
Guangxi Wuzhou Zhongheng Group Co.,Ltd
SSE:600252.SS
2.57 (CNY) • At close June 6, 2025
Overview | Financials
Numbers are in millions (except for per share data and ratios) CNY.
2024 | 2023 | 2022 | 2021 | 2020 | 2019 | 2018 | 2017 | 2016 | 2015 | 2014 | 2013 | 2012 | 2011 | 2010 | 2009 | 2008 | 2007 | 2006 | 2005 | 2004 | 2003 | 2002 | 2001 | 2000 | 1999 | |
---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
Operating Activities: | ||||||||||||||||||||||||||
Net Income
| -551.02 | 30.454 | 12.39 | 173.166 | 236.082 | 745.086 | 613.365 | 604.909 | 489.328 | 520.06 | 1,594.478 | 741.515 | 684.794 | 374.188 | 398.949 | 128.131 | 47.947 | 37.051 | 19.897 | -90.883 | -3.148 | 27.522 | 37.21 | 29.049 | 28.166 | 31.116 |
Depreciation & Amortization
| 166.928 | 177.06 | 189.756 | 190.709 | 176.433 | 98.07 | 91.789 | 86.191 | 82.018 | 84.007 | 67.245 | 51.631 | 45.156 | 36.538 | 25.59 | 18.336 | 13.046 | 11.458 | 33.595 | 36.818 | 35.412 | 10.364 | 6.971 | 9.144 | 10.734 | 8.797 |
Deferred Income Tax
| 0 | 0 | -17.984 | -32.533 | 58.618 | 7.729 | 43.903 | -11.767 | -33.685 | 23.584 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Stock Based Compensation
| 0 | 0 | 1.92 | 4.267 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Change In Working Capital
| 343.547 | -37.544 | -490.001 | -556.977 | 33.003 | -26.865 | 154.658 | 208.822 | 845.977 | 40.772 | -292.337 | 90.457 | 454.467 | -779.548 | -294.116 | -193.02 | -2.982 | -6.502 | 117.548 | -53.122 | 40.234 | -180.908 | -121.523 | -49.478 | -51.177 | 12.096 |
Accounts Receivables
| 516.838 | 36.474 | -644.576 | -466.623 | 85.537 | -317.32 | -109.419 | -48.212 | 306.785 | 416.592 | -609.35 | -195.603 | -323.688 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Inventory
| -46.976 | -78.277 | -16.338 | 23.556 | 97.117 | 76.509 | 122.797 | 92.785 | 189.428 | -94.403 | 92.793 | -126.945 | 335.117 | -688.198 | -535.72 | 8.346 | 3.745 | -26.811 | -8.183 | -8.696 | -4.343 | -149.798 | -23.722 | -54.082 | -47.419 | 8.709 |
Accounts Payables
| 0 | 10.011 | 188.898 | -81.377 | -208.268 | 206.217 | 97.378 | 176.015 | 383.449 | -305 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Other Working Capital
| -126.315 | -5.752 | -17.984 | -32.533 | 58.618 | 7.729 | 31.861 | 116.037 | 656.55 | 135.176 | -385.13 | 217.402 | 119.349 | -91.35 | 241.604 | -201.366 | -6.727 | 20.31 | 125.731 | -44.426 | 44.577 | -31.11 | -97.801 | 4.604 | -3.758 | 3.387 |
Other Non Cash Items
| 517.973 | 314.13 | 133.829 | 144.632 | 211.098 | -161.979 | -6.412 | -6.708 | 78.299 | -353.314 | -799.438 | 61.497 | -277.989 | -7.107 | 61.312 | 18.469 | 1.456 | -1.252 | 28.374 | 163.323 | 71.557 | 20.071 | 9.806 | -0.452 | -5.161 | 0.28 |
Operating Cash Flow
| 477.427 | 484.1 | -170.09 | -76.737 | 656.616 | 654.313 | 853.4 | 893.214 | 1,495.622 | 291.526 | 569.947 | 945.1 | 906.428 | -375.929 | 191.735 | -28.084 | 59.467 | 40.754 | 199.414 | 56.137 | 144.056 | -122.951 | -67.536 | -11.737 | -17.438 | 52.29 |
Investing Activities: | ||||||||||||||||||||||||||
Investments In Property Plant And Equipment
| -198.924 | -166.925 | -201.609 | -285.585 | -166.107 | -160.339 | -210.827 | -178.032 | -89.238 | -337.632 | -383.04 | -445.546 | -176.25 | -320.745 | -317.775 | -192.13 | -128.078 | -33.36 | -51.919 | -56.968 | -46.48 | -58.55 | -9.103 | -24.104 | -10.201 | -18.755 |
Acquisitions Net
| -11.009 | 0 | 52.689 | 78.297 | 128.03 | 6.386 | 0 | 0.016 | 4.793 | 3.9 | -3.375 | 34.375 | 691.592 | 0 | 29.68 | 8.661 | 42.696 | 58.31 | 0 | 0.762 | 66.562 | 66.587 | 0 | 0 | 0 | 0 |
Purchases Of Investments
| -119 | -833.523 | -75.703 | -162.867 | -790.991 | -800 | -115 | -117.901 | -470.001 | -105.027 | -149.269 | -191.414 | -363.072 | 0 | -92.824 | -2 | -3 | 0 | 0 | -5.125 | -78.075 | -159.822 | 0 | -68.08 | 0 | 0 |
Sales Maturities Of Investments
| 1,078.848 | 119.59 | 504.493 | 303.559 | 588.291 | 136.833 | 26.565 | 23.642 | 6.073 | 558.771 | 1,115.691 | 7.888 | 289.335 | 1.968 | 1.095 | 0.025 | 24.136 | 0 | 169.941 | 35.601 | 39.736 | 135.938 | 45.3 | 0 | 0 | 0 |
Other Investing Activites
| 199.533 | 68.807 | -26.546 | 232.545 | -27.126 | 800 | 314.104 | -1,070 | 0.001 | 18.495 | 367.832 | -351.747 | 25.3 | 89.606 | 0.6 | -10.5 | 35.106 | -36.688 | -3.737 | -9.1 | -46.48 | -58.55 | 16.2 | -14.691 | 2.631 | 6.029 |
Investing Cash Flow
| 949.447 | -812.051 | 253.324 | 165.948 | -267.905 | -17.121 | 14.842 | -1,342.276 | -548.373 | 138.507 | 947.839 | -946.444 | 466.904 | -229.171 | -379.224 | -195.943 | -29.14 | -11.738 | 114.285 | -34.83 | -64.737 | -74.397 | 52.397 | -106.875 | -7.571 | -12.726 |
Financing Activities: | ||||||||||||||||||||||||||
Debt Repayment
| 187.592 | -143.099 | 366.954 | -72.604 | 542.893 | 111 | 0 | 0 | -450 | -514 | -50 | 257.512 | -814.63 | 557 | 470 | 294.08 | -283.922 | -51.81 | -145.673 | -3.67 | 2.652 | 122.82 | 50.806 | 92.618 | -28.544 | 10.1 |
Common Stock Issued
| 0 | 0 | 0 | 0 | 0 | 39.209 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Common Stock Repurchased
| 0 | 0 | 0 | 0 | 0 | -150.209 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Dividends Paid
| -90.892 | -107.39 | -92.481 | -294.568 | -205.513 | -208.715 | -208.506 | -156.38 | -4.625 | -1,116.36 | -265.539 | -276.558 | -187.521 | -129.661 | -67.912 | -35.824 | -28.03 | -24.528 | -54.535 | -55.866 | -58.236 | -18.652 | -19.871 | -28.531 | -8.323 | -46.634 |
Other Financing Activities
| -317.102 | -40.334 | 130.446 | 145.55 | -35.488 | -150.209 | -0.04 | -0.363 | 100 | -106.891 | 890.326 | 0 | 5.464 | 206.051 | 353.479 | -10.818 | 300.92 | 0 | -40.704 | 5.686 | 0.08 | 2.997 | -0 | 1.203 | 235.354 | -0.001 |
Financing Cash Flow
| -220.401 | -290.824 | 329.032 | -279.5 | 134.636 | -247.924 | -208.547 | -156.743 | -354.625 | -1,737.251 | 621.977 | -19.046 | -996.686 | 427.339 | 762.068 | 258.256 | -11.032 | -76.339 | -240.911 | -53.851 | -55.505 | 107.165 | 30.935 | 65.29 | 198.487 | -36.535 |
Other Information: | ||||||||||||||||||||||||||
Effect Of Forex Changes On Cash
| 0.481 | 0.602 | 2.799 | -0.913 | -1.25 | 0.05 | -0.007 | -0.012 | 0.015 | 0.036 | -0.002 | -0 | 0 | 0 | 0.043 | 0 | 0 | -0 | -0 | -0 | 0 | -0 | 0 | 0 | 0 | -0 |
Net Change In Cash
| 1,206.954 | -699.248 | 415.065 | -191.202 | 522.097 | 389.319 | 659.688 | -605.816 | 592.639 | -1,307.182 | 2,139.761 | -20.39 | 376.645 | -177.762 | 574.579 | 34.228 | 19.296 | -47.322 | 72.788 | -32.544 | 23.814 | -90.183 | 15.796 | -53.322 | 173.478 | 3.028 |
Cash At End Of Period
| 4,003.314 | 2,796.36 | 3,495.608 | 3,080.543 | 3,271.745 | 2,749.648 | 2,360.329 | 1,700.641 | 2,306.457 | 1,713.818 | 3,021.001 | 881.24 | 901.63 | 524.985 | 702.704 | 128.125 | 93.897 | 74.601 | 121.923 | 49.135 | 81.68 | 57.866 | 148.05 | 130.436 | 183.759 | 10.28 |