Liaoning Shidai Wanheng Co.,Ltd.

SSE:600241.SS

7.53 (CNY) • At close May 16, 2025
Overview | Financials

Numbers are in millions (except for per share data and ratios) CNY.

20242023202220212020201920182017201620152014201320122011201020092008200720062005200420032002200120001999
Operating Activities:
Net Income 18.70870.99481.8233.834-39.344-398.009-199.64923.453-71.6041.911-86.7349.41848.43529.75517.7689.502-11.95113.76615.44717.43925.60327.1533.81432.72732.24530.442
Depreciation & Amortization 24.22323.83426.34128.60242.97762.77947.09148.66244.78827.83111.4847.316.45.4695.6228.50515.30715.15813.1079.0368.449.2367.7287.3952.1491.939
Deferred Income Tax 00-1.03-0.424-0.152-1.191-0.426-0.8560.9261.2330000000000000000
Stock Based Compensation 00000000000000000000000000
Change In Working Capital -4.492-162.21452.923148.871-112.474-2.884-160.003-156.591-78.07-7.3228.735-45.704108.338114.076105.21468.457-85.563-69.481-97.244-86.30390.06531.438-31.306-70.60116.5457.931
Accounts Receivables 34.524-7.80370.417-27.153-190.21558.201-45.869143.86835.33557.639-31.9368.166-33.0630000000000000
Inventory -16.286137.924-17.498-90.044-54.495-41.74-78.949-39.905-0.009-116.36-59.745-11.632284.494-95.198398.08-66.731-167.323-0.624-31.5933.079-66.84411.1886.297-19.404-17.49652.715
Accounts Payables 0-292.6171.033266.492132.388-18.155-34.759-259.698114.32250.1670000000000000000
Other Working Capital -22.7310.282-1.03-0.424-0.152-1.191-81.054-116.686-78.061109.03968.48-34.073-176.156209.275-292.866135.18881.76-68.857-65.654-119.382156.90820.249-37.603-51.19834.041-44.784
Other Non Cash Items 9.4795.03452.87896.73759.757350.718132.10219.005101.882-5.5145.15740.22640.99136.50520.5914.5654.99817.53410.5316.5172.987.3717.3993.9475.419.136
Operating Cash Flow 47.918-62.352213.965278.044-49.08412.604-180.459-65.471-3.00416.91-21.35351.249204.164185.805149.19591.03-77.209-23.022-58.159-53.311127.08875.19417.635-26.53256.34949.448
Investing Activities:
Investments In Property Plant And Equipment -3.718-16.731-21.145-20.069-38.663-63.294-211.907-229.066-66.21-124.669-36.15-7.614-4.355-1.91-2.695-2.591-2.355-3.739-14.141-35.653-6.446-12.325-30.164-14.689-7.764-0.269
Acquisitions Net 00.1570.246017.0013.42450.085184.8639034.548-107.1970.1575.84900.520.116-20-15.8960.0040.20.62213.280000
Purchases Of Investments -175-1,646.239-200-13.3420.04-258.82-193.65022.367-4.916-4.5-0.985-114.047-135.282-70-30.09-25.299-0.4-74.69-6-20-1.554-40.5910
Sales Maturities Of Investments 75.5461,648.08119.75459.82513.34235.451416.66511.1070126.6768.454.5764.576000.6940.5211.8321.0432.1112.4895.4980000
Other Investing Activites -142.464-11.841-18.8440.84314.024242.37477.6784.949-109.8638.2250.124-2-4.35542.493-11.001-8.4724.420.717-16.932.2410.59-12.3250.1350.010.03-0.269
Investing Cash Flow -245.636-26.574-39.98940.599-7.637217.99673.693-141.797-86.07367.147-139.689-9.3810.729-73.464-148.478-60.253-47.504-42.384-30.423-105.79-8.744-7.871-30.029-16.234-48.325-0.269
Financing Activities:
Debt Repayment 0.64800-132.43514.925-99.604-568.757-108.402-29.44562.91115.309-18.74610.488-71.583-0.379101.732102.006102.3232.39747.8-4418.25.858.55-6.5-24.85
Common Stock Issued 0000062.260-0.318000000000000000000
Common Stock Repurchased 00000-62.2600000000000000000000
Dividends Paid 000-9.046-10.07-31.762-43.87-43.626-51.916-59.536-50.868-86.333-37.184-34.657-37.499-43.028-39.835-23.151-11.776-9.838-10.061-24.254-14.939-16.373-25.57-7.156
Other Financing Activities -0.629233.316-46.618-142.01313.133-62.269.174787.387224.376105.358117.53-61.86630.794.7784.61902.90-0.124.58-2.04500.8297.643211.528.71
Financing Cash Flow 0.019233.316-46.618-283.49417.989-193.626-603.453635.041143.015108.732181.971-166.944-72.166-101.461-33.2658.70461.57179.16820.52162.542-51.345-6.054-8.26-0.18179.451-23.297
Other Information:
Effect Of Forex Changes On Cash 1.730.8224.878-1.854-2.116-2.861-3.635-3.7187.224-3.926-2.312-1.82-0.927-1.087-0.5510.129-1.801-1.156-0.39-0.280.230.105-0.0050.214-0.651-0.752
Net Change In Cash -195.97145.212132.23533.295-40.84834.112-713.854424.05561.161188.86318.617-126.895131.8019.793-33.09589.609-64.94312.606-68.451-96.8467.22961.374-20.659-42.731186.82425.13
Cash At End Of Period 262.271458.241313.029180.794147.499188.347154.235868.089444.034382.873190.692172.074275.23143.429133.636166.73173.622138.565125.959194.41291.25224.021162.648183.307226.03833.424