
Lingyuan Iron & Steel Co., Ltd.
SSE:600231.SS
1.66 (CNY) • At close April 30, 2025
Overview | Financials
Numbers are in millions (except for per share data and ratios) CNY.
2024 | 2023 | 2022 | 2021 | 2020 | 2019 | 2018 | 2017 | 2016 | 2015 | 2014 | 2013 | 2012 | 2011 | 2010 | 2009 | 2008 | 2007 | 2006 | 2005 | 2004 | 2003 | 2002 | 2001 | 2000 | 1999 | |
---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
Operating Activities: | ||||||||||||||||||||||||||
Net Income
| -1,678.457 | -681.174 | -833.663 | 918.653 | 558.073 | 427.699 | 1,197.363 | 1,206.798 | 133.938 | 47.622 | -712.583 | 76.405 | 43.584 | 155.944 | 596.263 | 298.265 | 356.308 | 419 | 358.235 | 324.76 | 457.625 | 440.177 | 203.687 | 163.63 | 141.073 | 109.57 |
Depreciation & Amortization
| 563.661 | 520.234 | 782.023 | 735.561 | 607.109 | 618.172 | 601.427 | 603.419 | 493.031 | 478.475 | 470.305 | 430.771 | 432.308 | 371.081 | 353.654 | 339.382 | 214.973 | 166.029 | 160.916 | 160.47 | 137.716 | 126.318 | 79.61 | 62.895 | 41.472 | 31.648 |
Deferred Income Tax
| 0 | -250.18 | -210.247 | -25.496 | -0.029 | 3.671 | 26.877 | 411.941 | 64.414 | 10.818 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Stock Based Compensation
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Change In Working Capital
| -1,123.204 | 1,779.029 | -1,012.049 | -868.93 | 195.037 | -191.103 | -335.794 | -836.372 | -318.393 | 399.973 | 955.296 | 135.048 | 1,554.969 | -846.971 | -621.236 | -756.975 | -221.673 | -412.312 | 81.174 | -263.673 | -385.373 | -359.019 | -166.63 | -80.277 | -143.746 | 51.291 |
Accounts Receivables
| -340.504 | 814.904 | -1,060.906 | -679.866 | 1,076.323 | -1,807.693 | -9.789 | -449.636 | -245.614 | 288.893 | 138.856 | -15.61 | 767.777 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Inventory
| 267.536 | -317.805 | 242.533 | -560.077 | -392.694 | 677.954 | -820.619 | -191.094 | -166.564 | 1,086.118 | 220.116 | -33.303 | 528.648 | -752.675 | -930.95 | -137.326 | -864.139 | -308.118 | 305.553 | 4.178 | -370.047 | -371.236 | -72.178 | -135.473 | 9.641 | 51.131 |
Accounts Payables
| 0 | 263.328 | 16.572 | 396.508 | -488.564 | 934.966 | 467.736 | -607.583 | 29.371 | -985.856 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Other Working Capital
| -1,050.235 | 1,018.601 | -210.247 | -25.496 | -0.029 | 3.671 | 484.824 | -645.278 | -151.83 | -686.145 | 735.18 | 168.351 | 1,026.321 | -94.296 | 309.714 | -619.649 | 642.466 | -104.194 | -224.38 | -267.851 | -15.326 | 12.218 | -94.453 | 55.195 | -153.387 | 0.161 |
Other Non Cash Items
| 1,257.964 | 346.947 | 278.344 | -140.143 | 333.828 | 301.689 | 268.126 | 329.134 | 383.829 | 226.652 | 675.152 | 259.323 | 368.893 | 421.061 | 232.579 | 142.46 | 209.943 | 21.137 | 26.412 | 1.01 | 10.347 | 58.88 | 80.872 | 31.567 | 24.562 | 9.142 |
Operating Cash Flow
| -980.036 | 1,714.855 | -785.344 | 645.141 | 1,694.047 | 1,156.457 | 1,731.121 | 1,302.979 | 692.406 | 1,152.723 | 1,388.17 | 901.546 | 2,399.754 | 101.115 | 561.259 | 23.132 | 559.551 | 193.854 | 626.736 | 222.568 | 220.315 | 266.356 | 197.538 | 177.815 | 63.36 | 201.651 |
Investing Activities: | ||||||||||||||||||||||||||
Investments In Property Plant And Equipment
| -905.579 | -584.574 | -218.787 | -258.02 | -375.068 | -82.223 | -79.319 | -243.613 | -2,040.368 | -139.709 | -224.855 | -935.615 | -1,808.997 | -889.811 | -509.132 | -439.139 | -1,061.258 | -287.596 | -130.042 | -177.923 | -42.257 | -126.736 | -53.816 | -140.428 | -418.987 | -11.454 |
Acquisitions Net
| 0 | 0 | 0 | 0.006 | 0.453 | 0 | 0 | 0.115 | 0 | 25.03 | 62 | 110 | 0 | 0 | -307.479 | -500 | -19.753 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Purchases Of Investments
| 0 | 0 | 0 | -0.006 | -30 | -2.8 | 0 | 0 | 0 | -1.5 | 0.008 | 0.136 | 0 | 0 | 0.807 | 0.041 | 0.477 | 0 | -0.8 | 0 | 0 | 0 | 0 | -32.888 | -12.856 | 0 |
Sales Maturities Of Investments
| 14.589 | 0.665 | 15.704 | 8.514 | 0.749 | 0.564 | 2.154 | 0.343 | 0.665 | 17.82 | 1.202 | 18.162 | 0.949 | 0.675 | 0.291 | 0.547 | 4.721 | 0.3 | 0 | 0 | 0.214 | 0.506 | 1.308 | 0 | 0 | 0 |
Other Investing Activites
| -7.279 | 0.035 | 15.704 | 0.006 | 5.225 | 10.551 | 15.309 | 52.651 | 31.398 | 17.576 | 32.238 | 11.893 | 24.25 | -3.769 | 5.402 | 8.383 | 8.109 | 11.729 | 12.63 | 8.794 | 2.747 | 2.662 | 2.522 | 1.712 | -418.987 | 1.412 |
Investing Cash Flow
| -898.27 | -583.874 | -203.084 | -249.5 | -398.64 | -73.908 | -61.856 | -190.619 | -2,008.304 | -80.784 | -129.406 | -795.424 | -1,783.797 | -892.905 | -810.11 | -930.168 | -1,067.704 | -275.567 | -118.212 | -169.129 | -39.296 | -123.568 | -49.986 | -171.604 | -431.842 | -10.042 |
Financing Activities: | ||||||||||||||||||||||||||
Debt Repayment
| 1,448.132 | 554.135 | -250.382 | 247.179 | -223.047 | -1,582.361 | -301.512 | -1,241.163 | -356.301 | -884.175 | -588.23 | 298.457 | 242.2 | 1,960.169 | 609.688 | 561.631 | 1,040 | 70 | -19 | 40 | -35 | -52 | -90 | -64 | 88.48 | -64.5 |
Common Stock Issued
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Common Stock Repurchased
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Dividends Paid
| -68.738 | -63.636 | -276.658 | -171.128 | -135.783 | -121.928 | -325.648 | -268.586 | -294.32 | -338.218 | -408.879 | -416.44 | -378.207 | -197.729 | -146.483 | -144.467 | -63.001 | -141.434 | -128.308 | -123.295 | -76.163 | -62.172 | -55.157 | -55.869 | -95.573 | -85.905 |
Other Financing Activities
| -354.356 | -250.762 | 180.254 | -46.62 | 39.756 | 321.179 | -855.631 | 221.948 | -288.873 | 967.311 | 0 | 0 | 0 | 0 | -0 | 0 | -0 | -0.049 | 0 | 0 | 2.268 | -0.181 | -0 | 2.924 | 552.696 | -0.024 |
Financing Cash Flow
| 1,025.037 | 239.737 | -392.896 | 29.432 | -319.074 | -1,383.11 | -1,482.791 | -1,287.801 | -939.494 | -255.082 | -997.109 | -117.984 | -136.007 | 1,762.439 | 463.205 | 417.164 | 976.999 | -101.434 | -147.308 | -83.295 | -111.317 | -114.353 | -145.157 | -116.945 | 545.603 | -150.429 |
Other Information: | ||||||||||||||||||||||||||
Effect Of Forex Changes On Cash
| -5.883 | -3.947 | -0.455 | -0.795 | -2.363 | -0.748 | -0.088 | -2.171 | -4.535 | 26.527 | 4.422 | -2.951 | -5.708 | 0.933 | 2.136 | 0.002 | -0.845 | -1.579 | -1.708 | -0.01 | 0 | -0 | 0 | 0 | 0 | -0 |
Net Change In Cash
| -859.151 | 1,366.771 | -1,381.778 | 424.278 | 973.97 | -301.309 | 186.386 | -177.612 | -2,259.928 | 843.385 | 266.076 | -14.813 | 474.242 | 971.582 | 216.49 | -489.869 | 468.001 | -184.726 | 359.508 | -29.867 | 69.702 | 28.436 | 2.396 | -110.734 | 177.121 | 41.179 |
Cash At End Of Period
| 1,117.448 | 1,976.599 | 609.828 | 1,991.607 | 1,567.329 | 593.359 | 894.667 | 708.282 | 885.894 | 3,145.822 | 2,302.437 | 2,036.361 | 2,051.174 | 1,576.931 | 605.349 | 388.86 | 878.729 | 393.269 | 577.995 | 218.487 | 248.354 | 178.652 | 150.216 | 147.82 | 258.554 | 81.434 |