
Anhui Tongfeng Electronics Company Limited
SSE:600237.SS
6.89 (CNY) • At close May 8, 2025
Overview | Financials
Numbers are in millions (except for per share data and ratios) CNY.
2025 Q1 | 2024 Q4 | 2024 Q3 | 2024 Q2 | 2024 Q1 | 2023 Q4 | 2023 Q3 | 2023 Q2 | 2023 Q1 | 2022 Q4 | 2022 Q3 | 2022 Q2 | 2022 Q1 | 2021 Q4 | 2021 Q3 | 2021 Q2 | 2021 Q1 | 2020 Q4 | 2020 Q3 | 2020 Q2 | 2020 Q1 | 2019 Q4 | 2019 Q3 | 2019 Q2 | 2019 Q1 | 2018 Q4 | 2018 Q3 | 2018 Q2 | 2018 Q1 | 2017 Q4 | 2017 Q3 | 2017 Q2 | 2017 Q1 | 2016 Q4 | 2016 Q3 | 2016 Q2 | 2016 Q1 | 2015 Q4 | 2015 Q3 | 2015 Q2 | 2015 Q1 | 2014 Q4 | 2014 Q3 | 2014 Q2 | 2014 Q1 | 2013 Q4 | 2013 Q3 | 2013 Q2 | 2013 Q1 | 2012 Q4 | 2012 Q3 | 2012 Q2 | 2012 Q1 | 2011 Q4 | 2011 Q3 | 2011 Q2 | 2011 Q1 | 2010 Q4 | 2010 Q3 | 2010 Q2 | 2010 Q1 | 2009 Q4 | 2009 Q3 | 2009 Q2 | 2009 Q1 | 2008 Q4 | 2008 Q3 | 2008 Q2 | 2008 Q1 | 2007 Q4 | 2007 Q3 | 2007 Q2 | 2007 Q1 | 2006 Q4 | 2006 Q3 | 2006 Q2 | 2006 Q1 | 2005 Q4 | 2005 Q3 | 2005 Q2 | 2005 Q1 | 2004 Q4 | 2004 Q3 | 2004 Q2 | 2004 Q1 | 2003 Q4 | 2003 Q3 | 2003 Q2 | 2003 Q1 | |
---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
Operating Activities: | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
Net Income
| 0 | 0 | 15.438 | 22.382 | 24.182 | 30.12 | 13.874 | 20.456 | 22.296 | 32.267 | 13.041 | 18.53 | 21.022 | 17.616 | 5.662 | 10.673 | 16.904 | 2.644 | 9.776 | 0.862 | -5.372 | -132.102 | -5.211 | -1.095 | -14.461 | 5.245 | -0.991 | 2.379 | 2.897 | 5.373 | 2.346 | 1.674 | 4.648 | -147.576 | -31.893 | -31.981 | 1.609 | 37.184 | -25.028 | -2.843 | 4.696 | -47.945 | -15.555 | -17.208 | -2.738 | -6.493 | -0.515 | -0.803 | 20.533 | -10.02 | 2.026 | 9.216 | 23.587 | 4.559 | 12.953 | 13.028 | 16.65 | 6.748 | 8.046 | 12.25 | 3.612 | -54.614 | -11.554 | -24.919 | -8.931 | -2.235 | -7.015 | 3.52 | 15.944 | -50.749 | 1.168 | 3.893 | 6.115 | 0.099 | 0.683 | 4.598 | 10.331 | 1.525 | 2.565 | 9.498 | 12.864 | 5.443 | 8.612 | 12.619 | 19.399 | 10.032 | 10.205 | 20.361 | 9.998 |
Depreciation & Amortization
| 0 | 0 | 0 | 19.585 | 19.585 | 17.724 | -33.513 | 16.888 | 16.888 | 17.253 | 17.253 | 16.617 | 16.617 | 20.849 | 20.849 | 19.431 | 19.431 | 77.143 | -37.862 | 37.862 | 0 | 82.902 | -41.037 | 41.037 | 0 | 81.01 | -40.272 | 40.272 | 0 | 79.883 | -42.154 | 42.154 | 0 | 84.387 | -41.431 | 41.431 | 0 | 87.991 | -43.153 | 43.153 | 0 | 80.475 | -39.902 | 39.902 | 0 | 71.525 | -35.614 | 35.614 | 0 | 73.865 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 16.026 | 15.954 | 46.202 | 15.014 | 15.155 | 14.196 | 11.326 | 35.494 | -10.08 | 10.443 | 9.66 | 11.882 | 10.059 | 10.031 | 10.164 | 8.633 | 7.763 | 5.903 |
Deferred Income Tax
| 0 | 0 | 0 | 0 | 0 | 2.081 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Stock Based Compensation
| 0 | 0 | 0 | 0 | 0 | 0.111 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Change In Working Capital
| 0 | 0 | 0 | -88.93 | 0 | -2.192 | 67.299 | -67.299 | 0 | -95.075 | 30.433 | -30.433 | 0 | 23.366 | 1.701 | -1.701 | 0 | -24.11 | -63.739 | 63.739 | 0 | -41.392 | -87.665 | 87.665 | 0 | -71.226 | 69.099 | -69.099 | 0 | -74.139 | 86.924 | -86.924 | 0 | 65.304 | 5.921 | -5.921 | 0 | -101.966 | 98.275 | -98.275 | 0 | -10.29 | 39.079 | -39.079 | 0 | -137.561 | 122.987 | -122.987 | 0 | -78.697 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | -11.709 | -2.377 | -11.45 | -33.05 | -28.101 | -7.295 | 40.92 | -22.243 | -39.049 | -39.611 | -25.252 | 14.052 | -26.006 | -22.272 | 1.551 | 8.154 | -17.413 | -10.234 |
Accounts Receivables
| 0 | 0 | 0 | -119.478 | 0 | -15.376 | 85.502 | -85.502 | 0 | -48.554 | 11.434 | -11.434 | 0 | 14.185 | 40.635 | -40.635 | 0 | -52.916 | -35.551 | 35.551 | 0 | -20.869 | -66.043 | 66.043 | 0 | -59.869 | 76.212 | -76.212 | 0 | -27.248 | 84.176 | -84.176 | 0 | -10.739 | 49.362 | -49.362 | 0 | -3.308 | 35.102 | -35.102 | 0 | 11.202 | 40.851 | -40.851 | 0 | -97.894 | 115.973 | -115.973 | 0 | -13.71 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Change In Inventory
| 0 | 0 | 0 | 30.548 | 0 | 13.072 | -18.203 | 18.203 | 0 | -46.521 | 18.999 | -18.999 | 0 | 9.181 | -38.934 | 38.934 | 0 | 28.806 | -28.188 | 28.188 | 0 | -20.523 | -21.622 | 21.622 | 0 | -11.357 | -7.113 | 7.113 | 0 | -46.892 | 2.748 | -2.748 | 0 | 76.043 | -43.441 | 43.441 | 0 | -98.658 | 63.173 | -63.173 | 0 | -20.112 | -1.771 | 1.771 | 0 | -39.667 | 7.014 | -7.014 | 0 | -64.986 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 10.574 | -2.711 | -19.715 | -15.425 | -0.374 | -12.927 | -4.997 | -28.732 | -11.617 | -5.523 | -4.936 | -3.093 | 5.352 | -9.304 | 1.24 | -4.94 | -5.721 | -1.56 |
Change In Accounts Payables
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Other Working Capital
| 0 | 0 | 0 | 0 | 0 | 0.112 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | -1.38 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | -22.283 | 0.334 | 8.266 | -17.625 | -27.728 | 5.632 | 45.917 | 6.489 | -27.433 | -34.088 | -20.315 | 17.145 | -31.358 | -12.968 | 0.311 | 13.094 | -11.692 | -8.675 |
Other Non Cash Items
| 9.275 | 0 | 74.749 | 21.875 | -44.628 | 40.247 | 54.918 | 82.836 | -16.888 | 77.822 | -47.686 | 60.377 | -52.66 | -17.616 | -5.662 | -10.673 | -16.904 | -2.644 | -9.776 | -0.862 | 5.372 | 132.102 | 5.211 | 1.095 | 14.461 | -5.245 | 0.991 | -2.379 | -2.897 | -5.373 | -2.346 | -1.674 | -4.648 | 147.576 | 31.893 | 31.981 | -1.609 | -37.184 | 25.028 | 2.843 | -4.696 | 47.945 | 15.555 | 17.208 | 2.738 | 6.493 | 0.515 | 0.803 | -20.533 | 10.02 | -2.026 | -9.216 | -23.587 | -4.559 | -12.953 | -13.028 | -16.65 | -6.748 | -8.046 | -12.25 | -3.612 | 54.614 | 11.554 | 24.919 | 8.931 | 2.235 | 7.015 | -3.52 | -15.944 | 50.749 | -1.168 | 7.561 | 5.536 | 6.629 | 4.854 | 11.875 | 2.916 | 10.764 | -16.367 | 28.697 | 2.436 | 10.676 | 2.131 | 5.347 | 2.245 | 6.572 | 2.355 | 4.629 | 2.729 |
Operating Cash Flow
| 9.275 | 0 | 90.187 | 24.672 | -20.446 | 86.01 | 102.576 | 52.881 | 22.296 | 32.267 | 13.041 | 65.092 | -31.638 | 92.978 | 51.029 | 38.632 | 21.777 | -1.998 | 19.685 | 42.668 | 8.67 | 59.288 | -4.008 | 35.444 | 30.193 | 62.757 | -2.049 | -44.318 | -10.255 | 68.322 | -2.68 | -20.071 | -6.768 | 51.5 | 41.734 | -28.335 | -5.957 | -74.577 | -4.005 | 6.668 | 37.798 | 27.877 | -24.433 | 24.112 | 18.012 | 6.974 | -9.98 | -45.646 | 21.561 | 5.741 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 15.771 | 25.229 | 41.481 | -12.499 | 3.527 | 20.148 | 64.535 | -0.551 | -10.934 | -13.869 | 0.528 | 36.677 | 2.019 | 9.403 | 28.319 | 29.346 | 15.34 | 8.396 |
Investing Activities: | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
Investments In Property Plant And Equipment
| -24.237 | -22.4 | -34.732 | -113.39 | -18.886 | -39.15 | -11.135 | -49.363 | -54.763 | -33.25 | -31.986 | -9.907 | -25.063 | -54.621 | -15.369 | -8.504 | -12.616 | -18.925 | -5.544 | -6.453 | -4.263 | -8.493 | -4.474 | 0.311 | -9.085 | -35.985 | -9.085 | -1.712 | -10.118 | -18.63 | -3.398 | -1.692 | -23.696 | 27.891 | -4.22 | -36.672 | -3.003 | 19.013 | -13.852 | -37.764 | -16.733 | -41.213 | -66.064 | -114.598 | -30.407 | -6.543 | -27.086 | -83.933 | -74.641 | -29.579 | -38.349 | -10.14 | -45.953 | -8.771 | -21.839 | -25.552 | -6.329 | -5.473 | -0.888 | -2.644 | -3.924 | 0.393 | -6.461 | -0.852 | -5.215 | 16.862 | -16.018 | -18.016 | -16.696 | 32.679 | -22.122 | -39.372 | -37.082 | -55.421 | -62.362 | -45.557 | -79.026 | 3.524 | -37.004 | -28.222 | -39.254 | -55.026 | -27.554 | -14.11 | -38.257 | -29.273 | -20.799 | -14.393 | -45.588 |
Acquisitions Net
| 0 | 0 | 0 | 0.528 | 0.03 | 9.686 | 0.314 | 0 | 0 | 4.787 | 0.144 | 0.035 | 0.024 | 8.182 | 0.103 | 0.87 | 1.357 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0.08 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 17 | -8.94 | 1.714 | 7.42 | 8.94 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Purchases Of Investments
| -202.7 | -10 | -180 | -240 | -140 | -120 | -200 | 0 | 0 | -54.787 | -50 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | -8.749 | 0 | 0 | 0 | -0.849 | -9 | 0 | -19.151 | 0 | 0 | 0 | 0 | -15.217 | -1.8 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Sales Maturities Of Investments
| 91.143 | 141.28 | 102.553 | 220 | 90 | 100 | 199.686 | 0 | 0 | 50 | 49.856 | 0 | 0 | 5 | 0 | 0 | 50.422 | 1.047 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 19.399 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0.895 | -0.861 | 1.732 | 0.878 | 0 | 0 | 1.676 | 0.563 | 0 | 0 | 1.805 | 32.136 | 0 | 0 | 0 | 0 | -1.714 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 1.913 | 2.65 | 0 | 23.85 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Other Investing Activites
| 1.708 | -7.52 | 1.632 | 1.089 | 4.241 | -13.653 | -197.751 | 0.683 | 1.22 | 47.414 | -49.193 | 0.91 | 1.124 | -2.51 | 0.037 | 1.134 | 1.84 | -17.957 | 0.238 | 0.41 | 0.446 | -0.742 | 0.053 | 0.478 | 0.628 | 35.02 | -35.571 | 1.045 | 0.842 | 0.028 | 1.462 | 0.702 | 0.543 | 3.437 | -1.319 | 0.559 | 0.615 | 220.91 | 0.688 | 0.833 | 0.362 | 0.965 | 0.481 | 0.744 | 0.732 | 1.399 | 0.843 | 1.432 | 53.513 | -30.523 | 10.271 | 10.838 | 22.584 | -1.676 | 1.212 | 3.611 | 0.255 | -0.644 | 0.243 | 0.429 | 0.721 | 1.459 | -0.734 | 0.155 | 0.222 | -4.526 | 1.883 | 1.212 | -17.361 | 13.42 | 5.124 | -5.31 | 10.499 | 34.295 | -0.428 | -3.324 | -1.568 | -18.372 | -1.384 | -21.121 | 2.925 | -1.926 | -0.078 | -0.12 | -0.232 | 30.258 | -0.15 | -0.5 | 0.245 |
Investing Cash Flow
| -134.085 | 101.36 | -110.546 | -131.774 | -64.615 | -63.117 | -208.886 | -48.68 | -53.542 | 14.163 | -81.179 | -8.961 | -23.939 | -52.131 | -15.332 | -7.37 | 39.646 | -35.835 | -5.306 | -6.043 | -3.817 | -9.235 | -4.421 | 0.789 | -8.456 | -0.965 | -44.656 | -0.667 | -9.276 | 0.797 | -1.936 | -0.99 | -23.153 | 31.329 | -5.539 | -36.113 | -2.388 | 239.923 | -12.269 | -37.792 | -14.639 | -39.37 | -65.583 | -113.854 | -27.999 | -4.581 | -26.243 | -82.5 | -19.323 | -27.966 | -28.078 | 0.698 | -6.37 | -19.387 | -20.627 | -14.521 | 2.867 | -6.117 | -0.645 | -2.215 | -3.203 | 1.852 | -7.194 | -0.696 | -4.993 | 5.499 | -11.486 | -16.804 | -10.207 | 45.25 | -25.998 | -44.682 | -45.734 | -21.126 | -62.79 | -48.881 | -80.594 | -30.065 | -40.188 | -49.344 | -36.329 | -56.952 | -27.631 | -14.23 | -38.489 | 0.985 | -20.949 | -14.893 | -45.343 |
Financing Activities: | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
Debt Repayment
| 86 | -53 | 0 | -46.9 | 0 | 0 | -73.4 | 0 | 28 | 24.08 | 44 | 10 | 24 | 34.632 | 19.375 | -87.725 | -6.475 | 0 | 0.038 | 4.472 | -25.193 | -28.593 | -51.209 | -98.31 | -55.398 | -50.131 | 148.113 | 3.113 | -1.787 | 25.503 | -43.036 | -228.076 | 41.385 | -107.059 | -19.68 | 46.797 | -104.777 | 272.209 | 21.588 | -54.2 | 15 | 39.9 | -58.5 | 300.1 | 241.91 | -8.41 | -59 | -194.5 | 469.615 | -1.5 | 98.9 | -1.4 | 25 | 46 | -30 | 43 | -39 | -64.2 | 3 | -18.6 | 33.5 | -11.5 | -9.8 | 26.8 | -41.2 | 4.5 | 6.5 | -13.5 | 23 | 47.5 | -13 | -1.5 | 47 | 13.046 | -149.009 | 51.963 | 48 | 32.965 | 56.035 | 93 | 43 | 42.535 | -3.5 | 35.4 | 32 | -27.3 | -52.45 | 56 | 27.45 |
Common Stock Issued
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 4.97 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Common Stock Repurchased
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | -4.97 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | -130 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Dividends Paid
| -0.631 | -0.14 | -0.062 | -0.3 | -1.635 | -1.277 | -1.42 | -2.641 | -1.799 | -5.158 | -1.737 | -1.171 | -1.252 | -1.27 | -0.963 | -1.081 | -2.106 | -1.321 | -2.474 | -3.127 | -2.355 | -3.277 | -3.509 | -0.335 | -7.399 | -6.395 | -2.816 | -5.473 | -4.162 | -3.694 | -4.09 | -7.43 | -4.748 | -9.293 | -5.271 | -5.217 | -6.239 | -6.976 | -6.865 | -7.36 | -8.079 | -14.72 | -6.835 | -8.956 | -6.941 | -3.94 | -17.052 | -9.878 | -8.923 | -11.373 | -9.911 | -8.42 | -9.086 | -7.167 | -7.512 | -6.213 | -6.417 | -6.531 | -7.255 | -6.986 | -6.737 | -6.66 | -7.054 | -7.551 | -8.78 | -9.266 | -10.234 | -11.05 | -9.288 | -15.306 | -5.271 | -6.454 | -5.644 | -1.876 | -15.688 | -14.844 | -5.209 | -5.717 | -4.164 | -22.002 | -1.812 | -1.132 | -3.989 | -12.479 | -12.907 | -3.092 | -3.519 | -9.686 | -2.313 |
Other Financing Activities
| 2.502 | 8.296 | 32.004 | -1.1 | 6.104 | 4.705 | 382.957 | 5.92 | 18.15 | 11.925 | 18.061 | -63.93 | 53.282 | -83.863 | 12.426 | -4.992 | -22.571 | 7.158 | -17.702 | -7.681 | 14.498 | 29.072 | -12.199 | 119.344 | -8.217 | 29.962 | -162.972 | 8.243 | -5.233 | -0.914 | 38.259 | -22.918 | -16.13 | 9.622 | -11.393 | 9.165 | -0.02 | 36.488 | 27.484 | -27.065 | -37.683 | 30.796 | 4.241 | -440.135 | -9.877 | -3.454 | 105.612 | -56.272 | 216.487 | -0.573 | -0 | 7.79 | -0 | 13.235 | 9.658 | -19.76 | -2 | -3.826 | 0.388 | 2.94 | -0 | 10.324 | 0.8 | -0 | 0 | -4.597 | 5.027 | 0 | -0 | -19.254 | 5.264 | 5.735 | 6.002 | 3.064 | 243.451 | 5.35 | -0 | -31.83 | -0 | 17.234 | 8.276 | 7.165 | 0.035 | -0 | -0 | 1.7 | 6 | -0 | -0 |
Financing Cash Flow
| 87.871 | -44.844 | 31.942 | -48.3 | 4.47 | 3.428 | 308.137 | 3.279 | 44.351 | 35.837 | 60.323 | -55.101 | 76.03 | -50.5 | 30.838 | -93.798 | -31.152 | 5.836 | -20.137 | -6.337 | -13.049 | -2.798 | -66.917 | 20.699 | -71.015 | -26.564 | -17.674 | 5.883 | -11.183 | 31.033 | -8.867 | -258.423 | 20.506 | -108.943 | -36.344 | 50.745 | -111.036 | 301.721 | 42.206 | -88.625 | -30.762 | 55.976 | -61.095 | -148.991 | 225.092 | -15.804 | 29.56 | -260.65 | 677.179 | -13.446 | 88.989 | -2.03 | 15.914 | 52.068 | -27.854 | 17.027 | -47.417 | -74.557 | -3.867 | -22.646 | 26.763 | -7.837 | -16.054 | 19.249 | -49.98 | -9.363 | 1.294 | -24.55 | 13.712 | 12.94 | -13.007 | -2.219 | 47.357 | 14.234 | 78.754 | 42.468 | 42.791 | -4.581 | 51.871 | 88.232 | 49.465 | 48.568 | -7.454 | 22.921 | 19.093 | -28.692 | -49.969 | 46.314 | 25.137 |
Other Information: | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
Effect Of Forex Changes On Cash
| -0.105 | 1.779 | -0.989 | -0.57 | -0.741 | -0.133 | -0.578 | 0.996 | -0.365 | 3.96 | 1.136 | 1.014 | -0.476 | -1.457 | -0.995 | -0.604 | -1.643 | -0.243 | -2.148 | 1.057 | 0.226 | -1.251 | 0.701 | 1.642 | -1.023 | -0.766 | 1.126 | 0.225 | 0 | -2.602 | 0.257 | 1.228 | 0 | 0.971 | 0 | 0.172 | -0.172 | 0.745 | 0 | 0 | 0 | 0.019 | 0 | 0 | 0 | 0.006 | 0 | 0 | 0 | 0.007 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 5.091 | -0 | 0 | 0 | 0 | 0 | -0 | 0 | 0 | 0 | 0 | -0 | -0 | 0 | 0 | 0 | 0 | 0 |
Net Change In Cash
| -38.188 | 160.347 | 9.42 | -154.872 | -18.279 | 26.188 | 201.249 | 8.475 | -35.448 | 63.512 | 19.689 | 2.043 | 19.977 | -11.11 | 65.54 | -63.14 | 28.628 | -32.239 | -7.906 | 31.345 | -7.971 | 46.005 | -74.645 | 58.573 | -50.301 | 34.461 | -63.253 | -38.877 | -30.714 | 97.55 | -13.225 | -278.256 | -9.415 | -25.142 | -0.149 | -13.532 | -119.554 | 467.812 | 25.932 | -119.749 | -7.603 | 44.503 | -151.11 | -238.733 | 215.105 | -13.405 | -6.663 | -388.796 | 679.417 | -35.663 | 62.089 | -88.92 | -5.957 | 80.582 | -43.611 | 4.84 | -40.213 | 49.263 | 22.711 | -9.384 | 27.674 | -43.421 | 13.181 | 33.658 | -20.462 | 38.661 | -26.149 | 6.827 | -6.863 | 11.306 | -7.068 | -26.039 | 26.852 | 34.589 | 3.464 | -2.886 | -17.655 | 29.889 | 11.132 | 27.954 | -0.733 | -7.856 | 1.592 | 10.71 | -9.993 | 0.613 | -41.572 | 46.761 | -11.81 |
Cash At End Of Period
| 397.752 | 435.94 | 275.593 | 330.324 | 485.195 | 503.477 | 477.288 | 276.039 | 267.564 | 303.012 | 239.5 | 219.811 | 217.768 | 197.791 | 208.901 | 143.361 | 206.501 | 177.866 | 210.105 | 218.011 | 186.667 | 194.637 | 148.632 | 223.277 | 164.704 | 215.005 | 180.544 | 243.797 | 282.674 | 313.432 | 215.881 | 229.107 | 507.363 | 516.778 | 541.92 | 542.069 | 555.601 | 675.155 | 207.342 | 181.41 | 301.159 | 308.762 | 264.259 | 415.369 | 654.102 | 438.997 | 452.402 | 459.066 | 847.862 | 168.445 | 204.108 | 142.02 | 230.94 | 190.163 | 109.581 | 153.192 | 148.351 | 188.564 | 139.301 | 116.59 | 125.974 | 98.3 | 141.721 | 128.54 | 94.881 | 115.343 | 76.682 | 102.831 | 96.004 | 102.867 | 91.561 | 98.63 | 124.669 | 97.817 | 63.228 | 59.764 | 62.65 | 80.306 | 50.417 | 39.285 | 11.33 | 12.064 | 19.92 | 18.328 | 7.618 | 17.612 | 16.999 | 58.571 | 11.81 |