
Dahu Aquaculture Co.,Ltd.
SSE:600257.SS
5.26 (CNY) • At close June 9, 2025
Overview | Financials
Numbers are in millions (except for per share data and ratios) CNY.
2025 Q1 | 2024 Q4 | 2024 Q3 | 2024 Q2 | 2024 Q1 | 2023 Q4 | 2023 Q3 | 2023 Q2 | 2023 Q1 | 2022 Q4 | 2022 Q3 | 2022 Q2 | 2022 Q1 | 2021 Q4 | 2021 Q3 | 2021 Q2 | 2021 Q1 | 2020 Q4 | 2020 Q3 | 2020 Q2 | 2020 Q1 | 2019 Q4 | 2019 Q3 | 2019 Q2 | 2019 Q1 | 2018 Q4 | 2018 Q3 | 2018 Q2 | 2018 Q1 | 2017 Q4 | 2017 Q3 | 2017 Q2 | 2017 Q1 | 2016 Q4 | 2016 Q3 | 2016 Q2 | 2016 Q1 | 2015 Q4 | 2015 Q3 | 2015 Q2 | 2015 Q1 | 2014 Q4 | 2014 Q3 | 2014 Q2 | 2014 Q1 | 2013 Q4 | 2013 Q3 | 2013 Q2 | 2013 Q1 | 2012 Q4 | 2012 Q3 | 2012 Q2 | 2012 Q1 | 2011 Q4 | 2011 Q3 | 2011 Q2 | 2011 Q1 | 2010 Q4 | 2010 Q3 | 2010 Q2 | 2010 Q1 | 2009 Q4 | 2009 Q3 | 2009 Q2 | 2009 Q1 | 2008 Q4 | 2008 Q3 | 2008 Q2 | 2008 Q1 | 2007 Q4 | 2007 Q3 | 2007 Q2 | 2007 Q1 | 2006 Q4 | 2006 Q3 | 2006 Q2 | 2006 Q1 | 2005 Q4 | 2005 Q3 | 2005 Q2 | 2005 Q1 | 2004 Q4 | 2004 Q3 | 2004 Q2 | 2004 Q1 | 2003 Q4 | 2003 Q3 | 2003 Q2 | 2003 Q1 | 2002 Q4 | 2002 Q3 | 2002 Q2 | 2002 Q1 | 2001 Q4 | 2001 Q2 | 2000 Q4 | 2000 Q2 | 1999 Q4 | |
---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
Assets: | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
Current Assets: | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
Cash & Cash Equivalents
| 207.653 | 187.125 | 218.085 | 189.62 | 249.42 | 336.172 | 288.126 | 164.577 | 245.208 | 231.449 | 254.96 | 135.649 | 215.897 | 340.891 | 269.823 | 240.682 | 358.011 | 220.759 | 223.877 | 207.044 | 158.297 | 313.834 | 203.017 | 190.215 | 157.39 | 253.918 | 238.03 | 130.166 | 165.589 | 271.703 | 147.419 | 170.325 | 66.152 | 346.687 | 104.172 | 122.448 | 133.816 | 171.637 | 104.167 | 118.91 | 121.626 | 123.895 | 95.437 | 73.182 | 107.671 | 204.316 | 127.185 | 280.767 | 126.592 | 124.107 | 49.837 | 79.855 | 54.233 | 118.048 | 83.034 | 123.268 | 114.815 | 157.644 | 60.823 | 59.011 | 69.72 | 53.923 | 20.491 | 51.193 | 48.297 | 20.62 | 21.876 | 22.842 | 35.389 | 30.487 | 31.798 | 46.413 | 28.34 | 31.668 | 34.097 | 39.627 | 26.949 | 41.282 | 53.758 | 104.452 | 91.479 | 132.842 | 156.927 | 214.478 | 256.574 | 245.734 | 272.37 | 204.711 | 226.589 | 235.274 | 153.863 | 226.241 | 200.174 | 231.539 | 242.635 | 299.787 | 355.62 | 9.244 |
Short Term Investments
| 90.078 | 34.303 | 34.123 | -249.523 | 67.224 | 20 | -91.95 | 0.774 | 1.267 | 20 | 3.801 | 15.03 | 34.316 | 26.069 | 69.754 | 94.776 | 3.974 | 3.792 | 59.646 | 76.833 | 70.895 | 64.19 | 63.2 | 109.331 | 105.703 | 111.691 | 0 | -113.364 | -114.858 | 0 | 40 | 0 | 0 | 0 | 1 | 1.016 | 1.016 | 1.248 | 11.212 | 1.228 | 3.218 | 0.226 | 0.237 | 0.325 | 11.316 | 0.34 | 22.087 | 1.304 | 0.291 | 0.291 | 0.273 | 0.266 | 2.253 | 2.253 | 0.254 | 0.303 | 0.316 | 0.316 | 0.256 | 0.256 | 0.284 | 0.284 | 1.638 | 0.138 | 0.11 | 0.11 | 0.151 | 0.185 | 0.2 | -25.48 | 0 | 0 | 0 | 1 | 2.25 | 1.25 | 5.864 | 5.864 | 4.987 | 4.987 | 6.927 | 10.21 | 11.499 | 7.249 | 8.011 | 10.011 | 13.455 | 9.845 | 6.011 | 8.042 | 13.258 | 8.191 | 8.191 | 8.191 | 0 | 0 | 0 | 0 |
Cash and Short Term Investments
| 297.731 | 221.428 | 252.208 | 189.62 | 316.644 | 356.172 | 288.126 | 165.35 | 246.476 | 231.449 | 258.76 | 150.679 | 250.212 | 366.96 | 339.576 | 335.458 | 361.984 | 224.551 | 283.523 | 283.877 | 229.192 | 378.024 | 266.217 | 299.546 | 263.093 | 365.608 | 238.03 | 130.166 | 165.589 | 271.703 | 187.419 | 170.325 | 66.152 | 346.687 | 105.172 | 123.464 | 134.832 | 172.885 | 115.379 | 120.139 | 124.844 | 124.121 | 95.674 | 73.507 | 118.988 | 204.656 | 149.272 | 282.071 | 126.883 | 124.398 | 50.109 | 80.121 | 56.486 | 120.301 | 83.287 | 123.571 | 115.131 | 157.96 | 61.079 | 59.267 | 70.004 | 54.208 | 22.13 | 51.331 | 48.407 | 20.729 | 22.027 | 23.027 | 35.589 | 30.487 | 31.798 | 46.413 | 28.34 | 32.668 | 36.347 | 40.877 | 32.812 | 47.145 | 58.745 | 109.438 | 98.406 | 143.052 | 168.427 | 221.727 | 264.585 | 255.745 | 285.824 | 214.556 | 232.6 | 243.316 | 167.12 | 234.432 | 208.364 | 239.729 | 242.635 | 299.787 | 355.62 | 9.244 |
Net Receivables
| 96.708 | 149.524 | 168.513 | 233.789 | 123.771 | 128.1 | 148.334 | 223.222 | 149.057 | 160.415 | 273.74 | 311.367 | 167.708 | 200.292 | 248.442 | 272.642 | 176.789 | 203.953 | 247.799 | 159.19 | 166.806 | 164.617 | 118.679 | 149.686 | 148.878 | 139.368 | 166.268 | 148.02 | 109.383 | 99.591 | 111.663 | 157.962 | 92.43 | 74.475 | 121.934 | 106.457 | 0 | 65.374 | 70.418 | 51.305 | 54.811 | 0 | 56.274 | 39.443 | 0 | 39.443 | 77.483 | 16.549 | 25.746 | 46.819 | 149.918 | 0 | 189.704 | 154.433 | 0 | 0 | 0 | 4.127 | 143.533 | 0 | 125.704 | 103.216 | 80.932 | 0 | 35.113 | 53.454 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 170.544 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 275.556 | 328.599 | 283.021 | 278.887 | 241.349 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 3.662 | 0 | 0.513 |
Inventory
| 442.557 | 449.881 | 431.428 | 453.974 | 465.166 | 455.021 | 471.689 | 499.559 | 493.206 | 520.826 | 467.279 | 478.086 | 464.656 | 486.676 | 524.536 | 524.474 | 529.166 | 565.611 | 486.903 | 502.463 | 503.584 | 492.785 | 566.149 | 582.659 | 580.92 | 548.649 | 529.714 | 554.887 | 577.192 | 505.855 | 477.804 | 498.738 | 559.835 | 493.842 | 488.966 | 507.321 | 536.712 | 462.505 | 483.83 | 495.06 | 510.956 | 479.095 | 485.056 | 498.874 | 462.984 | 441.715 | 469.289 | 462.186 | 454.207 | 416.074 | 405.777 | 395.747 | 372.763 | 338.877 | 323.593 | 310.143 | 277.984 | 272.523 | 269.781 | 252.323 | 227.724 | 226.054 | 245.908 | 262.62 | 227.498 | 246.292 | 357.755 | 333.026 | 306.205 | 303.204 | 312.611 | 278.391 | 268.455 | 264.476 | 287.528 | 265.858 | 239.159 | 222.913 | 206.238 | 182.491 | 162.357 | 159.511 | 140.537 | 274.851 | 254.128 | 249.548 | 128.713 | 124.2 | 103.827 | 104.133 | 106.316 | 91.146 | 78.07 | 61.492 | 32.059 | 7.022 | 17.065 | 4.39 |
Other Current Assets
| 12.227 | 14.518 | 16.319 | 32.441 | 22.02 | 15.206 | 75.299 | 86.082 | 76.884 | 69.825 | 41.215 | 106.361 | 182.576 | 68.496 | 124.056 | 115.431 | 97.977 | 45.601 | 157.26 | 135.097 | 102.937 | 52.488 | 173.944 | 111.911 | 136.086 | 82.761 | 197.718 | 130.671 | 28.97 | 67.651 | 299.218 | 81.135 | 81.107 | 125.489 | 213.235 | 112.315 | 94.563 | 113.11 | 136.526 | 144.326 | 157.681 | 102.625 | 94.828 | 107.059 | 90.807 | 85.799 | 104.084 | 284.2 | 99.149 | 94.029 | 119.542 | 121.031 | 147.128 | 110.612 | 148.93 | 127.177 | 123.009 | 100.376 | 107.943 | 106.131 | 90.99 | 77.949 | 65.327 | 62.054 | 29.675 | 40.773 | 86.644 | 80.406 | 91.488 | 84.434 | 107.221 | 155.981 | 150.928 | 133.047 | 164.806 | 201.648 | 206.549 | 197.161 | 268.304 | 243.845 | 265.069 | 211.674 | 242.509 | 215.385 | 207.593 | 181.442 | 311.536 | 290.597 | 348.753 | 335.366 | 359.904 | 185.845 | 141.915 | 153.962 | 71.611 | 55.938 | 27.524 | 21.37 |
Total Current Assets
| 849.223 | 835.35 | 868.468 | 909.823 | 927.601 | 954.499 | 983.447 | 931.589 | 965.622 | 953.359 | 1,040.994 | 989.638 | 1,006.158 | 1,091.284 | 1,236.611 | 1,186.274 | 1,165.917 | 1,039.717 | 1,095.193 | 1,080.627 | 1,002.519 | 1,069.073 | 1,124.989 | 1,203.104 | 1,128.977 | 1,136.387 | 1,076.959 | 963.744 | 860.16 | 944.799 | 987.764 | 908.16 | 833.316 | 991.851 | 807.373 | 819.405 | 837.318 | 813.875 | 806.153 | 810.83 | 848.292 | 766.441 | 731.832 | 718.882 | 719.779 | 771.614 | 800.128 | 1,045.007 | 705.985 | 651.191 | 575.429 | 596.899 | 576.377 | 569.79 | 555.81 | 560.892 | 516.124 | 530.859 | 438.803 | 417.72 | 388.719 | 358.211 | 333.365 | 376.005 | 340.693 | 307.795 | 466.427 | 436.46 | 433.282 | 418.125 | 451.631 | 480.785 | 447.723 | 430.192 | 488.681 | 508.383 | 478.52 | 467.219 | 533.286 | 535.774 | 525.832 | 514.237 | 551.473 | 711.964 | 726.307 | 686.735 | 726.073 | 629.353 | 685.18 | 682.815 | 633.341 | 511.423 | 428.349 | 455.183 | 346.305 | 366.392 | 400.209 | 35.517 |
Non-Current Assets: | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
Property, Plant & Equipment, Net
| 500.705 | 514.195 | 514.786 | 534.191 | 534.005 | 550.243 | 562.929 | 583.259 | 588.241 | 593.542 | 625.307 | 635.806 | 707.473 | 699.648 | 450.619 | 446.027 | 451.116 | 268.904 | 245.418 | 248.234 | 250.252 | 253.189 | 256.652 | 255.783 | 254.047 | 257.848 | 256.361 | 257.834 | 260.358 | 257.872 | 255.259 | 251.771 | 252.978 | 251.374 | 242.589 | 243.243 | 244.577 | 244.389 | 255.207 | 239.346 | 239.505 | 239.298 | 234.971 | 203.654 | 195.964 | 188.709 | 203.113 | 197.539 | 192.51 | 177.835 | 247.254 | 237.243 | 231.886 | 235.553 | 237.403 | 232.481 | 226.295 | 224.895 | 238.024 | 237.506 | 236.254 | 237.866 | 240.636 | 240.494 | 242.37 | 242.494 | 243.682 | 244.715 | 245.659 | 246.449 | 251.971 | 232.789 | 252.985 | 253.974 | 243.558 | 244.609 | 245.446 | 246.054 | 127.337 | 133.186 | 130.299 | 147.61 | 122.521 | 129.429 | 127.517 | 123.545 | 119.565 | 107.697 | 82.966 | 80.104 | 61.749 | 55.515 | 50.533 | 43.491 | 33.744 | 38.22 | 23.817 | 21.019 |
Goodwill
| 135.525 | 135.525 | 155.303 | 155.303 | 155.303 | 155.303 | 155.303 | 155.303 | 155.303 | 155.303 | 189.204 | 189.204 | 189.204 | 189.204 | 189.204 | 189.204 | 189.204 | 189.204 | 0 | 0 | 0 | 0 | 1.684 | 1.684 | 1.684 | 1.684 | 1.684 | 1.684 | 1.684 | 1.684 | 1.684 | 1.684 | 1.684 | 1.684 | 1.684 | 1.684 | 1.684 | 1.684 | 1.684 | 1.684 | 1.684 | 1.684 | 1.684 | 1.684 | 1.684 | 1.684 | 1.684 | 1.684 | 1.684 | 1.684 | 1.684 | 1.684 | 1.684 | 1.684 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Intangible Assets
| 103.468 | 104.827 | 105.643 | 107.012 | 107.86 | 108.74 | 110.869 | 123.264 | 124.755 | 126.009 | 131.751 | 133.242 | 131.528 | 132.755 | 218.577 | 220.664 | 222.931 | 225.062 | 235.277 | 237.464 | 239.652 | 241.839 | 255.145 | 257.423 | 259.312 | 261.585 | 263.826 | 265.414 | 267.335 | 269.581 | 272.321 | 274.46 | 276.759 | 278.592 | 280.875 | 283.028 | 285.235 | 287.459 | 288.487 | 282.825 | 284.997 | 287.308 | 289.541 | 291.474 | 292.201 | 294.091 | 296.003 | 298.222 | 300.717 | 302.967 | 305.707 | 307.934 | 310.65 | 313.035 | 308.718 | 310.914 | 344.278 | 345.885 | 330.475 | 332.975 | 335.764 | 338.263 | 342.451 | 344.589 | 347.481 | 351.557 | 321.446 | 320.614 | 323.244 | 325.47 | 328.77 | 311.239 | 324.182 | 326.236 | 322.977 | 324.14 | 228.698 | 230.144 | 221.106 | 222.324 | 223.932 | 236.133 | 214.626 | 155.22 | 156.587 | 157.414 | 126.325 | 125.636 | 106.622 | 96.253 | 97.453 | 85.501 | 83.866 | 54.45 | 58.177 | 57.226 | 58.585 | 58.793 |
Goodwill and Intangible Assets
| 238.993 | 240.352 | 260.947 | 262.315 | 263.163 | 264.043 | 266.173 | 278.567 | 280.059 | 281.313 | 320.955 | 322.446 | 320.732 | 321.959 | 407.782 | 409.868 | 412.135 | 414.267 | 235.277 | 237.464 | 239.652 | 241.839 | 256.829 | 259.107 | 260.996 | 263.269 | 265.51 | 267.098 | 269.019 | 271.265 | 274.005 | 276.144 | 278.443 | 280.277 | 282.559 | 284.712 | 286.919 | 289.143 | 290.171 | 284.509 | 286.681 | 288.992 | 291.225 | 293.158 | 293.885 | 295.775 | 297.688 | 299.906 | 302.401 | 304.651 | 307.391 | 309.618 | 312.334 | 314.719 | 308.718 | 310.914 | 344.278 | 345.885 | 330.475 | 332.975 | 335.764 | 338.263 | 342.451 | 344.589 | 347.481 | 351.557 | 321.446 | 320.614 | 323.244 | 325.47 | 328.77 | 311.239 | 324.182 | 326.236 | 322.977 | 324.14 | 228.698 | 230.144 | 221.106 | 222.324 | 223.932 | 236.133 | 214.626 | 155.22 | 156.587 | 157.414 | 126.325 | 125.636 | 106.622 | 96.253 | 97.453 | 85.501 | 83.866 | 54.45 | 58.177 | 57.226 | 58.585 | 58.793 |
Long Term Investments
| -76.929 | -21.228 | -21.339 | 262.39 | -54.635 | -7.302 | 106.59 | 14.721 | 15.514 | 111.163 | 15.953 | 4.724 | -14.561 | -6.315 | -49.763 | -74.634 | 15.463 | 16.344 | 40.049 | 23.87 | -1.055 | -44.348 | -38.418 | -84.528 | -80.881 | -86.381 | 89.182 | 261.547 | 202.14 | 87.182 | 14.05 | 89.05 | 121.05 | 49.05 | 47.107 | 47.091 | 47.091 | 46.859 | 33.538 | 46.032 | 15.872 | 19.662 | 32.215 | 32.652 | 10.876 | 4.66 | -13.297 | 8.57 | 69.874 | 69.874 | 68.627 | 68.633 | 64.388 | 64.388 | 85.939 | 83.819 | 83.805 | 85.871 | 84.455 | 84.45 | 84.422 | 86.488 | 84.305 | 119.558 | 122.103 | 119.342 | 125.125 | 156.221 | 124.815 | 150.494 | 0 | 0 | 0 | 125.09 | 120.843 | 121.255 | 116.167 | 116.206 | 131.369 | 131.469 | 128.62 | 109.754 | 115.745 | 44.976 | 43.682 | 41.721 | 36.758 | 40.407 | 15.18 | 13.188 | 8.258 | 15.264 | 11.375 | 11.406 | 0 | 0 | 0 | 0 |
Tax Assets
| 18.122 | 18.695 | 33.502 | 33.473 | 35.686 | 35.795 | 40.476 | 26.396 | 26.995 | 26.213 | 28.628 | 23.578 | 17.974 | 17.8 | 10.074 | 9.992 | 12.081 | 5.069 | 5.956 | 5.956 | 5.954 | 5.954 | 10.668 | 8.525 | 7.999 | 7.621 | 5.985 | 5.957 | 5.96 | 5.96 | 5.264 | 5.264 | 5.256 | 5.256 | 5.737 | 6.718 | 5.78 | 5.78 | 5.41 | 5.418 | 5.343 | 5.343 | 2.254 | 2.516 | 2.843 | 2.843 | 1.481 | 2.682 | 5.158 | 5.158 | 2.321 | 2.321 | 2.321 | 2.321 | 2.167 | 2.167 | 2.167 | 2.167 | 1.705 | 1.705 | 1.703 | 1.704 | 1.277 | 1.293 | 1.101 | 1.101 | 3.205 | 3.205 | 3.702 | 3.702 | 4.025 | 3.971 | 1.835 | 0 | 17.125 | 16.589 | 21.952 | 22.687 | 26.201 | 20.078 | 22.815 | 26.734 | 28.465 | 24.82 | 26.231 | 28.504 | 29.865 | 28.396 | 22.908 | 25.383 | 30.76 | 25.639 | 25.208 | 25.484 | 0 | 0 | 0 | 0 |
Other Non-Current Assets
| 329.02 | 272.837 | 285.298 | 1.469 | 323.449 | 280.319 | 170.806 | 276.07 | 283.526 | 196.285 | 269.05 | 279.163 | 220.297 | 216.049 | 282.998 | 312.488 | 224.503 | 224.214 | 167.993 | 187.21 | 183.587 | 179.272 | 176.846 | 223.313 | 219.79 | 223.933 | 112.558 | -0.021 | -0.021 | 115.43 | 139.693 | 97.435 | 98.384 | 99.533 | 99.417 | 100.878 | 102.226 | 103.531 | 106.896 | 97.181 | 100.973 | 98.917 | 101.642 | 101.447 | 114.967 | 104.372 | 111.742 | 90.036 | 89.961 | 90.192 | 15.078 | 14.43 | 17.36 | 11.376 | 11.714 | 10.988 | 11.932 | 12.065 | 12.967 | 13.669 | 15.66 | 16.074 | 19.087 | 18.248 | 20.5 | 20.934 | 23.173 | 24.15 | 25.95 | 1.047 | 142.946 | 143.827 | 146.399 | 19.546 | 0.001 | 0.001 | 0.001 | 0.001 | 0.001 | 0.001 | 0.001 | 0.001 | 0.001 | 0.001 | 0.001 | 0.001 | 0.001 | 0.001 | 0.001 | 0.001 | 0.001 | 0.001 | 0.001 | 0.001 | 85.876 | 20.637 | 10.026 | 9.976 |
Total Non-Current Assets
| 1,009.911 | 1,024.851 | 1,073.194 | 1,093.838 | 1,101.668 | 1,123.099 | 1,146.974 | 1,179.013 | 1,194.334 | 1,208.517 | 1,259.895 | 1,265.717 | 1,251.914 | 1,249.141 | 1,101.709 | 1,103.741 | 1,115.299 | 928.798 | 694.694 | 702.734 | 678.389 | 635.905 | 662.578 | 662.201 | 661.952 | 666.29 | 729.597 | 792.414 | 737.456 | 737.711 | 688.271 | 719.664 | 756.111 | 685.49 | 677.409 | 682.643 | 686.593 | 689.702 | 691.223 | 672.487 | 648.374 | 652.212 | 662.308 | 633.428 | 618.536 | 596.359 | 600.725 | 598.733 | 659.904 | 647.71 | 640.672 | 632.246 | 628.289 | 628.357 | 645.941 | 640.369 | 668.478 | 670.883 | 667.627 | 670.306 | 673.804 | 680.394 | 687.756 | 724.181 | 733.555 | 735.429 | 716.63 | 748.904 | 723.369 | 727.163 | 727.712 | 691.826 | 725.402 | 724.845 | 704.504 | 706.595 | 612.264 | 615.091 | 506.015 | 507.058 | 505.666 | 520.232 | 481.357 | 354.445 | 354.018 | 351.184 | 312.514 | 302.138 | 227.677 | 214.93 | 198.221 | 181.921 | 170.983 | 134.832 | 177.797 | 116.083 | 92.428 | 89.788 |
Total Assets
| 1,859.134 | 1,860.201 | 1,941.662 | 2,003.661 | 2,029.269 | 2,077.598 | 2,130.421 | 2,110.602 | 2,159.956 | 2,161.876 | 2,300.889 | 2,255.355 | 2,258.072 | 2,340.424 | 2,338.319 | 2,290.014 | 2,281.216 | 1,968.514 | 1,789.887 | 1,783.361 | 1,680.908 | 1,704.978 | 1,787.566 | 1,865.304 | 1,790.928 | 1,802.677 | 1,806.555 | 1,756.159 | 1,597.616 | 1,682.51 | 1,676.035 | 1,627.824 | 1,589.427 | 1,677.342 | 1,484.782 | 1,502.047 | 1,523.911 | 1,503.576 | 1,497.376 | 1,483.316 | 1,496.666 | 1,418.653 | 1,394.141 | 1,352.31 | 1,338.315 | 1,367.972 | 1,400.854 | 1,643.74 | 1,365.889 | 1,298.901 | 1,216.1 | 1,229.145 | 1,204.666 | 1,198.147 | 1,201.751 | 1,201.26 | 1,184.602 | 1,201.742 | 1,106.429 | 1,088.026 | 1,062.523 | 1,038.604 | 1,021.121 | 1,100.186 | 1,074.249 | 1,043.224 | 1,183.057 | 1,185.364 | 1,156.652 | 1,145.287 | 1,179.343 | 1,172.611 | 1,173.125 | 1,155.037 | 1,193.185 | 1,214.978 | 1,090.784 | 1,082.311 | 1,039.301 | 1,042.832 | 1,031.499 | 1,034.469 | 1,032.83 | 1,066.409 | 1,080.324 | 1,037.919 | 1,038.588 | 931.491 | 912.858 | 897.745 | 831.562 | 693.344 | 599.332 | 590.015 | 524.103 | 482.475 | 492.637 | 125.305 |
Liabilities & Equity: | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
Current Liabilities: | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
Account Payables
| 17.645 | 42.832 | 31.275 | 40.328 | 36.547 | 54.184 | 64.517 | 62.103 | 69.609 | 73.392 | 78.885 | 81.36 | 53.04 | 70.354 | 93.184 | 41.434 | 37.13 | 91.989 | 83.63 | 55.284 | 70.068 | 75.847 | 31.065 | 47.967 | 64.303 | 81.878 | 114.668 | 76.996 | 18.317 | 54.665 | 79.397 | 44.615 | 51.14 | 51.802 | 51.622 | 35.288 | 43.624 | 49.057 | 44.458 | 33.144 | 51.679 | 49.386 | 68.826 | 57.873 | 49.589 | 55.282 | 57.219 | 64.026 | 56.118 | 63.638 | 51.515 | 81.749 | 76.344 | 86.94 | 120.741 | 115.643 | 118.413 | 119.929 | 101.578 | 87.347 | 33.353 | 32.742 | 36.725 | 34.853 | 30.496 | 41.312 | 33.279 | 31.297 | 27.569 | 36.597 | 35.691 | 26.336 | 30.118 | 32.893 | 31.196 | 28.786 | 25.636 | 23.878 | 31.577 | 33.102 | 33.107 | 27.916 | 43.868 | 47.288 | 79.699 | 87.684 | 71.73 | 52.76 | 59.803 | 72.119 | 53.824 | 37.548 | 35.98 | 31.387 | 8.606 | 2.018 | 1.297 | 1.506 |
Short Term Debt
| 240.12 | 200.213 | 195.181 | 254.753 | 313.485 | 258.826 | 298.818 | 334.011 | 269.787 | 263.806 | 315.913 | 288.913 | 324.646 | 314.199 | 303.888 | 322.136 | 327.564 | 320.864 | 293.45 | 295.45 | 175.4 | 182.414 | 162.4 | 190 | 140.5 | 157.5 | 127.2 | 130.2 | 95.22 | 81.17 | 115.1 | 87.1 | 37.1 | 121.1 | 410.6 | 448.6 | 456.95 | 422.95 | 436.95 | 437.95 | 430 | 361.5 | 326 | 293 | 295 | 317.5 | 282 | 437.77 | 450.77 | 426 | 366.27 | 345.76 | 318.19 | 332.16 | 322.19 | 330.4 | 301.9 | 319 | 324.492 | 308.764 | 332.3 | 331.8 | 330.4 | 347.323 | 335.148 | 311.168 | 260.862 | 277.865 | 291.319 | 304.545 | 329.75 | 303.157 | 329.9 | 330.9 | 351.7 | 383.55 | 378.99 | 385.54 | 382.09 | 392.683 | 380.683 | 391.033 | 377.783 | 367.783 | 355.093 | 319.853 | 390.143 | 305.543 | 269.093 | 254.093 | 228.263 | 162 | 80 | 76 | 26 | 4 | 24.4 | 4 |
Tax Payables
| 29.48 | 33.557 | 33.448 | 34.926 | 36.982 | 42.94 | 39.626 | 35.575 | 63.491 | 70.306 | 60.088 | 62.731 | 56.602 | 66.58 | 53.815 | 57.567 | 66.395 | 55 | 55.602 | 51.263 | 47.703 | 50.012 | 52.159 | 49.312 | 47.526 | 60.059 | 47.682 | 42.335 | 46.748 | 53.008 | 46.491 | 45.859 | 47.111 | 47.734 | 43.653 | 43.204 | 43.335 | 45.166 | 33.328 | 36.513 | 35.218 | 36.37 | 39.186 | 37.154 | 45.088 | 42.798 | 51.795 | 53.717 | 28.559 | 26.029 | 22.856 | 18.735 | 18.784 | 17.595 | 13.09 | 14.175 | 14.291 | 14.559 | 11.004 | 11.138 | 11.135 | 10.17 | 7.667 | 8.919 | 11.317 | 10.284 | 11.34 | 11.008 | 5.182 | 5.445 | 6.029 | 5.325 | 5.032 | 5.001 | 6.731 | 6.739 | 5.904 | 5.974 | 6.101 | 6.375 | 4.087 | 1.695 | 20.526 | 19.247 | 15.517 | 14.022 | 20.482 | 20.047 | 13.789 | 9.681 | 6.339 | 3.015 | 8.304 | 4.697 | 3.432 | 2.558 | 5.147 | 1.757 |
Deferred Revenue
| 0 | 0 | 0 | 106.861 | 112.852 | 128.502 | 104.958 | 115.24 | 41.952 | 38.693 | 38.305 | 0 | 0 | 198.73 | 193.547 | 196.733 | 66.395 | 215.26 | 55.602 | 113.66 | 105.683 | 118.339 | 106.217 | 100.055 | 94.06 | 113.422 | 110.76 | 101.626 | 88.522 | 122.063 | 95.659 | 98.497 | 104.08 | 108.38 | 126.889 | 127.039 | 126.464 | 138.657 | 105.299 | 81.784 | 95.511 | 108.943 | 100.854 | 91.437 | 96.058 | 96.009 | 102.749 | 137.598 | 80.38 | 69.233 | 61.014 | 62.439 | 52.801 | 71.398 | 48.916 | 52.634 | 52.086 | 69.414 | 69.675 | 77.506 | 104.885 | 96.125 | 79.849 | 142.758 | 142.489 | 131.415 | 123.504 | 152.222 | 84.689 | 53.249 | 82.319 | 112.529 | 79.159 | 72.883 | 62.749 | 56.329 | 43.509 | 34.509 | 24.363 | 18.653 | 20.548 | 24.95 | 39.9 | 29.374 | 28.415 | 43.999 | 40.657 | 40.445 | 48.336 | 46.312 | 33.928 | 30.771 | 28.825 | 26.169 | 54.609 | 30.51 | 25.083 | 27.166 |
Other Current Liabilities
| 151.879 | 166.771 | 155.78 | 143.681 | -35.419 | 152.87 | 119.684 | 61.487 | 61.476 | 159.073 | 136.829 | 140.712 | 116.69 | 138.461 | 115.297 | 105.732 | 61.332 | 111.987 | 77.745 | 131.999 | 134.761 | 27.793 | 116.58 | 53.428 | 111.387 | 108.566 | 119.752 | 123.036 | 56.821 | 120.418 | 61.599 | 70.087 | -27.946 | 84.709 | -27.948 | 91.995 | 95.642 | 109.753 | 116.973 | 93.225 | 96.473 | 120.866 | 75.74 | 67.457 | 54.562 | 66.259 | -45.917 | 130.374 | 86.158 | 101.722 | 72.186 | 75.49 | 89.331 | 69.793 | 64.658 | 60.678 | 76.211 | 84.789 | 82.752 | 94.479 | 126.752 | 110.857 | 102.522 | 166.648 | 158.528 | 146.565 | 132.62 | 156.687 | 101.853 | 77.295 | 87.033 | 116.249 | 88.527 | 79.655 | 75.307 | 67.714 | 49.814 | 44.112 | 26.504 | 19.379 | 24.624 | 31.39 | 27.011 | 17.74 | 21.354 | 35.973 | 28.381 | 26.961 | 46.477 | 43.792 | 33.463 | 33.202 | 22.084 | 27.218 | 52.439 | 29.365 | 25.027 | 28.875 |
Total Current Liabilities
| 439.125 | 443.373 | 415.684 | 473.689 | 464.448 | 508.82 | 522.646 | 512.19 | 563.829 | 566.576 | 591.715 | 573.716 | 550.978 | 629.436 | 625.743 | 591.303 | 558.816 | 633.93 | 566.029 | 533.997 | 427.931 | 454.406 | 362.203 | 440.763 | 363.716 | 408.003 | 409.302 | 372.568 | 217.106 | 309.261 | 302.588 | 247.662 | 211.485 | 305.346 | 604.816 | 619.087 | 639.55 | 626.926 | 631.708 | 600.832 | 613.369 | 553.616 | 509.752 | 455.484 | 444.24 | 481.839 | 447.846 | 685.887 | 621.605 | 617.389 | 512.827 | 521.734 | 502.649 | 506.488 | 520.679 | 520.896 | 510.815 | 538.339 | 519.825 | 501.728 | 503.54 | 489.734 | 477.314 | 557.743 | 535.489 | 509.33 | 438.101 | 476.856 | 425.923 | 419.116 | 458.503 | 451.067 | 453.578 | 448.448 | 464.934 | 486.789 | 460.344 | 459.504 | 446.272 | 451.539 | 442.5 | 452.034 | 469.188 | 452.058 | 471.663 | 457.53 | 510.736 | 405.31 | 389.162 | 379.684 | 321.888 | 235.766 | 146.367 | 139.301 | 90.476 | 37.94 | 55.87 | 36.137 |
Non-Current Liabilities: | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
Long Term Debt
| 451.605 | 451.199 | 505 | 507.056 | 540.851 | 543.223 | 575.032 | 574.893 | 572.179 | 562.962 | 594.413 | 586.07 | 611.989 | 601.569 | 370.967 | 372.793 | 399.554 | 212.624 | 19.4 | 27 | 29 | 29 | 30 | 30.44 | 30.44 | 1 | -16.72 | 1.44 | 1.44 | 1 | 0 | 0 | 0 | 0 | 45 | 46 | 46 | 47 | 47 | 48 | 48 | 35 | 49 | 49 | 49 | 49 | 56.6 | 56.6 | 56.6 | 7.8 | 15 | 15 | 15 | 15 | 30.97 | 31.17 | 31.37 | 31.57 | 21 | 21 | 9 | 10.167 | 9.333 | 10.5 | 12.833 | 12.833 | 60 | 60 | 60 | 60 | 60 | 60 | 60 | 55 | 55 | 55 | 55 | 55 | 55 | 55.2 | 55.2 | 55.2 | 55.4 | 55.4 | 55.4 | 55.4 | 11.56 | 11.56 | 13.04 | 13.536 | 17.036 | 13.64 | 13.64 | 13.64 | 13.64 | 2.48 | 25.243 | 24.54 |
Deferred Revenue Non-Current
| 4.828 | 5.065 | 5.316 | 5.559 | 5.331 | 3.788 | 3.571 | 7.661 | 11.704 | 11.966 | 15.287 | 15.099 | 15.299 | 14.935 | 15.114 | 15.358 | 15.685 | 15.998 | 12.818 | 12.738 | 13.191 | 13.36 | 13.374 | 13.729 | 14.271 | 14.44 | 15.066 | 15.294 | 15.381 | 15.092 | 14.973 | 15.334 | 15.605 | 15.842 | 11.568 | 8.6 | 12.198 | 12.313 | 2.377 | 1.917 | 5.755 | 6.203 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Deferred Tax Liabilities Non-Current
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | -19.4 | -7.6 | 0 | -9.5 | 0 | -10.94 | 0 | 18.6 | 18.16 | 18.16 | 18.36 | 18.8 | 0 | 0 | 0 | 0 | -25 | 0.004 | 0.004 | 0.004 | -26.8 | -27.8 | -27.8 | -14.6 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Other Non-Current Liabilities
| 4.032 | 4.132 | 3.9 | 3.9 | 3.9 | 4 | 4 | 26.661 | 19 | 30.966 | 19.1 | 19.2 | 19.2 | 34.135 | 19.3 | 34.658 | 19.3 | 35.398 | 0 | 19.4 | 19.4 | 19.5 | 19.5 | 19.5 | 19.5 | 15.44 | 1.44 | 16.734 | 1.44 | 16.092 | 19.8 | 35.134 | 35.405 | 35.842 | 31.568 | 28.604 | 32.202 | 32.517 | 22.577 | 22.117 | 25.955 | 26.603 | 22.318 | 24.633 | 24.573 | 28.077 | 15 | 15 | 15 | 15 | 0 | 26.8 | 29 | 29.2 | 14.2 | 14.35 | 17.533 | 17.85 | 7.833 | 7.833 | 0 | 0 | 0 | 0 | 0 | 0 | 14 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 8.45 | 8.45 | 8.45 | 8.45 | 8.6 | 8.6 | 8.6 | 8.6 | 8.6 | 8.6 | 8.6 | 8.6 | 8.6 | 33.957 | 9.933 | 10.043 |
Total Non-Current Liabilities
| 460.465 | 460.396 | 514.215 | 516.516 | 550.082 | 551.011 | 582.603 | 601.554 | 602.884 | 593.928 | 628.8 | 620.369 | 646.488 | 635.704 | 405.382 | 407.451 | 434.54 | 35.398 | 32.218 | 59.138 | 61.591 | 61.86 | 62.874 | 63.669 | 64.211 | 35.04 | 36.106 | 36.334 | 36.621 | 35.892 | 34.773 | 35.134 | 35.405 | 35.842 | 76.568 | 74.604 | 78.202 | 79.517 | 69.577 | 70.117 | 73.955 | 61.603 | 71.318 | 73.633 | 73.573 | 77.077 | 71.6 | 71.6 | 71.6 | 22.8 | 41.8 | 41.8 | 44 | 44.2 | 45.17 | 45.52 | 48.903 | 49.42 | 28.833 | 28.833 | 9 | 10.167 | 9.333 | 10.5 | 12.833 | 12.833 | 74 | 60 | 60 | 60 | 60 | 60 | 60 | 55 | 55 | 55 | 55 | 55 | 55 | 55.2 | 55.2 | 55.2 | 63.85 | 63.85 | 63.85 | 63.85 | 20.16 | 20.16 | 21.64 | 22.136 | 25.636 | 22.24 | 22.24 | 22.24 | 22.24 | 36.437 | 35.176 | 34.583 |
Total Liabilities
| 899.59 | 903.769 | 929.9 | 990.204 | 1,014.529 | 1,059.831 | 1,105.248 | 1,113.744 | 1,166.713 | 1,160.504 | 1,220.516 | 1,194.085 | 1,197.466 | 1,265.14 | 1,031.125 | 998.754 | 993.356 | 669.328 | 598.247 | 593.135 | 489.523 | 516.266 | 425.077 | 504.432 | 427.927 | 443.043 | 445.409 | 408.902 | 253.728 | 345.154 | 337.361 | 282.796 | 246.89 | 341.188 | 681.384 | 693.691 | 717.752 | 706.443 | 701.285 | 670.949 | 687.324 | 615.22 | 581.071 | 529.117 | 517.813 | 558.916 | 519.446 | 757.487 | 693.205 | 640.189 | 554.627 | 563.534 | 546.649 | 550.688 | 565.849 | 566.416 | 559.718 | 587.759 | 548.658 | 530.561 | 512.54 | 499.9 | 486.647 | 568.243 | 548.322 | 522.163 | 512.101 | 536.856 | 485.923 | 479.116 | 518.503 | 511.067 | 513.578 | 503.448 | 519.934 | 541.789 | 515.344 | 514.504 | 501.272 | 506.739 | 497.7 | 507.234 | 533.038 | 515.908 | 535.513 | 521.38 | 530.896 | 425.47 | 410.802 | 401.82 | 347.524 | 258.006 | 168.607 | 161.541 | 112.716 | 74.377 | 91.046 | 70.72 |
Equity: | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
Preferred Stock
| 0 | 0 | 0 | 0 | 1.723 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 5.08 | 5.535 | 5.535 | 5.406 | 5.406 | 0.488 | 0.488 | 0.488 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Common Stock
| 481.237 | 481.237 | 481.237 | 481.237 | 481.237 | 481.237 | 481.237 | 481.237 | 481.237 | 481.237 | 481.237 | 481.237 | 481.237 | 481.237 | 481.237 | 481.237 | 481.237 | 481.237 | 481.237 | 481.237 | 481.237 | 481.237 | 481.237 | 481.237 | 481.237 | 481.237 | 481.237 | 481.237 | 481.237 | 481.237 | 481.237 | 481.237 | 481.237 | 481.237 | 427.05 | 427.05 | 427.05 | 427.05 | 427.05 | 427.05 | 427.05 | 427.05 | 427.05 | 427.05 | 427.05 | 427.05 | 427.05 | 427.05 | 427.05 | 427.05 | 427.05 | 427.05 | 427.05 | 427.05 | 427.05 | 427.05 | 427.05 | 427.05 | 427.05 | 427.05 | 427.05 | 427.05 | 427.05 | 427.05 | 427.05 | 427.05 | 427.05 | 427.05 | 284.7 | 284.7 | 284.7 | 284.7 | 284.7 | 284.7 | 284.7 | 284.7 | 219 | 219 | 219 | 146 | 146 | 146 | 146 | 146 | 73 | 73 | 73 | 73 | 73 | 73 | 73 | 73 | 73 | 73 | 73 | 73 | 73 | 33 |
Retained Earnings
| -305.174 | -301.735 | -246.202 | -238.566 | -232.694 | -224.784 | -216.778 | -230.28 | -228.262 | -219.125 | -144.947 | -161.864 | -160.824 | -147.63 | 52.998 | 40.536 | 33.829 | 42.924 | 44.432 | 42.931 | 43.618 | 38.753 | 181.601 | 180.998 | 183.9 | 176.289 | 180.717 | 166.958 | 165.891 | 158.629 | 156.547 | 167.796 | 166.323 | 159.989 | 159.166 | 161.268 | 159.622 | 153.931 | 193.161 | 195.805 | 194.409 | 188.842 | 188.777 | 198.301 | 196.38 | 187.24 | 269.648 | 276.822 | 62.1 | 52.961 | 43.21 | 43.43 | 37.489 | 28.219 | 27.897 | 26.854 | 18.189 | 11.117 | -48.565 | -49.031 | -56.718 | -61.723 | -65.541 | -71.415 | -75.405 | -81.172 | 63.893 | 65.56 | 122.482 | 118.759 | 116.758 | 118.183 | 113.884 | 107.207 | 105.691 | 105.181 | 104.353 | 97.641 | 90.9 | 89.026 | 86.899 | 80.537 | 68.909 | 66.835 | 61.405 | 53.766 | 49.23 | 47.397 | 43.282 | 38.821 | 30.841 | 28.692 | 24.391 | 22.146 | 17.298 | 13.117 | 4.165 | 0 |
Accumulated Other Comprehensive Income/Loss
| 0 | 0 | 619.313 | 138.032 | -1.723 | 140.59 | 621.645 | 137.305 | 616.718 | 138.498 | 615.827 | 136.714 | 615.827 | 136.714 | 639.176 | 137.119 | 639.341 | -5.08 | -5.535 | -5.535 | -5.406 | -5.406 | -0.488 | -0.488 | -0.488 | -0 | -0 | 0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | 0 | -0 | 0 | -0 | 0 | 0 | -0 | -0 | 0 | 0 | 0 | 0 | -0 | -0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Other Total Stockholders Equity
| 618.018 | 617.354 | -0 | 618.591 | 619.594 | 621.317 | 0 | 479.113 | -44.158 | 479.113 | 0 | 577.16 | 0 | 479.113 | 0 | 502.216 | 0 | 452.979 | -5.535 | 644.421 | -5.406 | 496.81 | 644.421 | 644.421 | 644.421 | 650.861 | 644.421 | 644.421 | 644.421 | 644.421 | 644.421 | 644.421 | 644.421 | 644.421 | 164.558 | 164.558 | 120.404 | 164.558 | 127.041 | 98.885 | 98.885 | 134.572 | 111.873 | 111.873 | 154.175 | 154.175 | 138.666 | 138.666 | 138.666 | 138.666 | 148.415 | 148.415 | 148.415 | 148.415 | 152.844 | 148.111 | 148.111 | 152.438 | 147.733 | 147.733 | 147.733 | 153.945 | 147.692 | 147.692 | 147.692 | 151.707 | 148.133 | 124.762 | 233.543 | 233.066 | 229.85 | 229.85 | 233.813 | 233.813 | 233.165 | 233.165 | 201.246 | 201.246 | 197.082 | 270.082 | 270.082 | 270.082 | 260.84 | 260.84 | 333.84 | 333.84 | 329.362 | 329.362 | 329.362 | 329.362 | 324.275 | 324.275 | 324.275 | 324.275 | 318.714 | 321.211 | 322.699 | 19.628 |
Total Shareholders Equity
| 794.081 | 796.856 | 854.349 | 859.816 | 868.137 | 876.157 | 886.104 | 867.375 | 869.693 | 879.724 | 952.118 | 935.201 | 936.241 | 949.435 | 1,173.411 | 1,161.109 | 1,154.407 | 1,163.502 | 1,164.556 | 1,163.054 | 1,163.869 | 1,159.004 | 1,306.771 | 1,306.168 | 1,309.07 | 1,301.947 | 1,306.375 | 1,292.616 | 1,291.549 | 1,284.287 | 1,282.205 | 1,293.454 | 1,291.981 | 1,285.647 | 750.775 | 752.876 | 751.23 | 745.539 | 747.252 | 764.042 | 762.647 | 757.079 | 770.002 | 779.526 | 777.605 | 768.465 | 835.364 | 842.538 | 627.816 | 618.677 | 618.674 | 618.895 | 612.953 | 603.684 | 607.79 | 602.015 | 593.351 | 590.623 | 526.218 | 525.752 | 518.066 | 517.406 | 509.2 | 503.327 | 499.336 | 496.489 | 639.075 | 617.372 | 640.725 | 637.002 | 631.308 | 632.734 | 632.397 | 625.72 | 623.556 | 623.046 | 524.599 | 517.887 | 506.983 | 505.108 | 502.981 | 496.619 | 475.749 | 473.675 | 468.245 | 460.606 | 451.591 | 449.759 | 445.643 | 441.183 | 428.116 | 425.966 | 421.665 | 419.42 | 409.012 | 405.233 | 399.864 | 52.628 |
Total Equity
| 959.544 | 956.433 | 1,011.762 | 1,013.457 | 1,014.74 | 1,017.767 | 1,025.173 | 996.858 | 993.244 | 1,001.372 | 1,080.374 | 1,061.27 | 1,060.606 | 1,075.284 | 1,307.194 | 1,291.26 | 1,287.86 | 1,299.187 | 1,191.639 | 1,190.226 | 1,191.385 | 1,188.712 | 1,362.489 | 1,360.873 | 1,363.001 | 1,359.634 | 1,361.147 | 1,347.256 | 1,343.888 | 1,337.356 | 1,338.674 | 1,345.028 | 1,342.537 | 1,336.153 | 803.398 | 808.356 | 806.159 | 797.133 | 796.091 | 812.367 | 809.342 | 803.433 | 813.07 | 823.193 | 820.502 | 809.056 | 881.408 | 886.252 | 672.684 | 658.712 | 661.473 | 665.612 | 658.017 | 647.458 | 635.903 | 634.845 | 624.884 | 613.983 | 557.771 | 557.465 | 549.983 | 538.704 | 534.474 | 531.943 | 525.926 | 521.061 | 670.956 | 648.508 | 670.729 | 666.171 | 660.84 | 661.544 | 659.547 | 651.589 | 673.251 | 673.189 | 575.44 | 567.807 | 538.029 | 536.093 | 533.799 | 527.235 | 499.792 | 550.501 | 544.812 | 516.539 | 507.692 | 506.02 | 502.056 | 495.925 | 484.038 | 435.338 | 430.725 | 428.474 | 411.386 | 408.098 | 401.591 | 54.585 |
Total Liabilities & Shareholders Equity
| 1,859.134 | 1,860.201 | 1,941.662 | 2,003.661 | 2,029.269 | 2,077.598 | 2,130.421 | 2,110.602 | 2,159.956 | 2,161.876 | 2,300.889 | 2,255.355 | 2,258.072 | 2,340.424 | 2,338.319 | 2,290.014 | 2,281.216 | 1,968.514 | 1,789.887 | 1,783.361 | 1,680.908 | 1,704.978 | 1,787.566 | 1,865.304 | 1,790.928 | 1,802.677 | 1,806.555 | 1,756.159 | 1,597.616 | 1,682.51 | 1,676.035 | 1,627.824 | 1,589.427 | 1,677.342 | 1,484.782 | 1,502.047 | 1,523.911 | 1,503.576 | 1,497.376 | 1,483.316 | 1,496.666 | 1,418.653 | 1,394.141 | 1,352.31 | 1,338.315 | 1,367.972 | 1,400.854 | 1,643.74 | 1,365.889 | 1,298.901 | 1,216.1 | 1,229.145 | 1,204.666 | 1,198.147 | 1,201.751 | 1,201.26 | 1,184.602 | 1,201.742 | 1,106.429 | 1,088.026 | 1,062.523 | 1,038.604 | 1,021.121 | 1,100.186 | 1,074.249 | 1,043.224 | 1,183.057 | 1,185.364 | 1,156.652 | 1,145.287 | 1,179.343 | 1,172.611 | 1,173.125 | 1,155.037 | 1,193.185 | 1,214.978 | 1,090.784 | 1,082.311 | 1,039.301 | 1,042.832 | 1,031.499 | 1,034.469 | 1,032.83 | 1,066.409 | 1,080.324 | 1,037.919 | 1,038.588 | 931.491 | 912.858 | 897.745 | 831.562 | 693.344 | 599.332 | 590.015 | 524.103 | 482.475 | 492.637 | 125.305 |