
QingHai HuaDing Industrial CO.,LTD.
SSE:600243.SS
2.5 (CNY) • At close May 9, 2025
Overview | Financials
Numbers are in millions (except for per share data and ratios) CNY.
2025 Q1 | 2024 Q4 | 2024 Q3 | 2024 Q2 | 2024 Q1 | 2023 Q4 | 2023 Q3 | 2023 Q2 | 2023 Q1 | 2022 Q4 | 2022 Q3 | 2022 Q2 | 2022 Q1 | 2021 Q4 | 2021 Q3 | 2021 Q2 | 2021 Q1 | 2020 Q4 | 2020 Q3 | 2020 Q2 | 2020 Q1 | 2019 Q4 | 2019 Q3 | 2019 Q2 | 2019 Q1 | 2018 Q4 | 2018 Q3 | 2018 Q2 | 2018 Q1 | 2017 Q4 | 2017 Q3 | 2017 Q2 | 2017 Q1 | 2016 Q4 | 2016 Q3 | 2016 Q2 | 2016 Q1 | 2015 Q4 | 2015 Q3 | 2015 Q2 | 2015 Q1 | 2014 Q4 | 2014 Q3 | 2014 Q2 | 2014 Q1 | 2013 Q4 | 2013 Q3 | 2013 Q2 | 2013 Q1 | 2012 Q4 | 2012 Q3 | 2012 Q2 | 2012 Q1 | 2011 Q4 | 2011 Q3 | 2011 Q2 | 2011 Q1 | 2010 Q4 | 2010 Q3 | 2010 Q2 | 2010 Q1 | 2009 Q4 | 2009 Q3 | 2009 Q2 | 2009 Q1 | 2008 Q4 | 2008 Q3 | 2008 Q2 | 2008 Q1 | 2007 Q4 | 2007 Q3 | 2007 Q2 | 2007 Q1 | 2006 Q4 | 2006 Q3 | 2006 Q2 | 2006 Q1 | 2005 Q4 | 2005 Q3 | 2005 Q2 | 2005 Q1 | 2004 Q4 | 2004 Q3 | 2004 Q2 | 2004 Q1 | 2003 Q4 | 2003 Q3 | 2003 Q2 | 2003 Q1 | 2002 Q4 | 2002 Q3 | 2002 Q2 | 2002 Q1 | 2001 Q4 | 2001 Q2 | |
---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
Assets: | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
Current Assets: | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
Cash & Cash Equivalents
| 122.452 | 94.847 | 125.766 | 100.788 | 168.392 | 252.277 | 193.971 | 117.334 | 129.73 | 240.469 | 27.297 | 57.084 | 19.11 | 61.965 | 35.052 | 36.289 | 69.008 | 131.768 | 97.731 | 52.913 | 34.083 | 61.594 | 41.475 | 57.432 | 41.106 | 125.688 | 63.09 | 48.547 | 69.362 | 100.287 | 85.737 | 99.687 | 194.742 | 243.609 | 218.307 | 328.757 | 414.352 | 937.915 | 150.297 | 156.162 | 80.831 | 166.756 | 130.796 | 190.586 | 152.412 | 297.053 | 185.689 | 193.419 | 222.59 | 182.126 | 233.986 | 240.908 | 293.384 | 309.265 | 193.076 | 179.954 | 174.789 | 251.472 | 277.685 | 301.816 | 384.201 | 413.574 | 420.453 | 238.891 | 129.406 | 144.669 | 106.062 | 93.984 | 112.402 | 147.98 | 118.802 | 103.242 | 64.901 | 104.908 | 71.013 | 75.229 | 59.804 | 75.009 | 44.164 | 39.961 | 44.314 | 47.514 | 37.815 | 36.376 | 40.02 | 56.724 | 57.11 | 59.373 | 50.542 | 59.951 | 49.546 | 50.536 | 67.255 | 77.125 | 116.903 |
Short Term Investments
| 25.139 | 25.023 | 20 | 30.132 | 30 | 0 | -9.175 | -8.734 | -3.735 | -3.766 | -7.279 | 38.157 | 38.695 | -19.044 | -20.179 | -16.017 | -16.665 | -17.66 | -14.554 | -15.83 | -16.482 | -16.669 | -16.772 | -18.067 | -22.339 | -19.812 | -35.058 | -36.708 | -23.424 | -25.077 | -19.621 | -21.073 | -22.532 | -23.976 | -25.339 | -26.762 | -27.224 | -28.727 | -28.896 | -30.439 | -31.934 | -32.605 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 6 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 9.164 | 10.023 | 10.366 | 12.546 | 11.1 | 11 | 0 | 0.314 | 0.314 | 0 | 0 | 0.5 | 1.184 | 0.684 | 0.684 | 0.684 | 0 | 0 | 0 | 0 | 0 | 0 | 0.2 | 0 | 0 | 0 | 0 | 0 | 0 |
Cash and Short Term Investments
| 147.591 | 119.869 | 145.766 | 130.92 | 198.392 | 252.277 | 193.971 | 117.334 | 129.73 | 240.469 | 27.297 | 57.084 | 19.11 | 61.965 | 35.052 | 36.289 | 69.008 | 131.768 | 97.731 | 52.913 | 34.083 | 61.594 | 41.475 | 57.432 | 41.106 | 125.688 | 63.09 | 48.547 | 69.362 | 100.287 | 85.737 | 99.687 | 194.742 | 243.609 | 218.307 | 328.757 | 414.352 | 937.915 | 150.297 | 156.162 | 80.831 | 166.756 | 130.796 | 190.586 | 152.412 | 297.053 | 185.689 | 193.419 | 222.59 | 182.126 | 233.986 | 240.908 | 293.384 | 309.265 | 193.076 | 179.954 | 174.789 | 257.472 | 277.685 | 301.816 | 384.201 | 413.574 | 420.453 | 238.891 | 129.406 | 144.669 | 115.226 | 104.007 | 122.768 | 160.526 | 129.902 | 114.242 | 64.901 | 105.222 | 71.327 | 75.229 | 59.804 | 75.509 | 45.348 | 40.645 | 44.998 | 48.198 | 37.815 | 36.376 | 40.02 | 56.724 | 57.11 | 59.373 | 50.742 | 59.951 | 49.546 | 50.536 | 67.255 | 77.125 | 116.903 |
Net Receivables
| 129.186 | 0 | 155.702 | 157.115 | 65.885 | 107.135 | 121.101 | 130.708 | 91.052 | 136.75 | 290.968 | 363.042 | 297.272 | 317.332 | 319.115 | 225.618 | 178.857 | 166.217 | 249.301 | 321.847 | 256.197 | 280.874 | 346.28 | 370.832 | 352.159 | 383.529 | 556.789 | 568.767 | 551.389 | 655.917 | 849.582 | 815.02 | 815.468 | 702.98 | 0 | 684.518 | 618.465 | 413.441 | 647.731 | 424.97 | 561.996 | 421.939 | 386.028 | 442.305 | 438.383 | 383.187 | 391.55 | 442.071 | 419.888 | 342.467 | 0 | 0 | 0 | 501.789 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 323.879 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 12.622 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 6.529 | 0 |
Inventory
| 314.985 | 307.099 | 247.21 | 254.362 | 261.801 | 252.755 | 266.905 | 298.685 | 272.133 | 275.67 | 416.94 | 429.842 | 427.919 | 419.065 | 477.052 | 451.935 | 447.327 | 437.886 | 412.738 | 483.623 | 500.29 | 485.463 | 688.466 | 676.744 | 668.977 | 665.751 | 924.883 | 941.726 | 998.098 | 900.555 | 849.999 | 786.928 | 822.37 | 855.202 | 618.876 | 548.005 | 512.345 | 496.113 | 500.785 | 510.321 | 480.03 | 438.955 | 493.979 | 480.958 | 497.176 | 486.803 | 508.087 | 513.738 | 489.251 | 491.707 | 499.616 | 494.22 | 516.658 | 480.385 | 489.974 | 457.166 | 435.474 | 386.921 | 346.496 | 385.327 | 365.476 | 359.599 | 423.093 | 427.868 | 413.806 | 405.392 | 443.025 | 418.198 | 378.021 | 405.301 | 348.598 | 343.289 | 319.085 | 315.342 | 315.097 | 307.316 | 301.75 | 280.759 | 282.355 | 259.364 | 230.934 | 233.619 | 233.378 | 218.167 | 208.003 | 184.691 | 177.509 | 182.886 | 172.77 | 164.689 | 158.114 | 161.487 | 155.319 | 151.438 | 135.128 |
Other Current Assets
| 8.857 | 154.34 | 4.25 | 1.591 | 95.83 | 77.655 | 191.872 | 190.836 | 193.36 | 191.711 | 163.559 | 387.225 | 151.03 | 127.371 | 240.99 | 149.229 | 206.075 | 203.02 | 283.423 | 287.915 | 362.594 | 392.521 | 467.513 | 486.601 | 469.864 | 431.327 | 536.676 | 534.356 | 473.635 | 382.108 | 380.397 | 334.765 | 270.92 | 236.07 | 1,063.498 | 513.071 | 678.516 | 484.321 | 465.817 | 426.709 | 481.794 | 344.48 | 269.727 | 198.372 | 149.018 | 192.652 | 241.269 | 282.17 | 270.354 | 223.442 | 668.641 | 652.49 | 701.138 | 155.49 | 637.702 | 565.473 | 536.166 | 437.469 | 505.994 | 434.847 | 412.511 | 425.004 | 380.036 | 323.883 | 339.966 | 346.192 | 347.891 | 312.499 | 301.336 | 290.879 | 374.121 | 335.772 | 329.026 | 265.965 | 317.335 | 309.631 | 323.439 | 272.11 | 333.059 | 339.293 | 326.247 | 318.195 | 316.777 | 312.441 | 311.583 | 296.632 | 262.031 | 250.835 | 254.926 | 257.308 | 243.986 | 275.31 | 236.509 | 259.545 | 206.324 |
Total Current Assets
| 600.619 | 581.308 | 552.928 | 543.988 | 590.202 | 688.352 | 738.603 | 720.776 | 675.585 | 835.417 | 860.326 | 874.151 | 877.146 | 913.639 | 1,050.948 | 845.671 | 882.689 | 929.514 | 1,027.409 | 1,100.285 | 1,108.159 | 1,191.143 | 1,489.026 | 1,529.887 | 1,476.642 | 1,562.046 | 1,916.678 | 1,933.929 | 1,953.155 | 1,936.748 | 1,954.141 | 1,909.626 | 2,009.655 | 1,957.676 | 1,900.681 | 1,914.617 | 1,950.691 | 2,331.79 | 1,578.796 | 1,518.162 | 1,389.64 | 1,372.13 | 1,280.53 | 1,312.221 | 1,236.99 | 1,345.367 | 1,326.596 | 1,318.165 | 1,293.477 | 1,239.742 | 1,402.244 | 1,387.618 | 1,511.181 | 1,446.93 | 1,320.752 | 1,202.593 | 1,146.428 | 1,081.861 | 1,130.176 | 1,121.989 | 1,162.188 | 1,198.177 | 1,223.581 | 990.642 | 883.178 | 896.252 | 906.142 | 834.704 | 802.125 | 856.706 | 852.622 | 793.303 | 713.012 | 693.127 | 703.759 | 692.175 | 684.993 | 628.378 | 660.762 | 639.302 | 602.179 | 600.012 | 587.97 | 566.983 | 559.605 | 538.046 | 496.65 | 493.094 | 478.438 | 481.948 | 451.647 | 487.334 | 459.082 | 494.637 | 458.356 |
Non-Current Assets: | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
Property, Plant & Equipment, Net
| 216.345 | 220.803 | 214.376 | 218.974 | 223.284 | 227.367 | 287.008 | 300.949 | 305.535 | 310.252 | 336.984 | 343.167 | 350.544 | 364.383 | 383.803 | 389.932 | 396.656 | 392.308 | 519.975 | 513.622 | 589.607 | 543.955 | 594.309 | 602.894 | 617.131 | 628.236 | 725.594 | 737.06 | 736.182 | 748.557 | 753.532 | 779.391 | 753.441 | 762.471 | 770.974 | 758.019 | 757.545 | 754.018 | 757.232 | 754.586 | 695.216 | 685.309 | 692.768 | 680.435 | 682.068 | 669.175 | 701.38 | 674.323 | 623.535 | 620.754 | 489.598 | 466.261 | 441.993 | 436.615 | 423.375 | 382.322 | 379.127 | 364.255 | 341.754 | 335.414 | 332.944 | 322.378 | 307.904 | 302.727 | 303.258 | 306.293 | 307.754 | 298.083 | 295.415 | 295.602 | 267.46 | 261.973 | 261.324 | 246.975 | 234.159 | 227.293 | 229.651 | 224.841 | 209.72 | 199.044 | 197.324 | 201.587 | 201.034 | 196.699 | 195.296 | 195.78 | 188.981 | 182.318 | 178.53 | 181.689 | 175.661 | 184.162 | 173.64 | 173.597 | 175.177 |
Goodwill
| 12.936 | 12.936 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 198.704 | 198.704 | 198.704 | 198.704 | 193.714 | 0 | 0 | 0 | 10.158 | 10.158 | 0 | 0 | 0 | 0 | 0 | 0 | 4.108 | 4.108 | 4.108 | 4.108 | 4.108 | 4.108 | 4.108 | 4.108 | 19.822 | 19.822 | 19.822 | 19.822 | 19.822 | 19.822 | 19.822 | 19.822 | 19.822 | 19.822 | 19.822 | 19.822 | 19.822 | 19.822 | 19.822 | 19.822 | 19.822 | 19.822 | 19.822 | 19.822 | 19.822 | 19.822 | 19.822 | 19.822 | 4.108 | 4.108 | 4.108 | 4.108 | 4.108 | 4.108 | 4.108 | 4.108 | 4.108 | 4.108 | 4.108 | 4.108 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Intangible Assets
| 44.608 | 44.908 | 44.242 | 44.568 | 44.93 | 45.292 | 45.636 | 46.016 | 46.216 | 46.61 | 62.37 | 62.751 | 64.7 | 94.081 | 75.953 | 76.522 | 78.256 | 78.905 | 180.839 | 189.88 | 97.041 | 90.718 | 91.695 | 92.329 | 93.145 | 93.955 | 103.056 | 104.027 | 104.971 | 105.953 | 106.635 | 107.307 | 108.281 | 136.55 | 135.605 | 136.298 | 137.442 | 137.846 | 138.401 | 139.476 | 139.759 | 137.601 | 135.39 | 133.607 | 134.409 | 134.775 | 104.875 | 109.041 | 109.344 | 109.87 | 109.392 | 107.357 | 96.628 | 97.275 | 108.78 | 109.529 | 49.744 | 50.201 | 48.564 | 49.07 | 45.521 | 45.87 | 45.846 | 46.129 | 46.48 | 46.827 | 46.972 | 47.125 | 47.469 | 47.813 | 51.479 | 51.824 | 52.168 | 47.738 | 49.971 | 50.268 | 52.76 | 51.554 | 52.805 | 52.411 | 50.624 | 48.784 | 49.066 | 49.354 | 49.647 | 49.945 | 50.193 | 48.493 | 48.784 | 55.248 | 49.235 | 49.527 | 49.845 | 50.111 | 6.326 |
Goodwill and Intangible Assets
| 57.544 | 57.844 | 44.242 | 44.568 | 44.93 | 45.292 | 45.636 | 46.016 | 46.216 | 46.61 | 261.074 | 261.454 | 263.404 | 292.784 | 269.668 | 76.522 | 78.256 | 78.905 | 190.997 | 200.038 | 97.041 | 90.718 | 91.695 | 92.329 | 93.145 | 93.955 | 107.164 | 108.134 | 109.079 | 110.06 | 110.743 | 111.415 | 112.389 | 140.657 | 155.428 | 156.12 | 157.265 | 157.668 | 158.223 | 159.298 | 159.581 | 157.424 | 155.212 | 153.429 | 154.231 | 154.597 | 124.697 | 128.863 | 129.166 | 129.693 | 129.214 | 127.179 | 116.45 | 117.098 | 128.602 | 129.351 | 69.566 | 70.023 | 52.672 | 53.177 | 49.629 | 49.978 | 49.954 | 50.237 | 50.588 | 50.934 | 51.079 | 51.232 | 51.577 | 51.921 | 51.479 | 51.824 | 52.168 | 47.738 | 49.971 | 50.268 | 52.76 | 51.554 | 52.805 | 52.411 | 50.624 | 48.784 | 49.066 | 49.354 | 49.647 | 49.945 | 50.193 | 48.493 | 48.784 | 55.248 | 49.235 | 49.527 | 49.845 | 50.111 | 6.326 |
Long Term Investments
| -7.958 | -7.842 | -4.706 | 35.99 | -14.706 | 36.323 | 29.255 | 28.815 | 23.815 | 23.846 | 45.256 | 0 | 0 | 57.739 | 37.328 | 29.857 | 30.506 | 31.5 | 28.395 | 30.657 | 31.327 | 21.514 | 36.304 | 39.798 | 42.658 | 40.131 | 60.829 | 62.479 | 46.51 | 48.163 | 41.765 | 36.114 | 37.572 | 29.016 | 30.379 | 31.802 | 32.264 | 33.767 | 33.936 | 35.479 | 36.974 | 37.645 | 5.04 | 5.04 | 5.04 | 5.04 | 5.04 | 5.04 | 5.04 | 5.04 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | -1.69 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | -6.784 | -3.643 | -9.986 | -12.166 | -10.72 | -10.62 | 0 | 0.76 | 1.554 | 0 | 0 | 1.367 | 0.878 | 3.93 | 3.93 | 3.93 | 0 | 0 | 0 | 0 | 0 | 0 | 0.423 | 0 | 0 | 0 | 0 | 0 | 0 |
Tax Assets
| 1.657 | 1.544 | 1.176 | 2.034 | 1.226 | 1.23 | 21.191 | 21.2 | 21.158 | 21.179 | 25.127 | 28.558 | 22.545 | 24.558 | 23.802 | 20.256 | 23.23 | 23.23 | 70.625 | 76.204 | 71.023 | 71.023 | 90.58 | 90.58 | 82.001 | 82.001 | 75.62 | 75.62 | 67.074 | 67.074 | 78.017 | 77.581 | 70.053 | 70.053 | 60.169 | 60.169 | 48.385 | 48.385 | 46.371 | 46.275 | 42.34 | 42.68 | 47.152 | 47.154 | 40.839 | 40.841 | 38.51 | 38.173 | 34.466 | 34.471 | 23.332 | 23.062 | 20.11 | 20.11 | 15.515 | 15.579 | 15.311 | 15.311 | 9.784 | 9.784 | 9.175 | 9.175 | 7.699 | 7.776 | 7.625 | 7.625 | 6.758 | 6.394 | 6.355 | 6.355 | 4.299 | 4.188 | 3.685 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Other Non-Current Assets
| 133.168 | 132.79 | 128.853 | 87.223 | 138.551 | 87.046 | 130.24 | 130.24 | 135.778 | 136.219 | 196.685 | 243.879 | 245.379 | 188.911 | 202.259 | 232.259 | 203.196 | 203.196 | 28.838 | 37.792 | 37.792 | 37.792 | 39.789 | 39.789 | 39.789 | 39.789 | 42.34 | 42.34 | 42.34 | 42.34 | 44.796 | 44.796 | 44.796 | 44.796 | 4.017 | 17.469 | 17.469 | 20.092 | 17.234 | 17.688 | 35.641 | 43.85 | 33.593 | 34.816 | 36.29 | 41.25 | 36.298 | 29.97 | 30.63 | 29.66 | 31.212 | 30.602 | 31.223 | 32.413 | 31.72 | 33.505 | 33.094 | 29.318 | 25.184 | 23.934 | 19.524 | 19.781 | 13.916 | 13.097 | 12.785 | 11.557 | 22.113 | 21.793 | 20.547 | 22.319 | 21.531 | 21.321 | 10.53 | 0.859 | 0.867 | 2.472 | 2.538 | 1.207 | 1.928 | 1.481 | 1.534 | 1.587 | 3.214 | 3.287 | 3.266 | 3.22 | 3.772 | 7.699 | 6.878 | 7.448 | 7.22 | 7.666 | 7.787 | 7.939 | 9.94 |
Total Non-Current Assets
| 400.755 | 405.14 | 383.941 | 388.788 | 393.284 | 397.258 | 513.329 | 527.22 | 532.502 | 538.106 | 865.127 | 877.058 | 881.872 | 928.376 | 916.859 | 748.827 | 731.844 | 729.139 | 838.83 | 858.313 | 826.789 | 765.003 | 852.677 | 865.39 | 874.724 | 884.112 | 1,011.546 | 1,025.633 | 1,001.184 | 1,016.194 | 1,028.852 | 1,049.296 | 1,018.25 | 1,046.993 | 1,020.966 | 1,023.579 | 1,012.927 | 1,013.931 | 1,012.996 | 1,013.326 | 969.752 | 966.908 | 933.765 | 920.873 | 918.469 | 910.904 | 905.925 | 876.369 | 822.837 | 819.618 | 673.357 | 647.105 | 609.777 | 606.236 | 599.213 | 560.758 | 497.097 | 477.217 | 429.394 | 422.31 | 411.272 | 401.311 | 379.472 | 373.837 | 374.256 | 376.409 | 380.92 | 373.859 | 363.906 | 364.032 | 334.049 | 328.687 | 327.708 | 296.332 | 286.551 | 280.032 | 284.949 | 278.969 | 265.331 | 256.866 | 253.411 | 255.888 | 253.314 | 249.34 | 248.209 | 248.945 | 242.946 | 238.51 | 234.615 | 244.385 | 232.117 | 241.355 | 231.272 | 231.648 | 191.442 |
Total Assets
| 1,001.374 | 986.448 | 936.869 | 932.776 | 983.486 | 1,085.61 | 1,251.932 | 1,247.996 | 1,208.087 | 1,373.522 | 1,725.453 | 1,751.21 | 1,759.018 | 1,842.015 | 1,967.807 | 1,594.497 | 1,614.533 | 1,658.653 | 1,866.239 | 1,958.599 | 1,934.948 | 1,956.146 | 2,341.703 | 2,395.277 | 2,351.365 | 2,446.159 | 2,928.224 | 2,959.562 | 2,954.339 | 2,952.942 | 2,982.993 | 2,958.922 | 3,027.905 | 3,004.668 | 2,921.648 | 2,938.196 | 2,963.617 | 3,345.721 | 2,591.792 | 2,531.488 | 2,359.392 | 2,339.038 | 2,214.295 | 2,233.094 | 2,155.458 | 2,256.271 | 2,232.521 | 2,194.535 | 2,116.315 | 2,059.359 | 2,075.6 | 2,034.722 | 2,120.957 | 2,053.165 | 1,919.965 | 1,763.351 | 1,643.525 | 1,559.078 | 1,559.57 | 1,544.299 | 1,573.46 | 1,599.488 | 1,603.053 | 1,364.479 | 1,257.434 | 1,272.661 | 1,287.062 | 1,208.563 | 1,166.032 | 1,220.738 | 1,186.671 | 1,121.99 | 1,040.72 | 989.459 | 990.31 | 972.207 | 969.942 | 907.348 | 926.092 | 896.167 | 855.59 | 855.9 | 841.284 | 816.323 | 807.814 | 786.992 | 739.596 | 731.604 | 713.053 | 726.333 | 683.764 | 728.688 | 690.353 | 726.285 | 649.798 |
Liabilities & Equity: | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
Current Liabilities: | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
Account Payables
| 142.371 | 152.174 | 104.275 | 109.51 | 100.402 | 144.478 | 113.052 | 143.138 | 111.319 | 129.573 | 214.904 | 245.614 | 247.891 | 228.844 | 223.764 | 148.316 | 154.491 | 178.325 | 223.032 | 273.794 | 288.532 | 270.956 | 288.082 | 273.215 | 273.864 | 266.875 | 399.029 | 401.916 | 367.455 | 329.9 | 353.134 | 276.246 | 261.962 | 289.728 | 270.218 | 275.955 | 235.432 | 289.168 | 313.31 | 311.078 | 291.049 | 289.758 | 301.146 | 291.645 | 295.092 | 282.296 | 298.504 | 313.37 | 273.193 | 285.629 | 291.662 | 279.534 | 288.954 | 263.5 | 264.805 | 256.32 | 254.094 | 221.595 | 198.582 | 226.13 | 206.304 | 209.882 | 218.891 | 203.903 | 189.757 | 206.274 | 214.414 | 190.749 | 164.511 | 201.825 | 154.112 | 160.813 | 153.942 | 151.024 | 154 | 149.2 | 162.605 | 135.832 | 140.355 | 128.755 | 116.251 | 124.755 | 112.306 | 86.584 | 88.165 | 102.255 | 70.379 | 78.024 | 61.246 | 81.301 | 61.838 | 77.425 | 63.584 | 85.928 | 53.182 |
Short Term Debt
| 9.58 | 7.58 | 3 | 5 | 49.94 | 103.664 | 126.89 | 78.81 | 75.744 | 150.893 | 162.536 | 171.178 | 155.392 | 202.531 | 202.124 | 98.627 | 142.992 | 155.004 | 256.173 | 303.722 | 289.886 | 312.223 | 375.009 | 349.263 | 319.8 | 404.642 | 434.9 | 443.5 | 460.8 | 499.7 | 448.9 | 540.5 | 561.8 | 541.57 | 436.784 | 456.427 | 432.062 | 568.88 | 792.48 | 779.69 | 697.74 | 583.2 | 640.96 | 618.8 | 608.3 | 673.3 | 529 | 487 | 429.75 | 276.75 | 396.25 | 236.75 | 244.86 | 310.86 | 166.36 | 169.73 | 158.45 | 168.45 | 224.1 | 107.9 | 217.1 | 217.1 | 210.1 | 230.225 | 117.125 | 102 | 96.475 | 114.6 | 133.28 | 136.78 | 150.846 | 152.946 | 115.204 | 108.704 | 113.664 | 110.814 | 100.814 | 105.814 | 108.744 | 108.747 | 103.768 | 113.8 | 123.39 | 123.75 | 111.75 | 111.75 | 109.07 | 109.57 | 116.57 | 99.57 | 138.323 | 139.29 | 139.29 | 139.61 | 139.61 |
Tax Payables
| 9.282 | 10.398 | 11.168 | 8.235 | 9.27 | 8.253 | 9.263 | 10.503 | 12.145 | 14.026 | 22.071 | 33.852 | 34.61 | 34.568 | 24.403 | 14.622 | 13.159 | 14.954 | 20.096 | 15.122 | 18.92 | 21.604 | 19.074 | 20.114 | 19.49 | 19.729 | 21.421 | 21.602 | 29.412 | 34.865 | 18.2 | 23.33 | 16.995 | 24.327 | 4.184 | 4.826 | 3.526 | 18.398 | 24.878 | 17.073 | 11.463 | 29.423 | -1.005 | 4.357 | 1.583 | 2.048 | 5.407 | 1.972 | 2.362 | 0.03 | 8.514 | 11.592 | 6.688 | 16.526 | 6.49 | 9.035 | 4.213 | 18.484 | 12.363 | 9.228 | 9.842 | 20.608 | 15.151 | 9.24 | 0.543 | 25.221 | 9.734 | 11.54 | 6.431 | 16.911 | 6.439 | 4.292 | 5.693 | 6.396 | 5.729 | 5.31 | 5.922 | 5.507 | 3.105 | 4.592 | 5.876 | 8.466 | 3.65 | 3.152 | 1.484 | 8.591 | 4.76 | 4.247 | 5.304 | 10.067 | 12.724 | 12.476 | 10.8 | 12.829 | 14.412 |
Deferred Revenue
| 0 | 0 | 0 | 3.575 | 62.104 | 3.014 | 80.182 | 81.901 | 11.333 | 8.34 | 50.585 | 0 | 0 | 206.896 | 248.591 | 91.129 | 72.041 | 71.416 | 183.262 | 155.424 | 159.044 | 142.52 | 100.775 | 131.524 | 99.585 | 79.571 | 151.214 | 153.691 | 119.575 | 94.938 | 130.767 | 74.232 | 84.495 | 107.394 | 90.433 | 84.199 | 153.919 | 151.507 | 261.361 | 187.652 | 95.921 | 115.069 | 47.018 | 116.88 | 49.732 | 55.009 | 51.377 | 42.578 | 44.146 | 46.823 | 48.93 | 43.096 | 50.246 | 59.656 | 67.401 | 53.473 | 30.471 | 55.762 | 59.818 | 47.832 | 31.442 | 59.419 | 36.037 | 29.164 | 24.906 | 59.706 | 32.691 | 35.351 | 22.025 | 43.339 | 54.16 | 18.177 | 29.833 | 43.08 | 51.252 | 53.297 | 49.996 | 47.677 | 43.847 | 51.837 | 48.06 | 39.937 | 51.322 | 50.012 | 61.681 | 35.593 | 34.734 | 39.582 | 43.342 | 52.942 | 36.11 | 59.189 | 51.884 | 62.975 | 32.474 |
Other Current Liabilities
| 48.219 | 52.868 | 47.066 | 50.99 | 61.979 | 85.306 | 90.943 | 87.539 | 81.345 | 134.647 | 206.271 | 174.756 | 187.519 | 198.468 | 242.502 | 89.366 | 62.82 | 64.728 | 100.383 | 101.116 | 203.112 | 172.838 | 135.715 | 180.667 | 139.291 | 114.885 | 129.793 | 202.761 | 164.096 | 119.674 | 176.779 | 100.16 | 148.46 | 156.146 | 142.213 | 122.292 | 195.489 | 346.021 | 294.81 | 229.481 | 140.449 | 214.66 | 129.856 | 174.94 | 103.9 | 145.563 | 129.644 | 151.879 | 128.463 | 253.745 | 143.322 | 304.466 | 350.473 | 227.933 | 283.75 | 206.846 | 178.182 | 159.199 | 187.462 | 288.656 | 278.712 | 287.458 | 181.101 | 183.33 | 226.05 | 257.164 | 282.636 | 240.67 | 242.902 | 248.672 | 278.729 | 216.919 | 186.372 | 161.202 | 172.927 | 167.894 | 177.547 | 128.898 | 159.014 | 142.751 | 121.723 | 115.115 | 114.735 | 116.268 | 125.55 | 84.4 | 79.139 | 67.857 | 68.644 | 64.524 | 48.997 | 82.501 | 63.665 | 76.998 | 33.947 |
Total Current Liabilities
| 209.451 | 223.02 | 165.509 | 173.735 | 217.939 | 341.701 | 348.932 | 331.124 | 280.553 | 429.139 | 605.782 | 625.4 | 625.412 | 713.51 | 755.197 | 390.99 | 404.732 | 439.794 | 664.467 | 766.94 | 800.45 | 777.622 | 817.879 | 823.258 | 752.445 | 806.131 | 1,061.131 | 1,069.779 | 1,021.763 | 984.139 | 997.012 | 940.237 | 989.217 | 1,011.771 | 853.399 | 859.499 | 866.509 | 1,222.467 | 1,425.478 | 1,337.321 | 1,140.701 | 1,117.041 | 1,070.957 | 1,089.742 | 1,008.875 | 1,087.176 | 962.555 | 954.221 | 833.768 | 816.154 | 839.748 | 832.342 | 890.975 | 818.819 | 721.405 | 641.931 | 594.938 | 567.728 | 622.507 | 631.914 | 711.959 | 735.048 | 625.242 | 626.698 | 533.474 | 590.659 | 603.26 | 557.559 | 547.124 | 604.189 | 590.127 | 534.971 | 461.211 | 415.187 | 446.32 | 433.218 | 446.888 | 376.051 | 411.219 | 384.846 | 347.619 | 362.137 | 354.082 | 329.755 | 326.949 | 306.996 | 263.348 | 259.697 | 251.764 | 260.16 | 261.881 | 311.692 | 277.339 | 315.364 | 241.15 |
Non-Current Liabilities: | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
Long Term Debt
| 83.627 | 53.659 | 60.166 | 42.167 | 42.843 | 7.136 | 6.294 | 11.47 | 17.935 | 18.021 | 26.406 | 19.273 | 10.443 | 12.411 | 22.41 | 25.32 | 27.001 | 24.948 | 8.311 | 9 | 9.5 | 9.5 | 0.546 | 17.546 | 19.017 | 18 | 25 | 8 | 8 | 8 | 1.017 | 18 | 28 | 30 | 62.19 | 40 | 65 | 65 | 165 | 181 | 302.717 | 287.276 | 272.29 | 252.29 | 258.79 | 256.2 | 341.57 | 363.57 | 402.47 | 344.4 | 347.5 | 298.5 | 302.5 | 295 | 296.36 | 276.388 | 217.417 | 152.446 | 106.825 | 96.853 | 87.88 | 87.908 | 209.934 | 209.958 | 206.981 | 162.004 | 172.009 | 149.032 | 112.304 | 112.341 | 104.987 | 105.133 | 88.279 | 88.424 | 61.175 | 61.325 | 61.5 | 71.625 | 61 | 61 | 61 | 51 | 44 | 44 | 44 | 44 | 51 | 51 | 44 | 51 | 0 | 0 | 0 | 0 | 0 |
Deferred Revenue Non-Current
| 6.447 | 6.447 | 6.605 | 7.305 | 7.703 | 7.703 | 17.559 | 17.359 | 17.722 | 18.422 | 28.527 | 26.527 | 27.573 | 27.573 | 47.501 | 47.001 | 45.634 | 48.575 | 57.793 | 57.91 | 58.542 | 61.84 | 64.518 | 67.731 | 71.097 | 73.003 | 69.79 | 69.588 | 76.419 | 80.174 | 96.309 | 97.209 | 99.42 | 101.42 | 111.375 | 112.92 | 110.829 | 110.167 | 115.877 | 113.502 | 111.949 | 108.569 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 5.07 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Deferred Tax Liabilities Non-Current
| 0.707 | 0.707 | 0 | 0.854 | -7.703 | -7.703 | 4.29 | 9.4 | 15.5 | 15.5 | 20 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 7.898 | 0 | -8.954 | -0.546 | -16.454 | 0 | -16.983 | -25 | -6.983 | -6.983 | -6.983 | -1.017 | -16.983 | -26.512 | -28.512 | -36.322 | -21.396 | -40.552 | -34.809 | -89.503 | -88.487 | -145.283 | -156.724 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0.232 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Other Non-Current Liabilities
| 0 | 0 | 0 | -6.451 | 0 | 0 | 0 | 17.359 | 0 | 0 | 0 | 0 | 0 | 0 | 0.075 | 0 | 0 | -9.621 | 0 | 0.311 | 0.546 | 0.546 | 0 | 0 | 0 | 1.017 | 0 | 1.017 | 1.017 | 1.017 | 0 | 1.017 | 1.488 | 1.488 | 1.488 | -94.316 | 24.448 | 30.191 | 75.497 | 92.513 | 111.949 | 108.569 | 112.361 | 113.016 | 104.556 | 111.986 | 104.64 | 102.64 | 103.337 | 107.894 | 93.018 | 85.253 | 98.829 | 98.544 | 68.259 | 51.317 | 53.894 | 52.911 | 49.168 | 40.679 | 25.917 | 22.212 | 14.334 | 12.239 | 12.321 | 15.283 | 14.947 | 15.058 | 14.814 | 10.135 | 9.341 | 8.247 | 8.189 | 8.34 | 4 | 3.594 | 2.923 | 3.023 | 4.451 | 4.247 | 4.118 | 2.346 | 5.774 | 7.466 | 5.546 | 6.198 | 4.707 | 4.975 | 4.53 | 4.765 | 4.557 | 4.731 | 5.15 | 5.569 | 6.408 |
Total Non-Current Liabilities
| 90.78 | 60.812 | 66.771 | 43.021 | 50.546 | 7.136 | 23.853 | 28.828 | 35.658 | 36.444 | 54.934 | 45.8 | 38.016 | 39.984 | 69.987 | 72.322 | 72.635 | 63.902 | 66.104 | 75.119 | 68.588 | 71.887 | 65.064 | 85.277 | 90.114 | 92.02 | 94.79 | 78.605 | 85.436 | 89.191 | 97.326 | 116.226 | 128.908 | 132.908 | 175.053 | 171.524 | 200.277 | 205.358 | 356.374 | 387.015 | 414.666 | 395.846 | 384.651 | 365.306 | 363.346 | 368.186 | 446.21 | 466.21 | 505.807 | 452.294 | 440.518 | 383.753 | 401.329 | 393.544 | 364.619 | 327.705 | 271.311 | 205.357 | 155.993 | 137.532 | 113.798 | 110.119 | 224.268 | 222.197 | 219.302 | 177.287 | 186.956 | 164.09 | 127.118 | 127.777 | 114.328 | 113.381 | 96.468 | 96.765 | 65.175 | 64.919 | 64.423 | 74.648 | 65.451 | 65.247 | 65.118 | 53.346 | 49.774 | 51.466 | 49.546 | 50.198 | 55.707 | 55.975 | 48.53 | 55.765 | 4.557 | 4.731 | 5.15 | 5.569 | 6.408 |
Total Liabilities
| 300.231 | 283.832 | 232.28 | 216.756 | 268.485 | 348.837 | 372.785 | 359.953 | 316.211 | 465.582 | 660.716 | 671.201 | 663.427 | 753.493 | 825.184 | 463.312 | 477.367 | 503.696 | 730.571 | 842.059 | 869.037 | 849.509 | 882.943 | 908.535 | 842.56 | 898.151 | 1,155.921 | 1,148.384 | 1,107.2 | 1,073.33 | 1,094.339 | 1,056.463 | 1,118.125 | 1,144.679 | 1,028.452 | 1,031.023 | 1,066.786 | 1,427.825 | 1,781.852 | 1,724.337 | 1,555.367 | 1,512.887 | 1,455.608 | 1,455.047 | 1,372.221 | 1,455.362 | 1,408.765 | 1,420.431 | 1,339.575 | 1,268.448 | 1,280.266 | 1,216.095 | 1,292.304 | 1,212.363 | 1,086.024 | 969.636 | 866.249 | 773.085 | 778.5 | 769.446 | 825.756 | 845.168 | 849.511 | 848.895 | 752.777 | 767.946 | 790.216 | 721.649 | 674.242 | 731.967 | 704.455 | 648.351 | 557.678 | 511.952 | 511.495 | 498.137 | 511.311 | 450.7 | 476.669 | 450.093 | 412.737 | 415.483 | 403.855 | 381.221 | 376.496 | 357.194 | 319.055 | 315.673 | 300.293 | 315.925 | 266.439 | 316.422 | 282.489 | 320.933 | 247.558 |
Equity: | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
Preferred Stock
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 1.513 | 1.495 | 1.495 | 0 | 0.413 | 1.825 | 1.825 | 1.374 | 1.374 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Common Stock
| 438.85 | 438.85 | 438.85 | 438.85 | 438.85 | 438.85 | 438.85 | 438.85 | 438.85 | 438.85 | 438.85 | 438.85 | 438.85 | 438.85 | 438.85 | 438.85 | 438.85 | 438.85 | 438.85 | 438.85 | 438.85 | 438.85 | 438.85 | 438.85 | 438.85 | 438.85 | 438.85 | 438.85 | 438.85 | 438.85 | 438.85 | 438.85 | 438.85 | 438.85 | 438.85 | 438.85 | 438.85 | 438.85 | 236.85 | 236.85 | 236.85 | 236.85 | 236.85 | 236.85 | 236.85 | 236.85 | 236.85 | 236.85 | 236.85 | 236.85 | 236.85 | 236.85 | 236.85 | 236.85 | 236.85 | 236.85 | 236.85 | 236.85 | 236.85 | 236.85 | 236.85 | 236.85 | 236.85 | 186.85 | 186.85 | 186.85 | 186.85 | 186.85 | 186.85 | 186.85 | 186.85 | 186.85 | 186.85 | 186.85 | 156.6 | 156.6 | 156.6 | 156.6 | 156.6 | 156.6 | 156.6 | 156.6 | 156.6 | 156.6 | 156.6 | 156.6 | 156.6 | 156.6 | 156.6 | 156.6 | 156.6 | 156.6 | 156.6 | 156.6 | 156.6 |
Retained Earnings
| -1,088.073 | -1,087.27 | -1,014.953 | -1,011.17 | -1,004.952 | -997.334 | -866.442 | -858.215 | -853.784 | -838.077 | -703.438 | -691.508 | -678.216 | -685.383 | -584.555 | -591.109 | -589.6 | -573.63 | -580.685 | -604.664 | -622.914 | -584.039 | -250.485 | -224.144 | -202.854 | -165.718 | -43.946 | -8.421 | 18.636 | 48.488 | 65.28 | 78.627 | 85.591 | 32.251 | 47.129 | 58.433 | 85.759 | 107.826 | 79.84 | 80.677 | 79.31 | 99.769 | 69.05 | 84.752 | 90.836 | 105.156 | 131.14 | 78.349 | 80.002 | 90.716 | 107.534 | 128.628 | 139.457 | 150.613 | 142.893 | 142.896 | 127.512 | 135.423 | 136.198 | 129.242 | 107.193 | 113.874 | 112.913 | 109.677 | 98.694 | 98.756 | 93.237 | 83.419 | 88.495 | 85.408 | 70.939 | 62.335 | 51.42 | 46.366 | 42.202 | 39.864 | 36.646 | 34.521 | 32.663 | 31.515 | 28.295 | 26.29 | 25.024 | 22.695 | 19.105 | 17.584 | 16.455 | 13.46 | 10.586 | 8.428 | 16.71 | 12.365 | 8.122 | 5.77 | 6.187 |
Accumulated Other Comprehensive Income/Loss
| 0 | 0 | 1,287.241 | 42.755 | 1.453 | 42.755 | 1,292.027 | 47.542 | 1,292.027 | 47.542 | 1,291.98 | 47.555 | 1,291.98 | 47.555 | 1,285.727 | 41.302 | 1,285.727 | 0 | 0 | -1.513 | -1.495 | -1.495 | 0.237 | -0.413 | -1.825 | -1.825 | -1.374 | -1.374 | 0.941 | 0.941 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | 0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | 0 | -0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Other Total Stockholders Equity
| 1,288.373 | 1,288.373 | -0 | 1,244.486 | 0 | 1,244.486 | -0 | 1,244.486 | -0 | 1,244.486 | -0 | 1,244.425 | 0 | 1,244.425 | -0 | 1,285.727 | -41.302 | 1,285.727 | 0 | 1,268.694 | -1.495 | 1,242.93 | 1,244.425 | 1,268.694 | 1,268.694 | 1,242.6 | 1,268.27 | 1,266.625 | 1,267.567 | 1,242.781 | 1,261.266 | 1,261.266 | 1,263.609 | 1,263.609 | 1,262.322 | 1,262.322 | 1,262.322 | 1,262.862 | 398.922 | 398.922 | 398.922 | 398.922 | 398.922 | 398.922 | 398.922 | 398.922 | 398.174 | 398.174 | 398.174 | 398.174 | 398.174 | 398.174 | 398.174 | 398.174 | 398.403 | 398.403 | 398.403 | 398.174 | 398.174 | 398.174 | 398.174 | 398.174 | 398.474 | 213.674 | 213.674 | 213.674 | 211.33 | 211.33 | 211.33 | 211.33 | 217.988 | 218.038 | 218.328 | 217.8 | 248.542 | 248.542 | 248.421 | 248.421 | 241.4 | 241.4 | 241.4 | 241.4 | 239.74 | 239.74 | 239.74 | 239.74 | 237.519 | 237.519 | 237.539 | 237.519 | 236.086 | 236.086 | 236.086 | 235.393 | 233.21 |
Total Shareholders Equity
| 639.15 | 639.953 | 711.138 | 714.921 | 721.139 | 728.756 | 864.435 | 872.662 | 877.094 | 892.801 | 1,027.392 | 1,039.322 | 1,052.614 | 1,045.447 | 1,140.023 | 1,133.469 | 1,134.977 | 1,150.947 | 1,126.858 | 1,101.366 | 1,083.134 | 1,122.01 | 1,457.296 | 1,482.986 | 1,502.864 | 1,540 | 1,661.8 | 1,695.681 | 1,725.053 | 1,754.905 | 1,765.396 | 1,778.743 | 1,788.05 | 1,734.709 | 1,748.301 | 1,759.605 | 1,786.932 | 1,809.538 | 715.612 | 716.449 | 715.081 | 735.54 | 704.821 | 720.523 | 726.608 | 740.927 | 766.164 | 713.372 | 715.025 | 725.739 | 742.557 | 763.652 | 774.48 | 785.636 | 778.146 | 778.149 | 762.765 | 770.447 | 771.222 | 764.266 | 742.216 | 748.897 | 748.237 | 510.2 | 499.217 | 499.28 | 491.417 | 481.599 | 486.675 | 483.588 | 475.776 | 467.223 | 456.598 | 451.544 | 447.345 | 445.006 | 441.668 | 439.542 | 430.663 | 429.515 | 426.295 | 424.29 | 421.365 | 419.036 | 415.445 | 413.924 | 410.573 | 407.579 | 404.725 | 402.546 | 409.396 | 405.051 | 400.809 | 398.456 | 395.997 |
Total Equity
| 701.143 | 702.615 | 704.59 | 708.715 | 715.001 | 729.07 | 879.148 | 888.043 | 891.877 | 907.94 | 1,064.737 | 1,080.009 | 1,095.591 | 1,088.522 | 1,142.623 | 1,131.185 | 1,137.166 | 1,154.956 | 1,135.668 | 1,116.54 | 1,065.911 | 1,106.637 | 1,458.76 | 1,486.742 | 1,508.806 | 1,548.008 | 1,772.303 | 1,811.177 | 1,847.139 | 1,879.612 | 1,888.654 | 1,902.458 | 1,909.78 | 1,859.989 | 1,893.196 | 1,907.173 | 1,896.831 | 1,917.896 | 809.939 | 807.152 | 804.026 | 826.152 | 758.687 | 778.047 | 783.237 | 800.91 | 823.756 | 774.103 | 776.74 | 790.911 | 795.334 | 818.628 | 828.653 | 840.802 | 833.941 | 793.715 | 777.276 | 785.993 | 781.071 | 774.854 | 747.704 | 754.32 | 753.543 | 515.584 | 504.657 | 504.715 | 496.845 | 486.914 | 491.79 | 488.771 | 482.216 | 473.638 | 483.042 | 477.507 | 478.815 | 474.071 | 458.631 | 456.648 | 449.423 | 446.074 | 442.853 | 440.417 | 437.429 | 435.102 | 431.318 | 429.798 | 420.541 | 415.932 | 412.76 | 410.407 | 417.325 | 412.266 | 407.864 | 405.351 | 402.24 |
Total Liabilities & Shareholders Equity
| 1,001.374 | 986.448 | 936.869 | 932.776 | 983.486 | 1,085.61 | 1,251.932 | 1,247.996 | 1,208.087 | 1,373.522 | 1,725.453 | 1,751.21 | 1,759.018 | 1,842.015 | 1,967.807 | 1,594.497 | 1,614.533 | 1,658.653 | 1,866.239 | 1,958.599 | 1,934.948 | 1,956.146 | 2,341.703 | 2,395.277 | 2,351.365 | 2,446.159 | 2,928.224 | 2,959.562 | 2,954.339 | 2,952.942 | 2,982.993 | 2,958.922 | 3,027.905 | 3,004.668 | 2,921.648 | 2,938.196 | 2,963.617 | 3,345.721 | 2,591.792 | 2,531.488 | 2,359.392 | 2,339.038 | 2,214.295 | 2,233.094 | 2,155.458 | 2,256.271 | 2,232.521 | 2,194.535 | 2,116.315 | 2,059.359 | 2,075.6 | 2,034.722 | 2,120.957 | 2,053.165 | 1,919.965 | 1,763.351 | 1,643.525 | 1,559.078 | 1,559.57 | 1,544.299 | 1,573.46 | 1,599.488 | 1,603.053 | 1,364.479 | 1,257.434 | 1,272.661 | 1,287.062 | 1,208.563 | 1,166.032 | 1,220.738 | 1,186.671 | 1,121.99 | 1,040.72 | 989.459 | 990.31 | 972.207 | 969.942 | 907.348 | 926.092 | 896.167 | 855.59 | 855.9 | 841.284 | 816.323 | 807.814 | 786.992 | 739.596 | 731.604 | 713.053 | 726.333 | 683.764 | 728.688 | 690.353 | 726.285 | 649.798 |