
Minfeng Special Paper Co., Ltd.
SSE:600235.SS
5.97 (CNY) • At close May 8, 2025
Overview | Financials
Numbers are in millions (except for per share data and ratios) CNY.
2025 Q1 | 2024 Q4 | 2024 Q3 | 2024 Q2 | 2024 Q1 | 2023 Q4 | 2023 Q3 | 2023 Q2 | 2023 Q1 | 2022 Q4 | 2022 Q3 | 2022 Q2 | 2022 Q1 | 2021 Q4 | 2021 Q3 | 2021 Q2 | 2021 Q1 | 2020 Q4 | 2020 Q3 | 2020 Q2 | 2020 Q1 | 2019 Q4 | 2019 Q3 | 2019 Q2 | 2019 Q1 | 2018 Q4 | 2018 Q3 | 2018 Q2 | 2018 Q1 | 2017 Q4 | 2017 Q3 | 2017 Q2 | 2017 Q1 | 2016 Q4 | 2016 Q3 | 2016 Q2 | 2016 Q1 | 2015 Q4 | 2015 Q3 | 2015 Q2 | 2015 Q1 | 2014 Q4 | 2014 Q3 | 2014 Q2 | 2014 Q1 | 2013 Q4 | 2013 Q3 | 2013 Q2 | 2013 Q1 | 2012 Q4 | 2012 Q3 | 2012 Q2 | 2012 Q1 | 2011 Q4 | 2011 Q3 | 2011 Q2 | 2011 Q1 | 2010 Q4 | 2010 Q3 | 2010 Q2 | 2010 Q1 | 2009 Q4 | 2009 Q3 | 2009 Q2 | 2009 Q1 | 2008 Q4 | 2008 Q3 | 2008 Q2 | 2008 Q1 | 2007 Q4 | 2007 Q3 | 2007 Q2 | 2007 Q1 | 2006 Q4 | 2006 Q3 | 2006 Q2 | 2006 Q1 | 2005 Q4 | 2005 Q3 | 2005 Q2 | 2005 Q1 | 2004 Q4 | 2004 Q3 | 2004 Q2 | 2004 Q1 | 2003 Q4 | 2003 Q3 | 2003 Q2 | 2003 Q1 | 2002 Q4 | 2002 Q3 | 2002 Q2 | 2002 Q1 | 2001 Q4 | 2001 Q2 | 2000 Q4 | 2000 Q2 | 1999 Q4 | |
---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
Assets: | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
Current Assets: | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
Cash & Cash Equivalents
| 118.177 | 177.345 | 216.637 | 281.8 | 188.736 | 195.405 | 192.595 | 217.609 | 208.821 | 189.695 | 162.716 | 203.787 | 135.981 | 131.315 | 191.035 | 191.173 | 209.569 | 151.008 | 150.168 | 162.584 | 112.794 | 89.943 | 88.717 | 61.591 | 83.625 | 95.522 | 68.965 | 95 | 74.615 | 99.526 | 85.791 | 130.653 | 93.081 | 159.602 | 103.895 | 141.357 | 169.174 | 176.493 | 162.047 | 342.031 | 240.169 | 144.599 | 144.516 | 145.623 | 207.741 | 200.641 | 272.093 | 179.682 | 608.042 | 208.49 | 134.337 | 136.423 | 208.858 | 154.445 | 164.853 | 174.657 | 148.913 | 150.038 | 137.222 | 118.193 | 154.09 | 193.492 | 169.05 | 196.439 | 159.987 | 208.299 | 171.435 | 175.253 | 175.811 | 129.885 | 179.267 | 171.259 | 210.493 | 170.307 | 212.954 | 247.188 | 280.803 | 213.244 | 207.026 | 272.614 | 251.141 | 219.697 | 156.406 | 206.427 | 192.363 | 302.971 | 233.325 | 150.263 | 224.804 | 296.496 | 302.083 | 313.89 | 251.127 | 283.024 | 325.734 | 230.618 | 315.057 | 55.559 |
Short Term Investments
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 39.846 | 0 | 39.846 | 0 | 39.846 | 0 | 39.846 | 0 | 54.38 | 0 | 0 | 0 | 35.539 | 71.539 | 35.539 | 85 | 50 | 50 | 0 | 0 | 0 | 0 | 0 | 0 | 1 | 0 | 0 | 0 | 46 | 0 | 80.5 | 0 | 13.5 | 0 | 55 | 0 | 124 | 0 | 100 | 0 | 102 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 30 | 0 | 0 |
Cash and Short Term Investments
| 118.177 | 177.345 | 216.637 | 281.8 | 188.736 | 195.405 | 192.595 | 217.609 | 208.821 | 189.695 | 162.716 | 203.787 | 135.981 | 131.315 | 191.035 | 191.173 | 209.569 | 151.008 | 150.168 | 198.123 | 184.333 | 125.482 | 173.717 | 111.591 | 133.625 | 95.522 | 68.965 | 95 | 74.615 | 99.526 | 85.791 | 130.653 | 93.081 | 159.602 | 103.895 | 141.357 | 169.174 | 176.493 | 162.047 | 342.031 | 240.169 | 144.599 | 144.516 | 145.623 | 207.741 | 200.641 | 272.093 | 281.682 | 608.042 | 208.49 | 134.337 | 136.423 | 208.858 | 154.445 | 164.853 | 174.657 | 148.913 | 150.038 | 137.222 | 118.193 | 154.09 | 193.492 | 169.05 | 196.439 | 159.987 | 208.299 | 171.435 | 175.253 | 175.811 | 129.885 | 179.267 | 171.259 | 210.493 | 170.307 | 212.954 | 247.188 | 280.803 | 213.244 | 207.026 | 272.614 | 251.141 | 219.697 | 156.406 | 206.427 | 192.363 | 302.971 | 233.325 | 150.263 | 224.804 | 296.496 | 302.083 | 313.89 | 251.127 | 283.024 | 325.734 | 260.618 | 315.057 | 55.559 |
Net Receivables
| 338.453 | 395.3 | 459.982 | 400.488 | 445.113 | 435.22 | 427.374 | 469.917 | 426.069 | 399.417 | 427.355 | 356.183 | 396.212 | 411.941 | 382.552 | 405.29 | 376.545 | 395.664 | 395.158 | 324.29 | 353.98 | 374.506 | 414.092 | 395.472 | 436.123 | 402.508 | 414.837 | 413.583 | 456.816 | 510.424 | 581.513 | 503.009 | 488.172 | 402.705 | 447.207 | 459.811 | 498.575 | 459.77 | 500.085 | 502.846 | 427.345 | 428.457 | 452.446 | 418.126 | 322.423 | 355.928 | 296.152 | 313.983 | 267.201 | 255.617 | 0 | 343.874 | 305.583 | 315.431 | 335.121 | 238.048 | 299.067 | 291.532 | 255.887 | 247.878 | 249.826 | 237.654 | 250.324 | 229.74 | 258.001 | 228.193 | 242.752 | 287.409 | 238.581 | 207.483 | 219.093 | 260.429 | 241.088 | 0 | 0 | 0 | 0 | 0 | 180.637 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 97.47 | 15.118 | 6.323 | 6.525 |
Inventory
| 374.582 | 358.211 | 362.607 | 411.4 | 409.728 | 412.786 | 372.92 | 380.613 | 353.411 | 332.039 | 299.402 | 355.487 | 360.232 | 373.338 | 408.016 | 435.519 | 402.975 | 383.785 | 376.069 | 435.351 | 396.471 | 378.043 | 345.32 | 356.406 | 353.917 | 335.453 | 364.646 | 381.149 | 369.795 | 345.626 | 335.61 | 382.867 | 360.819 | 364.604 | 399.459 | 365.299 | 355.416 | 357.937 | 359.136 | 343.354 | 338.633 | 319.857 | 385.452 | 377.406 | 371.65 | 333.579 | 314.329 | 321.76 | 308.101 | 283.386 | 261.002 | 299.734 | 290.717 | 494.158 | 490.286 | 471.478 | 214.587 | 202.299 | 250.142 | 248.027 | 239.612 | 234.862 | 182.377 | 176.773 | 143.42 | 194.668 | 233.892 | 187.045 | 180.49 | 176.314 | 167.817 | 172.702 | 166.293 | 157.019 | 170.621 | 162.897 | 175.829 | 144.953 | 168.066 | 171.921 | 164.395 | 151.626 | 153.37 | 196.944 | 156.532 | 121.806 | 107.68 | 125.455 | 102.804 | 83.76 | 95.865 | 93.708 | 100.612 | 99.571 | 83.858 | 85.769 | 94.419 | 73.558 |
Other Current Assets
| 93.209 | 49.535 | 40.238 | 469.099 | 119.032 | 106.626 | 81.544 | 33.199 | 40.183 | 77.038 | 139.186 | 202.324 | 91.698 | 173.289 | 125.035 | 91.664 | 216.222 | 156.845 | 142.025 | 87.937 | 175.758 | 161.764 | 138.776 | 125.739 | 107.202 | 65.608 | 46.326 | 57.426 | 80.44 | 41.29 | 32.849 | 22.598 | 58.453 | 47.241 | 70.726 | 68.097 | 90.601 | 133.54 | 179.851 | 74.607 | 162.432 | 82.831 | 96.444 | 135.042 | 60.989 | 113.292 | 21.294 | 315.143 | 30.008 | 50.066 | 407.137 | 104.794 | 82.499 | 67.29 | 335.495 | 48.177 | 300.449 | 298.286 | 257.654 | 249.605 | 250.41 | 238.282 | 250.368 | 229.973 | 258.108 | 228.487 | 243.087 | 287.83 | 239.015 | 207.768 | 219.466 | 260.946 | 241.777 | 228.526 | 234.106 | 192.929 | 199.733 | 209.295 | 167.868 | 170.222 | 180.568 | 154.367 | 163.286 | 149.375 | 167.849 | 140.107 | 133.842 | 113.928 | 140.926 | 110.529 | 107.926 | 104.852 | 107.991 | 105.389 | 98.639 | 101.35 | 133.558 | 120.97 |
Total Current Assets
| 924.421 | 980.39 | 1,079.464 | 1,162.3 | 1,104.657 | 1,092.233 | 1,032.218 | 1,095.044 | 1,020.981 | 972.552 | 962.205 | 1,024.589 | 946.225 | 1,009.252 | 1,052.961 | 1,085.226 | 1,106.482 | 1,021.436 | 995.502 | 993.139 | 1,003.868 | 957.386 | 975.084 | 919.411 | 952.658 | 885.654 | 879.251 | 927.045 | 933.771 | 985.748 | 1,015.885 | 1,032.358 | 994.258 | 963.603 | 1,011.913 | 1,069.065 | 1,102.803 | 1,137.244 | 1,169.864 | 1,256.99 | 1,150.398 | 999.522 | 1,066.203 | 1,083.081 | 942.656 | 1,010.427 | 897.595 | 918.585 | 1,206.76 | 788.444 | 802.476 | 884.825 | 887.656 | 1,031.324 | 990.635 | 932.36 | 663.95 | 645.778 | 645.018 | 615.825 | 644.113 | 666.636 | 601.796 | 603.185 | 561.515 | 631.454 | 648.415 | 650.129 | 595.316 | 513.968 | 566.551 | 604.907 | 618.563 | 555.853 | 617.681 | 603.014 | 656.365 | 567.491 | 542.96 | 614.757 | 596.104 | 525.69 | 473.063 | 552.746 | 516.743 | 564.884 | 474.848 | 389.645 | 468.534 | 490.785 | 505.874 | 512.45 | 459.729 | 487.984 | 508.23 | 459.558 | 549.357 | 256.612 |
Non-Current Assets: | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
Property, Plant & Equipment, Net
| 1,925.294 | 1,865.7 | 1,353.176 | 1,439.945 | 1,108.734 | 1,003.551 | 968.392 | 979.873 | 989.877 | 998.983 | 1,029.328 | 1,035.294 | 1,051.158 | 1,026.634 | 991.219 | 988.297 | 983.462 | 990.016 | 997.686 | 1,007.11 | 1,018.415 | 1,040.546 | 1,053.389 | 1,070.573 | 1,102.688 | 1,126.606 | 1,118.128 | 1,118.047 | 1,081.591 | 1,090.374 | 1,109.521 | 1,128.974 | 1,151.134 | 1,170.382 | 1,188.221 | 1,209.973 | 1,240.158 | 1,267.278 | 1,242.832 | 1,216.76 | 1,225.806 | 1,208.211 | 1,161.304 | 1,137.605 | 1,143.984 | 1,159.769 | 1,150.271 | 1,164.622 | 1,182.283 | 1,185.488 | 1,076.785 | 1,055.126 | 1,069.559 | 1,086.461 | 1,102.2 | 1,106.838 | 1,122.169 | 1,136.759 | 1,168.05 | 1,168.878 | 1,188.703 | 1,210.941 | 1,227.954 | 1,246.171 | 1,272.01 | 1,291.041 | 1,326.067 | 1,340.243 | 1,359.225 | 1,381.216 | 1,418.788 | 1,445.091 | 1,472.271 | 1,498.307 | 1,527.56 | 1,551.81 | 1,561.889 | 1,566.016 | 1,565.796 | 1,555.984 | 1,532.092 | 1,530.332 | 1,498.975 | 1,411.5 | 1,318.368 | 1,266.31 | 1,209.861 | 1,110.218 | 979.983 | 858.033 | 790.016 | 744.402 | 622.172 | 561.485 | 453.939 | 415.356 | 297.865 | 274.041 |
Goodwill
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Intangible Assets
| 77.861 | 77.954 | 78.419 | 78.883 | 79.347 | 79.811 | 80.275 | 79.906 | 52.448 | 52.769 | 53.09 | 53.411 | 53.733 | 54.054 | 54.375 | 54.696 | 55.017 | 55.338 | 55.659 | 55.98 | 56.301 | 56.622 | 57.069 | 57.337 | 57.604 | 47.077 | 47.077 | 47.077 | 47.077 | 48.146 | 48.975 | 48.975 | 48.947 | 49.214 | 49.482 | 49.749 | 50.016 | 50.283 | 50.965 | 51.654 | 52.343 | 53.032 | 53.732 | 54.412 | 53.026 | 53.308 | 53.923 | 49.644 | 50.246 | 4.44 | 4.811 | 5.182 | 5.552 | 5.923 | 6.294 | 6.678 | 6.814 | 7.514 | 7.657 | 1.357 | 1.933 | 2.521 | 3.015 | 3.379 | 3.536 | 4.03 | 4.524 | 5.017 | 5.511 | 6.228 | 9.239 | 9.794 | 10.35 | 10.905 | 11.458 | 12.013 | 10.711 | 11.259 | 10.983 | 11.509 | 12.034 | 12.559 | 13.084 | 13.609 | 14.134 | 13.669 | 14.146 | 10.485 | 10.821 | 11.157 | 11.507 | 6.897 | 7.104 | 7.311 | 7.725 | 8.277 | 0 | 0 |
Goodwill and Intangible Assets
| 77.861 | 77.954 | 78.419 | 78.883 | 79.347 | 79.811 | 80.275 | 79.906 | 52.448 | 52.769 | 53.09 | 53.411 | 53.733 | 54.054 | 54.375 | 54.696 | 55.017 | 55.338 | 55.659 | 55.98 | 56.301 | 56.622 | 57.069 | 57.337 | 57.604 | 47.077 | 47.077 | 47.077 | 47.077 | 48.146 | 48.975 | 48.975 | 48.947 | 49.214 | 49.482 | 49.749 | 50.016 | 50.283 | 50.965 | 51.654 | 52.343 | 53.032 | 53.732 | 54.412 | 53.026 | 53.308 | 53.923 | 49.644 | 50.246 | 4.44 | 4.811 | 5.182 | 5.552 | 5.923 | 6.294 | 6.678 | 6.814 | 7.514 | 7.657 | 1.357 | 1.933 | 2.521 | 3.015 | 3.379 | 3.536 | 4.03 | 4.524 | 5.017 | 5.511 | 6.228 | 9.239 | 9.794 | 10.35 | 10.905 | 11.458 | 12.013 | 10.711 | 11.259 | 10.983 | 11.509 | 12.034 | 12.559 | 13.084 | 13.609 | 14.134 | 13.669 | 14.146 | 10.485 | 10.821 | 11.157 | 11.507 | 6.897 | 7.104 | 7.311 | 7.725 | 8.277 | 0 | 0 |
Long Term Investments
| 0 | 0 | 104.324 | 104.324 | 104.274 | 104.274 | 103.986 | 103.986 | 103.818 | 103.818 | 103.541 | 103.541 | 103.994 | 103.994 | 105.238 | 105.238 | 105.131 | 105.143 | 105.037 | 73.693 | 43.971 | 80.745 | 32.889 | 69.376 | 69.507 | 120.922 | 115.214 | 103.161 | 104.224 | 105.135 | 106.327 | 107.246 | 108.33 | 109.671 | 118.695 | 120.149 | 121.23 | 122.373 | 109.29 | 109.667 | 110.688 | 111.645 | 113.708 | 94.248 | 94.381 | 65.133 | 63.964 | -37.92 | 64.893 | 64.939 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 31.728 | 0 | 0 |
Tax Assets
| 0 | 0 | 0 | 0 | -104.274 | -104.274 | -103.986 | -103.986 | -103.818 | -103.818 | -103.541 | -103.541 | -103.994 | -103.994 | -105.238 | -105.238 | -105.131 | -105.143 | -105.037 | -27.886 | 8.183 | 35.816 | 21.782 | -13.149 | -13.08 | -120.922 | -115.214 | -103.161 | -104.224 | -105.135 | -106.327 | -107.246 | -108.33 | -109.671 | -118.695 | -120.149 | -121.23 | -122.373 | 3.968 | 3.968 | 3.968 | 3.968 | 3.846 | 3.853 | 3.853 | 3.846 | 4.768 | 4.768 | 4.768 | 4.768 | 6.888 | 6.888 | 6.366 | 6.888 | 6.669 | 6.669 | 6.871 | 6.871 | 5.87 | 5.87 | 6.046 | 6.046 | 6.505 | 6.505 | 2.794 | 2.82 | 2.809 | 2.809 | 2.809 | 2.809 | 4.59 | 4.59 | 4.59 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 30 | 0 | 0 |
Other Non-Current Assets
| 125.97 | 159.908 | 259.159 | 0.823 | 271.207 | 253.715 | 243.641 | 181.468 | 123.882 | 126.556 | 105.18 | 105.18 | 105.633 | 126.643 | 105.238 | 112.572 | 114.821 | 114.833 | 105.106 | 63.564 | 63.564 | 1.547 | 63.564 | 63.564 | 63.564 | 121.475 | 115.767 | 103.714 | 109.207 | 110.395 | 106.327 | 107.246 | 108.33 | 109.671 | 118.695 | 120.149 | 121.23 | 122.373 | 0.907 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 103.775 | 1.775 | 1.775 | 65.299 | 65.478 | 125.913 | 126.374 | 138.701 | 142.788 | 144.621 | 144.455 | 137.215 | 148.73 | 147.647 | 145.419 | 132.424 | 130.44 | 131.781 | 129.943 | 145.724 | 146.229 | 149.372 | 148.552 | 126.261 | 134.463 | 133.574 | 132.769 | 178.998 | 186.737 | 181.013 | 178.879 | 181.933 | 182.257 | 176.251 | 177.71 | 162.464 | 164.72 | 150.962 | 139.925 | 129.817 | 133.753 | 127.351 | 124.247 | 136.77 | 106.072 | 102.043 | 88.251 | 61.489 | 0.424 | 47.267 | 49.101 |
Total Non-Current Assets
| 2,129.125 | 2,103.562 | 1,795.077 | 1,623.974 | 1,459.288 | 1,337.077 | 1,292.308 | 1,241.247 | 1,166.207 | 1,178.309 | 1,187.598 | 1,193.885 | 1,210.523 | 1,207.33 | 1,150.832 | 1,155.565 | 1,153.3 | 1,160.187 | 1,158.451 | 1,172.46 | 1,190.433 | 1,215.276 | 1,228.693 | 1,247.7 | 1,280.283 | 1,295.158 | 1,280.973 | 1,268.839 | 1,237.875 | 1,248.915 | 1,264.823 | 1,285.196 | 1,308.411 | 1,329.267 | 1,356.398 | 1,379.872 | 1,411.404 | 1,439.934 | 1,407.962 | 1,382.049 | 1,392.806 | 1,376.857 | 1,332.59 | 1,290.118 | 1,295.244 | 1,282.056 | 1,272.926 | 1,284.889 | 1,303.965 | 1,261.41 | 1,153.782 | 1,132.674 | 1,207.39 | 1,225.646 | 1,253.864 | 1,262.973 | 1,280.475 | 1,295.599 | 1,318.792 | 1,324.835 | 1,344.329 | 1,364.926 | 1,369.898 | 1,386.495 | 1,410.121 | 1,427.834 | 1,479.124 | 1,494.299 | 1,516.917 | 1,538.806 | 1,558.879 | 1,593.939 | 1,620.784 | 1,641.981 | 1,718.016 | 1,750.56 | 1,753.613 | 1,756.153 | 1,758.712 | 1,749.749 | 1,720.377 | 1,720.6 | 1,674.523 | 1,589.828 | 1,483.464 | 1,419.904 | 1,353.824 | 1,254.456 | 1,118.155 | 993.436 | 938.293 | 857.371 | 731.319 | 657.047 | 523.154 | 485.786 | 345.132 | 323.142 |
Total Assets
| 3,053.546 | 3,083.952 | 2,874.541 | 2,786.275 | 2,563.945 | 2,429.31 | 2,324.527 | 2,336.291 | 2,187.187 | 2,150.86 | 2,149.803 | 2,218.474 | 2,156.748 | 2,216.582 | 2,203.793 | 2,240.792 | 2,259.782 | 2,181.623 | 2,153.954 | 2,165.599 | 2,194.301 | 2,172.662 | 2,203.777 | 2,167.111 | 2,232.941 | 2,180.812 | 2,160.224 | 2,195.884 | 2,171.646 | 2,234.663 | 2,280.708 | 2,317.554 | 2,302.668 | 2,292.87 | 2,368.311 | 2,448.937 | 2,514.207 | 2,577.178 | 2,577.826 | 2,639.039 | 2,543.203 | 2,376.378 | 2,398.793 | 2,373.199 | 2,237.9 | 2,292.484 | 2,170.521 | 2,203.474 | 2,510.725 | 2,049.853 | 1,956.258 | 2,017.499 | 2,095.046 | 2,256.97 | 2,244.499 | 2,195.332 | 1,944.425 | 1,941.377 | 1,963.81 | 1,940.66 | 1,988.442 | 2,031.563 | 1,971.694 | 1,989.68 | 1,971.636 | 2,059.289 | 2,127.539 | 2,144.427 | 2,112.234 | 2,052.774 | 2,125.431 | 2,198.846 | 2,239.347 | 2,197.834 | 2,335.697 | 2,353.574 | 2,409.978 | 2,323.645 | 2,301.672 | 2,364.506 | 2,316.481 | 2,246.29 | 2,147.586 | 2,142.575 | 2,000.207 | 1,984.788 | 1,828.672 | 1,644.101 | 1,586.688 | 1,484.221 | 1,444.167 | 1,369.82 | 1,191.048 | 1,145.032 | 1,031.384 | 945.344 | 894.489 | 579.754 |
Liabilities & Equity: | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
Current Liabilities: | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
Account Payables
| 237.458 | 279.44 | 79.952 | 100.826 | 93.468 | 91.666 | 59.277 | 139.056 | 123.111 | 94.513 | 70.252 | 77.851 | 65.09 | 82.492 | 53.901 | 60.512 | 72.985 | 67.04 | 40.068 | 50.443 | 48.109 | 101.248 | 284.109 | 250.143 | 272.916 | 122.779 | 136.375 | 154.303 | 163.247 | 142.486 | 121.527 | 131.453 | 145.709 | 137.68 | 197.656 | 236.542 | 251.361 | 252.216 | 239.186 | 195.822 | 172.444 | 143.168 | 205.411 | 152.128 | 133.136 | 126.139 | 114.881 | 141.531 | 113.446 | 136.337 | 97.195 | 134.155 | 155.712 | 156.922 | 182.856 | 190.952 | 143.806 | 153.999 | 188.147 | 141.881 | 158.366 | 148.808 | 155.309 | 176.632 | 146.541 | 153.712 | 186.543 | 158.881 | 141.784 | 172.28 | 218.296 | 217.523 | 187.245 | 114.814 | 206.608 | 219.595 | 223.157 | 131.891 | 144.921 | 167.144 | 121.292 | 110.791 | 58.041 | 33.175 | 39.352 | 26.999 | 33.327 | 36.357 | 36.534 | 17.344 | 21.388 | 14.376 | 29.698 | 41.552 | 20.037 | 8.403 | 17.824 | 18.191 |
Short Term Debt
| 673.61 | 664.948 | 688.3 | 724.383 | 712.5 | 757.792 | 729.652 | 679.302 | 597.393 | 579.108 | 593.249 | 660.408 | 599.571 | 638.691 | 684.253 | 739.621 | 759.9 | 681.982 | 708.591 | 749.943 | 794.993 | 729.93 | 580.972 | 590.24 | 607.878 | 694.065 | 650.973 | 676.729 | 623.22 | 532.228 | 647.467 | 651.088 | 666.959 | 647.155 | 706.05 | 664.822 | 603.774 | 642.012 | 531.603 | 594.093 | 636.121 | 541.792 | 612.515 | 580.107 | 443.602 | 488.696 | 404.014 | 425.876 | 723.472 | 705.795 | 632.161 | 582.362 | 605.508 | 839.134 | 616.966 | 529.162 | 453.28 | 399.37 | 397.5 | 396 | 436 | 557.5 | 623.446 | 809.544 | 740.5 | 913.083 | 946.429 | 990.741 | 961.343 | 867.036 | 905.775 | 1,009.276 | 1,003.75 | 1,065 | 884.529 | 884.802 | 833.956 | 832.586 | 927.427 | 699.149 | 821.586 | 616.85 | 563.2 | 544.668 | 514.013 | 422.054 | 396.3 | 454.93 | 380.852 | 338.264 | 336.083 | 286.503 | 228.32 | 209.805 | 198 | 103.6 | 112.862 | 150.103 |
Tax Payables
| 5.906 | 16.271 | 8.956 | 7.06 | 4.004 | 16.583 | 8.845 | 5.715 | 4.125 | 12.063 | 19.703 | 10.94 | 23.438 | 30.058 | 23.43 | 18.234 | 17.551 | 39.269 | 21.939 | 8.514 | 6.074 | 11.439 | 9.426 | 4.66 | 8.192 | 7.811 | 10.15 | 5.695 | 13.252 | 15.81 | 16.996 | 6.147 | 10.919 | 6.133 | 6.408 | 8.174 | 0.059 | 6.4 | 7.303 | 4.309 | 3.485 | 13.787 | 2.461 | 4.539 | 3.354 | 8.399 | 4.95 | 5.326 | 3.237 | 3.059 | 5.762 | 10.315 | 5.804 | 13.341 | 1.564 | 7.696 | 13.345 | 27.181 | 3.49 | 7.81 | 15.579 | 28.671 | 19.135 | 16.249 | 13.825 | 22.332 | 7.687 | 13.351 | 11.182 | 15.901 | 14.939 | 11.241 | 6.046 | 13.74 | 8.271 | 10.437 | 6.346 | 10.42 | 2.436 | 6.376 | 6.545 | 6.737 | 8.284 | 13.074 | 0.01 | 10.151 | 5.355 | 9.096 | 5.24 | 9.064 | 8.613 | 6.052 | 8.56 | 2.723 | 5.489 | 14.441 | 2.593 | 12.267 |
Deferred Revenue
| 0 | 0 | 0 | 3.88 | 38.452 | 43.309 | 43.832 | 37.992 | 7.604 | 6.1 | 6.323 | 0 | 0 | 58.359 | 56.892 | 50.542 | 49.442 | 61.376 | 49.795 | 29.288 | 24.143 | 22.201 | 33.505 | 26.937 | 31.641 | 49.47 | 34.081 | 29.823 | 42.856 | 50.13 | 47.914 | 27.596 | 39.896 | 51.693 | 23.892 | 25.836 | 20.415 | 51.24 | 191.361 | 186.445 | 51.155 | 61.897 | 29.797 | 34.709 | 29.31 | 45.966 | 23.63 | 25.471 | 27.36 | 31.657 | 22.701 | 37.676 | 39.168 | 140.522 | 115.964 | 131.474 | 33.503 | 47.956 | 34.585 | 47.334 | 52.904 | 61.902 | 43.201 | 42.398 | 49.821 | 45.919 | 33.399 | 34.426 | 30.71 | 32.203 | 33.209 | 38.935 | 38.66 | 34.338 | 22.77 | 26.007 | 31.932 | 19.756 | 26.719 | 40.426 | 32.768 | 21.306 | 16.738 | 40.462 | 11.265 | 27.077 | 21.299 | 29.698 | 51.387 | 56.466 | 20.552 | 13.281 | 21.99 | 44.25 | 10.327 | 43.752 | 15.183 | 44.377 |
Other Current Liabilities
| 183.342 | 188.019 | 61.222 | 48.218 | 37.586 | -5.147 | 46.843 | 35.413 | 29.926 | 29.818 | 24.06 | 28.678 | 25.276 | 28.538 | 34.32 | 38.863 | 37.52 | 38.794 | 33.195 | 26.929 | 35.167 | 27.906 | 32.393 | 29.795 | 46.019 | 46.048 | 33.992 | 31.341 | 41.284 | 115.698 | 49.57 | 22.203 | 38.894 | 16.769 | 26.802 | 113.639 | 202.697 | 222.989 | 211.405 | 325.775 | 85.477 | 106.361 | 33.169 | 85.496 | 74.853 | 62.019 | 42.765 | 30.877 | 64.523 | 94.202 | 160.464 | 257.193 | 266.44 | 136.854 | 196.426 | 182.129 | 39.942 | 126.399 | 128.837 | 110.274 | 52.566 | 41.223 | 32.965 | 33.27 | 41.023 | 27.241 | 35.924 | 28.295 | 48.649 | 56.556 | 66.552 | 35.613 | 62.619 | 29.161 | 141.811 | 148.731 | 233.905 | 256.779 | 2.215 | 266.136 | 38.181 | 161.407 | 115.01 | 121.46 | 8.554 | 113.675 | 81.734 | 54.774 | 62.703 | 63.768 | 18.968 | 15.501 | 147.653 | 186.367 | 32.589 | 70.427 | 15.138 | 34.847 |
Total Current Liabilities
| 1,100.315 | 1,148.678 | 838.43 | 884.367 | 854.502 | 904.202 | 849.889 | 865.61 | 754.556 | 721.602 | 713.588 | 777.877 | 713.375 | 789.04 | 805.11 | 865.72 | 895.52 | 832.914 | 808.378 | 839.818 | 884.344 | 870.523 | 906.9 | 874.839 | 935.005 | 880.459 | 831.489 | 868.067 | 841.003 | 806.221 | 835.561 | 838.487 | 862.48 | 859.431 | 936.916 | 1,023.177 | 1,057.892 | 1,123.616 | 989.496 | 1,119.999 | 897.528 | 805.108 | 853.555 | 822.27 | 654.945 | 685.255 | 566.61 | 603.61 | 904.678 | 939.393 | 895.582 | 984.025 | 1,033.464 | 1,146.251 | 997.812 | 909.94 | 650.373 | 688.751 | 717.974 | 655.965 | 662.511 | 776.203 | 830.854 | 1,035.695 | 941.888 | 1,116.368 | 1,176.583 | 1,191.269 | 1,162.958 | 1,111.773 | 1,205.562 | 1,273.653 | 1,259.66 | 1,222.715 | 1,241.218 | 1,263.566 | 1,329.295 | 1,231.676 | 1,103.718 | 1,138.804 | 987.604 | 895.785 | 744.534 | 712.378 | 573.194 | 572.879 | 516.715 | 555.157 | 485.329 | 428.44 | 385.052 | 322.432 | 414.231 | 440.447 | 256.115 | 196.871 | 148.418 | 215.408 |
Non-Current Liabilities: | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
Long Term Debt
| 433.178 | 420.323 | 539.082 | 401.616 | 219.877 | 67.977 | 34 | 34 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 4.167 | 8.333 | 12.5 | 16.667 | 20.833 | 25 | 45.833 | 235 | 148.86 | 148.737 | 149.077 | 148.865 | 178.783 | 178.339 | 78.462 | 97.915 | 216.53 | 132 | 133 | 133 | 151 | 168 | 169 | 169 | 179.5 | 121.5 | 72 | 47 | 32 | 65 | 192.098 | 239.432 | 241.128 | 202.454 | 204.022 | 255.818 | 326.226 | 271.638 | 189.7 | 42.7 | 113.7 | 6 | 0 | 0 | 0 | 0 | 0 | 0 | 59.15 | 59.111 | 166.341 | 155.167 | 155.324 | 155.272 | 261.494 | 291.571 | 399.569 | 390.615 | 473.564 | 501.786 | 472.421 | 472.459 | 436.492 | 466.492 | 494.492 | 461.492 | 445.464 | 453.488 | 193.133 | 131.733 | 192.696 | 194.712 | 205.644 | 162.715 |
Deferred Revenue Non-Current
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 1.652 | 1.652 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Deferred Tax Liabilities Non-Current
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | -14.859 | 5.975 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Other Non-Current Liabilities
| 14.38 | 14.38 | 7.482 | 7.482 | 7.482 | 7.482 | 10.364 | 18.221 | 22.823 | 22.823 | 29.683 | 30.184 | 30.184 | 30.184 | 4.38 | 4.38 | 4.38 | 4.38 | 0 | 0 | 0 | 0 | 5.177 | 0 | 5.177 | 5.177 | 5.975 | 5.975 | 5.975 | 100 | 106.772 | -43.228 | 6.772 | 6.772 | 7.569 | 7.569 | 7.569 | 7.569 | 108.366 | 8.366 | 8.366 | 8.366 | 9.164 | 9.164 | 9.164 | 9.164 | 9.961 | 9.961 | 9.961 | 9.961 | 10.758 | 10.758 | 10.758 | 10.758 | 11.555 | 11.555 | 11.555 | 11.555 | 12.353 | 12.353 | 12.353 | 12.353 | 21.65 | 21.65 | 13.15 | 13.15 | 13.15 | 13.15 | 13.15 | 13.15 | 13.15 | 13.15 | 13.15 | 13.156 | 13.16 | 13.16 | 13.16 | 13.16 | 4.38 | 4.38 | 18.06 | 26.836 | 13.68 | 13.68 | 13.68 | 13.68 | 13.68 | 13.68 | 13.68 | 13.68 | 13.68 | 13.68 | 13.68 | 13.68 | 13.68 | 0 | 0 | 0 |
Total Non-Current Liabilities
| 447.558 | 434.703 | 546.564 | 404.718 | 227.359 | 75.46 | 44.364 | 52.221 | 22.823 | 22.823 | 29.683 | 30.184 | 30.184 | 30.184 | 4.38 | 4.38 | 4.38 | 4.38 | 4.38 | 4.38 | 4.38 | 4.38 | 5.177 | 5.177 | 9.344 | 13.511 | 18.475 | 22.641 | 28.46 | 132.626 | 152.605 | 191.772 | 155.631 | 155.509 | 156.647 | 156.434 | 186.352 | 185.908 | 186.829 | 106.282 | 224.896 | 140.366 | 142.164 | 142.164 | 160.164 | 177.164 | 178.961 | 178.961 | 189.461 | 131.461 | 82.758 | 57.758 | 42.758 | 75.758 | 203.653 | 250.987 | 252.683 | 214.009 | 216.375 | 268.171 | 338.579 | 283.991 | 211.35 | 64.35 | 126.85 | 19.15 | 13.15 | 13.15 | 13.15 | 13.15 | 13.15 | 13.15 | 72.3 | 72.267 | 179.501 | 168.328 | 168.484 | 168.432 | 265.874 | 295.951 | 417.629 | 417.451 | 487.244 | 515.466 | 486.101 | 486.139 | 450.172 | 480.172 | 508.172 | 475.172 | 459.144 | 467.168 | 206.813 | 145.413 | 206.376 | 197.453 | 205.644 | 162.715 |
Total Liabilities
| 1,547.873 | 1,583.381 | 1,384.995 | 1,289.085 | 1,081.862 | 979.662 | 894.253 | 917.831 | 777.378 | 744.425 | 743.27 | 808.061 | 743.559 | 819.224 | 809.49 | 870.1 | 899.9 | 837.294 | 812.758 | 844.198 | 888.724 | 874.903 | 912.077 | 880.016 | 944.349 | 893.97 | 849.964 | 890.709 | 869.462 | 938.848 | 988.166 | 1,030.259 | 1,018.112 | 1,014.939 | 1,093.562 | 1,179.611 | 1,244.243 | 1,309.524 | 1,176.325 | 1,226.281 | 1,122.424 | 945.474 | 995.719 | 964.434 | 815.109 | 862.418 | 745.571 | 782.571 | 1,094.139 | 1,070.854 | 978.34 | 1,041.783 | 1,076.223 | 1,222.009 | 1,201.465 | 1,160.927 | 903.057 | 902.761 | 934.349 | 924.136 | 1,001.09 | 1,060.194 | 1,042.204 | 1,100.045 | 1,068.738 | 1,135.518 | 1,189.733 | 1,204.419 | 1,176.108 | 1,124.923 | 1,218.712 | 1,286.803 | 1,331.96 | 1,294.982 | 1,420.719 | 1,431.893 | 1,497.779 | 1,400.108 | 1,369.592 | 1,434.756 | 1,405.233 | 1,313.236 | 1,231.777 | 1,227.844 | 1,059.296 | 1,059.019 | 966.887 | 1,035.329 | 993.501 | 903.612 | 844.197 | 789.6 | 621.044 | 585.86 | 462.491 | 394.324 | 354.062 | 378.123 |
Equity: | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
Preferred Stock
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0.687 | 0.465 | 0.465 | 0.465 | 0.465 | 0.341 | 0.341 | 0.341 | 0.341 | 0.325 | 0.325 | 0.325 | 0.325 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Common Stock
| 351.3 | 351.3 | 351.3 | 351.3 | 351.3 | 351.3 | 351.3 | 351.3 | 351.3 | 351.3 | 351.3 | 351.3 | 351.3 | 351.3 | 351.3 | 351.3 | 351.3 | 351.3 | 351.3 | 351.3 | 351.3 | 351.3 | 351.3 | 351.3 | 351.3 | 351.3 | 351.3 | 351.3 | 351.3 | 351.3 | 351.3 | 351.3 | 351.3 | 351.3 | 351.3 | 351.3 | 351.3 | 351.3 | 351.3 | 351.3 | 351.3 | 351.3 | 351.3 | 351.3 | 351.3 | 351.3 | 351.3 | 351.3 | 351.3 | 263.4 | 263.4 | 263.4 | 263.4 | 263.4 | 263.4 | 263.4 | 263.4 | 263.4 | 263.4 | 263.4 | 263.4 | 263.4 | 263.4 | 263.4 | 263.4 | 263.4 | 263.4 | 263.4 | 263.4 | 263.4 | 263.4 | 263.4 | 263.4 | 263.4 | 263.4 | 263.4 | 263.4 | 263.4 | 263.4 | 263.4 | 263.4 | 263.4 | 263.4 | 263.4 | 263.4 | 263.4 | 263.4 | 247.8 | 177 | 177 | 177 | 177 | 177 | 177 | 177 | 177 | 177 | 125 |
Retained Earnings
| 227.929 | 222.827 | 218.924 | 222.187 | 211.462 | 179.026 | 164.228 | 152.415 | 143.764 | 140.39 | 144.468 | 148.348 | 151.124 | 135.293 | 138.237 | 114.625 | 103.817 | 88.263 | 89.79 | 69.995 | 54.172 | 46.354 | 40.171 | 35.566 | 37.063 | 35.313 | 44.188 | 38.67 | 35.427 | 28.802 | 25.506 | 20.055 | 16.756 | 9.594 | 5.15 | -0.851 | -0.438 | -2.956 | 129.041 | 139.955 | 147.738 | 157.502 | 129.793 | 133.721 | 147.098 | 153.84 | 148.531 | 144.145 | 139.735 | 136.702 | 136.311 | 132.869 | 177.03 | 173.409 | 182.735 | 173.735 | 197.892 | 191.67 | 188.67 | 173.344 | 145.311 | 130.278 | 96.485 | 57.929 | 68.623 | 57.467 | 64.969 | 65.973 | 58.997 | 51.145 | 41.554 | 36.788 | 31.69 | 26.073 | 41.776 | 39.805 | 29.301 | 41.826 | 42.268 | 40.186 | 33.455 | 55.697 | 55.396 | 51.917 | 78.252 | 63.089 | 52.05 | 40.452 | 25.132 | 12.674 | 46.765 | 31.153 | 21.427 | 10.595 | 27.053 | 11.961 | 20.466 | 0.791 |
Accumulated Other Comprehensive Income/Loss
| 0 | 0 | 0 | 90.097 | 919.322 | 90.097 | 914.746 | 85.521 | 914.746 | 85.521 | 910.765 | 81.54 | 910.765 | 81.54 | 904.766 | 75.541 | 904.766 | -0.687 | -0.465 | -0.465 | -0.465 | -0.465 | -0.341 | -0.341 | -0.341 | -0.341 | -0.325 | -0.325 | -0.325 | -0.325 | 0.214 | 0.214 | 0.214 | 0.214 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | -0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Other Total Stockholders Equity
| 926.444 | 926.444 | 919.322 | 919.322 | 0 | 919.322 | 0 | 914.746 | 0 | 914.746 | 0 | 911.465 | 0 | 911.465 | 0 | 829.225 | 0 | 905.453 | -0.465 | 900.57 | -0.465 | 900.57 | 900.57 | 828.884 | 900.57 | 900.57 | 899.288 | 899.288 | 899.288 | 899.288 | 899.502 | 899.502 | 899.502 | 899.502 | 899.288 | 899.288 | 899.288 | 899.288 | 899.288 | 899.288 | 899.288 | 899.288 | 898.698 | 898.698 | 898.698 | 898.698 | 898.597 | 898.597 | 898.597 | 552.05 | 552.05 | 552.05 | 552.213 | 552.213 | 551.894 | 552.812 | 552.812 | 559.888 | 550.358 | 550.358 | 550.358 | 550.358 | 542.889 | 542.889 | 541.971 | 541.971 | 540.567 | 540.567 | 540.567 | 544.244 | 533.086 | 533.086 | 533.086 | 537.675 | 532.444 | 532.824 | 534.322 | 534.322 | 543.93 | 543.93 | 530.551 | 530.25 | 523.879 | 523.879 | 523.879 | 523.879 | 516.547 | 295.289 | 366.089 | 402.444 | 359.162 | 359.162 | 359.162 | 359.926 | 352.425 | 353.798 | 342.96 | 75.84 |
Total Shareholders Equity
| 1,505.673 | 1,500.571 | 1,489.546 | 1,492.809 | 1,482.084 | 1,449.648 | 1,430.274 | 1,418.46 | 1,409.809 | 1,406.435 | 1,406.532 | 1,410.413 | 1,413.189 | 1,397.358 | 1,394.303 | 1,370.691 | 1,359.883 | 1,344.329 | 1,341.196 | 1,321.401 | 1,305.577 | 1,297.759 | 1,291.7 | 1,287.095 | 1,288.592 | 1,286.842 | 1,294.452 | 1,288.933 | 1,285.69 | 1,279.065 | 1,276.307 | 1,270.856 | 1,267.558 | 1,260.396 | 1,255.738 | 1,249.737 | 1,250.15 | 1,247.632 | 1,379.629 | 1,390.543 | 1,398.326 | 1,408.09 | 1,379.792 | 1,383.719 | 1,397.096 | 1,403.838 | 1,398.427 | 1,394.042 | 1,389.631 | 952.152 | 951.761 | 948.319 | 992.644 | 989.022 | 998.029 | 989.948 | 1,014.104 | 1,011.797 | 1,002.428 | 987.102 | 959.068 | 944.035 | 902.774 | 864.218 | 873.994 | 862.838 | 868.936 | 869.94 | 862.964 | 855.112 | 838.04 | 833.274 | 828.176 | 822.558 | 837.62 | 836.029 | 827.023 | 839.547 | 849.598 | 847.516 | 827.406 | 849.347 | 842.675 | 839.196 | 865.531 | 850.369 | 831.997 | 583.541 | 568.221 | 555.763 | 582.927 | 567.315 | 557.589 | 546.756 | 556.478 | 538.605 | 540.426 | 201.631 |
Total Equity
| 1,505.673 | 1,500.571 | 1,489.546 | 1,492.809 | 1,482.084 | 1,449.648 | 1,430.274 | 1,418.46 | 1,409.809 | 1,406.435 | 1,406.532 | 1,410.413 | 1,413.189 | 1,397.358 | 1,394.303 | 1,370.691 | 1,359.883 | 1,344.329 | 1,341.196 | 1,321.401 | 1,305.577 | 1,297.759 | 1,291.7 | 1,287.095 | 1,288.592 | 1,286.842 | 1,310.26 | 1,305.176 | 1,302.183 | 1,295.816 | 1,292.543 | 1,287.294 | 1,284.556 | 1,277.931 | 1,274.749 | 1,269.326 | 1,269.964 | 1,267.653 | 1,401.501 | 1,412.758 | 1,420.779 | 1,430.904 | 1,403.074 | 1,408.765 | 1,422.791 | 1,430.065 | 1,424.95 | 1,420.902 | 1,416.586 | 978.999 | 977.918 | 975.716 | 1,018.823 | 1,034.961 | 1,043.034 | 1,034.405 | 1,041.368 | 1,038.616 | 1,029.461 | 1,016.524 | 987.352 | 971.369 | 929.49 | 889.635 | 902.898 | 923.771 | 937.806 | 940.008 | 936.126 | 927.851 | 906.719 | 912.042 | 907.387 | 902.852 | 914.978 | 921.68 | 912.199 | 923.537 | 932.08 | 929.75 | 911.247 | 933.054 | 915.809 | 914.73 | 940.912 | 925.77 | 861.785 | 608.772 | 593.187 | 580.608 | 599.97 | 580.22 | 570.004 | 559.172 | 568.893 | 551.021 | 540.426 | 201.631 |
Total Liabilities & Shareholders Equity
| 3,053.546 | 3,083.952 | 2,874.541 | 2,786.275 | 2,563.945 | 2,429.31 | 2,324.527 | 2,336.291 | 2,187.187 | 2,150.86 | 2,149.803 | 2,218.474 | 2,156.748 | 2,216.582 | 2,203.793 | 2,240.792 | 2,259.782 | 2,181.623 | 2,153.954 | 2,165.599 | 2,194.301 | 2,172.662 | 2,203.777 | 2,167.111 | 2,232.941 | 2,180.812 | 2,160.224 | 2,195.884 | 2,171.646 | 2,234.663 | 2,280.708 | 2,317.554 | 2,302.668 | 2,292.87 | 2,368.311 | 2,448.937 | 2,514.207 | 2,577.178 | 2,577.826 | 2,639.039 | 2,543.203 | 2,376.378 | 2,398.793 | 2,373.199 | 2,237.9 | 2,292.484 | 2,170.521 | 2,203.474 | 2,510.725 | 2,049.853 | 1,956.258 | 2,017.499 | 2,095.046 | 2,256.97 | 2,244.499 | 2,195.332 | 1,944.425 | 1,941.377 | 1,963.81 | 1,940.66 | 1,988.442 | 2,031.563 | 1,971.694 | 1,989.68 | 1,971.636 | 2,059.289 | 2,127.539 | 2,144.427 | 2,112.234 | 2,052.774 | 2,125.431 | 2,198.846 | 2,239.347 | 2,197.834 | 2,335.697 | 2,353.574 | 2,409.978 | 2,323.645 | 2,301.672 | 2,364.506 | 2,316.481 | 2,246.29 | 2,147.586 | 2,142.575 | 2,000.207 | 1,984.788 | 1,828.672 | 1,644.101 | 1,586.688 | 1,484.221 | 1,444.167 | 1,369.82 | 1,191.048 | 1,145.032 | 1,031.384 | 945.344 | 894.489 | 579.754 |