
Henan Taloph Pharmaceutical Stock Co.,Ltd
SSE:600222.SS
5.87 (CNY) • At close June 9, 2025
Overview | Financials
Numbers are in millions (except for per share data and ratios) CNY.
2025 Q1 | 2024 Q4 | 2024 Q3 | 2024 Q2 | 2024 Q1 | 2023 Q4 | 2023 Q3 | 2023 Q2 | 2023 Q1 | 2022 Q4 | 2022 Q3 | 2022 Q2 | 2022 Q1 | 2021 Q4 | 2021 Q3 | 2021 Q2 | 2021 Q1 | 2020 Q4 | 2020 Q3 | 2020 Q2 | 2020 Q1 | 2019 Q4 | 2019 Q3 | 2019 Q2 | 2019 Q1 | 2018 Q4 | 2018 Q3 | 2018 Q2 | 2018 Q1 | 2017 Q4 | 2017 Q3 | 2017 Q2 | 2017 Q1 | 2016 Q4 | 2016 Q3 | 2016 Q2 | 2016 Q1 | 2015 Q4 | 2015 Q3 | 2015 Q2 | 2015 Q1 | 2014 Q4 | 2014 Q3 | 2014 Q2 | 2014 Q1 | 2013 Q4 | 2013 Q3 | 2013 Q2 | 2013 Q1 | 2012 Q4 | 2012 Q3 | 2012 Q2 | 2012 Q1 | 2011 Q4 | 2011 Q3 | 2011 Q2 | 2011 Q1 | 2010 Q4 | 2010 Q3 | 2010 Q2 | 2010 Q1 | 2009 Q4 | 2009 Q3 | 2009 Q2 | 2009 Q1 | 2008 Q4 | 2008 Q3 | 2008 Q2 | 2008 Q1 | 2007 Q4 | 2007 Q3 | 2007 Q2 | 2007 Q1 | 2006 Q4 | 2006 Q3 | 2006 Q2 | 2006 Q1 | 2005 Q4 | 2005 Q3 | 2005 Q2 | 2005 Q1 | 2004 Q4 | 2004 Q3 | 2004 Q2 | 2004 Q1 | 2003 Q4 | 2003 Q3 | 2003 Q2 | 2003 Q1 | 2002 Q4 | 2002 Q3 | 2002 Q2 | 2002 Q1 | |
---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
Revenue
| 323.274 | 600.747 | 413.425 | 425.297 | 499.112 | 623.424 | 448.96 | 433.592 | 560.318 | 663.449 | 433.568 | 441.394 | 422.282 | 486.643 | 366.002 | 335.913 | 415.958 | 451.868 | 317.473 | 241.274 | 406.483 | 423.315 | 295.377 | 321.033 | 272.089 | 344.706 | 266.943 | 270.062 | 313.083 | 371.486 | 303.494 | 257.175 | 236.235 | 297.824 | 247.331 | 187.204 | 220.948 | 287.373 | 240.073 | 262.025 | 227.91 | 382.373 | 250.238 | 324.005 | 297.614 | 402.97 | 296.464 | 308.756 | 296.485 | 359.007 | 254.469 | 235.522 | 240.133 | 320.406 | 210.87 | 216.975 | 232.531 | 294.509 | 229.015 | 198.635 | 191.143 | 265.717 | 187.003 | 203.945 | 156.48 | 181.086 | 179.694 | 158.741 | 93.217 | 117.369 | 85.632 | 91.775 | 76.385 | 100.298 | 106.315 | 77.237 | 80.693 | 88.601 | 55.073 | 46.839 | 60.81 | 108.321 | 34.261 | 29.565 | 31.893 | 51.177 | 33.655 | 50.007 | 35.61 | 77.306 | 30.839 | 38.064 | 35.603 |
Cost of Revenue
| 236.6 | 458.991 | 319.379 | 309.92 | 362.613 | 434.665 | 327.689 | 343.402 | 406.84 | 491.177 | 344.897 | 359.286 | 293.253 | 340.851 | 260.921 | 247.964 | 291.715 | 419.748 | 211.183 | 161.629 | 249.665 | 259.457 | 188.32 | 206.567 | 173.108 | 233.096 | 159.465 | 177.224 | 222.86 | 255.442 | 210.664 | 183.017 | 163.803 | 185.393 | 179.393 | 120.559 | 160.504 | 206.624 | 185.06 | 199.411 | 183.487 | 286.118 | 204.825 | 258.746 | 255.083 | 306.705 | 234.248 | 253.751 | 256.673 | 279.171 | 219.125 | 197.853 | 209.963 | 265.784 | 189.27 | 192.144 | 207.842 | 258.607 | 205.096 | 169.794 | 164.707 | 225.633 | 166.314 | 172.767 | 136.48 | 157.898 | 157.119 | 128.031 | 74.032 | 95.134 | 67.126 | 66.82 | 61.453 | 71.936 | 90.036 | 58.305 | 66.626 | 61.194 | 35.669 | 31.855 | 44.468 | 70.267 | 21.748 | 16.537 | 19.634 | 23.32 | 19.828 | 24.822 | 16.805 | 32.362 | 19.43 | 22.099 | 18.695 |
Gross Profit
| 86.674 | 141.756 | 94.046 | 115.377 | 136.499 | 188.759 | 121.271 | 90.19 | 153.478 | 172.272 | 88.671 | 82.109 | 129.029 | 145.792 | 105.081 | 87.95 | 124.243 | 32.12 | 106.29 | 79.645 | 156.818 | 163.859 | 107.057 | 114.466 | 98.981 | 111.61 | 107.478 | 92.839 | 90.223 | 116.044 | 92.83 | 74.158 | 72.432 | 112.431 | 67.938 | 66.645 | 60.444 | 80.749 | 55.013 | 62.614 | 44.423 | 96.255 | 45.413 | 65.259 | 42.531 | 96.265 | 62.215 | 55.005 | 39.812 | 79.836 | 35.344 | 37.669 | 30.17 | 54.623 | 21.6 | 24.831 | 24.689 | 35.902 | 23.919 | 28.842 | 26.436 | 40.083 | 20.688 | 31.178 | 20 | 23.188 | 22.574 | 30.71 | 19.185 | 22.235 | 18.506 | 24.955 | 14.932 | 28.362 | 16.279 | 18.932 | 14.067 | 27.407 | 19.404 | 14.984 | 16.342 | 38.054 | 12.513 | 13.027 | 12.259 | 27.856 | 13.826 | 25.186 | 18.805 | 44.944 | 11.409 | 15.965 | 16.909 |
Gross Profit Ratio
| 0.268 | 0.236 | 0.227 | 0.271 | 0.273 | 0.303 | 0.27 | 0.208 | 0.274 | 0.26 | 0.205 | 0.186 | 0.306 | 0.3 | 0.287 | 0.262 | 0.299 | 0.071 | 0.335 | 0.33 | 0.386 | 0.387 | 0.362 | 0.357 | 0.364 | 0.324 | 0.403 | 0.344 | 0.288 | 0.312 | 0.306 | 0.288 | 0.307 | 0.378 | 0.275 | 0.356 | 0.274 | 0.281 | 0.229 | 0.239 | 0.195 | 0.252 | 0.181 | 0.201 | 0.143 | 0.239 | 0.21 | 0.178 | 0.134 | 0.222 | 0.139 | 0.16 | 0.126 | 0.17 | 0.102 | 0.114 | 0.106 | 0.122 | 0.104 | 0.145 | 0.138 | 0.151 | 0.111 | 0.153 | 0.128 | 0.128 | 0.126 | 0.193 | 0.206 | 0.189 | 0.216 | 0.272 | 0.195 | 0.283 | 0.153 | 0.245 | 0.174 | 0.309 | 0.352 | 0.32 | 0.269 | 0.351 | 0.365 | 0.441 | 0.384 | 0.544 | 0.411 | 0.504 | 0.528 | 0.581 | 0.37 | 0.419 | 0.475 |
Reseach & Development Expenses
| 13.172 | 21.565 | 16.965 | 33.563 | 24.278 | 22.92 | 22.271 | 55.563 | 24.187 | 48.054 | 23.527 | 25.357 | 19.582 | 11.655 | 16.291 | 14.141 | 14.409 | 17.843 | 19.533 | 11.588 | 14.701 | 22.121 | 14.789 | 10.806 | 11.67 | 8.776 | 24.668 | 37.077 | 12.27 | 47.99 | 15.882 | 18.552 | 0 | 41.271 | 0 | 23.495 | 0 | 16.307 | 0 | 7.371 | 0 | 22.617 | 0 | 3.853 | 0 | 0.797 | 0 | 3.853 | 0 | 10.867 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
General & Administrative Expenses
| 25.97 | -69.2 | 84.122 | -17.031 | 36.32 | -57.636 | 77.132 | -6.338 | 33.243 | -48.347 | 72.822 | -10.49 | 32.842 | -46.206 | 63.55 | -6.77 | 29.245 | -53.167 | 31.08 | -16.494 | 32.514 | -55.874 | 31.796 | -15.822 | 31.201 | -61.398 | 30.376 | -28.781 | 42.676 | -91.855 | 43.26 | -21.664 | 33.511 | -70.909 | 34.358 | -15.187 | 28.408 | -46.047 | 29.723 | -9.87 | 18.83 | -29.989 | 17.952 | -7.548 | 13.137 | -25.902 | 13.736 | -5.819 | 11.109 | -17.421 | 9.104 | -3.277 | 8.6 | -15.888 | 8.003 | -3.088 | 7.838 | -14.274 | 7.378 | 10.043 | 7.551 | 12.698 | 6.275 | 7.938 | 6.589 | 10.706 | 6.07 | 8.085 | 6.013 | 6.011 | 4.911 | 7.389 | 4.746 | 12.891 | 3.455 | 5.427 | 4.612 | 15.194 | 2.769 | 5.287 | 4.58 | 8.797 | 5.541 | 4.771 | 3.445 | 7.52 | 5.12 | 6.354 | 3.226 | 12.268 | 3.67 | 6.54 | 3.44 |
Selling & Marketing Expenses
| 30.721 | -18.745 | 73.769 | 37.349 | 48.966 | 53.625 | 44.439 | 21.149 | 78.642 | 71.875 | 41.326 | 23.396 | 46.428 | 47.132 | 35.184 | 28.433 | 20.528 | -20.942 | 41.091 | 41.06 | 41.05 | 70.306 | 35.653 | 37.299 | 33.721 | 52.509 | 29.33 | 26.929 | 28.302 | 44.443 | 30.477 | 20.022 | 20.71 | 31.804 | 14.501 | 16.222 | 14.089 | 26.367 | 14.424 | 17.924 | 13.148 | 28.637 | 13.937 | 19.551 | 10.497 | 33.222 | 19.179 | 12.374 | 9.73 | 23.228 | 15.235 | 10.984 | 6.93 | 12.396 | 15.875 | 7.472 | 6.423 | 16.556 | 7.194 | 6.158 | 7.418 | 10.184 | 4.48 | 6.175 | 6.155 | 7.31 | 5.84 | 5.407 | 5.361 | 4.655 | 4.832 | 5.985 | 4.7 | 6.435 | 6.003 | 5.28 | 4.278 | 3.703 | 6.311 | 5.225 | 3.928 | 10.274 | 4.376 | 4.366 | 4.803 | 15.983 | 6.037 | 13.157 | 8.44 | 22.516 | 4.896 | 6.731 | 4.403 |
SG&A
| 56.69 | -87.945 | 157.892 | 65.997 | 85.286 | 86.596 | 121.571 | 14.811 | 111.886 | 23.528 | 114.148 | 12.906 | 79.269 | 0.926 | 98.734 | 21.662 | 49.773 | -74.109 | 72.171 | 24.566 | 73.565 | 14.432 | 67.449 | 21.477 | 64.923 | -8.89 | 59.705 | -1.852 | 70.978 | -47.412 | 73.736 | -1.642 | 54.221 | -39.105 | 48.859 | 1.036 | 42.497 | -19.679 | 44.147 | 8.053 | 31.978 | -1.352 | 31.889 | 12.003 | 23.634 | 7.32 | 32.916 | 6.555 | 20.839 | 5.808 | 24.339 | 7.707 | 15.53 | -3.491 | 23.878 | 4.384 | 14.261 | 2.282 | 14.573 | 16.201 | 14.97 | 22.882 | 10.755 | 14.113 | 12.744 | 18.015 | 11.909 | 13.492 | 11.373 | 10.667 | 9.742 | 13.374 | 9.446 | 19.326 | 9.458 | 10.707 | 8.89 | 18.897 | 9.081 | 10.512 | 8.508 | 19.07 | 9.917 | 9.137 | 8.248 | 23.503 | 11.157 | 19.511 | 11.666 | 34.784 | 8.567 | 13.27 | 7.843 |
Other Expenses
| 14.176 | 194.88 | -82.643 | 2.664 | -0.002 | -8.49 | 0.083 | -0.329 | 1.15 | 87.029 | -42.102 | 38.255 | -0.098 | -34.305 | -0.801 | 7.04 | -0.021 | -0.708 | -0.102 | -0.16 | -3.046 | -1.197 | -0.047 | -0.408 | -0.017 | -0.318 | -0.167 | -0.374 | -0.035 | -10.867 | -0.723 | 0.173 | 0.062 | 1.859 | -0.273 | 2.062 | 0.101 | 0.972 | 1.303 | 0.459 | 0.412 | -0.208 | 0.282 | 0.238 | 0.667 | 42.836 | 0.315 | 1.819 | 1.206 | 0.643 | -0.013 | 4.657 | 0.492 | 3.24 | 8.013 | 2.053 | 0.032 | 2.557 | 2.997 | 2.086 | -0.159 | 3.23 | 2.266 | 0.385 | 0.221 | 7.739 | 0.14 | -0.214 | 0.152 | -0.45 | 0.161 | 1.876 | 0.145 | 13.219 | 0.09 | 5.989 | 0.118 | 10.393 | 0.037 | 0.227 | 0.026 | 8.512 | -0.39 | 0.035 | -0.217 | 9.992 | -0.206 | -0.784 | 0.042 | 0.314 | -0.086 | -0.216 | -0.168 |
Operating Expenses
| 84.038 | 130.709 | 90.802 | 96.897 | 110.664 | 118.006 | 92.426 | 119.163 | 137.223 | 158.611 | 95.573 | 76.518 | 98.753 | 89.218 | 77.143 | 75.049 | 64.562 | 13.739 | 89.982 | 73.931 | 84.808 | 117.594 | 76.016 | 78.179 | 77.17 | 91.047 | 84.996 | 69.272 | 73.437 | 76.923 | 75.791 | 58.36 | 55.924 | 80.537 | 49.553 | 60.139 | 43.51 | 72.17 | 44.939 | 39.911 | 32.469 | 48.941 | 32.594 | 36 | 24.486 | 62.918 | 33.748 | 27.028 | 21.418 | 48.657 | 25.125 | 23.939 | 15.934 | 29.324 | 24.509 | 17.08 | 14.593 | 29.423 | 14.959 | 16.681 | 15.443 | 24.002 | 11.2 | 14.716 | 12.891 | 18.836 | 12.238 | 13.882 | 11.83 | 11.434 | 10.186 | 13.849 | 9.791 | 19.784 | 10.105 | 11.02 | 9.067 | 19.196 | 9.275 | 10.688 | 8.616 | 19.567 | 10.333 | 9.337 | 8.592 | 24.355 | 11.37 | 20.028 | 11.959 | 35.724 | 8.884 | 13.672 | 8.171 |
Operating Income
| 2.636 | 11.047 | 2.828 | 18.481 | 16.897 | 70.753 | 27.519 | -51.076 | 2.816 | -26.419 | -6.903 | 5.59 | 12.526 | 6.257 | 5.538 | -6.829 | 30.641 | -5.76 | 1.577 | -9.551 | 46.724 | 14.297 | 5.908 | 16.836 | 17.415 | -122.546 | 3.182 | 4.809 | 1.443 | 9.232 | 0.249 | 1.195 | 11.182 | 11.068 | 3.162 | -8.46 | 1.586 | -8.313 | -3.679 | 5.602 | -2.168 | 38.411 | 0.522 | 18.021 | 7.252 | 22.599 | 17.295 | 14.639 | 9.081 | 20.176 | 3.86 | 5.197 | 6.198 | 10.633 | -7.541 | 6.212 | 4.884 | 3.744 | 5.342 | 11.33 | 6.858 | 8.606 | 5.562 | 13.65 | 3.548 | -2.901 | 5.766 | 12.39 | 3.413 | 9.84 | 3.654 | 9.136 | 1.872 | 4.683 | 3.362 | 4.524 | 2.65 | 6.231 | 7.629 | 0.937 | 4.848 | 16.995 | -0.61 | 1.566 | 1.39 | -0.233 | 0.106 | 3.463 | 4.241 | 7.685 | 0.404 | 0.42 | 6.673 |
Operating Income Ratio
| 0.008 | 0.018 | 0.007 | 0.043 | 0.034 | 0.113 | 0.061 | -0.118 | 0.005 | -0.04 | -0.016 | 0.013 | 0.03 | 0.013 | 0.015 | -0.02 | 0.074 | -0.013 | 0.005 | -0.04 | 0.115 | 0.034 | 0.02 | 0.052 | 0.064 | -0.356 | 0.012 | 0.018 | 0.005 | 0.025 | 0.001 | 0.005 | 0.047 | 0.037 | 0.013 | -0.045 | 0.007 | -0.029 | -0.015 | 0.021 | -0.01 | 0.1 | 0.002 | 0.056 | 0.024 | 0.056 | 0.058 | 0.047 | 0.031 | 0.056 | 0.015 | 0.022 | 0.026 | 0.033 | -0.036 | 0.029 | 0.021 | 0.013 | 0.023 | 0.057 | 0.036 | 0.032 | 0.03 | 0.067 | 0.023 | -0.016 | 0.032 | 0.078 | 0.037 | 0.084 | 0.043 | 0.1 | 0.025 | 0.047 | 0.032 | 0.059 | 0.033 | 0.07 | 0.139 | 0.02 | 0.08 | 0.157 | -0.018 | 0.053 | 0.044 | -0.005 | 0.003 | 0.069 | 0.119 | 0.099 | 0.013 | 0.011 | 0.187 |
Total Other Income Expenses Net
| 0.01 | -0.394 | -0.169 | -0.081 | -0.002 | -0.954 | 1.653 | -0.127 | -0.004 | -0.319 | 0.109 | -11.832 | -9.578 | -34.376 | -0.765 | 7.004 | -0.021 | -0.531 | -0.102 | 0.117 | -3.046 | -1.114 | -0.047 | -2.044 | -0.017 | -0.318 | -0.167 | -1.709 | -0.035 | -1.546 | -0.86 | 0.249 | -9.198 | 1.179 | -0.273 | 2.049 | 0.101 | 0.076 | 1.303 | -0.391 | 0.412 | -0.211 | 0.282 | 0.232 | 0.667 | 0.035 | 0.315 | -11.036 | -8.107 | -11.177 | -6.372 | 4.655 | 0.492 | 3.239 | 8.013 | 2.053 | 0.032 | 2.556 | 2.997 | 2.086 | -0.159 | 3.214 | 2.266 | 0.385 | 0.221 | 7.677 | 0.14 | -0.214 | 0.152 | -0.45 | 0.161 | 1.876 | 0.145 | 0.696 | 0.069 | 0.123 | -0.231 | -0.327 | 0.036 | 0.226 | 0.026 | -0.653 | 0.008 | 0.03 | -0.14 | 9.992 | -0.21 | -0.788 | 0.042 | 0.052 | -0.078 | 0.033 | -0.168 |
Income Before Tax
| 2.646 | 10.653 | 2.66 | 7.312 | 16.895 | 68.005 | 27.4 | -51.202 | 2.812 | -26.737 | -33.207 | -25.853 | 2.948 | -28.119 | 4.773 | 0.176 | 30.62 | -6.292 | 1.475 | -9.621 | 43.677 | 13.183 | 5.861 | 14.792 | 17.398 | -122.864 | 3.016 | 3.1 | 1.408 | 7.685 | -0.611 | 1.443 | 1.984 | 12.247 | 2.889 | -6.41 | 1.687 | -8.237 | -2.376 | 5.211 | -1.756 | 38.201 | 0.804 | 18.253 | 7.92 | 22.634 | 17.61 | 16.458 | 10.287 | 20.786 | 3.847 | 9.852 | 6.69 | 13.872 | 0.472 | 8.265 | 4.917 | 6.3 | 8.339 | 13.416 | 6.7 | 11.819 | 7.829 | 14.035 | 3.769 | 4.776 | 5.906 | 12.176 | 3.565 | 9.389 | 3.815 | 11.012 | 2.017 | 5.379 | 3.431 | 4.647 | 2.754 | 5.904 | 7.665 | 1.163 | 4.874 | 16.342 | -0.603 | 1.596 | 1.25 | 9.759 | -0.104 | 2.676 | 4.283 | 7.737 | 0.326 | 0.453 | 6.505 |
Income Before Tax Ratio
| 0.008 | 0.018 | 0.006 | 0.017 | 0.034 | 0.109 | 0.061 | -0.118 | 0.005 | -0.04 | -0.077 | -0.059 | 0.007 | -0.058 | 0.013 | 0.001 | 0.074 | -0.014 | 0.005 | -0.04 | 0.107 | 0.031 | 0.02 | 0.046 | 0.064 | -0.356 | 0.011 | 0.011 | 0.004 | 0.021 | -0.002 | 0.006 | 0.008 | 0.041 | 0.012 | -0.034 | 0.008 | -0.029 | -0.01 | 0.02 | -0.008 | 0.1 | 0.003 | 0.056 | 0.027 | 0.056 | 0.059 | 0.053 | 0.035 | 0.058 | 0.015 | 0.042 | 0.028 | 0.043 | 0.002 | 0.038 | 0.021 | 0.021 | 0.036 | 0.068 | 0.035 | 0.044 | 0.042 | 0.069 | 0.024 | 0.026 | 0.033 | 0.077 | 0.038 | 0.08 | 0.045 | 0.12 | 0.026 | 0.054 | 0.032 | 0.06 | 0.034 | 0.067 | 0.139 | 0.025 | 0.08 | 0.151 | -0.018 | 0.054 | 0.039 | 0.191 | -0.003 | 0.054 | 0.12 | 0.1 | 0.011 | 0.012 | 0.183 |
Income Tax Expense
| 0.015 | -12.895 | -1.258 | -0.642 | -3.626 | -0.397 | 4.081 | -5.074 | -0.476 | -9.289 | 0.88 | 0.494 | 0.781 | -5.762 | 3.64 | -1.194 | 3.988 | -4.619 | 0.145 | -0.56 | 6.678 | 0.675 | -0.632 | 1.733 | 4.493 | -1.974 | 0.158 | 1.909 | 0.025 | 3.418 | -0.819 | 0.038 | 0.497 | 9.697 | 3.697 | -5.825 | 0.991 | -10.296 | -1.966 | -1.328 | 2.028 | 7.598 | 1.59 | 4.877 | 0.939 | 4.533 | 4.715 | 3.657 | 2.38 | 4.467 | 1.253 | 2.018 | 1.401 | 2.615 | 1.177 | 1.77 | 1.077 | 2.086 | 1.273 | 2.387 | 1.185 | 1.705 | 0.904 | 2.641 | 0.667 | -1.205 | 1.604 | 1.204 | 0.724 | 2.524 | 1.239 | 0.929 | 0.234 | -0.086 | 0.564 | 0.697 | 0.413 | 1.404 | 1.339 | -0 | 0.85 | 3.418 | -0.3 | 0.469 | 0.215 | 2.89 | 0.247 | 0.728 | 0.863 | 2.952 | 0.052 | 0.251 | 1.044 |
Net Income
| 1.531 | 21.629 | 2.278 | 5.359 | 21.259 | 60.483 | 21.405 | -42.014 | 3.683 | -17.448 | -34.087 | -26.347 | 2.33 | -22.304 | 1.118 | 0.318 | 26.864 | -0.259 | 1.321 | -9.219 | 35.779 | 12.797 | 6.699 | 13.332 | 12.883 | -120.965 | 2.884 | 0.684 | 2.079 | 2.336 | 0.492 | 0.699 | 1.601 | 1.864 | 0.328 | 0.53 | 1.293 | 3.475 | 0.231 | 6.763 | -4.913 | 20.817 | -2.361 | 9.157 | 4.422 | 15.971 | 6.182 | 8.799 | 5.107 | 9.811 | 1.423 | 5.253 | 3.712 | 5.267 | -1.746 | 6.193 | 3.038 | 2.671 | 6.625 | 10.22 | 4.756 | 10.024 | 6.606 | 10.76 | 2.734 | 6.023 | 4.491 | 9.995 | 2.658 | 7.528 | 3.806 | 7.702 | 1.657 | 7.889 | 2.908 | 4.302 | 2.433 | 3.775 | 6.68 | 1.747 | 4.841 | 12.535 | 0.184 | 2.046 | 1.483 | 8.66 | 0.353 | 1.975 | 3.784 | 4.895 | 0.239 | 0.297 | 5.484 |
Net Income Ratio
| 0.005 | 0.036 | 0.006 | 0.013 | 0.043 | 0.097 | 0.048 | -0.097 | 0.007 | -0.026 | -0.079 | -0.06 | 0.006 | -0.046 | 0.003 | 0.001 | 0.065 | -0.001 | 0.004 | -0.038 | 0.088 | 0.03 | 0.023 | 0.042 | 0.047 | -0.351 | 0.011 | 0.003 | 0.007 | 0.006 | 0.002 | 0.003 | 0.007 | 0.006 | 0.001 | 0.003 | 0.006 | 0.012 | 0.001 | 0.026 | -0.022 | 0.054 | -0.009 | 0.028 | 0.015 | 0.04 | 0.021 | 0.028 | 0.017 | 0.027 | 0.006 | 0.022 | 0.015 | 0.016 | -0.008 | 0.029 | 0.013 | 0.009 | 0.029 | 0.051 | 0.025 | 0.038 | 0.035 | 0.053 | 0.017 | 0.033 | 0.025 | 0.063 | 0.029 | 0.064 | 0.044 | 0.084 | 0.022 | 0.079 | 0.027 | 0.056 | 0.03 | 0.043 | 0.121 | 0.037 | 0.08 | 0.116 | 0.005 | 0.069 | 0.046 | 0.169 | 0.01 | 0.039 | 0.106 | 0.063 | 0.008 | 0.008 | 0.154 |
EPS
| 0.003 | 0.039 | 0.004 | 0.01 | 0.038 | 0.11 | 0.038 | -0.075 | 0.007 | -0.031 | -0.061 | -0.047 | 0.004 | -0.04 | 0.002 | 0.001 | 0.048 | -0.001 | 0.002 | -0.017 | 0.069 | 0.023 | 0.012 | 0.024 | 0.023 | -0.21 | 0.005 | 0.001 | 0.004 | 0.004 | 0.001 | 0.001 | 0.003 | 0.003 | 0.001 | 0.001 | 0.002 | 0.006 | 0 | 0.012 | -0.009 | 0.042 | -0.005 | 0.018 | 0.009 | 0.032 | 0.012 | 0.021 | 0.012 | 0.024 | 0.004 | 0.013 | 0.009 | 0.013 | -0.004 | 0.015 | 0.007 | 0.007 | 0.016 | 0.025 | 0.012 | 0.024 | 0.016 | 0.026 | 0.007 | 0.015 | 0.011 | 0.024 | 0.007 | 0.018 | 0.01 | 0.02 | 0.004 | 0.021 | 0.007 | 0.011 | 0.007 | 0.01 | 0.012 | 0.005 | 0.009 | 0.033 | 0 | 0.005 | 0.003 | 0.023 | 0.001 | 0.005 | 0.007 | 0.013 | 0.001 | 0.001 | 0.01 |
EPS Diluted
| 0.003 | 0.039 | 0.004 | 0.01 | 0.038 | 0.11 | 0.038 | -0.075 | 0.007 | -0.031 | -0.06 | -0.046 | 0.004 | -0.039 | 0.002 | 0.001 | 0.048 | -0.001 | 0.002 | -0.017 | 0.069 | 0.023 | 0.012 | 0.024 | 0.023 | -0.21 | 0.005 | 0.001 | 0.004 | 0.004 | 0.001 | 0.001 | 0.003 | 0.003 | 0.001 | 0.001 | 0.002 | 0.006 | 0 | 0.012 | -0.009 | 0.042 | -0.005 | 0.018 | 0.009 | 0.032 | 0.012 | 0.021 | 0.012 | 0.024 | 0.004 | 0.013 | 0.009 | 0.013 | -0.004 | 0.015 | 0.007 | 0.007 | 0.016 | 0.025 | 0.012 | 0.024 | 0.016 | 0.026 | 0.007 | 0.015 | 0.011 | 0.024 | 0.007 | 0.018 | 0.01 | 0.02 | 0.004 | 0.021 | 0.007 | 0.011 | 0.007 | 0.01 | 0.012 | 0.005 | 0.009 | 0.033 | 0 | 0.005 | 0.003 | 0.023 | 0.001 | 0.005 | 0.007 | 0.013 | 0.001 | 0.001 | 0.01 |
EBITDA
| 16.998 | -27.561 | 42.652 | 37.503 | 30.601 | 89.249 | 61.323 | -30.046 | 14.935 | 14.458 | 7.698 | -6.115 | 36.958 | 30.313 | 22.752 | 17.512 | 50.499 | 19.718 | 15.146 | 9.842 | 66.736 | 44.007 | 23.237 | 44.515 | 22.093 | 27.236 | 33.155 | 32.18 | 29.591 | 23.245 | 28.615 | 14.005 | 28.807 | 39.35 | 18.385 | 9.707 | 16.934 | 14.759 | 10.074 | 23.843 | 11.954 | 52.742 | 12.819 | 36.489 | 18.045 | 37.732 | 28.467 | 30.124 | 27.534 | 38.843 | 17.716 | 18.918 | 14.236 | 43.224 | -2.909 | 12.821 | 10.096 | 21.068 | 8.96 | 12.161 | 10.994 | 19.94 | 9.488 | 16.462 | 7.109 | 7.23 | 10.336 | 16.829 | 7.354 | 15.897 | 8.32 | 11.106 | 5.142 | 16.376 | 9.669 | 13.342 | 8.371 | 13.672 | 13.751 | 8.159 | 10.869 | 23.646 | 5.594 | 7.924 | 7.029 | 15.162 | 5.441 | 8.089 | 9.669 | 10.287 | 2.154 | 2.665 | 8.738 |
EBITDA Ratio
| 0.053 | -0.046 | 0.103 | 0.088 | 0.061 | 0.143 | 0.137 | -0.069 | 0.027 | 0.022 | 0.018 | -0.014 | 0.088 | 0.062 | 0.062 | 0.052 | 0.121 | 0.044 | 0.048 | 0.041 | 0.164 | 0.104 | 0.079 | 0.139 | 0.081 | 0.079 | 0.124 | 0.119 | 0.095 | 0.063 | 0.094 | 0.054 | 0.122 | 0.132 | 0.074 | 0.052 | 0.077 | 0.051 | 0.042 | 0.091 | 0.052 | 0.138 | 0.051 | 0.113 | 0.061 | 0.094 | 0.096 | 0.098 | 0.093 | 0.108 | 0.07 | 0.08 | 0.059 | 0.135 | -0.014 | 0.059 | 0.043 | 0.072 | 0.039 | 0.061 | 0.058 | 0.075 | 0.051 | 0.081 | 0.045 | 0.04 | 0.058 | 0.106 | 0.079 | 0.135 | 0.097 | 0.121 | 0.067 | 0.163 | 0.091 | 0.173 | 0.104 | 0.154 | 0.25 | 0.174 | 0.179 | 0.218 | 0.163 | 0.268 | 0.22 | 0.296 | 0.162 | 0.162 | 0.272 | 0.133 | 0.07 | 0.07 | 0.245 |