Anhui Xinke New Materials Co.,Ltd

SSE:600255.SS

3.11 (CNY) • At close April 30, 2025
Overview | Financials

Numbers are in millions (except for per share data and ratios) CNY.

2025 Q12024 Q42024 Q32024 Q22024 Q12023 Q42023 Q32023 Q22023 Q12022 Q42022 Q32022 Q22022 Q12021 Q42021 Q32021 Q22021 Q12020 Q42020 Q32020 Q22020 Q12019 Q42019 Q32019 Q22019 Q12018 Q42018 Q32018 Q22018 Q12017 Q42017 Q32017 Q22017 Q12016 Q42016 Q32016 Q22016 Q12015 Q42015 Q32015 Q22015 Q12014 Q42014 Q32014 Q22014 Q12013 Q42013 Q32013 Q22013 Q12012 Q42012 Q32012 Q22012 Q12011 Q42011 Q32011 Q22011 Q12010 Q42010 Q32010 Q22010 Q12009 Q42009 Q32009 Q22009 Q12008 Q42008 Q32008 Q22008 Q12007 Q42007 Q32007 Q22007 Q12006 Q42006 Q32006 Q22006 Q12005 Q42005 Q32005 Q22005 Q12004 Q42004 Q32004 Q22004 Q12003 Q42003 Q32003 Q22003 Q12002 Q42002 Q32002 Q22002 Q12001 Q42001 Q22000 Q42000 Q2
Assets:
Current Assets:
Cash & Cash Equivalents 757.857783.773785.355792.344812.651699.983668.707795.26727.633840.045889.086929.21849.125810.467692.808763.342773.984904.017613.287812.338995.871805.911588.141632.137748.762674.817787.753822.288763.329730.268655.334644.372652.444830.393579.698688.841897.339972.763834.3821,208.174869.094928.09669.076697.727876.0441,074.821,399.537526.618679.386945.068924.8371,155.7541,152.2211,107.798963.4431,047.0981,035.51935.6071,085.151,094.91,004.1411,157.231854.124871.991881.1771,040.983807.866755.822830.534499.23533.135474.198386.035353.278308.407428.894295.751244.615297.132292.205183.987306.755219.546188.11141.547107.704126.85480.64247.68783.714101.559141.288175.043225.154116.186144.55822.18
Short Term Investments 2.81293.57400-3.06600.335-0000.7560292.87702.4210.6060.15800.00800-048.71148.67149.68549.1841.144-3.261-3.354-3.547-3.7970.3550.9920.1170.0952.110.086000.960.211351.1822720.8390.2575.61.9921.9366.54914.5081.74212.2742.8938.11715.84623.17628.1755.06111.6688.08112.40420.5589.6364.4936.3269.2854.6120.9323.4550001.722.291.691.4951.761.9231.9031.6261.62638.68740.84739.562101.6490.73390.73340.73356.993103.26351.7633.6292.388200.613241.7570
Cash and Short Term Investments 760.667783.773785.355792.344812.651699.983669.042795.26727.633840.045889.842929.21849.125810.467695.229763.948774.142904.017613.295812.338995.871805.911636.852680.808798.447724.001788.897822.288763.329730.268655.334644.727653.436830.51579.792690.951897.425972.763834.3821,209.133869.304928.09670.258697.727876.8831,075.0771,405.137528.61681.321951.617939.3461,157.4961,164.4951,110.691971.561,062.9441,058.686963.7821,090.2111,106.5681,012.2221,169.635874.682881.627885.671,047.309817.152760.434831.466502.685533.135474.198386.035354.998310.697430.584297.246246.375299.056294.108185.613308.38258.233228.957181.109209.345217.587171.37588.42140.706204.821193.051178.671227.542316.799386.31522.18
Net Receivables 738.127628.742551.703688.484567.171505.878515.69535.814528.504409.932522.578527.421486.998432.332463.478485.224428.566392.419374.823347.733264.949311.816651.927656.612476.942623.868937.23856.539899.421827.464786.821689.319726.843995.837721.433821.575871.74824.384582.735606.648373.785350.966504.393560.76365.865425.752327.433268.004230.859195.537248.9369.573330.083384.201317.046347.554394.297178.142221.045240.358208.855158.131260.572247.169220.6460157.222135.821133.96300151.043241.59568.662113.566107.729112.06581.198263.16293.466360.275335.935192.113211.71181.336173.8970000000007.0870.858
Inventory 675.25712.558592.709543.613534.302518.72580.331460.83432.856584.784410.723480.276547.464565.747508.674457.745428.14371.001436.581379.356388.649398.079486.626519.401665.561708.058801.523920.901943.192896.89928.188771.86706.185601.46823.945788.033724.291587.936732.01714.805424.642335.132366.067348.772322.479344.451354.585322.464395.945367.981385.192333.965423.087354.569457.06403.188450.677408.771289.753257.589328.395263.022255.412216.851176.218140.384287.733257.082277.005264.866314.926272.026211.716235.278280.242177.391174.324151.297143.146128.112144.17137.454121.112127.809145.637130.602109.203101.86597.296120.784119.769103.846104.3882.20681.64767.0557.089
Other Current Assets 106.94973.442106.58116.57686.002105.049112.23947.866106.392167.021171.052116.782134.695134.303167.57156.6594.427187.1977.552101.616145.64381.198253.04758.922522.742390.653677.66708.64632.367565.876405.914386.546346.477304.588265.33270.613281.731253.707369.705325.856232.697235.472587.449505.02500.673210.722450.183468.47181.092152.141208.65887.63297.93374.32587.06484.249394.88213.28385.81570.1892.10236.78168.87247.04784.569232.179147.125117.83101.048201.177212.346119.261233.483113.6764.56150.08881.57376.23986.6258.738363.638340.79855.19214.64235.203176.171228.295203.399193.377194.346171.904148.907158.174108.931116.27798.21485.747
Total Current Assets 2,280.9932,198.5152,036.3482,041.0182,000.1261,829.631,877.3021,839.7691,795.3862,001.7821,994.1952,053.6892,018.2821,942.8491,834.9511,763.5671,725.2751,854.6271,502.251,641.0431,795.1131,597.0052,028.4522,124.9692,463.6912,446.583,205.313,308.3673,238.3093,020.4972,776.2572,492.4532,432.9412,732.3942,390.52,571.1722,775.1872,638.792,518.8332,856.4431,900.431,849.6612,128.1672,112.2792,065.92,056.0022,537.3381,587.5481,530.9711,706.1821,782.0971,948.6652,015.5981,923.7851,832.731,897.9351,904.2421,551.7121,686.8241,674.6941,641.5741,627.571,459.5381,392.6941,367.1031,419.8721,409.2311,271.1661,343.481968.7281,060.4071,016.527831.234772.607769.066765.791665.207555.11791.982774.423693.422786.632626.648571.408543.285516.118555.084476.639379.093455.836496.494445.804441.224418.679514.723558.667165.875
Non-Current Assets:
Property, Plant & Equipment, Net 1,617.1951,608.2041,605.6381,622.0081,588.7891,603.2671,536.481,559.9451,449.0721,415.5331,274.261,145.3641,019.734960.837856.181859.805871.877888.259901.833919.415942.707962.4151,080.3561,102.081,124.5861,146.3341,165.8781,176.6171,194.7371,218.4241,236.2141,256.7151,279.2281,300.8651,302.4641,304.1671,316.1791,331.8171,289.731,309.7681,321.9051,303.8211,274.8341,219.4571,159.6311,126.461688.912607.176587.89547.9437.643428.068427.666431.975441.416442.319447.723346.282349.149347.825353.161349.641353.823357.47361.871368.238368.502367.656372.145370.445347.202343.272342.564341.959323.854319.413312.525313.172313.625323.873331.501334.751324.006321.694315.619314.435316.72310.141298.55290.529305.133259.093238.707186.855161.973104.892103.393
Goodwill 0000000000000000000000552.195552.195552.195552.1951,455.6981,455.5661,455.5661,455.5661,456.5311,456.5311,456.531633.751633.751633.751633.751633.751633.751633.751000000000000000000000000000000000000000000000000000000000
Intangible Assets 57.72958.18758.64883.13483.78684.43884.78885.48386.03986.87987.58488.26556.82857.0757.567.82436.04936.37736.70537.03342.6342.89943.18443.52843.89244.25543.57243.88444.19244.33344.87745.17145.49645.53445.78946.09746.40546.71547.02547.33447.65547.90448.28844.24144.60444.96733.02732.83433.13733.43933.74234.04434.34734.6533.93534.2334.52526.31426.47326.63226.79126.9527.21527.4827.74628.01128.27628.68929.10129.51329.92230.33528.67129.07229.60726.38726.77127.15427.53828.11728.50928.90129.30729.69429.12729.5095.9866.2496.5116.77412.20312.3712.677.6918.6718.8766.823
Goodwill and Intangible Assets 57.72958.18758.64883.13483.78684.43884.78885.48386.03986.87987.58488.26556.82857.0757.567.82436.04936.37736.70537.03342.6342.899595.379595.723596.087596.451,499.271,499.451,499.7581,499.8991,501.4081,501.7021,502.027679.285679.541679.848680.157680.466680.776681.08647.65547.90448.28844.24144.60444.96733.02732.83433.13733.43933.74234.04434.34734.6533.93534.2334.52526.31426.47326.63226.79126.9527.21527.4827.74628.01128.27628.68929.10129.51329.92230.33528.67129.07229.60726.38726.77127.15427.53828.11728.50928.90129.30729.69429.12729.5095.9866.2496.5116.77412.20312.3712.677.6918.6718.8766.823
Long Term Investments 302.8670291.153291.157294.227291.165290.834291.176291.179291.183289.978292.180293.173289.811290.631291.085291.247292.971292.983292.989292.993294.537294.583250.577204.085102.548107.039107.065107.265185.945181.845181.275180.453243.353248.345244.793261.971253.485346.776183.607183.833182.669171.98155.61278.54770.1379.935104.434104.47787.486105.879126.64797.15999.66481.89696.77195.562105.0691.081110.856104.287132.57469.5480.52479.101268.65271.893274.704270.835000254.066250.359249.858247.619245.79193.82693.60793.57993.49656.29158.29564.4142.3761.4361.43651.236-45.024-96.532-44.763-0.62964.128-195.61300
Tax Assets 27.62928.74224.78525.59725.52225.96924.03725.85118.24218.32817.59418.5055.015.4237.4526.9016.0665.2219.70210.08811.7399.4757.8967.7378.29.16215.06214.93616.83116.80216.24515.55815.32711.52612.88113.05214.23415.43211.7179.7537.7977.3615.5166.2736.3115.9493.0774.0452.3981.9092.724.5572.3662.4936.4894.9427.5877.9534.418.6347.2698.5025.2065.7087.3138.364.8354.6613.7714.2426.8086.7717.739.336000009.48300000091.213000051.8993.8050000
Other Non-Current Assets 26.89315.38818.6277.41325.7911.57447.3841.86350.81843.38664.62991.691418.353105.972117.48274.56969.96858.65655.7288.4288.4288.42859.84260.01261.23660.94428.51123.80923.80623.54922.01925.25326.23351.89426.76331.04529.90730.90455.42649.026156.76388.31.18200.8390.2575.61.9921.9366.54914.5081.74212.2742.8938.11715.84623.17628.1755.06111.6688.08112.40420.5589.6364.4936.3269.2854.6120.9323.455273.1254.343257.576-7.6162.291.691.7821.761.923-7.581.6261.62638.74140.91539.643101.688-0.26890.96440.98357.048103.358-0.277-0.2842.605200.9120.380.389
Total Non-Current Assets 2,032.312,010.5211,998.852,029.312,018.1132,016.4141,983.522,004.3181,895.351,855.3081,734.0441,636.0061,499.9241,422.4751,328.4261,299.731,275.0451,279.761,296.9391,267.9481,298.4931,316.212,038.0092,060.1352,040.6862,016.9742,811.272,821.8522,842.1972,865.9392,961.832,981.0733,004.092,224.0242,265.0022,276.4572,285.2692,320.592,291.1342,396.4081,717.7271,631.2181,512.4881,441.9511,266.9961,256.181800.746725.981729.793694.274576.1574.29603.3569.169589.622579.233609.782504.286490.152485.84506.158501.783539.376469.835481.947490.037679.548677.51680.653678.49657.033634.721636.541626.817606.11597.349588.695587.878436.912447.5455.214458.774448.345450.597448.802448.008415.087408.79397.281309.326324.162278.323254.27261.279175.943114.147110.605
Total Assets 4,313.3024,209.0364,035.1984,070.3274,018.2393,846.0443,860.8213,844.0873,690.7363,857.093,728.243,689.6953,518.2063,365.3243,163.3773,063.2973,000.323,134.3872,799.192,908.9913,093.6062,913.2154,066.4614,185.1044,504.3774,463.5536,016.586,130.2196,080.5065,886.4375,738.0885,473.5265,437.0314,956.4184,655.5024,847.6295,060.4564,959.3794,809.9675,252.8523,618.1573,480.8793,640.6553,554.2313,332.8973,312.1833,338.0842,313.5292,260.7652,400.4562,358.1972,522.9552,618.8982,492.9542,422.3512,477.1672,514.0242,055.9982,176.9762,160.5342,147.7322,129.3531,998.9151,862.5291,849.051,909.9092,088.7791,948.6762,024.1341,647.2191,717.441,651.2481,467.7741,399.4241,375.1761,363.1391,253.9031,142.9881,228.8951,221.9231,148.6361,245.4061,074.9931,022.004992.088964.125970.171885.428776.374765.163820.657724.126695.494679.958690.665672.814276.48
Liabilities & Equity:
Current Liabilities:
Account Payables 202.291,275.7851,302.109127.8211,305.5611,172.1941,144.4671,196.5411,095.6941,176.7941,023.2131,068.4581,034.611,001.553947.243934.635915.1441,111.537895.9471,041.1021,232.141946.969961.8121,075.9361,202.3881,200.5441,196.0041,343.3371,202.911895.693959.046813.461694.609843.15801.236889.265934.341545.073649.552783.399645.715514.377394.205237.083215.258399.787403.493311.2148.363100.882249.998448.688364.236253.27457.554559.254512.135378.715381.067364.799364.875362.49321.411327.974259.348335.312528.218417.881490.99524.402589.731538.794423.416303.21277.284289.237271.578196.276301.235286.541241.651285.546179.758121.697130.43595.81670.17371.3942.2638.8741.66834.67233.7928.16251.49328.1715.488
Short Term Debt 1,848.109736.514544.114530.95512.862586.826596.869495.587530.519478.33425.371563.477563.511498.372452.284430.285415.679375.456312.041268378.6443.437246.283259260.45262.55509.25461.2724.83770.804484.6563.149709.4565569595.72660.72760.785794.72884.632839.415774.6961,090.0071,173.368971.98780.508781.482705.046794.121979.175737.335682.61815.169855.231604.172552.365606.041413.892517.859524.852473.913463.5455.1378.8411.3421.3389.6368.6334.6351.2341.2330.2255340333342364394391385367409339332309329384305265217242148.5125.9125.63110.23121.7388.23
Tax Payables 012.1478.4697.4717.1733.2214.2888.4597.0757.4355.3346.0063.9344.66.1758.5477.0814.1914.6496.4924.487.7366.0815.6754.24911.2799.88118.50711.2322.9088.607810.0732.4085.3165.81735.84461.3466.5493.2437.4297.3347.356.6327.8515.412.4113.5482.2362.7841.8149.0466.4627.692-24.46.357-0.614-21.335-6.333-8.592-17.045-7.016-12.115-0.91311.02212.573-6.791-2.11720.56419.2648.8688.0657.22514.3190.64211.3381.5450.0791.0412.889-1.827-2.937-1.0534.8124.0875.79-3.39-5.82-4.541-5.2161.0441.731-0.2451.5457.65711.93413.895
Deferred Revenue 22.5101.22118.98366.9625.85257.98665.8819.31430.85423.24500155.483146.922128.855129.843159.77478.56286.794257.518136.811180.44130.584136.597157.07139.369137.368146.369136.464110.444102.868205.75692.79324.20146.10258.992129.55293.042181.81825.91132.97830.84136.0927.92629.08423.20427.71721.23226.65119.90732.00721.07832.988-0.92630.73522.6792.55418.31213.1621.0914.0793.23316.21526.91231.4767.22810.48234.72736.7624.0323.136.19935.46127.01436.15422.69722.85417.24925.29414.80635.63821.27530.15132.35932.59213.2068.1119.5610.47427.23130.25230.08627.95438.82242.37529.043
Other Current Liabilities 94.203138.28147.1011,409.32690.636124.722104.15249.13178.768218.809291.319220.072221.60362.903125.138-4.17769.01322.20739.35148.61469.538185.46526.801338.772453.411339.203188.525105.551-169.294-163.14971.85643.31424.579-12.2256.01627.264138.792245.45462.352219.7413.43177.1936.6519.12867.78440.23632.63533.61147.08243.666103.955116.518127.038115.896104.79178.79987.04791.64983.311102.023112.4378.01569.20956.18958.31947.51269.22358.62763.28364.817102.29798.14966.01642.65572.26143.60534.42727.41620.76533.03228.94443.2149.48451.66340.98529.95620.55517.07217.83418.63927.84431.08133.11429.88332.6332.22936.802
Total Current Liabilities 2,167.1122,162.7252,009.9732,075.5692,051.9851,886.9631,875.7621,815.5991,721.371,912.2221,784.3361,858.0131,823.6581,722.9121,566.4271,498.1441,472.8111,673.1661,330.5511,451.0021,942.2781,720.4171,593.8191,679.3822,057.0951,970.6461,903.662,065.9632,027.0491,773.7221,634.5531,530.7921,644.4141,521.1311,431.5671,564.1691,769.6961,612.6571,606.2141,891.0141,531.9011,373.6011,529.0531,462.3021,262.8731,225.9411,220.021,081.121991.8021,126.5081,093.1021,256.8621,312.9051,232.091,142.1171,196.7751,204.609828.798975.904983.081934.173896.989833.604762.049739.989816.696980.251842.991909.438959.6831,042.097975.208751.658700.183683.186686.18671.55617.772714.042707.462635.768734.819567.19510.172484.507460.562471.338387.647280.553269.293312.557215.984192.559185.22202.01194.063154.415
Non-Current Liabilities:
Long Term Debt 209.208129.643132.551109.992129.044136.256142.245177.946128.164102.82399.61370.81656.3945.0840.8110.8022.205000000000200200388.941454.015558.4544503000000000000000000000002020202020202050404040405050505050801301301301305000000000000000000003.7
Deferred Revenue Non-Current 72.98272.87752.44852.25652.9520.13154.34555.04155.73856.16554.3653.43652.01149.15349.16149.2369.8529.92710.17110.07710.15310.22810.30310.37810.45310.52910.60410.67910.75410.8310.90510.9811.05511.1311.20611.2818.5198.5768.6348.6918.7498.8060009.03700000000-20-20-20-20-20-20-20-50-40-40-400-50-50-50-50000-130.10200000000000000000000000
Deferred Tax Liabilities Non-Current 36.84837.03659.65659.84560.03359.97960.25960.35753.15653.15654.05342.56527.23827.23827.75327.38527.26527.23827.23827.23800-44.719-10.378-44.41700.153-45.9850.01-145.985-558.4540.025-30009.33110.8859.53212.0810.76525.1387.8397.8088.1036.0366.7729.9479.57810.51314.14614.79613.70914.54919.1813.34514.13512.7616.08717.32714.86418.00721.47122.87512.6263.4481.8140-0.0340.3450.3970.2910000.10200000000000000000000000
Other Non-Current Liabilities 000000000-61.54700000000000044.71944.71944.41744.719155.275164.694119.70510.830000000000008.86414.9578.979000000000000000000000500000000000001.142.2793.4194.5585.6986.8377.9779.11610.25611.39512.53513.67414.81415.95317.093021.6510
Total Non-Current Liabilities 319.037239.556244.655169.836242.03196.365256.849293.344237.057207.707208.026166.817135.639121.47577.72677.42339.32237.16537.40937.31610.15310.22855.02255.09754.8755.247366.032364.694410.469464.844569.359461.005311.05511.1320.53722.16618.05120.65719.39833.82916.58816.61416.96714.95715.75218.9849.57810.51314.14614.79613.70914.54919.1813.34534.13532.7636.08737.32734.86438.00741.47172.87552.62643.44841.8144049.96650.34550.39750.291508013013013013050001.142.2793.4194.5585.6986.8377.9779.11610.25611.39512.53513.67414.81415.95317.093021.6513.7
Total Liabilities 2,486.1492,402.2812,254.6292,245.4052,294.0152,083.3282,132.6112,108.9431,958.4282,119.9291,992.3612,024.8291,959.2971,844.3871,644.1531,575.5671,512.1331,710.3311,367.961,488.3171,952.431,730.6451,648.841,734.4792,111.9662,025.8932,269.6922,430.6572,437.5182,238.5672,203.9121,991.7961,955.4691,532.2621,452.1041,586.3351,787.7471,633.3141,625.6131,924.8431,548.4891,390.2151,546.021,477.2591,278.6241,244.9251,229.5981,091.6341,005.9481,141.3031,106.8111,271.4111,332.0851,245.4351,176.2521,229.5351,240.696866.1251,010.7681,021.088975.644969.863886.23805.497781.803856.6961,030.217893.336959.8351,009.9741,092.0971,055.208881.658830.183813.186816.18721.55617.772714.042708.602638.047738.238571.748515.87491.344468.538480.454397.903291.948281.827326.231230.798208.512202.313202.01215.713158.115
Equity:
Preferred Stock 0000000000000000000000001.003002.30214.1775.474.1431.57200000000000000000000000000000000000000000000000000000000000000000
Common Stock 1,806.1471,806.1471,806.1471,806.1471,806.1471,806.1471,806.1471,806.1471,806.1471,805.9871,805.6281,801.3141,799.5441,799.5441,799.5441,799.5441,799.5441,769.5941,769.5941,769.5941,769.5941,769.5941,769.5941,769.5941,769.5941,769.5941,769.5941,769.5941,769.5941,769.5941,769.5941,769.5941,769.5941,769.5941,769.5941,769.5941,769.5941,769.5941,769.5941,769.5941,563.751,563.75625.5625.5625.5625.5625.5449.5449.5449.5449.5449.5449.5449.5449.5449.5449.5449.5449.5449.5449.5449.5449.5449.5449.5449.5449.5449.5224.75185.25185.25185.25123.5123.5123.5123.5959595959595959595959595959595959595959565
Retained Earnings -1,722.007-1,730.94-1,753.489-1,759.181-1,784.821-1,793.294-1,767.124-1,757.953-1,740.704-1,732.045-1,726.784-1,766.934-1,815.902-1,829.758-1,824.989-1,844.239-1,867.021-1,888.614-1,876.586-1,888.691-1,992.694-1,949.796-836.019-787.714-816.787-777.624527.333516.7489.485488.987376.954346.293352.665338.55766.968122.651142.593182.17950.993115.05125.214149.201157.923153.491130.226125.725171.151164.899177.722179.539181.577179.422189.259183.285178.397191.798201.432173.848168.402147.92159.147148.469139.294135.646155.115151.361157.706154.481163.439153.802146.917117.63107.71791.61389.58372.75958.16651.04345.84144.3241.59838.18842.08844.98739.60224.9630.63428.44725.34224.26331.59830.02923.56120.69513.5934.68312.933
Accumulated Other Comprehensive Income/Loss 00057.1211,355.46961.1141,359.77563.4561,355.47675.6071,348.51570.1031,333.83877.5191,319.29663.921,305.69705.4319.6789.7678.07115.4455.819-1.0035.076.866-2.302-14.177-5.47-4.143-1.5720.173052.75358.69653.94268.45660.999141.08944.24444.2440-0056.36900-0000000000000000000000000000000000000000000000000
Other Total Stockholders Equity 1,355.4691,355.4691,355.4691,298.349-50.4211,243.9341,309.3531,243.934-68.3911,334.1651,280.1241,200.926-86.3611,289.3991,282.61,275.81,304.9411,298.9511,300.6311,295.2-50.4211,152.411,224.9751,159.1091,209.531,192.1031,216.3961,209.531,209.531,146.9391,209.531,209.531,209.7041,209.531,262.2831,152.411,263.4721,277.9861,270.6711,352.6195.126195.1261,225.3791,215.3361,219.1211,237.5031,235.017533.08553.667557.351549.121553.882580.122547.057551.282542.735561.59564.795546.594540.309561.699559.772522.143470.135460.878450.596449.597449.597674.347296.759291.445291.445353.195360.02347.216349.024377.524377.524372.395372.395372.395372.395364.595364.595364.595374.095362.58362.58362.58362.58361.95361.95361.95361.95380.062357.41740.432
Total Shareholders Equity 1,439.6091,430.6771,408.1271,402.4351,376.7951,368.3221,398.7981,406.0051,402.9481,408.0941,409.3891,355.8311,281.5391,259.1851,257.1551,231.1051,237.4641,179.931,193.6391,185.781996.1961,037.3992,158.5492,197.2292,161.3342,206.5713,513.3223,493.5223,454.4323,462.643,351.9353,323.8453,331.9623,317.683,098.8453,160.473,175.6583,229.7593,091.2583,237.2441,978.7562,002.7422,008.8021,994.3271,974.8481,988.7282,031.6681,147.4791,180.8891,186.3891,180.1981,182.8041,218.8811,179.8421,179.181,184.0331,212.5221,188.1431,164.4971,137.7291,170.3461,157.7411,110.9371,055.2821,065.4931,051.4571,056.8031,053.5781,062.535635.492623.612594.325584.412567.548560.299545.283530.689523.566513.236511.715508.993505.583501.683504.582499.197494.056488.214486.026482.922481.843488.548486.979480.511477.645488.656457.101118.365
Total Equity 1,827.1531,806.7551,780.571,772.6671,724.2241,709.0671,728.211,735.1441,732.3081,737.1611,735.8781,664.8651,558.9091,520.9371,519.2241,487.7291,488.1871,424.0561,431.2291,420.6741,141.1761,182.572,417.6212,450.6252,392.4122,437.663,746.8883,699.5623,642.9883,647.873,534.1763,481.733,481.5623,424.1563,203.3983,261.2943,272.713,326.0653,184.3543,328.0082,069.6682,090.6642,094.6352,076.9712,054.2722,067.2582,108.4851,221.8951,254.8171,259.1531,251.3861,251.5441,286.8131,247.521,246.0991,247.6331,273.3281,189.8731,166.2081,139.4461,172.0881,159.491,112.6841,057.0321,067.2461,053.2131,058.5621,055.341,064.299637.244625.343596.04586.117569.241561.99546.959532.353525.217514.853513.321510.589507.168503.245506.135500.744495.587489.717487.525484.426483.336494.426493.328486.982477.645488.656457.101118.365
Total Liabilities & Shareholders Equity 4,313.3024,209.0364,035.1984,070.3274,018.2393,846.0443,860.8213,844.0873,690.7363,857.093,728.243,689.6953,518.2063,365.3243,163.3773,063.2973,000.323,134.3872,799.192,908.9913,093.6062,913.2154,066.4614,185.1044,504.3774,463.5536,016.586,130.2196,080.5065,886.4375,738.0885,473.5265,437.0314,956.4184,655.5024,847.6295,060.4564,959.3794,809.9675,252.8523,618.1573,480.8793,640.6553,554.2313,332.8973,312.1833,338.0842,313.5292,260.7652,400.4562,358.1972,522.9552,618.8982,492.9542,422.3512,477.1672,514.0242,055.9982,176.9762,160.5342,147.7322,129.3531,998.9151,862.5291,849.051,909.9092,088.7791,948.6762,024.1341,647.2191,717.441,651.2481,467.7741,399.4241,375.1761,363.1391,253.9031,142.9881,228.8951,221.9231,148.6361,245.4061,074.9931,022.004992.088964.125970.171885.428776.374765.163820.657724.126695.494679.958690.665672.814276.48