Lingyuan Iron & Steel Co., Ltd.

SSE:600231.SS

1.66 (CNY) • At close April 30, 2025
Overview | Financials

Numbers are in millions (except for per share data and ratios) CNY.

20242023202220212020201920182017201620152014201320122011201020092008200720062005200420032002200120001999
Operating Activities:
Net Income -1,678.457-681.174-833.663918.653558.073427.6991,197.3631,206.798133.93847.622-712.58376.40543.584155.944596.263298.265356.308419358.235324.76457.625440.177203.687163.63141.073109.57
Depreciation & Amortization 563.661520.234782.023735.561607.109618.172601.427603.419493.031478.475470.305430.771432.308371.081353.654339.382214.973166.029160.916160.47137.716126.31879.6162.89541.47231.648
Deferred Income Tax 0-250.18-210.247-25.496-0.0293.67126.877411.94164.41410.8180000000000000000
Stock Based Compensation 00000000000000000000000000
Change In Working Capital -1,123.2041,779.029-1,012.049-868.93195.037-191.103-335.794-836.372-318.393399.973955.296135.0481,554.969-846.971-621.236-756.975-221.673-412.31281.174-263.673-385.373-359.019-166.63-80.277-143.74651.291
Accounts Receivables -340.504814.904-1,060.906-679.8661,076.323-1,807.693-9.789-449.636-245.614288.893138.856-15.61767.7770000000000000
Inventory 267.536-317.805242.533-560.077-392.694677.954-820.619-191.094-166.5641,086.118220.116-33.303528.648-752.675-930.95-137.326-864.139-308.118305.5534.178-370.047-371.236-72.178-135.4739.64151.131
Accounts Payables 0263.32816.572396.508-488.564934.966467.736-607.58329.371-985.8560000000000000000
Other Working Capital -1,050.2351,018.601-210.247-25.496-0.0293.671484.824-645.278-151.83-686.145735.18168.3511,026.321-94.296309.714-619.649642.466-104.194-224.38-267.851-15.32612.218-94.45355.195-153.3870.161
Other Non Cash Items 1,257.964346.947278.344-140.143333.828301.689268.126329.134383.829226.652675.152259.323368.893421.061232.579142.46209.94321.13726.4121.0110.34758.8880.87231.56724.5629.142
Operating Cash Flow -980.0361,714.855-785.344645.1411,694.0471,156.4571,731.1211,302.979692.4061,152.7231,388.17901.5462,399.754101.115561.25923.132559.551193.854626.736222.568220.315266.356197.538177.81563.36201.651
Investing Activities:
Investments In Property Plant And Equipment -905.579-584.574-218.787-258.02-375.068-82.223-79.319-243.613-2,040.368-139.709-224.855-935.615-1,808.997-889.811-509.132-439.139-1,061.258-287.596-130.042-177.923-42.257-126.736-53.816-140.428-418.987-11.454
Acquisitions Net 0000.0060.453000.115025.036211000-307.479-500-19.753000000000
Purchases Of Investments 000-0.006-30-2.8000-1.50.0080.136000.8070.0410.4770-0.80000-32.888-12.8560
Sales Maturities Of Investments 14.5890.66515.7048.5140.7490.5642.1540.3430.66517.821.20218.1620.9490.6750.2910.5474.7210.3000.2140.5061.308000
Other Investing Activites -7.2790.03515.7040.0065.22510.55115.30952.65131.39817.57632.23811.89324.25-3.7695.4028.3838.10911.72912.638.7942.7472.6622.5221.712-418.9871.412
Investing Cash Flow -898.27-583.874-203.084-249.5-398.64-73.908-61.856-190.619-2,008.304-80.784-129.406-795.424-1,783.797-892.905-810.11-930.168-1,067.704-275.567-118.212-169.129-39.296-123.568-49.986-171.604-431.842-10.042
Financing Activities:
Debt Repayment 1,448.132554.135-250.382247.179-223.047-1,582.361-301.512-1,241.163-356.301-884.175-588.23298.457242.21,960.169609.688561.6311,04070-1940-35-52-90-6488.48-64.5
Common Stock Issued 00000000000000000000000000
Common Stock Repurchased 00000000000000000000000000
Dividends Paid -68.738-63.636-276.658-171.128-135.783-121.928-325.648-268.586-294.32-338.218-408.879-416.44-378.207-197.729-146.483-144.467-63.001-141.434-128.308-123.295-76.163-62.172-55.157-55.869-95.573-85.905
Other Financing Activities -354.356-250.762180.254-46.6239.756321.179-855.631221.948-288.873967.3110000-00-0-0.049002.268-0.181-02.924552.696-0.024
Financing Cash Flow 1,025.037239.737-392.89629.432-319.074-1,383.11-1,482.791-1,287.801-939.494-255.082-997.109-117.984-136.0071,762.439463.205417.164976.999-101.434-147.308-83.295-111.317-114.353-145.157-116.945545.603-150.429
Other Information:
Effect Of Forex Changes On Cash -5.883-3.947-0.455-0.795-2.363-0.748-0.088-2.171-4.53526.5274.422-2.951-5.7080.9332.1360.002-0.845-1.579-1.708-0.010-0000-0
Net Change In Cash -859.1511,366.771-1,381.778424.278973.97-301.309186.386-177.612-2,259.928843.385266.076-14.813474.242971.582216.49-489.869468.001-184.726359.508-29.86769.70228.4362.396-110.734177.12141.179
Cash At End Of Period 1,117.4481,976.599609.8281,991.6071,567.329593.359894.667708.282885.8943,145.8222,302.4372,036.3612,051.1741,576.931605.349388.86878.729393.269577.995218.487248.354178.652150.216147.82258.55481.434