
Henan Taloph Pharmaceutical Stock Co.,Ltd
SSE:600222.SS
5.97 (CNY) • At close June 10, 2025
Overview | Financials
Numbers are in millions (except for per share data and ratios) CNY.
2025 Q1 | 2024 Q4 | 2024 Q3 | 2024 Q2 | 2024 Q1 | 2023 Q4 | 2023 Q3 | 2023 Q2 | 2023 Q1 | 2022 Q4 | 2022 Q3 | 2022 Q2 | 2022 Q1 | 2021 Q4 | 2021 Q3 | 2021 Q2 | 2021 Q1 | 2020 Q4 | 2020 Q3 | 2020 Q2 | 2020 Q1 | 2019 Q4 | 2019 Q3 | 2019 Q2 | 2019 Q1 | 2018 Q4 | 2018 Q3 | 2018 Q2 | 2018 Q1 | 2017 Q4 | 2017 Q3 | 2017 Q2 | 2017 Q1 | 2016 Q4 | 2016 Q3 | 2016 Q2 | 2016 Q1 | 2015 Q4 | 2015 Q3 | 2015 Q2 | 2015 Q1 | 2014 Q4 | 2014 Q3 | 2014 Q2 | 2014 Q1 | 2013 Q4 | 2013 Q3 | 2013 Q2 | 2013 Q1 | 2012 Q4 | 2012 Q3 | 2012 Q2 | 2012 Q1 | 2011 Q4 | 2011 Q3 | 2011 Q2 | 2011 Q1 | 2010 Q4 | 2010 Q3 | 2010 Q2 | 2010 Q1 | 2009 Q4 | 2009 Q3 | 2009 Q2 | 2009 Q1 | 2008 Q4 | 2008 Q3 | 2008 Q2 | 2008 Q1 | 2007 Q4 | 2007 Q3 | 2007 Q2 | 2007 Q1 | 2006 Q4 | 2006 Q3 | 2006 Q2 | 2006 Q1 | 2005 Q4 | 2005 Q3 | 2005 Q2 | 2005 Q1 | 2004 Q4 | 2004 Q3 | 2004 Q2 | 2004 Q1 | 2003 Q4 | 2003 Q3 | 2003 Q2 | 2003 Q1 | |
---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
Operating Activities: | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
Net Income
| 0 | 0 | 2.278 | 5.359 | 21.259 | 60.483 | 21.405 | -42.014 | 3.683 | -17.448 | -34.087 | -27.762 | 2.33 | -22.304 | 1.118 | 0.318 | 26.864 | -0.259 | 1.321 | -9.219 | 37.398 | 12.797 | 6.699 | 13.332 | 12.883 | -120.965 | 2.884 | 0.684 | 2.079 | 2.336 | 0.492 | 0.699 | 1.601 | 1.864 | 0.328 | 0.53 | 1.293 | 3.475 | 0.231 | 6.763 | -4.913 | 20.817 | -2.361 | 9.157 | 4.422 | 15.971 | 6.182 | 8.799 | 5.107 | 9.811 | 1.423 | 5.253 | 3.712 | 5.267 | -1.746 | 6.193 | 3.038 | 2.671 | 6.625 | 10.22 | 4.756 | 10.024 | 6.606 | 10.76 | 2.734 | 6.023 | 4.491 | 9.995 | 2.658 | 7.528 | 3.806 | 7.702 | 1.657 | 7.395 | 3.064 | 4.236 | 2.662 | 3.919 | 7.082 | 1.152 | 4.674 | 12.603 | 0.083 | 1.859 | 1.39 | 17.427 | 0.209 | 1.963 | 3.709 |
Depreciation & Amortization
| 0 | 0 | 0 | 19.022 | 19.05 | 18.496 | -34.666 | 19.351 | 19.351 | 17.665 | 17.561 | 16.587 | 16.587 | 15.692 | 15.692 | 14.556 | 14.556 | 41.421 | -21.302 | 21.302 | 0 | 38.182 | -20.374 | 20.374 | 0 | 51.292 | -25.276 | 25.276 | 0 | 50.871 | -25.907 | 25.907 | 0 | 53.423 | -26.541 | 26.541 | 0 | 49.443 | -23.995 | 23.995 | 0 | 42.711 | -20.83 | 20.83 | 0 | 40.006 | -20 | 20 | 0 | 36.561 | -15.664 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 4.446 | 3.495 | 3.917 | 3.371 | 3.337 | 3.622 | 3.525 | 3.143 | 3.358 | 3.413 | 3.239 | 3.363 | 3.023 | 2.984 | 3.178 | 2.823 |
Deferred Income Tax
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Stock Based Compensation
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Change In Working Capital
| 0 | 0 | 0 | -37.453 | 0 | -10.451 | -25.914 | 25.914 | 0 | -450.877 | 170.163 | -170.163 | 0 | -168.232 | 114.458 | -114.458 | 0 | -60.584 | 28.143 | -28.143 | 0 | -132.903 | 90.516 | -90.516 | 0 | -133.25 | 227.706 | -227.706 | 0 | -225.307 | 52.066 | -52.066 | 0 | -50.307 | 78.951 | -78.951 | 0 | -8.397 | 124.172 | -124.172 | 0 | 0.555 | 74.043 | -74.043 | 0 | -74.316 | 34.83 | -34.83 | 0 | -107.647 | 69.79 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | -56.098 | 6.135 | -0.545 | 5.709 | -50.875 | 14.576 | -13.938 | 1.564 | -18.502 | -4.389 | -13.022 | 15.495 | -16.189 | -7.269 | -6.087 | -16.35 |
Accounts Receivables
| 0 | 0 | 0 | 0.551 | 0 | -3.067 | -33.856 | 33.856 | 0 | -380.271 | 181.193 | -181.193 | 0 | -130.931 | 117.994 | -117.994 | 0 | -9.233 | 29.706 | -29.706 | 0 | -123.925 | 75.628 | -75.628 | 0 | -92.5 | 203.489 | -203.489 | 0 | -193.367 | 38.474 | -38.474 | 0 | -34.167 | 31.399 | -31.399 | 0 | 7.997 | 61.527 | -61.527 | 0 | 36.056 | 64.181 | -64.181 | 0 | -99.122 | 14.183 | -14.183 | 0 | -96.412 | 83.66 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Change In Inventory
| 0 | 0 | 0 | -38.003 | 0 | -7.384 | 7.942 | -7.942 | 0 | -70.606 | -11.03 | 11.03 | 0 | -37.301 | -3.536 | 3.536 | 0 | -51.35 | -1.563 | 1.563 | 0 | -8.978 | 14.888 | -14.888 | 0 | -58.625 | 24.217 | -24.217 | 0 | -31.94 | 13.592 | -13.592 | 0 | -34.742 | 47.552 | -47.552 | 0 | -16.394 | 62.646 | -62.646 | 0 | -35.282 | 9.862 | -9.862 | 0 | 24.807 | 20.646 | -20.646 | 0 | -11.234 | -13.87 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | -18.752 | 15.767 | 4.591 | -21.859 | -22.575 | -17.263 | -9.358 | -16.521 | -17.523 | 3.223 | 3.043 | 2.424 | 11.961 | -1.337 | -5.321 | -2.336 |
Change In Accounts Payables
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Other Working Capital
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 17.876 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 18.602 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | -0.22 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | -37.346 | -9.632 | -5.137 | 27.568 | -28.299 | 31.839 | -4.58 | 18.085 | -0.979 | -7.611 | -16.065 | 13.071 | -28.15 | -5.932 | -0.766 | -14.014 |
Other Non Cash Items
| 0 | 57.324 | -5.984 | 38.448 | -136.616 | 28.236 | 104.538 | 14.209 | -19.351 | 433.212 | -187.724 | 181.338 | -2.33 | 22.304 | -1.118 | -0.318 | -26.864 | 0.259 | -1.321 | 9.219 | -37.398 | -12.797 | -6.699 | -13.332 | -12.883 | 120.965 | -2.884 | -0.684 | -2.079 | -2.336 | -0.492 | -0.699 | -1.601 | -1.864 | -0.328 | -0.53 | -1.293 | -3.475 | -0.231 | -6.763 | 4.913 | -20.817 | 2.361 | -9.157 | -4.422 | -15.971 | -6.182 | -8.799 | -5.107 | -9.811 | -1.423 | -5.253 | -3.712 | -5.267 | 1.746 | -6.193 | -3.038 | -2.671 | -6.625 | -10.22 | -4.756 | -10.024 | -6.606 | -10.76 | -2.734 | -6.023 | -4.491 | -9.995 | -2.658 | -7.528 | -3.806 | -7.702 | -1.657 | 3.957 | 3.054 | 4.432 | 2.364 | 6.974 | 5.132 | 3.316 | 3.072 | 2.923 | 3.761 | 0.122 | 2.556 | 8.233 | 3.647 | 4.63 | -2.192 |
Operating Cash Flow
| 0 | 57.324 | -3.706 | 24.785 | -115.357 | 96.763 | 65.363 | 17.46 | 3.683 | -17.448 | -34.087 | -0 | -0 | 32.334 | 57.694 | 51.427 | -43.272 | 54.172 | 1.373 | 2.505 | 15.377 | 123.449 | -29.711 | -32.702 | -19.51 | 80.362 | 51.785 | 8.641 | -21.319 | 29.874 | -7.802 | 12.308 | -11.211 | 116.83 | -2.845 | -25.074 | -18.308 | 117.513 | 24.58 | -25.763 | -67.06 | 131.613 | -65.061 | 21.838 | 1.152 | -87.119 | 37.293 | 41.629 | 1.548 | 55.505 | 11.247 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | -40.3 | 15.748 | 12.04 | 14.107 | -36.644 | 30.412 | -5.945 | 12.454 | 0.382 | 2.868 | -7.802 | 22.804 | 12.494 | -0.429 | 3.684 | -12.01 |
Investing Activities: | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
Investments In Property Plant And Equipment
| -4.412 | -27.791 | -2.129 | -3.84 | -3.471 | -13.553 | -11.585 | -8.099 | -9.896 | -37.968 | -6.368 | -13.752 | -8.535 | -10.008 | -13.549 | -10.198 | -5.317 | -20.979 | -23.761 | -6.684 | -21.229 | -52.806 | -4.568 | -27.14 | -23.162 | -28.079 | -8.743 | -7.604 | -21.979 | -6.986 | -7.957 | -13.068 | -16.331 | -13.79 | -12.67 | -24.026 | -9.118 | -19.145 | -15.97 | -20.9 | -6.022 | -28.576 | 1.135 | 0.52 | -8.702 | -13.879 | -4.61 | -0.759 | -3.001 | -1.257 | -12.334 | -0.455 | -0.862 | -25.093 | -10.852 | -3.851 | -24.616 | -0.37 | -9.248 | -9.037 | -8.129 | -12.477 | -7.273 | -2.66 | -5.841 | 8.905 | -20.51 | -27.42 | -1.952 | -14.929 | -24.288 | -1.268 | -1.932 | 11.736 | -43.798 | -2.545 | -2.034 | -17.35 | -1.47 | -1.362 | -0.276 | -0.485 | -4.588 | 0.699 | -10.523 | 0 | -1.328 | -13.444 | -1.847 |
Acquisitions Net
| 0 | 0 | 0 | 3.263 | 0.138 | 0.816 | 0.45 | 0.3 | 0.2 | 0.013 | 0.371 | 0 | 0 | 0.102 | 0 | 10.83 | 5.317 | -3.942 | 23.761 | 31.684 | 21.229 | 24.863 | 1.215 | 28.18 | 23.162 | 0.56 | 2 | 9.297 | 21.979 | 0.329 | -0.544 | 0 | 0 | -1.361 | 27.503 | 24.499 | 9.118 | -65.43 | 0 | 0 | -48.439 | 28.323 | -0.881 | 0.252 | 0 | 0 | -0.842 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0.607 | 0 | 0 | -5.032 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Purchases Of Investments
| -8.25 | -80.01 | -73.3 | -112.846 | -213.716 | -257.948 | -248.484 | -118.31 | -72.67 | -189.34 | -47.925 | -452.9 | -520 | -236.15 | -242 | -195.13 | -132.2 | -479.597 | -369.5 | -474.953 | -285.118 | -186 | -24.7 | -99.4 | -147 | -135.6 | -20 | 0 | -60 | 0 | 0 | -0.544 | 0 | 0 | -39.472 | -4.528 | -3 | -21.668 | -40 | 0 | -40 | -61 | -38 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | -20 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Sales Maturities Of Investments
| 102.024 | 30.081 | 75.841 | 107.78 | 317.323 | 156.901 | 281.84 | 86.834 | 62.597 | 213.14 | 90.148 | 515.589 | 591.639 | 180.205 | 188.292 | 189.563 | 162.818 | 408.093 | 373.915 | 409.273 | 299.813 | 66.337 | 114.106 | 8.565 | 269.821 | 16.036 | 10.006 | 0 | 160.293 | 0 | 0 | 0 | 0 | 0 | 2 | 33.758 | 30.236 | 1.006 | 1.8 | 38.421 | 22.248 | 38.426 | 60.594 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 21.312 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Other Investing Activites
| 0.083 | 0.012 | -1.052 | -4.141 | 103.745 | 0 | 0.121 | 0 | 0.13 | 0 | 0 | 0.006 | 0.002 | 0.002 | -0 | 12.688 | -5.317 | -19.179 | -23.761 | -6.684 | -21.229 | 0.1 | -4.568 | -27.14 | -23.162 | 0.005 | -0 | 0 | -21.979 | -100.717 | 63.518 | 0.023 | 0.024 | 0.03 | -12.67 | -24.026 | -9.118 | -2.895 | -38.2 | -6.845 | 0 | -28.324 | 0.883 | -58.223 | 0.002 | -13.879 | -0.797 | 0.008 | 0 | 0.457 | -12.334 | 0.02 | 0 | -26.6 | -10.852 | -3.851 | -24.616 | -0.37 | 0.601 | -9.037 | -8.129 | 0 | 0.045 | -2.66 | -5.841 | 0.066 | -20.51 | 0.028 | -1.952 | 6.823 | -24.288 | -1.268 | -1.932 | -0.701 | -43.798 | 2.552 | -2.55 | 0.11 | 0.012 | -0.012 | 0.012 | 0.016 | -4.588 | 0.005 | -0.005 | -0.27 | -1.328 | -13.444 | -1.847 |
Investing Cash Flow
| 89.446 | -77.708 | -0.64 | -5.643 | 100.273 | -113.784 | 22.342 | -39.275 | -19.639 | -14.154 | 36.225 | 48.943 | 63.106 | -65.951 | -67.257 | 7.753 | 25.3 | -115.604 | -19.345 | -47.364 | -6.534 | -147.506 | 86.053 | -116.935 | 99.658 | -147.078 | -16.738 | 1.693 | 78.314 | -107.374 | 55.561 | -13.588 | -16.307 | -15.122 | -35.309 | 5.677 | 18.117 | -108.133 | -54.17 | 10.676 | -72.213 | -51.151 | 23.731 | -57.703 | -8.7 | -13.879 | -5.406 | -0.751 | -3.001 | -0.8 | -12.334 | -0.435 | 20.45 | -51.693 | -10.852 | -3.851 | -24.616 | -0.37 | -8.648 | -9.037 | -28.129 | -12.477 | -7.228 | -2.66 | -5.841 | 9.578 | -20.51 | -27.392 | -6.984 | -8.106 | -24.288 | -1.268 | -1.932 | 11.035 | -43.798 | 0.007 | -4.584 | -17.24 | -1.458 | -1.374 | -0.264 | -0.469 | -4.588 | 0.704 | -10.528 | -0.27 | -1.328 | -13.444 | -1.847 |
Financing Activities: | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
Debt Repayment
| 52.23 | 59.479 | 59.418 | 82.435 | 94.749 | 79.612 | -59.946 | -8.5 | 56.7 | 11.141 | 96.223 | -613.322 | -50.917 | -127.105 | 123.428 | -158.641 | -7.778 | 131.583 | -84.687 | -4.018 | 24.87 | 40.1 | -23.05 | -69.071 | -5.429 | 163.7 | -33.9 | 14 | -12.2 | 40.35 | -10.85 | 34 | 34 | -75.2 | 28.05 | 28.6 | 57 | -9.52 | 14.52 | 81.65 | 16.35 | 150.4 | -5.95 | 67.65 | 66.45 | 42 | -12.5 | -20.4 | 40.55 | -1.6 | 9.1 | -9.1 | 16.1 | 26.3 | 32 | 112.3 | -41.3 | 24 | 18 | 30 | 0 | -33.431 | 16.952 | 26.968 | 40.511 | 8.967 | 9 | 0 | 0 | 0 | 20 | 3 | -3 | -6 | -6.249 | -0.251 | 30 | 5.782 | -16.092 | 0 | 5 | -5 | -3.99 | -1.2 | 10 | 4.3 | -0.1 | 5.7 | 0 |
Common Stock Issued
| 0 | 0 | 0 | 0 | 0 | 34.465 | -0.058 | 0.058 | 0 | 137.166 | -23.868 | 23.868 | 0 | 95.158 | -49.778 | 49.778 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Common Stock Repurchased
| 0 | 0 | 21.284 | -21.284 | 0 | -76.818 | 42.127 | -42.127 | 0 | -125.754 | 23.908 | -23.908 | 0 | -45.477 | -49.778 | 0 | 0 | -103.18 | 0 | 0 | 0 | -126.306 | -0.73 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | -4.9 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Dividends Paid
| -15.56 | -15.561 | -26 | -15.439 | -12.068 | -17.484 | -11.372 | -0.056 | -21.256 | -5.63 | -9.681 | -16.978 | -16.273 | -20.43 | -26.741 | -19.372 | -18.011 | -18.592 | -15.749 | -16.299 | -14.827 | -7.479 | -17.4 | -18.22 | -16.884 | -15.667 | -15.841 | -20.897 | -14.594 | -14.436 | -15.1 | -13.493 | -12.578 | -16.467 | -15.941 | -17.413 | -20.221 | -13.899 | -20.801 | -13.944 | -20.708 | -10.44 | -9.983 | -22.674 | -8.788 | -7.871 | -9.713 | -11.875 | -5.806 | -11.602 | -10.329 | -11.435 | -5.581 | -12.306 | -3.921 | -5.743 | -4.937 | -9.536 | -4.766 | -6.42 | -2.618 | -7.401 | -5.172 | -3.117 | -4.071 | -5.058 | -4.885 | -4.773 | -3.77 | -4.012 | -5.008 | -2.963 | -3.118 | -3.677 | -3.054 | -3.931 | -2.496 | -3.306 | -2.988 | -2.847 | -2.718 | -2.828 | -2.583 | -2.731 | -2.653 | -2.827 | -2.716 | -1.974 | -2.391 |
Other Financing Activities
| 86.839 | -208.89 | -4.64 | -7.756 | -36.787 | 25.936 | 19.059 | 34.751 | 13.541 | 12.406 | 96.014 | 410.711 | 39.935 | 16.327 | 145.541 | -18.922 | 50.378 | -25.55 | 184.548 | 1.489 | 47.367 | -0 | -0 | -43.393 | -61.891 | 14.9 | 2.557 | -1.767 | -16 | 0 | 26.071 | -13.718 | 3.11 | 2.99 | 0.002 | 5 | 4.999 | 5.293 | -5.449 | -10.66 | 74.29 | -4.431 | -6.753 | -8.506 | -4.384 | -8.797 | 372.13 | -12.445 | -6.491 | -15.139 | -4.909 | -15.784 | -12.804 | -49.132 | -4.982 | -7.546 | 65.677 | 24.723 | 11.62 | -2.749 | -2.749 | 11.971 | -0.49 | -0.49 | -0 | -59.477 | 20 | 38.987 | 9.8 | -0.49 | -0 | -0 | 0 | 0.013 | -0 | 0 | -0 | -0 | 0 | 0 | -0 | 0 | 0 | 0 | -0 | -0 | 0 | -0 | 0 |
Financing Cash Flow
| 123.509 | -164.971 | 50.061 | 59.24 | 45.894 | 45.711 | -52.259 | -15.873 | 48.985 | 2.969 | 182.557 | -243.497 | -27.256 | -176.685 | 192.451 | -196.935 | 24.589 | 87.44 | 84.931 | -20.317 | 57.518 | 22.618 | -50.446 | -128.854 | -84.205 | 162.933 | -47.184 | -8.664 | -42.794 | 25.029 | -25.95 | 20.282 | 24.532 | -88.676 | 2.112 | 16.187 | 41.779 | -18.126 | -11.73 | 57.046 | 69.932 | 130.629 | -22.685 | 36.47 | 53.278 | 25.332 | 349.917 | -44.72 | 28.253 | -28.341 | -6.138 | -36.319 | -2.285 | -35.137 | 23.098 | 99.011 | 19.44 | 39.188 | 24.854 | 20.831 | -5.367 | -28.861 | 12.27 | 23.361 | 36.44 | -55.568 | 24.115 | 34.214 | 6.03 | -4.502 | 14.992 | 0.037 | -6.118 | -9.665 | -9.303 | -4.182 | 27.504 | 2.476 | -19.08 | -2.847 | 2.282 | -7.828 | -6.573 | -3.931 | 7.347 | 1.473 | -2.816 | 3.726 | -2.391 |
Other Information: | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
Effect Of Forex Changes On Cash
| 0 | 0 | 0 | 0 | 0 | -13.57 | -30.051 | -13.194 | -95.951 | -33.966 | 27.476 | 85.591 | -151.972 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | -0 | 0 | 0 | -0 | 0 | -0 | 0 | 0 | -0 | -0 | -0 | 0 | 0 | 0 | -0 |
Net Change In Cash
| 223.905 | -185.55 | 45.715 | 40.456 | 30.344 | 15.12 | 5.395 | -50.881 | -62.922 | -62.599 | 212.17 | -108.963 | -116.122 | -205.987 | 180.826 | -138.288 | 6.369 | 23.953 | 67.787 | -63.917 | 66.402 | 0.736 | 5.895 | -278.491 | -4.057 | 96.216 | -12.136 | 1.671 | 14.201 | -52.471 | 21.809 | 19.002 | -2.986 | 3.032 | -26.043 | -3.21 | 41.587 | -8.746 | -41.32 | 30.371 | -69.34 | 209.892 | -62.815 | -2.646 | 45.729 | -75.666 | 381.804 | -3.842 | 26.8 | 26.363 | -7.224 | -30.455 | 32.56 | -79.24 | 1.958 | 96.711 | -3.924 | -34.246 | -20.119 | 49.775 | 17.908 | -51.245 | 27.153 | 28.969 | 31.571 | -57.72 | 18.314 | 25.487 | -4.465 | -20.773 | 13.699 | -2.981 | 0.206 | -38.93 | -37.353 | 7.865 | 37.027 | -51.408 | 9.873 | -10.166 | 14.472 | -7.915 | -8.293 | -11.029 | 19.624 | 13.697 | -4.573 | -6.034 | -16.249 |
Cash At End Of Period
| 367.798 | 143.893 | 329.443 | 325.393 | 213.272 | 196.666 | 146.314 | 140.918 | 191.8 | 254.721 | 317.321 | 105.15 | 214.114 | 330.236 | 536.223 | 355.397 | 493.685 | 487.316 | 463.363 | 395.576 | 459.493 | 393.091 | 392.355 | 386.46 | 664.951 | 669.008 | 572.791 | 584.928 | 583.257 | 569.056 | 621.527 | 599.718 | 580.716 | 583.702 | 580.67 | 606.712 | 609.922 | 568.335 | 577.081 | 618.401 | 588.03 | 645.783 | 435.891 | 498.706 | 501.352 | 452.373 | 528.039 | 146.235 | 150.077 | 123.276 | 96.913 | 104.138 | 134.593 | 102.033 | 181.273 | 179.315 | 82.603 | 86.528 | 120.774 | 140.892 | 91.117 | 73.209 | 124.454 | 97.301 | 68.332 | 36.761 | 94.481 | 76.167 | 50.68 | 55.145 | 75.918 | 62.219 | 65.2 | 64.995 | 103.925 | 141.277 | 133.412 | 96.385 | 147.793 | 137.92 | 148.086 | 133.614 | 141.529 | 149.822 | 160.851 | 141.228 | 127.53 | 132.103 | 138.137 |