.742 | 3,639.462 | 3,958.812 | 3,942.112 | 3,873.315 | 3,554.049 | 3,565.452 | 3,575.603 | 3,546.661 | 3,438.976 | 1,967.555 | 1,960.732 | 1,915.205 | 1,896.742 | 1,883.888 | 1,870.568 | 1,861.644 | 1,841.492 | 1,839.787 | 1,873.358 | 1,871.503 | 1,826.947 | 1,809.612 | 1,971.554 | 2,086.68 | 2,140.179 | 2,139.058 | 2,126.87 | 2,083.941 | 2,114.996 | 2,110.809 | 596.689 | 616.318 | 652.689 | 726.795 | 931.177 | 994.357 | 1,043.312 | 1,056.393 | 1,224.548 | 743.296 | 743.146 | 725.215 | 769.379 | 694.088 | 732.476 | 760.542 | 721.106 | 681.122 | 639.29 | 637.448 | 618.996 | 592.296 | 441.245 | 419.145 | 398.4 | 366.161 | 353.495 | 343.538 | 313.77 | 309.879 | 302.216 | 302.074 | 2.67 | 2.618 | -22.537 | 2.613 | -41.574 | -33.111 | -19.56 | 1.039 | 23.24 | 34.613 | 42.135 | 63.991 | 288.897 | 308.577 | 335.082 | 427.59 | 468.889 | 495.75 | 474.107 | 473.838 | 473.104 | 446.538 | 445.045 | 444.896 | 441.306 | 437.096 | 432.114 | 440.718 | 497.601 | 599.999 | 587.567 | 264.89 |
Total Liabilities & Shareholders Equity
| 7,429.996 | 8,413.994 | 7,987.82 | 8,426.783 | 7,676.923 | 8,944.34 | 9,103.265 | 8,906.251 | 7,322.476 | 8,490.425 | 8,525.914 | 7,021.132 | 5,812.489 | 5,996.405 | 5,926.631 | 5,283.759 | 4,586.277 | 4,340.351 | 4,826.547 | 4,809.107 | 3,927.606 | 3,765.622 | 3,732.034 | 3,616.481 | 3,751.932 | 4,139.715 | 4,287.688 | 4,153.068 | 4,351.209 | 4,958.535 | 5,023.148 | 4,949.95 | 4,431.382 | 4,050.157 | 3,801.038 | 3,405.873 | 3,279.027 | 3,903.123 | 4,122.706 | 3,965.806 | 3,727.196 | 3,935.639 | 3,096.495 | 2,910.351 | 2,780.017 | 2,646.314 | 2,573.115 | 2,610.03 | 2,513.418 | 2,391.608 | 2,281.73 | 2,264.479 | 2,300.902 | 2,370.607 | 2,089.355 | 1,996.17 | 1,742.127 | 1,523.178 | 1,386.317 | 1,336.573 | 1,176.032 | 1,015.739 | 1,056.901 | 1,180.966 | 1,247.553 | 614.447 | 599.782 | 620.576 | 640.788 | 681.614 | 665.658 | 669.742 | 720.938 | 806.185 | 798.57 | 813.359 | 826.441 | 1,041.27 | 1,144.504 | 1,107.254 | 1,425.163 | 1,433.624 | 1,307.344 | 1,310.854 | 1,300.307 | 1,238.346 | 1,184.142 | 1,193.09 | 1,231.381 | 1,219.567 | 1,187.263 | 1,294.565 | 1,247.91 | 1,249.503 | 1,348.838 | 1,322.181 | 1,020.823 |