
YTO Express Group Co.,Ltd.
SSE:600233.SS
13.13 (CNY) • At close April 18, 2025
Overview | Financials
Numbers are in millions (except for per share data and ratios) CNY.
2023 | 2022 | 2021 | 2020 | 2019 | 2018 | 2017 | 2016 | 2015 | 2014 | 2013 | 2012 | 2011 | 2010 | 2009 | 2008 | 2007 | 2006 | 2005 | 2004 | 2003 | 2002 | 2001 | 2000 | 1999 | |
---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
Operating Activities: | |||||||||||||||||||||||||
Net Income
| 3,722.542 | 3,964.128 | 2,187.496 | 1,847.701 | 1,680.785 | 1,931.688 | 1,446.854 | 1,371.91 | 70.304 | 69.516 | 76.559 | 105.214 | 146.305 | 176.559 | 139.263 | 74.877 | 134.335 | 59.32 | 36.14 | 33.453 | 33.271 | 34.6 | 36.585 | 36.052 | 22.046 |
Depreciation & Amortization
| 2,171.715 | 2,004.38 | 1,770.656 | 1,014.483 | 772.542 | 457.222 | 270.473 | 206.718 | 24.361 | 26.539 | 29.411 | 33.282 | 36.097 | 38.667 | 41.074 | 48.597 | 37.75 | 43.382 | 32.825 | 25.13 | 23.098 | 17.801 | 12.503 | 8.9 | 8.18 |
Deferred Income Tax
| -82.036 | -50.372 | -35.371 | -16.099 | -26.78 | -22.853 | -3.746 | -2.756 | -0.967 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Stock Based Compensation
| 0 | 9.256 | 23.045 | 22.857 | 13.946 | 17.413 | 2.175 | 4.95 | 116.214 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Change In Working Capital
| -238.767 | 1,189.885 | -234.946 | 503.892 | 814.382 | -163.689 | -56.045 | 276.079 | 49.894 | 6.009 | 3.669 | -59.499 | -123.907 | -90.574 | 74.828 | 7.624 | -43.488 | -12.806 | -22.069 | 12.63 | 15.064 | -4.512 | -49.093 | -49.539 | 50.109 |
Accounts Receivables
| -196.443 | 444.847 | -898.229 | -613.935 | 19.376 | 12,868.691 | 4,602.701 | -53.15 | -816.362 | 0 | 0 | -41.666 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Inventory
| -57.593 | -8.694 | -22.084 | 10.441 | -0.052 | -15.823 | -12.934 | -9.374 | 47.912 | -80.839 | -32.104 | -18.278 | -43.431 | -15.807 | 40.457 | -40.59 | -22.519 | -55.651 | 4.395 | -18.113 | -1.959 | 12.947 | -15.302 | 4.242 | 7.078 |
Accounts Payables
| 231.827 | 804.105 | 720.737 | 1,123.485 | 821.838 | -12,993.704 | -4,642.067 | 341.36 | 1,518.744 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Other Working Capital
| -216.558 | -50.372 | -35.371 | -16.099 | -26.78 | -147.866 | -43.111 | 285.454 | 1.982 | 86.848 | 35.773 | -41.221 | -80.476 | -74.767 | 34.371 | 48.214 | -20.969 | 42.846 | -26.464 | 30.743 | 17.024 | -17.46 | -33.791 | -53.78 | 43.031 |
Other Non Cash Items
| 464.306 | 264.246 | 357.247 | 118.184 | 543.909 | 110.787 | -104.901 | 24.247 | -42.306 | -43.977 | -21.736 | -26.111 | -9.61 | 17.706 | -54.807 | 7.756 | -71.198 | 2.707 | 19.654 | 21.808 | 5.728 | 6.026 | -12.361 | -8.77 | -0.199 |
Operating Cash Flow
| 6,037.76 | 7,390.52 | 4,068.128 | 3,491.018 | 3,798.784 | 2,336.008 | 1,556.381 | 1,878.955 | 102.253 | 58.088 | 87.904 | 52.886 | 48.886 | 142.358 | 200.357 | 138.854 | 57.399 | 92.604 | 66.55 | 93.021 | 77.161 | 53.915 | -12.367 | -13.357 | 80.136 |
Investing Activities: | |||||||||||||||||||||||||
Investments In Property Plant And Equipment
| -4,888.294 | -4,736.175 | -5,559.291 | -5,213.122 | -3,359.249 | -3,483.012 | -1,714.471 | -1,613.075 | -19.964 | -84.356 | -23.93 | -7.157 | -16.525 | -11.596 | -6.032 | -23.314 | -31.159 | -66.666 | -49.895 | -85.366 | -42.831 | -43.667 | -38.365 | -53.215 | -4.37 |
Acquisitions Net
| 76.928 | 51.405 | 153.664 | 84.759 | 46.707 | 200.585 | -645.764 | -317.308 | -279.801 | 1.105 | 1.302 | 6.503 | -2.761 | 0.524 | 0.632 | 1.534 | 0.315 | 0.365 | 0.893 | 85.963 | 0.017 | 43.913 | 38.37 | 0.005 | 0 |
Purchases Of Investments
| -2,372.081 | -4,894.92 | -4,592.383 | -5,156.987 | -7,425.566 | -16,966.756 | -5,116.405 | -3,430 | -2,572.538 | -2,373.175 | -1,728.912 | -1,538.745 | -931.341 | -674.986 | -509.496 | -45.061 | -16.868 | -18.968 | -130.386 | -261.229 | -99.382 | -53.338 | -54.173 | -3.999 | 0 |
Sales Maturities Of Investments
| 3,797.425 | 3,832.251 | 2,868.066 | 6,956.09 | 6,975.069 | 14,870.009 | 8,309.435 | 1,475.684 | 2,513.275 | 2,384.876 | 1,668.095 | 1,608.548 | 822.203 | 672.172 | 295.014 | 3.075 | 121.931 | 15.523 | 150.673 | 242.751 | 70.083 | 22.821 | 87.193 | 0.008 | 0 |
Other Investing Activites
| -120.369 | 0 | 3.224 | -2.047 | -0.036 | 17.721 | 1.479 | 27.415 | 290.55 | 9.836 | 9.784 | 8.763 | 10.998 | 3.132 | 2.348 | 3.735 | 2.481 | 1.376 | 1.126 | -85.366 | 1.205 | -43.667 | -38.365 | -38.032 | 0.016 |
Investing Cash Flow
| -3,506.39 | -5,747.439 | -7,126.721 | -3,331.307 | -3,763.074 | -5,361.452 | 834.273 | -3,857.284 | -68.478 | -61.714 | -73.661 | 77.913 | -117.427 | -10.755 | -217.535 | -60.031 | 76.7 | -68.371 | -27.588 | -103.247 | -70.909 | -73.938 | -5.341 | -95.233 | -4.354 |
Financing Activities: | |||||||||||||||||||||||||
Debt Repayment
| 611.941 | 433.501 | 1,515.102 | 1,638.605 | -110.616 | 3,111.949 | 0 | 0 | -123.15 | 118 | 0 | 0 | 0 | -17.968 | 38.098 | 0 | 0 | 0 | 0 | 0 | -0.608 | 0.608 | -3 | -6 | -25.418 |
Common Stock Issued
| 0 | 0 | 2.857 | -1.93 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Common Stock Repurchased
| -378.643 | 0 | -2.857 | -35.834 | -6.369 | -28.312 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Dividends Paid
| -860.556 | -515.422 | -473.922 | -473.35 | -424.081 | -331.896 | -435.806 | -314.623 | -16.977 | -24.722 | -24.75 | -19.8 | -24.75 | -16.689 | -16.555 | -9.9 | -21.45 | -20.285 | -24.4 | -19.431 | -21.274 | -10.225 | -25.565 | -20.153 | -35.105 |
Other Financing Activities
| -678.246 | -360.579 | 3,564.099 | -121.975 | 10.992 | 958.903 | -171.419 | 3,392.037 | 2,840.911 | -108.957 | -40.254 | 0 | 0 | 13.518 | -28.623 | -3.033 | -2.484 | -0.106 | -2.297 | 0 | 0 | 0 | 0 | 272.923 | -0.741 |
Financing Cash Flow
| -926.86 | -442.5 | 4,504.373 | 1,007.447 | -556.925 | 3,685.27 | -607.226 | 3,077.415 | -18.24 | -15.679 | -65.004 | -19.8 | -24.75 | -21.543 | -7.08 | -12.933 | -23.934 | -15.652 | -26.697 | -19.431 | -21.883 | -9.616 | -28.565 | 246.77 | -61.264 |
Other Information: | |||||||||||||||||||||||||
Effect Of Forex Changes On Cash
| 5.176 | 40.389 | -24.336 | -44.557 | 20.962 | 1.994 | -1.664 | -1.541 | 8.389 | 0.921 | -4.407 | -1.174 | -2.666 | -3.638 | -0.945 | -4.556 | -6.579 | -2.089 | -1.749 | -0.159 | -0.092 | -0.082 | 0.079 | 0 | -1.173 |
Net Change In Cash
| 1,731.576 | 1,240.969 | 1,421.445 | 1,122.601 | -500.254 | 661.82 | 1,781.764 | 1,097.545 | 23.924 | -18.384 | -55.168 | 109.825 | -95.957 | 106.421 | -25.202 | 61.334 | 103.586 | 6.492 | 10.516 | -29.817 | -15.722 | -29.721 | -46.194 | 138.18 | 13.345 |
Cash At End Of Period
| 9,045.966 | 7,314.39 | 6,073.421 | 4,651.977 | 3,529.376 | 4,029.629 | 3,367.809 | 1,586.045 | 326.626 | 302.702 | 321.085 | 376.253 | 266.428 | 361.465 | 255.044 | 280.246 | 218.913 | 115.327 | 108.835 | 98.32 | 128.137 | 143.859 | 173.58 | 219.774 | 81.594 |