
Fanli Digital Technology Co.,Ltd
SSE:600228.SS
3.11 (CNY) • At close April 30, 2025
Overview | Financials
Numbers are in millions (except for per share data and ratios) CNY.
2024 | 2023 | 2022 | 2021 | 2020 | 2019 | 2018 | 2017 | 2016 | 2015 | 2014 | 2013 | 2012 | 2011 | 2010 | 2009 | 2008 | 2007 | 2006 | 2005 | 2004 | 2003 | 2002 | 2001 | 2000 | 1999 | 1998 | 1997 | 1996 | 1995 | |
---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
Assets: | ||||||||||||||||||||||||||||||
Current Assets: | ||||||||||||||||||||||||||||||
Cash & Cash Equivalents
| 406.607 | 385.656 | 419.512 | 854.257 | 38.655 | 54.449 | 61.834 | 65.683 | 29.542 | 39.28 | 32.88 | 35.166 | 74.93 | 61.642 | 124.839 | 43.438 | 74.442 | 84.823 | 42.538 | 37.36 | 43.866 | 77.481 | 34.603 | 142.327 | 170.836 | 225.185 | 19.328 | 13.641 | 16.764 | 19.865 |
Short Term Investments
| 102.548 | 2.008 | 0 | 0 | 27.943 | -0.239 | -2.432 | 0 | -0 | 0 | 0 | -0.373 | 0 | 0 | 0 | 0.117 | 0.099 | 0.124 | 0.079 | 0.09 | 0.095 | 4.135 | 3.771 | 3.673 | 5.001 | 0 | 0 | 0 | 0 | 0 |
Cash and Short Term Investments
| 406.607 | 387.665 | 419.512 | 854.257 | 66.598 | 54.449 | 61.834 | 65.683 | 29.542 | 39.28 | 32.88 | 35.166 | 74.93 | 61.642 | 124.839 | 43.555 | 74.54 | 84.947 | 42.617 | 37.449 | 43.961 | 81.617 | 38.374 | 146 | 175.837 | 225.185 | 19.328 | 13.641 | 16.764 | 19.865 |
Net Receivables
| 47.834 | 1,073.928 | 817.387 | 119.883 | 0 | 57.25 | 77.127 | 86.545 | 71.386 | 80.628 | 119.531 | 164.518 | 37.298 | 143.617 | 86.137 | 126.501 | 106.33 | 89.064 | 50.236 | 114.059 | 119.449 | 0 | 8.945 | 0 | 35.234 | 3.357 | 9.443 | 0 | 0 | 0 |
Inventory
| 2.658 | -998.031 | 0 | -7.548 | 12.853 | 8.91 | 11.886 | 26.446 | 28.104 | 21.567 | 52.17 | 39.209 | 58.021 | 123.267 | 112.066 | 124.92 | 111.259 | 101.796 | 66.661 | 55.081 | 46.648 | 46.058 | 52.372 | 34.282 | 28.885 | 30.807 | 30.936 | 46.731 | 29.576 | 14.163 |
Other Current Assets
| 10.251 | 1,011.15 | 6.344 | 544.53 | 12.94 | 23.134 | 23.575 | 20.535 | 29.432 | 39.523 | 61.17 | 193.44 | 72.493 | 101.469 | 111.146 | 136.056 | 84.535 | 120.253 | 180.152 | 194.136 | 79.975 | 206.375 | 229.803 | 259.414 | 199.887 | 206.385 | 118.541 | 69.018 | 32.015 | 19.963 |
Total Current Assets
| 467.35 | 1,474.712 | 1,243.243 | 1,518.67 | 131.838 | 131.299 | 162.392 | 187.472 | 145.085 | 166.231 | 249.501 | 267.815 | 327.19 | 409.307 | 423.771 | 420.587 | 404.251 | 435.406 | 336.906 | 419.493 | 344.496 | 334.049 | 317.337 | 439.696 | 437.765 | 465.735 | 175.185 | 129.39 | 78.354 | 53.991 |
Non-Current Assets: | ||||||||||||||||||||||||||||||
Property, Plant & Equipment, Net
| 12.715 | 18.391 | 22.533 | 27.126 | 100.672 | 108.559 | 109.242 | 117.621 | 238.343 | 272.148 | 295.251 | 325.888 | 457.708 | 410.132 | 445.255 | 432.852 | 477.514 | 458.577 | 482.171 | 443.665 | 401.125 | 399.847 | 399.967 | 327.493 | 263.695 | 232.813 | 195.964 | 166.744 | 169.517 | 178.429 |
Goodwill
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 7.094 | 7.094 | 7.094 | 7.094 | 7.813 | 7.813 | 7.813 | 7.813 | 7.813 | 7.813 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Intangible Assets
| 0.22 | 0.342 | 0.201 | 0.337 | 12.579 | 10.222 | 10.477 | 10.671 | 60.524 | 62.167 | 52.538 | 53.962 | 55.42 | 56.736 | 58.164 | 59.592 | 60.996 | 62.984 | 1.505 | 2.202 | 2.907 | 3.611 | 2.6 | 3 | 0 | 0 | 0 | 0 | 0 | 0 |
Goodwill and Intangible Assets
| 0.22 | 0.342 | 0.201 | 0.337 | 12.579 | 10.222 | 10.477 | 10.671 | 67.618 | 69.261 | 59.633 | 61.057 | 63.233 | 64.548 | 65.976 | 67.405 | 68.808 | 70.797 | 1.505 | 2.202 | 2.907 | 3.611 | 2.6 | 3 | 0 | 0 | 0 | 0 | 0 | 0 |
Long Term Investments
| 0 | 132.221 | 94.282 | 0 | -27.807 | 0.511 | 2.913 | 0.669 | 0.862 | 1.354 | 8.209 | 7.368 | 1.908 | 0 | 0 | 7.328 | 7.951 | 7.663 | 17.155 | 14.532 | 25.815 | 27.986 | 56.649 | 35.57 | 31.823 | 0 | 0 | 0 | 0 | 0 |
Tax Assets
| 12.242 | 11.502 | 13.179 | 13.478 | 2.668 | 2.019 | 1.997 | 0.749 | 3.14 | 1.716 | 1.797 | 1.548 | 3.378 | 1.541 | 1.692 | 27.392 | 29.651 | 25.579 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Other Non-Current Assets
| 102.574 | 0.07 | 0.13 | 0.277 | 28.602 | -0.239 | -0.008 | 0.216 | 2.599 | 2.251 | 7.67 | 7.917 | 0.593 | 3.088 | 6.199 | 5.404 | 10.727 | 16.982 | 5.492 | 5.406 | 4.323 | 10.025 | 9.336 | 10.355 | 9.838 | 17 | 0 | 0 | 0 | 0 |
Total Non-Current Assets
| 127.751 | 162.525 | 130.325 | 41.219 | 116.713 | 121.072 | 124.621 | 129.925 | 312.563 | 346.73 | 372.56 | 403.778 | 526.82 | 479.309 | 519.122 | 540.381 | 594.651 | 579.597 | 506.323 | 465.806 | 434.169 | 441.469 | 468.552 | 376.418 | 305.356 | 249.813 | 195.964 | 166.744 | 169.517 | 178.429 |
Total Assets
| 595.1 | 1,637.237 | 1,373.568 | 1,559.889 | 248.551 | 252.371 | 287.013 | 317.397 | 457.648 | 512.961 | 622.061 | 671.593 | 854.009 | 888.616 | 942.894 | 960.968 | 998.902 | 1,015.003 | 843.229 | 885.299 | 778.666 | 775.518 | 785.888 | 816.114 | 743.121 | 715.548 | 371.149 | 296.134 | 247.87 | 232.42 |
Liabilities & Equity: | ||||||||||||||||||||||||||||||
Current Liabilities: | ||||||||||||||||||||||||||||||
Account Payables
| 35.313 | 38.779 | 58.918 | 68.809 | 66.759 | 30.646 | 31.716 | 33.986 | 31.64 | 34.806 | 33.563 | 56.555 | 81.957 | 90.786 | 122.721 | 71.896 | 45.448 | 76.719 | 22.181 | 71.788 | 39.519 | 33.391 | 36.612 | 25.065 | 14.985 | 23.896 | 25.785 | 13.963 | 0.869 | 0.7 |
Short Term Debt
| 0 | 0 | 0 | 0 | 10 | 20 | 30 | 58 | 58 | 72.25 | 152.25 | 159.3 | 222.739 | 159 | 278.82 | 248.1 | 243.15 | 354.5 | 292.63 | 297.13 | 266.03 | 287.53 | 243.86 | 249.03 | 234.945 | 186.429 | 60.716 | 46 | 37.903 | 30.376 |
Tax Payables
| 8.874 | 4.851 | 13.889 | 13.648 | 4.819 | 1.973 | 7.077 | 7.258 | 2.665 | 7.076 | 3.592 | 3.2 | 2.749 | -13.047 | -2.771 | -2.994 | 1.42 | 8.784 | 5.536 | 6.477 | 7.135 | -0.069 | 1.198 | 4.929 | 0.616 | 4.12 | 5.828 | 0.979 | 0.046 | 0.026 |
Deferred Revenue
| 0 | 0 | 15.003 | 547.563 | 9.701 | 31.165 | 7.077 | 53.908 | 206.09 | 214.297 | 224.015 | 427.937 | 393.822 | 357.322 | 273.177 | 87.628 | 44.801 | 39.474 | 69.773 | 51.478 | 36.5 | 24.831 | 17.821 | 27.741 | 20.344 | 8.466 | 13.407 | 8.838 | 4.786 | 5.409 |
Other Current Liabilities
| 70.051 | 106.095 | 111.351 | 20.649 | 29.048 | 35.291 | 49.177 | 64.506 | 226.726 | 220.891 | 232.571 | 451.096 | 407.255 | 407.847 | 320.919 | 227.112 | 103.43 | 81.103 | 142.35 | 59.097 | 45.436 | 43.145 | 31.743 | 56.891 | 28.983 | 9.893 | 10.021 | 18.506 | 5.948 | 7.071 |
Total Current Liabilities
| 114.237 | 149.725 | 199.161 | 650.669 | 110.627 | 91.314 | 117.97 | 163.75 | 319.031 | 335.023 | 421.975 | 670.151 | 714.7 | 623.897 | 719.689 | 544.114 | 393.448 | 521.106 | 461.057 | 434.492 | 358.12 | 363.997 | 308.403 | 335.915 | 279.529 | 224.338 | 102.35 | 79.448 | 44.766 | 38.173 |
Non-Current Liabilities: | ||||||||||||||||||||||||||||||
Long Term Debt
| 6.605 | 13.959 | 17.993 | 21.706 | 0 | 3.33 | 3.33 | 3.33 | 3.33 | 0 | 0 | 0 | 0 | 0 | 0 | 15 | 134.25 | 30.75 | 0 | 0 | 30.5 | 31.1 | 6 | 10.8 | 13 | 47 | 80.155 | 89.576 | 83.04 | 81.297 |
Deferred Revenue Non-Current
| 0 | 0 | 0 | 0 | 29.9 | 30.042 | 30.184 | 29.368 | 30.299 | 30.811 | 26.734 | 0 | 0 | 0 | 0 | 0 | 0 | -18.78 | 0 | 0 | -30.5 | -31.1 | -6 | -10.8 | 0 | 0 | 0 | 0 | 0 | 0 |
Deferred Tax Liabilities Non-Current
| 0 | 0 | 0 | 0 | -2.62 | 0 | 0 | -3.33 | -3.33 | 0 | 26.734 | 0 | 0 | 0 | 0 | 0 | 0 | 0.014 | 0.113 | 0.212 | 0.311 | 0.41 | 0.509 | 0.608 | 0 | 0 | 0 | 0 | 0 | 0 |
Other Non-Current Liabilities
| 17.068 | 9.521 | 9.521 | 9.521 | -17.759 | 0 | 0.92 | 1.254 | 1.254 | 5.184 | 40.421 | 42.85 | 30.921 | 31.349 | 26.328 | 26.223 | 2.58 | 10.47 | 10.316 | 10.12 | 0 | 0 | 0 | 0 | 0.707 | 0 | 0 | 0 | 0 | 0 |
Total Non-Current Liabilities
| 23.674 | 23.481 | 27.515 | 31.227 | 38.243 | 33.372 | 34.434 | 33.951 | 34.883 | 35.994 | 40.421 | 42.85 | 30.921 | 31.349 | 26.328 | 41.223 | 136.83 | 41.234 | 10.429 | 10.332 | 30.811 | 31.51 | 6.509 | 11.408 | 13 | 47.297 | 80.155 | 89.576 | 83.04 | 81.297 |
Total Liabilities
| 137.911 | 173.206 | 226.675 | 681.896 | 148.87 | 124.686 | 152.404 | 197.702 | 353.913 | 371.017 | 462.396 | 713.001 | 745.621 | 655.247 | 746.017 | 585.336 | 530.278 | 562.34 | 471.486 | 444.824 | 388.931 | 395.508 | 314.913 | 347.323 | 292.529 | 271.635 | 182.505 | 169.025 | 127.806 | 119.47 |
Equity: | ||||||||||||||||||||||||||||||
Preferred Stock
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 28.815 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Common Stock
| 419.272 | 606.674 | 732.733 | 823.267 | 241.32 | 241.32 | 241.32 | 241.32 | 241.32 | 241.32 | 241.32 | 241.32 | 241.32 | 241.32 | 241.32 | 241.32 | 241.32 | 241.32 | 241.32 | 288 | 288 | 288 | 288 | 288 | 180 | 180 | 120 | 124.716 | 120.064 | 112.95 |
Retained Earnings
| 265.247 | 277.758 | 255.193 | 191.045 | -582.184 | -554.387 | -548.725 | -556.739 | -582.87 | -545.779 | -521.182 | -556.171 | -361.532 | -216.848 | -231.318 | -90.775 | -6.703 | -15.681 | -50.732 | -65.633 | -74.729 | -81.362 | 14.775 | 14.756 | 28.657 | 25.114 | 26.362 | 1.915 | 0 | 0 |
Accumulated Other Comprehensive Income/Loss
| 0 | 144.293 | 141.424 | 137.537 | 132.203 | 44.884 | 45.231 | 44.473 | 43.161 | 39.62 | 11.682 | -28.815 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Other Total Stockholders Equity
| -227.33 | 435.305 | 17.544 | -273.856 | 132.203 | 323.384 | 323.384 | 323.384 | 323.384 | 323.384 | 360.782 | 395.975 | 145.047 | 87.637 | 87.631 | 90.963 | 116.681 | 116.68 | 143.134 | 159.421 | 157.798 | 157.011 | 157.007 | 156.154 | 249.002 | 238.799 | 51.191 | 0.479 | 0 | 0 |
Total Shareholders Equity
| 457.189 | 1,464.031 | 1,146.893 | 877.993 | 26.582 | 55.2 | 61.209 | 52.438 | 24.995 | 58.545 | 80.92 | -115.574 | 24.835 | 137.826 | 123.35 | 267.225 | 351.297 | 342.319 | 307.268 | 381.788 | 371.069 | 363.649 | 459.782 | 458.848 | 450.592 | 443.913 | 188.644 | 127.109 | 120.064 | 112.95 |
Total Equity
| 457.189 | 1,464.031 | 1,146.893 | 877.993 | 99.681 | 127.685 | 134.609 | 119.696 | 103.735 | 141.944 | 159.665 | -41.408 | 108.389 | 233.369 | 196.877 | 375.632 | 468.624 | 452.663 | 371.743 | 440.475 | 389.735 | 380.01 | 470.976 | 468.79 | 450.592 | 443.913 | 188.644 | 127.109 | 120.064 | 112.95 |
Total Liabilities & Shareholders Equity
| 595.1 | 1,637.237 | 1,373.568 | 1,559.889 | 248.551 | 252.371 | 287.013 | 317.397 | 457.648 | 512.961 | 622.061 | 671.593 | 854.009 | 888.616 | 942.894 | 960.968 | 998.902 | 1,015.003 | 843.229 | 885.299 | 778.666 | 775.518 | 785.888 | 816.114 | 743.121 | 715.548 | 371.149 | 296.134 | 247.87 | 232.42 |