
Anhui Tongfeng Electronics Company Limited
SSE:600237.SS
6.89 (CNY) • At close May 8, 2025
Overview | Financials
Numbers are in millions (except for per share data and ratios) CNY.
2025 Q1 | 2024 Q4 | 2024 Q3 | 2024 Q2 | 2024 Q1 | 2023 Q4 | 2023 Q3 | 2023 Q2 | 2023 Q1 | 2022 Q4 | 2022 Q3 | 2022 Q2 | 2022 Q1 | 2021 Q4 | 2021 Q3 | 2021 Q2 | 2021 Q1 | 2020 Q4 | 2020 Q3 | 2020 Q2 | 2020 Q1 | 2019 Q4 | 2019 Q3 | 2019 Q2 | 2019 Q1 | 2018 Q4 | 2018 Q3 | 2018 Q2 | 2018 Q1 | 2017 Q4 | 2017 Q3 | 2017 Q2 | 2017 Q1 | 2016 Q4 | 2016 Q3 | 2016 Q2 | 2016 Q1 | 2015 Q4 | 2015 Q3 | 2015 Q2 | 2015 Q1 | 2014 Q4 | 2014 Q3 | 2014 Q2 | 2014 Q1 | 2013 Q4 | 2013 Q3 | 2013 Q2 | 2013 Q1 | 2012 Q4 | 2012 Q3 | 2012 Q2 | 2012 Q1 | 2011 Q4 | 2011 Q3 | 2011 Q2 | 2011 Q1 | 2010 Q4 | 2010 Q3 | 2010 Q2 | 2010 Q1 | 2009 Q4 | 2009 Q3 | 2009 Q2 | 2009 Q1 | 2008 Q4 | 2008 Q3 | 2008 Q2 | 2008 Q1 | 2007 Q4 | 2007 Q3 | 2007 Q2 | 2007 Q1 | 2006 Q4 | 2006 Q3 | 2006 Q2 | 2006 Q1 | 2005 Q4 | 2005 Q3 | 2005 Q2 | 2005 Q1 | 2004 Q4 | 2004 Q3 | 2004 Q2 | 2004 Q1 | 2003 Q4 | 2003 Q3 | 2003 Q2 | 2003 Q1 | 2002 Q4 | 2002 Q3 | 2002 Q2 | 2002 Q1 | 2001 Q4 | 2001 Q2 | 2000 Q4 | 2000 Q2 | 1999 Q4 | |
---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
Assets: | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
Current Assets: | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
Cash & Cash Equivalents
| 417.273 | 457.962 | 378.707 | 330.324 | 485.195 | 503.475 | 593.208 | 377.579 | 381.554 | 435.152 | 391.631 | 385.033 | 319.061 | 352.365 | 287.823 | 235.547 | 293.681 | 242.49 | 283.935 | 274.14 | 212.013 | 257.582 | 247.133 | 309.579 | 241.224 | 283.334 | 287.258 | 317.539 | 364.659 | 385.183 | 279.24 | 330.725 | 585.964 | 574.248 | 605.696 | 610.299 | 626.776 | 747.529 | 282.157 | 283.708 | 376.392 | 364.446 | 332.267 | 485.508 | 716.506 | 493.124 | 510.107 | 614.959 | 951.376 | 226.447 | 244.043 | 197.204 | 230.94 | 236.898 | 109.581 | 153.192 | 148.351 | 188.564 | 139.301 | 116.59 | 125.974 | 98.3 | 141.721 | 128.54 | 94.881 | 115.343 | 76.682 | 102.831 | 96.004 | 102.867 | 91.561 | 98.63 | 124.669 | 97.817 | 63.228 | 59.764 | 62.65 | 80.306 | 51.34 | 40.208 | 11.33 | 12.064 | 19.92 | 18.328 | 7.618 | 17.612 | 16.999 | 58.571 | 11.81 | 23.62 | 67.05 | 19.348 | 60.199 | 74.774 | 188.75 | 78.854 | 49.594 | 7.776 |
Short Term Investments
| 260 | 240 | 240 | 290 | 120 | 160.121 | 200 | 0 | 0 | 132.14 | 50.128 | 0.093 | 0 | 20 | -0.862 | -0.938 | -1.014 | -1.09 | 0 | -0 | 0 | -0 | -0 | -0.216 | -0.219 | -0.223 | -0.226 | -0.23 | -0.232 | -0.235 | -0.239 | -0.242 | -0.245 | -0.248 | -0.251 | -0.255 | -0.255 | -0.258 | -0.683 | -0.448 | -0.392 | -0.026 | -0.299 | -0.032 | -0.035 | -0.038 | 0 | 0 | 0 | -36.128 | -36.077 | -36.077 | 0 | 0.385 | 0.401 | 0.458 | 0.489 | 0.489 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0.008 | 0.008 | 0.008 | 0.008 | 0.008 | 0.008 | 0.008 | 0.008 | 0.008 | 0.008 | 0.008 | 0.008 | 29.201 | 29.201 | 28.932 | 28.932 | 0.008 | 50.007 | 55.007 | 55.007 | 0.008 | 170.008 | 200.008 | 0.012 |
Cash and Short Term Investments
| 677.273 | 697.962 | 618.707 | 620.324 | 605.195 | 836.856 | 793.208 | 377.579 | 381.554 | 435.152 | 441.759 | 385.126 | 319.061 | 352.365 | 287.823 | 235.547 | 293.681 | 242.49 | 283.935 | 274.14 | 212.013 | 257.582 | 247.133 | 309.579 | 241.224 | 283.334 | 287.258 | 317.539 | 364.659 | 385.183 | 279.24 | 330.725 | 585.964 | 574.248 | 605.696 | 610.299 | 626.776 | 747.529 | 282.157 | 283.708 | 376.392 | 364.446 | 332.267 | 485.508 | 716.506 | 493.124 | 510.107 | 614.959 | 951.376 | 226.447 | 244.043 | 197.204 | 230.94 | 237.282 | 109.982 | 153.65 | 148.84 | 189.053 | 139.301 | 116.59 | 125.974 | 98.3 | 141.721 | 128.54 | 94.881 | 115.343 | 76.682 | 102.831 | 96.004 | 102.867 | 91.561 | 98.63 | 124.669 | 97.817 | 63.236 | 59.772 | 62.658 | 80.313 | 51.348 | 40.216 | 11.338 | 12.071 | 19.928 | 18.336 | 7.626 | 17.619 | 46.2 | 87.772 | 40.742 | 52.552 | 67.057 | 69.355 | 115.206 | 129.781 | 188.758 | 248.862 | 249.602 | 7.788 |
Net Receivables
| 574.283 | 0 | 554.783 | 551.889 | 521.873 | 456.198 | 458.365 | 490.564 | 483.378 | 443.246 | 0 | 431.935 | 457.526 | 432.774 | 419.026 | 475.857 | 478.673 | 451.738 | 447.548 | 407.685 | 410.284 | 453.696 | 428.502 | 437.157 | 449.186 | 438.147 | 443.774 | 432.605 | 439.277 | 375.341 | 405.289 | 402.214 | 356.284 | 338.447 | 344.776 | 405.337 | 323.528 | 309.445 | 316.697 | 363.587 | 324.709 | 357.091 | 357.06 | 384.797 | 367.678 | 399.063 | 399.489 | 385.36 | 336.837 | 312.981 | 352.9 | 479.974 | 387.266 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 376.36 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 403.566 | 0 | 0 | 0 | 0 | 23.646 | 0 | 0 | 229.185 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 22.739 | 12.738 | 5.9 |
Inventory
| 206.054 | 231.823 | 197.47 | 210.834 | 232.148 | 240.37 | 211.816 | 227.641 | 247.404 | 253.442 | 214.129 | 217.424 | 237.787 | 206.921 | 174.753 | 169.33 | 182.437 | 206.573 | 218.404 | 204.435 | 214.193 | 231.166 | 243.015 | 218.438 | 215.082 | 244.076 | 246.413 | 230.313 | 246.767 | 241.71 | 210.865 | 183.648 | 187.123 | 172.754 | 233.349 | 241.172 | 299.394 | 280.15 | 289.968 | 286.314 | 261.908 | 239.416 | 250.374 | 221.574 | 238.009 | 224.99 | 209.788 | 192.242 | 211.473 | 189.221 | 184.185 | 154.928 | 187.5 | 127.425 | 156.66 | 156.087 | 195.379 | 175.691 | 160.96 | 162.653 | 164.675 | 162.959 | 193.289 | 215.067 | 216.561 | 219.19 | 209.422 | 194.304 | 222.868 | 185.091 | 193.441 | 188.667 | 197.899 | 172.834 | 156.721 | 141.296 | 140.922 | 127.996 | 127.572 | 98.49 | 81.108 | 68.283 | 64.891 | 61.798 | 67.419 | 58.116 | 60.743 | 61.658 | 59.255 | 49.723 | 52.999 | 59.744 | 56.11 | 57.084 | 59.395 | 68.184 | 61.358 | 56.872 |
Other Current Assets
| 101.647 | 560.328 | 117.816 | 118.001 | 206.714 | 44.024 | 38.779 | 57.314 | 60.822 | 50.672 | 505.896 | 39.353 | 51.962 | 35.934 | 39.616 | 19.6 | 34.513 | 63.045 | 35.604 | 42.574 | 36.915 | 24.602 | 60.467 | 35.953 | 33.346 | 38.214 | 45.049 | 58.42 | 43.743 | 50.715 | 73.306 | 73.558 | 70.923 | 60.437 | 70.888 | 75.603 | 82.784 | 87.659 | 109.904 | 104.153 | 98.062 | 65.743 | 147.733 | 108.338 | 70.039 | 48.259 | 240.131 | 369.779 | 304.836 | 69.261 | 102.157 | 53.802 | 66.968 | 371.569 | 482.902 | 451.092 | 391.721 | 339.479 | 423.559 | 413.648 | 364.099 | 311.03 | 332.129 | 367.918 | 318.303 | 324.624 | 383.923 | 399.025 | 392.359 | 342.081 | 322.189 | 342.465 | 301.976 | 260.604 | 273.824 | 272.565 | 33.917 | 191.339 | 185.741 | 198.909 | 209.614 | 154.936 | 155.411 | 171.819 | 161.565 | 133.39 | 134.76 | 145.2 | 127.423 | 115.813 | 122.978 | 129.364 | 130.019 | 99.681 | 132.89 | 85.99 | 92.551 | 78.448 |
Total Current Assets
| 1,559.256 | 1,490.113 | 1,491.925 | 1,441.047 | 1,565.93 | 1,577.448 | 1,502.169 | 1,153.098 | 1,173.157 | 1,182.511 | 1,161.784 | 1,073.839 | 1,066.335 | 1,027.992 | 921.218 | 900.335 | 989.303 | 974.597 | 985.492 | 928.834 | 873.405 | 967.047 | 979.117 | 1,001.128 | 938.838 | 1,003.771 | 1,022.494 | 1,038.877 | 1,094.446 | 1,052.949 | 968.699 | 990.145 | 1,200.294 | 1,145.886 | 1,254.709 | 1,279.689 | 1,332.482 | 1,424.784 | 998.726 | 1,037.762 | 1,061.07 | 1,026.696 | 1,087.433 | 1,200.217 | 1,392.232 | 1,165.437 | 1,359.515 | 1,394.167 | 1,665.9 | 777.353 | 883.285 | 843.103 | 872.674 | 736.276 | 749.544 | 760.828 | 735.94 | 704.223 | 723.82 | 692.891 | 654.748 | 572.289 | 667.139 | 711.525 | 629.746 | 659.157 | 670.028 | 696.16 | 711.231 | 630.039 | 607.191 | 629.762 | 624.544 | 512.778 | 493.781 | 473.633 | 434.765 | 399.648 | 364.661 | 337.614 | 302.061 | 235.291 | 240.229 | 251.953 | 236.61 | 209.125 | 241.703 | 294.63 | 227.42 | 218.087 | 243.035 | 258.463 | 301.335 | 286.546 | 381.043 | 425.774 | 416.248 | 149.008 |
Non-Current Assets: | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
Property, Plant & Equipment, Net
| 842.055 | 856.07 | 862.806 | 846.04 | 728.361 | 754.912 | 774.261 | 767.064 | 608.564 | 618.753 | 619.019 | 620.563 | 637.614 | 643.484 | 651.959 | 659.694 | 650.089 | 667.203 | 699.185 | 711.479 | 727.095 | 729.283 | 804.983 | 806.283 | 824.55 | 840.189 | 856.167 | 869.779 | 878.887 | 899.468 | 913.261 | 915.772 | 916.712 | 936.978 | 978.644 | 981.967 | 995.811 | 986.153 | 1,031.796 | 1,023.652 | 1,013.161 | 1,002.019 | 966.506 | 925.094 | 735.855 | 688.154 | 685.077 | 694.481 | 687.292 | 717.388 | 687.202 | 658.964 | 650.636 | 662.851 | 664.945 | 657.274 | 667.576 | 680.173 | 744.463 | 762.337 | 781.048 | 798.273 | 818.846 | 836.595 | 854.699 | 861.365 | 873.101 | 877.23 | 878.664 | 895.114 | 900.931 | 854.515 | 832.708 | 868.685 | 851.155 | 804.98 | 778.206 | 724.088 | 728.725 | 711.427 | 651.314 | 638.772 | 583.531 | 560.908 | 559.277 | 536.484 | 518.532 | 511.422 | 492.941 | 462.57 | 419.896 | 398.411 | 379.472 | 372.812 | 267.127 | 232.357 | 221.928 | 206.764 |
Goodwill
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Intangible Assets
| 21.071 | 21.214 | 9.793 | 9.918 | 10.043 | 10.187 | 10.382 | 10.587 | 10.767 | 11.015 | 11.066 | 11.048 | 11.129 | 11.334 | 11.539 | 11.645 | 11.85 | 12.055 | 17.882 | 18.118 | 18.354 | 18.59 | 18.837 | 19.063 | 19.299 | 19.535 | 19.771 | 20.007 | 20.243 | 20.48 | 20.716 | 20.952 | 19.295 | 19.496 | 29.035 | 29.492 | 29.698 | 29.923 | 20.809 | 21.66 | 22.506 | 23.357 | 24.208 | 25.059 | 25.911 | 26.762 | 24.386 | 25.157 | 25.928 | 26.704 | 27.484 | 28.267 | 35.087 | 35.923 | 38.457 | 39.292 | 40.126 | 40.961 | 51.852 | 52.865 | 53.942 | 54.892 | 55.9 | 56.913 | 57.927 | 58.946 | 59.96 | 60.973 | 62.064 | 63.155 | 66.197 | 64.595 | 60.992 | 56.009 | 54.687 | 54.945 | 55.19 | 44.082 | 44.273 | 44.464 | 27.711 | 21.477 | 21.664 | 21.852 | 22.039 | 22.227 | 20.945 | 21.054 | 21.164 | 21.274 | 21.384 | 22.873 | 0 | 0 | 0 | 0 | 0 | 0 |
Goodwill and Intangible Assets
| 21.071 | 21.214 | 9.793 | 9.918 | 10.043 | 10.187 | 10.382 | 10.587 | 10.767 | 11.015 | 11.066 | 11.048 | 11.129 | 11.334 | 11.539 | 11.645 | 11.85 | 12.055 | 17.882 | 18.118 | 18.354 | 18.59 | 18.837 | 19.063 | 19.299 | 19.535 | 19.771 | 20.007 | 20.243 | 20.48 | 20.716 | 20.952 | 19.295 | 19.496 | 29.035 | 29.492 | 29.698 | 29.923 | 20.809 | 21.66 | 22.506 | 23.357 | 24.208 | 25.059 | 25.911 | 26.762 | 24.386 | 25.157 | 25.928 | 26.704 | 27.484 | 28.267 | 35.087 | 35.923 | 38.457 | 39.292 | 40.126 | 40.961 | 51.852 | 52.865 | 53.942 | 54.892 | 55.9 | 56.913 | 57.927 | 58.946 | 59.96 | 60.973 | 62.064 | 63.155 | 66.197 | 64.595 | 60.992 | 56.009 | 54.687 | 54.945 | 55.19 | 44.082 | 44.273 | 44.464 | 27.711 | 21.477 | 21.664 | 21.852 | 22.039 | 22.227 | 20.945 | 21.054 | 21.164 | 21.274 | 21.384 | 22.873 | 0 | 0 | 0 | 0 | 0 | 0 |
Long Term Investments
| 1.676 | 0 | 5.063 | 5.114 | 5.165 | 7.627 | 8.195 | 8.327 | 5.362 | 5.418 | 0 | 0 | 0 | 0.786 | 5.862 | 5.938 | 11.014 | 11.09 | 11.14 | 11.14 | 11.048 | 11.048 | 11.051 | 11.268 | 11.352 | 11.355 | 11.293 | 11.297 | 11.376 | 11.379 | 16.526 | 16.529 | 16.638 | 16.641 | 16.439 | 16.761 | 16.79 | 16.733 | 19.41 | 17.025 | 17.053 | 16.687 | 17.035 | 16.769 | 16.888 | 16.892 | 15.982 | 15.982 | 15.982 | 52.11 | 52.039 | 52.039 | 0 | 41.476 | 41.766 | 41.709 | 44.555 | 44.555 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 27.932 | 27.932 | 27.932 | 27.932 | 11.792 | 9.992 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Tax Assets
| 15.713 | 15.713 | 12.083 | 12.083 | 12.738 | 12.738 | 13.989 | 13.989 | 13.198 | 13.198 | 10.757 | 10.757 | 10.441 | 10.441 | 8.209 | 8.767 | 8.484 | 8.484 | 8.001 | 8.001 | 10.996 | 10.996 | 18.898 | 18.381 | 19.336 | 19.336 | 16.785 | 16.785 | 16.424 | 16.424 | 16.399 | 17.065 | 17.229 | 17.229 | 16.781 | 14.318 | 17.226 | 19.024 | 13.914 | 13.914 | 15.26 | 15.709 | 11.328 | 11.328 | 11.634 | 11.634 | 11.039 | 11.04 | 9.736 | 9.736 | 9.345 | 9.345 | 11.843 | 11.843 | 11.305 | 11.305 | 10.42 | 10.42 | 11.304 | 11.304 | 10.855 | 10.855 | 8.982 | 8.982 | 8.861 | 8.861 | 14.36 | 14.36 | 12.953 | 12.953 | 10.175 | 10.143 | 9.485 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Other Non-Current Assets
| 39.999 | 35.192 | 23.37 | 17.467 | 40.204 | 38.829 | 5.233 | 4.111 | 129.605 | 93.633 | 68.259 | 63.026 | 46.439 | 42.139 | 2.454 | 1.343 | 9.686 | 3.939 | 11.452 | 15.03 | 7.89 | 18.626 | 8.342 | 10.843 | 9.126 | 11.842 | 8.593 | 12.345 | 13.503 | 13.351 | 5.002 | 13.4 | 13.893 | 11.359 | 0.9 | 0.9 | 1.427 | 8.83 | 33.327 | 39.309 | 40.584 | 31.82 | 4.843 | 4.639 | 97.323 | 130.022 | 0.042 | 0.045 | 0.048 | -36.077 | -36.077 | -36.077 | 15.962 | 0.385 | 0.401 | 0.458 | 0.489 | 0.489 | 30.91 | 30.91 | 30.02 | 30.02 | 32.508 | 31.608 | 31.608 | 31.608 | 31.789 | 31.902 | 31.902 | 36.902 | 29.405 | 21.795 | 20.109 | 18.939 | 1.965 | 1.272 | 0.507 | 0.367 | 0.258 | 0.201 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0.503 | 0.256 | 0.187 | 0.396 | 0.204 | 0 | 0 | 0 | 0 |
Total Non-Current Assets
| 918.838 | 928.19 | 913.116 | 890.623 | 796.512 | 824.293 | 812.06 | 804.079 | 767.497 | 742.018 | 709.1 | 705.393 | 705.623 | 708.184 | 680.022 | 687.387 | 691.122 | 702.77 | 747.66 | 763.768 | 775.384 | 788.543 | 862.112 | 865.837 | 883.662 | 902.256 | 912.609 | 930.213 | 940.433 | 961.101 | 971.903 | 983.719 | 983.767 | 1,001.703 | 1,041.8 | 1,043.437 | 1,060.952 | 1,060.663 | 1,119.256 | 1,115.56 | 1,108.563 | 1,089.592 | 1,023.92 | 982.889 | 887.611 | 873.463 | 736.525 | 746.705 | 738.986 | 769.861 | 739.993 | 712.539 | 713.527 | 752.478 | 756.874 | 750.037 | 763.166 | 776.598 | 838.528 | 857.416 | 875.864 | 894.04 | 916.236 | 934.099 | 953.094 | 960.78 | 979.21 | 984.465 | 985.583 | 1,008.123 | 1,006.708 | 951.048 | 923.294 | 943.633 | 935.74 | 889.129 | 861.836 | 796.47 | 785.048 | 766.084 | 679.025 | 660.248 | 605.195 | 582.76 | 581.316 | 558.711 | 539.477 | 532.476 | 514.106 | 484.347 | 441.536 | 421.471 | 379.868 | 373.016 | 267.127 | 232.357 | 221.928 | 206.764 |
Total Assets
| 2,478.094 | 2,418.303 | 2,405.041 | 2,331.67 | 2,362.442 | 2,401.741 | 2,314.229 | 1,957.177 | 1,940.655 | 1,924.529 | 1,870.884 | 1,779.232 | 1,771.958 | 1,736.176 | 1,601.24 | 1,587.722 | 1,680.425 | 1,677.367 | 1,733.152 | 1,692.602 | 1,648.789 | 1,755.59 | 1,841.23 | 1,866.965 | 1,822.501 | 1,906.027 | 1,935.103 | 1,969.09 | 2,034.878 | 2,014.05 | 1,940.603 | 1,973.864 | 2,184.061 | 2,147.589 | 2,296.509 | 2,323.126 | 2,393.434 | 2,485.447 | 2,117.982 | 2,153.322 | 2,169.633 | 2,116.288 | 2,111.353 | 2,183.106 | 2,279.843 | 2,038.9 | 2,096.04 | 2,140.871 | 2,404.887 | 1,547.214 | 1,623.278 | 1,555.642 | 1,586.201 | 1,488.754 | 1,506.418 | 1,510.866 | 1,499.106 | 1,480.821 | 1,562.349 | 1,550.307 | 1,530.613 | 1,466.329 | 1,583.375 | 1,645.623 | 1,582.84 | 1,619.937 | 1,649.238 | 1,680.625 | 1,696.814 | 1,638.162 | 1,613.899 | 1,580.81 | 1,547.838 | 1,456.41 | 1,429.52 | 1,362.763 | 1,296.601 | 1,196.118 | 1,149.708 | 1,103.698 | 981.086 | 895.539 | 845.424 | 834.713 | 817.926 | 767.836 | 781.18 | 827.106 | 741.526 | 702.435 | 684.571 | 679.934 | 681.203 | 659.562 | 648.17 | 658.131 | 638.176 | 355.771 |
Liabilities & Equity: | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
Current Liabilities: | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
Account Payables
| 238.596 | 248.703 | 238.753 | 220.574 | 218.974 | 232.579 | 209.451 | 199.588 | 200.548 | 198.412 | 202.147 | 192.146 | 221.148 | 219.106 | 129.983 | 133.439 | 178.386 | 184.785 | 262.686 | 237.856 | 212.749 | 196.058 | 256.639 | 240.184 | 222.629 | 234.4 | 217.256 | 270.29 | 333.961 | 265.825 | 292.301 | 283.084 | 284.293 | 273.092 | 207.635 | 169.386 | 234.146 | 227.903 | 238.371 | 268.043 | 226.926 | 152.431 | 173.83 | 168.045 | 130.677 | 124.138 | 175.711 | 145.794 | 221.628 | 104.532 | 167.26 | 194.215 | 234.812 | 173.728 | 233.371 | 229.372 | 242.917 | 230.488 | 258.199 | 247.073 | 227.722 | 205.318 | 249.732 | 291.125 | 211.784 | 222.577 | 224.611 | 244.923 | 259.511 | 222.02 | 242.018 | 198.954 | 154.038 | 151.554 | 125.634 | 138.401 | 132.431 | 87.838 | 70.057 | 79.505 | 71.977 | 47.205 | 48.943 | 38.965 | 56.545 | 50.1 | 45.287 | 53.131 | 45.144 | 37.252 | 19.358 | 23.622 | 23.8 | 15.887 | 22.07 | 26.4 | 44.991 | 41.684 |
Short Term Debt
| 71 | 5 | 58.113 | 58 | 104.952 | 149.09 | 180.204 | 250.378 | 266.757 | 238.749 | 219.338 | 174.874 | 164.573 | 141.459 | 106.276 | 89.417 | 171.142 | 175.889 | 177.112 | 173.462 | 165.677 | 187.72 | 214.7 | 262.7 | 257.93 | 300 | 368.198 | 348.968 | 330 | 320 | 324.048 | 366.138 | 335 | 288 | 369.05 | 403.544 | 356.94 | 468.698 | 342 | 371 | 436 | 421 | 370.6 | 420.1 | 529.5 | 287.59 | 291.5 | 350.5 | 540.5 | 526 | 527.5 | 473.6 | 475 | 450 | 404 | 415 | 381 | 408 | 440.2 | 446.2 | 514.3 | 426.3 | 417.3 | 463.35 | 381.3 | 468 | 407 | 374.5 | 425 | 390 | 317.5 | 320.5 | 314 | 263 | 241.954 | 392.963 | 341 | 273 | 300.035 | 309.035 | 171.035 | 176.035 | 155 | 181 | 109 | 111.6 | 126.4 | 165.35 | 122.727 | 95.277 | 76.4 | 47.3 | 59.1 | 65.1 | 5 | 21.7 | 39.8 | 46.979 |
Tax Payables
| 24.749 | 20.466 | 16.47 | 10.667 | 15.88 | 2.028 | 6.986 | 8.546 | 5.557 | 14.305 | 9.981 | 12.623 | 12.396 | 8.553 | 6.294 | 6.14 | 9.812 | 10.594 | 9.821 | 5.11 | 5.904 | 8.109 | 4.531 | 5.597 | 11.223 | 12.575 | 6.069 | 7.251 | 17.649 | 10.043 | 8.221 | 9.358 | 11.213 | 8.262 | 6.982 | 5.773 | 9.262 | 6.832 | 1.252 | 2.891 | 1.644 | 4.873 | 3.09 | 2.772 | 6.352 | 6.276 | 3.743 | 6.538 | 4.333 | 10.699 | 1.272 | 4.826 | -0.231 | 3.919 | -0.235 | -2.1 | -7.445 | -5.925 | -8.26 | -6.912 | -2.375 | -6.836 | 1.242 | 1.957 | 3.617 | 1.151 | 10.422 | 15.93 | 11.476 | 9.009 | 7.839 | 5.872 | 5.486 | 5.487 | 15.172 | 16.281 | 7.406 | 8.519 | 11.782 | 14.822 | 8.431 | 10.836 | 14.38 | 15.918 | 16.662 | 13.941 | 13.245 | 12.225 | 7.04 | 11.171 | 7.541 | 8.573 | 9.708 | 5.652 | 17.125 | 8.764 | 7.413 | 7.948 |
Deferred Revenue
| 0 | 0 | 0 | 9.145 | 15.916 | 142.489 | 103.221 | 90.171 | 9.897 | 8.168 | 11.198 | 0 | 0 | 72.168 | 67.872 | 66.086 | 63.938 | 60.087 | 57.543 | 53.821 | 45.872 | 47.373 | 42.66 | 44.199 | 47.767 | 52.442 | 42.455 | 41.851 | 53.621 | 52.073 | 40.923 | 39.071 | 30.128 | 49.096 | 31.937 | 31.774 | 33.316 | 36.715 | 19.212 | 21.35 | 19.762 | 25.46 | 21.559 | 20.148 | 20.157 | 23.673 | 18.231 | 34.02 | 17.9 | 28.879 | 20.781 | 27.98 | 26.598 | 38.914 | 36.144 | 31.855 | 19.317 | 14.158 | 25.088 | 19.031 | 20.275 | 15.964 | 21.242 | 19.927 | 19.764 | 17.905 | 28.542 | 34.769 | 29.408 | 52.996 | 30.425 | 27.803 | 32.385 | 23.396 | 30.497 | 33.881 | 23.009 | 21.256 | 23.729 | 27.771 | 17.361 | 18.316 | 20.867 | 23.476 | 33.004 | 21.361 | 21.633 | 23.492 | 23.357 | 27.856 | 14.427 | 19.959 | 35.201 | 24.726 | 32.398 | 31.454 | 17.569 | 27.4 |
Other Current Liabilities
| 197.032 | 216.97 | 203.053 | 173.192 | 174.983 | 71.626 | 137.884 | 134.29 | 128.809 | 155.824 | 154.243 | 141.761 | 132.103 | 133.518 | 153.341 | 158.62 | 125.099 | 80.533 | 119.03 | 112.736 | 102.426 | 199.805 | 20.339 | 60.642 | 31.655 | 52 | 30.317 | -44.283 | -1.709 | 117.391 | 38.876 | -45.237 | 50.443 | 25.887 | 24.418 | 47.281 | 54.363 | 34.705 | 24.957 | 23.841 | 21.511 | 26.044 | 22.648 | 34.869 | 27.909 | 29.798 | 0.321 | 31.936 | 16.447 | 22 | 34.331 | 35.295 | 38.094 | 47.346 | 61.329 | 84.426 | 97.935 | 80.808 | 106.18 | 104.496 | 42.196 | 85.209 | 78.004 | 38.985 | 96.841 | 28.381 | 90.066 | 98.149 | 55.259 | 74.449 | 45.481 | 35.101 | 34.311 | 37.551 | 22.633 | 23.15 | 18.346 | 47.623 | 16.897 | 15.268 | 26.6 | 11.019 | 37.254 | 11.811 | 58.562 | 13.999 | 16.584 | 18.765 | 22.596 | 24.506 | 13.554 | 34.566 | 33.13 | 25.84 | 35.817 | 51.583 | 45.784 | 43.726 |
Total Current Liabilities
| 531.376 | 491.138 | 516.389 | 471.577 | 530.705 | 597.812 | 549.432 | 600.763 | 611.567 | 615.457 | 596.907 | 521.404 | 530.219 | 513.628 | 395.893 | 387.616 | 496.681 | 511.888 | 568.649 | 537.156 | 493.805 | 591.693 | 538.869 | 569.122 | 523.437 | 598.976 | 635.234 | 665.928 | 733.523 | 713.259 | 663.447 | 697.886 | 680.949 | 644.337 | 640.021 | 625.984 | 654.711 | 738.139 | 606.579 | 665.776 | 686.081 | 604.348 | 570.168 | 625.786 | 694.438 | 447.801 | 489.505 | 534.768 | 782.907 | 663.232 | 730.363 | 707.935 | 747.675 | 674.993 | 698.465 | 726.697 | 714.406 | 713.371 | 796.319 | 790.858 | 781.842 | 709.99 | 746.278 | 795.417 | 693.542 | 720.108 | 732.1 | 733.502 | 751.246 | 695.478 | 612.838 | 560.427 | 507.835 | 443.379 | 405.393 | 570.795 | 499.182 | 416.979 | 398.771 | 418.63 | 278.043 | 245.094 | 255.577 | 247.695 | 240.768 | 189.64 | 201.516 | 249.471 | 197.507 | 168.206 | 116.854 | 114.061 | 125.739 | 112.48 | 80.011 | 108.447 | 137.988 | 140.337 |
Non-Current Liabilities: | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
Long Term Debt
| 23.094 | 3.333 | 4.218 | 0 | 0 | 0 | 0 | 1.5 | 1.926 | 2.386 | 1.269 | 1.557 | 2.308 | 3.657 | 4.594 | 4.985 | 0 | -1.183 | 0 | 0 | 0 | 0 | 0 | 0 | 11.06 | 6.686 | 15.138 | 9.271 | 0 | 0 | 0 | 0.108 | 4.854 | 8.515 | 16.785 | 7.892 | 9.922 | 15.511 | 27.388 | 19.3 | 12 | 12 | 22.5 | 22.5 | 27 | 27 | 40.5 | 40.5 | 45 | 45 | 45 | 0 | 0 | 0 | 0 | 0 | 2.406 | 2.406 | 12 | 12 | 12 | 22 | 50.75 | 50.75 | 60.5 | 60.5 | 78.5 | 103.5 | 106 | 118 | 123 | 143 | 161.123 | 165.13 | 186.073 | 195.24 | 195.024 | 183.105 | 155 | 90.037 | 120.082 | 87.03 | 38.061 | 43.135 | 45.25 | 45.11 | 57.734 | 71.16 | 57.724 | 57.75 | 85.728 | 85.767 | 85.835 | 85.81 | 107.911 | 111.832 | 66.79 | 89.987 |
Deferred Revenue Non-Current
| 29.428 | 27.986 | 27.707 | 26.75 | 25.571 | 26.201 | 16.342 | 16.95 | 17.599 | 18.249 | 16.365 | 17.01 | 16.654 | 16.883 | 17.889 | 18.522 | 19.155 | 19.783 | 17.939 | 18.556 | 18.608 | 18.701 | 17.744 | 17.953 | 18.63 | 16.55 | 17.184 | 17.283 | 16.133 | 16.592 | 11.824 | 12.169 | 12.513 | 12.858 | 6.644 | 6.851 | 7.059 | 7.266 | 7.474 | 7.681 | 7.889 | 8.096 | 0 | 0 | 0 | 9.213 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Deferred Tax Liabilities Non-Current
| 0 | 0 | 0 | 0 | 0 | 0 | 2.292 | 2.292 | 2.466 | 2.466 | 2.64 | 2.64 | 2.815 | 2.815 | 2.988 | 2.988 | 1.835 | 1.835 | 1.946 | 1.946 | 2.056 | 2.056 | 2.312 | 2.312 | 2.312 | 2.312 | -17.184 | -17.283 | -16.133 | 0 | 0 | 0.503 | 3.924 | 7.238 | 10.551 | 13.865 | 18.889 | 22.431 | 12.671 | -19.3 | -12 | -12 | 0 | 0 | 0 | -9.213 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Other Non-Current Liabilities
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | -4.932 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | -1.183 | 0.937 | 3.549 | 5.452 | 8.922 | 8.876 | 12.162 | 0 | 0 | -7.569 | 17.283 | 10.939 | 0 | 0 | 0.108 | 227.076 | 236.62 | 220.449 | 237.851 | 231 | 238.266 | 34.861 | 0 | 0 | 0 | 7.419 | 7.607 | 7.711 | 0 | 4.463 | 4.586 | 4.709 | 4.831 | 4.954 | 5.077 | 5.2 | 5.323 | 5.446 | 5.568 | 5.691 | 5.814 | 13.477 | 13.652 | 13.904 | 14.001 | 10.215 | 10.313 | 10.165 | 10.195 | 6.869 | 6.894 | 6.918 | 6.943 | 2.361 | 2.896 | 3.849 | 1.919 | 1.947 | 2.636 | 3.704 | 7.673 | 9.354 | 11.013 | 8.72 | 10.315 | 4.129 | 4.782 | 5.426 | 6.002 | 6.579 | 1.329 | 1.51 | 1.691 | 1.873 | 2.054 | 2.235 | 2.416 | 2.779 | 3.141 | 4.347 | 0.33 |
Total Non-Current Liabilities
| 52.521 | 31.319 | 31.925 | 26.75 | 25.571 | 26.201 | 18.634 | 20.742 | 21.992 | 23.101 | 20.274 | 21.207 | 21.778 | 23.355 | 25.471 | 26.496 | 20.99 | 21.619 | 20.823 | 24.051 | 26.115 | 29.678 | 28.933 | 32.426 | 32.002 | 25.548 | 24.753 | 26.554 | 27.072 | 29.701 | 11.824 | 12.887 | 248.367 | 252.372 | 254.429 | 259.608 | 266.869 | 276.207 | 74.92 | 26.981 | 19.889 | 20.096 | 29.919 | 30.107 | 34.711 | 36.213 | 44.963 | 45.086 | 49.709 | 49.831 | 49.954 | 5.077 | 5.2 | 5.323 | 5.446 | 5.568 | 8.097 | 8.22 | 25.477 | 25.652 | 25.904 | 36.001 | 60.965 | 61.063 | 70.665 | 70.695 | 85.369 | 110.394 | 112.918 | 124.943 | 125.361 | 145.896 | 164.972 | 167.049 | 188.02 | 197.876 | 198.728 | 190.778 | 164.354 | 101.051 | 128.802 | 97.345 | 42.19 | 47.917 | 50.676 | 51.112 | 64.313 | 72.489 | 59.234 | 59.442 | 87.601 | 87.821 | 88.07 | 88.226 | 110.69 | 114.973 | 71.137 | 90.318 |
Total Liabilities
| 583.898 | 522.458 | 548.314 | 471.577 | 556.276 | 624.014 | 568.066 | 621.505 | 633.559 | 638.559 | 617.181 | 542.611 | 551.996 | 536.983 | 421.365 | 414.111 | 517.671 | 533.506 | 589.472 | 561.207 | 519.92 | 621.371 | 567.802 | 601.549 | 555.439 | 624.524 | 659.987 | 692.483 | 760.595 | 742.96 | 675.272 | 710.773 | 929.317 | 896.709 | 894.45 | 885.592 | 921.58 | 1,014.346 | 681.499 | 692.757 | 705.97 | 624.444 | 600.087 | 655.893 | 729.149 | 484.014 | 534.468 | 579.853 | 832.616 | 713.063 | 780.318 | 713.012 | 752.875 | 680.316 | 703.91 | 732.265 | 722.503 | 721.591 | 821.797 | 816.51 | 807.746 | 745.991 | 807.244 | 856.48 | 764.207 | 790.803 | 817.469 | 843.896 | 864.165 | 820.422 | 738.198 | 706.323 | 672.806 | 610.428 | 593.412 | 768.671 | 697.91 | 607.757 | 563.125 | 519.68 | 406.845 | 342.439 | 297.767 | 295.612 | 291.444 | 240.753 | 265.829 | 321.96 | 256.741 | 227.647 | 204.454 | 201.882 | 213.809 | 200.706 | 190.701 | 223.42 | 209.125 | 230.655 |
Equity: | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
Preferred Stock
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Common Stock
| 630.709 | 630.709 | 630.749 | 630.629 | 630.629 | 630.629 | 621.676 | 564.37 | 564.37 | 564.37 | 564.37 | 564.37 | 564.37 | 564.37 | 564.37 | 564.37 | 564.37 | 564.37 | 564.37 | 564.37 | 564.37 | 564.37 | 564.37 | 564.37 | 564.37 | 564.37 | 564.37 | 564.37 | 564.37 | 564.37 | 564.37 | 564.37 | 564.37 | 564.37 | 564.57 | 564.37 | 564.37 | 564.37 | 566.519 | 564.37 | 564.37 | 564.37 | 564.37 | 564.37 | 564.37 | 564.37 | 564.37 | 564.37 | 564.37 | 400 | 400 | 400 | 400 | 400 | 400 | 400 | 400 | 400 | 400 | 400 | 400 | 400 | 400 | 400 | 400 | 400 | 400 | 400 | 400 | 400 | 400 | 400 | 400 | 400 | 400 | 300 | 200 | 200 | 200 | 200 | 200 | 200 | 200 | 200 | 200 | 200 | 200 | 200 | 100 | 100 | 100 | 100 | 100 | 100 | 100 | 100 | 100 | 60 |
Retained Earnings
| -36.71 | -63.921 | -28.329 | -113.092 | -135.474 | -159.656 | -189.781 | -203.654 | -224.11 | -246.407 | -267.761 | -280.802 | -299.333 | -320.355 | -337.971 | -343.634 | -354.306 | -371.21 | -373.855 | -383.63 | -384.492 | -379.119 | -247.017 | -241.806 | -240.711 | -226.249 | -231.494 | -230.504 | -232.883 | -235.779 | -241.153 | -243.498 | -245.173 | -249.821 | -102.245 | -70.352 | -38.371 | -39.98 | -77.164 | -52.136 | -49.293 | -53.988 | -8.343 | 7.212 | 30.064 | 35.101 | 42.666 | 43.181 | 55.271 | 34.738 | 43.606 | 43.954 | 34.738 | 11.152 | 7.254 | -5.699 | -18.728 | -35.378 | -42.125 | -50.171 | -62.421 | -66.033 | -11.419 | 0.135 | 25.054 | 33.985 | 36.819 | 43.834 | 40.314 | 24.37 | 74.137 | 72.969 | 69.697 | 53.535 | 66.832 | 66.236 | 131.887 | 121.641 | 124.497 | 122.027 | 132.538 | 119.619 | 116.678 | 108.112 | 100.627 | 101.275 | 94.515 | 84.319 | 88.7 | 78.719 | 85.671 | 76.997 | 69.574 | 61.105 | 61.657 | 42.428 | 39.7 | 29.575 |
Accumulated Other Comprehensive Income/Loss
| 0 | 0 | 0 | 87.129 | 1,276.573 | 78.811 | 1,246.25 | 78.7 | 906.219 | 78.7 | 906.219 | 78.7 | 906.219 | 78.7 | 911.157 | 83.638 | 911.157 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | -0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | -0 | 0 | 0 | -0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | -0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Other Total Stockholders Equity
| 1,270.766 | 1,255.814 | 1,181.819 | 1,089.272 | 1,246.505 | 1,173.021 | -0 | 758.194 | 0 | 827.524 | -69.325 | 827.519 | 0 | 827.519 | -0 | 827.519 | -69.325 | 841.832 | -980.482 | 841.832 | 911.157 | 841.832 | 837.551 | 753.913 | 837.551 | 753.913 | 837.551 | 906.876 | 837.551 | 753.913 | 906.876 | 753.913 | 906.876 | 753.913 | 906.362 | 906.774 | 837.449 | 837.449 | 835.64 | 904.965 | 835.64 | 837.449 | 837.581 | 837.581 | 837.581 | 906.906 | 905.834 | 905.834 | 905.834 | 353.089 | 352.122 | 352.122 | 352.122 | 352.122 | 351.579 | 351.579 | 351.461 | 351.461 | 337.31 | 337.31 | 337.31 | 337.31 | 337.31 | 337.31 | 337.31 | 337.31 | 336.67 | 337.05 | 337.05 | 337.05 | 338.033 | 338.033 | 339.063 | 339.063 | 336.846 | 195.513 | 235.713 | 235.713 | 231.383 | 231.383 | 231.204 | 231.204 | 228.839 | 228.839 | 223.742 | 223.742 | 220.507 | 220.507 | 295.768 | 295.768 | 294.145 | 295.528 | 292.645 | 292.645 | 291.021 | 286.496 | 285.049 | 31.62 |
Total Shareholders Equity
| 1,864.765 | 1,822.602 | 1,784.239 | 1,763.262 | 1,736.722 | 1,708.381 | 1,678.145 | 1,266.934 | 1,246.478 | 1,224.182 | 1,202.827 | 1,189.786 | 1,171.256 | 1,150.234 | 1,137.556 | 1,131.893 | 1,121.22 | 1,104.316 | 1,101.672 | 1,091.896 | 1,091.035 | 1,096.407 | 1,224.229 | 1,229.44 | 1,230.535 | 1,244.996 | 1,239.751 | 1,240.742 | 1,238.363 | 1,235.466 | 1,230.093 | 1,227.747 | 1,226.073 | 1,221.425 | 1,368.686 | 1,400.791 | 1,432.772 | 1,431.163 | 1,394.32 | 1,417.198 | 1,420.042 | 1,417.155 | 1,462.932 | 1,478.487 | 1,501.339 | 1,506.377 | 1,512.87 | 1,513.384 | 1,525.475 | 787.827 | 795.728 | 796.077 | 786.861 | 763.274 | 758.833 | 745.88 | 732.734 | 716.084 | 695.185 | 687.139 | 674.889 | 671.277 | 725.891 | 737.445 | 762.364 | 771.295 | 773.489 | 780.884 | 777.364 | 761.419 | 812.17 | 811.002 | 808.76 | 792.598 | 803.678 | 561.748 | 567.6 | 557.354 | 555.881 | 553.41 | 563.743 | 550.823 | 545.517 | 536.951 | 524.369 | 525.017 | 515.022 | 504.825 | 484.468 | 474.487 | 479.817 | 472.525 | 462.219 | 453.75 | 452.678 | 429.957 | 424.749 | 121.195 |
Total Equity
| 1,894.196 | 1,895.845 | 1,856.727 | 1,833.343 | 1,806.165 | 1,777.727 | 1,746.162 | 1,335.671 | 1,307.096 | 1,285.971 | 1,253.703 | 1,236.621 | 1,219.962 | 1,199.194 | 1,179.875 | 1,173.611 | 1,162.754 | 1,143.861 | 1,143.68 | 1,131.395 | 1,128.869 | 1,134.219 | 1,273.428 | 1,265.416 | 1,267.062 | 1,281.503 | 1,275.116 | 1,276.607 | 1,274.283 | 1,271.09 | 1,265.331 | 1,263.091 | 1,254.744 | 1,250.879 | 1,402.059 | 1,437.534 | 1,471.853 | 1,471.101 | 1,436.483 | 1,460.565 | 1,463.664 | 1,491.844 | 1,511.266 | 1,527.214 | 1,550.694 | 1,554.885 | 1,561.571 | 1,561.018 | 1,572.271 | 834.151 | 842.96 | 842.63 | 833.327 | 808.438 | 802.508 | 778.601 | 776.602 | 759.23 | 740.552 | 733.797 | 722.866 | 720.338 | 776.132 | 789.143 | 818.633 | 829.135 | 831.769 | 836.729 | 832.649 | 817.74 | 875.701 | 874.486 | 875.031 | 845.982 | 836.108 | 594.092 | 598.691 | 588.36 | 586.583 | 584.018 | 574.241 | 553.101 | 547.657 | 539.101 | 526.482 | 527.083 | 515.351 | 505.146 | 484.785 | 474.787 | 480.117 | 478.052 | 467.394 | 458.856 | 457.469 | 434.711 | 429.052 | 125.117 |
Total Liabilities & Shareholders Equity
| 2,478.094 | 2,418.303 | 2,405.041 | 2,331.67 | 2,362.442 | 2,401.741 | 2,314.229 | 1,957.177 | 1,940.655 | 1,924.529 | 1,870.884 | 1,779.232 | 1,771.958 | 1,736.176 | 1,601.24 | 1,587.722 | 1,680.425 | 1,677.367 | 1,733.152 | 1,692.602 | 1,648.789 | 1,755.59 | 1,841.23 | 1,866.965 | 1,822.501 | 1,906.027 | 1,935.103 | 1,969.09 | 2,034.878 | 2,014.05 | 1,940.603 | 1,973.864 | 2,184.061 | 2,147.589 | 2,296.509 | 2,323.126 | 2,393.434 | 2,485.447 | 2,117.982 | 2,153.322 | 2,169.633 | 2,116.288 | 2,111.353 | 2,183.106 | 2,279.843 | 2,038.9 | 2,096.04 | 2,140.871 | 2,404.887 | 1,547.214 | 1,623.278 | 1,555.642 | 1,586.201 | 1,488.754 | 1,506.418 | 1,510.866 | 1,499.106 | 1,480.821 | 1,562.349 | 1,550.307 | 1,530.613 | 1,466.329 | 1,583.375 | 1,645.623 | 1,582.84 | 1,619.937 | 1,649.238 | 1,680.625 | 1,696.814 | 1,638.162 | 1,613.899 | 1,580.81 | 1,547.838 | 1,456.41 | 1,429.52 | 1,362.763 | 1,296.601 | 1,196.118 | 1,149.708 | 1,103.698 | 981.086 | 895.539 | 845.424 | 834.713 | 817.926 | 767.836 | 781.18 | 827.106 | 741.526 | 702.435 | 684.571 | 679.934 | 681.203 | 659.562 | 648.17 | 658.131 | 638.176 | 355.771 |