
Henan Taloph Pharmaceutical Stock Co.,Ltd
SSE:600222.SS
5.97 (CNY) • At close June 10, 2025
Overview | Financials
Numbers are in millions (except for per share data and ratios) CNY.
2025 Q1 | 2024 Q4 | 2024 Q3 | 2024 Q2 | 2024 Q1 | 2023 Q4 | 2023 Q3 | 2023 Q2 | 2023 Q1 | 2022 Q4 | 2022 Q3 | 2022 Q2 | 2022 Q1 | 2021 Q4 | 2021 Q3 | 2021 Q2 | 2021 Q1 | 2020 Q4 | 2020 Q3 | 2020 Q2 | 2020 Q1 | 2019 Q4 | 2019 Q3 | 2019 Q2 | 2019 Q1 | 2018 Q4 | 2018 Q3 | 2018 Q2 | 2018 Q1 | 2017 Q4 | 2017 Q3 | 2017 Q2 | 2017 Q1 | 2016 Q4 | 2016 Q3 | 2016 Q2 | 2016 Q1 | 2015 Q4 | 2015 Q3 | 2015 Q2 | 2015 Q1 | 2014 Q4 | 2014 Q3 | 2014 Q2 | 2014 Q1 | 2013 Q4 | 2013 Q3 | 2013 Q2 | 2013 Q1 | 2012 Q4 | 2012 Q3 | 2012 Q2 | 2012 Q1 | 2011 Q4 | 2011 Q3 | 2011 Q2 | 2011 Q1 | 2010 Q4 | 2010 Q3 | 2010 Q2 | 2010 Q1 | 2009 Q4 | 2009 Q3 | 2009 Q2 | 2009 Q1 | 2008 Q4 | 2008 Q3 | 2008 Q2 | 2008 Q1 | 2007 Q4 | 2007 Q3 | 2007 Q2 | 2007 Q1 | 2006 Q4 | 2006 Q3 | 2006 Q2 | 2006 Q1 | 2005 Q4 | 2005 Q3 | 2005 Q2 | 2005 Q1 | 2004 Q4 | 2004 Q3 | 2004 Q2 | 2004 Q1 | 2003 Q4 | 2003 Q3 | 2003 Q2 | 2003 Q1 | 2002 Q4 | 2002 Q3 | 2002 Q2 | 2002 Q1 | 2001 Q4 | 2001 Q2 | 2000 Q4 | 2000 Q2 | 1999 Q4 | 1999 Q2 | |
---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
Assets: | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
Current Assets: | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
Cash & Cash Equivalents
| 403.945 | 180.04 | 369.458 | 325.393 | 284.936 | 196.666 | 181.546 | 196.151 | 248.462 | 311.384 | 373.983 | 161.813 | 264.428 | 380.549 | 571.223 | 380.397 | 493.685 | 487.316 | 463.363 | 395.576 | 459.493 | 398.091 | 392.355 | 386.46 | 664.951 | 670.108 | 572.791 | 587.234 | 599.257 | 569.056 | 621.527 | 599.718 | 580.716 | 585.702 | 580.67 | 606.712 | 614.922 | 578.334 | 582.081 | 633.401 | 576.442 | 657.37 | 437.215 | 500.03 | 501.352 | 455.623 | 532.289 | 148.435 | 157.082 | 133.407 | 113.41 | 123.72 | 153.137 | 120.558 | 181.273 | 179.315 | 82.603 | 86.528 | 120.774 | 140.892 | 91.117 | 73.209 | 124.454 | 97.301 | 68.332 | 36.761 | 94.481 | 76.167 | 50.68 | 55.145 | 75.918 | 62.219 | 65.2 | 64.995 | 103.925 | 141.277 | 133.412 | 96.385 | 147.793 | 137.92 | 148.086 | 133.614 | 141.529 | 149.822 | 160.851 | 141.228 | 127.53 | 132.103 | 138.137 | 154.386 | 109.993 | 113.064 | 122.72 | 145.534 | 82.639 | 138.899 | 203.621 | 256.009 | 26.174 |
Short Term Investments
| 522.793 | 80.015 | 28.294 | 24.196 | 27.905 | 153.3 | 62.579 | 64.326 | 30.236 | 74.956 | 68.069 | 93.329 | 211.8 | 285.667 | 203.95 | 171.4 | 167.07 | 207.46 | 160.64 | 161.44 | 137.85 | 176.4 | 10.1 | 99.4 | 7 | -16.173 | 0 | 0 | 0 | 100 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 60 | 0 | 0 | 70.682 | 61 | 0 | 30.139 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 5.597 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Cash and Short Term Investments
| 403.945 | 260.055 | 397.752 | 349.589 | 312.841 | 349.966 | 244.125 | 260.477 | 278.698 | 386.34 | 442.052 | 255.142 | 476.227 | 666.216 | 775.173 | 551.797 | 660.755 | 694.776 | 624.003 | 557.016 | 597.343 | 574.491 | 402.455 | 485.86 | 671.951 | 670.108 | 572.791 | 587.234 | 599.257 | 569.056 | 621.527 | 599.718 | 580.716 | 585.702 | 580.67 | 606.712 | 614.922 | 578.334 | 582.081 | 633.401 | 576.442 | 657.37 | 437.215 | 500.03 | 501.352 | 455.623 | 532.289 | 148.435 | 157.082 | 133.407 | 113.41 | 123.72 | 153.137 | 120.558 | 181.273 | 179.315 | 82.603 | 86.528 | 120.774 | 140.892 | 91.117 | 73.209 | 124.454 | 97.301 | 68.332 | 36.761 | 94.481 | 76.167 | 50.68 | 55.145 | 75.918 | 62.219 | 65.2 | 64.995 | 103.925 | 141.277 | 133.412 | 96.385 | 147.793 | 137.92 | 148.086 | 133.614 | 141.529 | 149.822 | 160.851 | 141.228 | 127.53 | 132.103 | 138.137 | 154.386 | 109.993 | 113.064 | 122.72 | 145.534 | 82.639 | 138.899 | 203.621 | 256.009 | 26.174 |
Net Receivables
| 1,117.75 | 1,169.886 | 1,108.694 | 1,030.343 | 1,184.433 | 1,055.717 | 956.952 | 976.285 | 1,077.608 | 1,038.228 | 924.064 | 982.255 | 850.167 | 744.709 | 728.498 | 788.351 | 768.22 | 689.246 | 739.683 | 634.063 | 0 | 628.238 | 619.386 | 557.203 | 532.534 | 510.315 | 604.433 | 527.578 | 628.024 | 546.446 | 0 | 511.644 | 457.003 | 418.523 | 468.786 | 447.765 | 448.529 | 440.185 | 472.255 | 494.219 | 509.284 | 471.365 | 537.763 | 549.302 | 0 | 509.338 | 0 | 401.187 | 405.288 | 317.113 | 0 | 554.808 | 0 | 418.447 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 240.61 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 207.284 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 2.096 | 1.319 | 1.179 | 1.392 |
Inventory
| 364.82 | 367.674 | 519.479 | 496.012 | 459.317 | 455.5 | 452.156 | 455.476 | 433.23 | 450.489 | 370.876 | 369.247 | 424.793 | 381.847 | 404.568 | 345.298 | 350.397 | 348.144 | 283.351 | 298.198 | 292.534 | 299.949 | 312.187 | 310.893 | 295.498 | 295.774 | 251.727 | 263.632 | 277.963 | 270.603 | 281.112 | 252.256 | 267.941 | 238.664 | 258.948 | 254.822 | 202.908 | 207.27 | 267.653 | 253.729 | 203.266 | 191.083 | 189.065 | 163.624 | 171.082 | 148.806 | 198.868 | 194.887 | 161.636 | 174.24 | 158.202 | 153.429 | 159.931 | 167.299 | 164.214 | 164.962 | 178.849 | 169.248 | 179.594 | 165.766 | 166.384 | 164.883 | 173.362 | 165.391 | 169.448 | 167.09 | 170.332 | 173.947 | 148.959 | 126.45 | 136.71 | 137.473 | 140.735 | 142.617 | 123.864 | 139.632 | 144.223 | 122.364 | 100.83 | 84.044 | 74.209 | 57.688 | 40.133 | 43.356 | 46.399 | 48.823 | 60.872 | 59.536 | 54.215 | 51.879 | 57.473 | 61.076 | 64.993 | 57.44 | 69.452 | 70.784 | 60.968 | 40.626 | 75.675 |
Other Current Assets
| 111.554 | 108.446 | 124.276 | 163.328 | 113.792 | 131.891 | 183.496 | 170.95 | 193.366 | 156.183 | 205.092 | 114.437 | 211.024 | 150.935 | 200.368 | 144.204 | 157.845 | 150.21 | 219.082 | 217.5 | 885.858 | 256.981 | 267.872 | 249.778 | 135.046 | 246.637 | 84.449 | 144.448 | 97.002 | 195.978 | 9.438 | 107.815 | 151.323 | 89.41 | 89.498 | 98.181 | 113.363 | 129.171 | 112.262 | 91.942 | 149.414 | 130.275 | 140.579 | 75.247 | 90.198 | 99.625 | 102.868 | 501.315 | 495.638 | 170.797 | 454.277 | 474.283 | 407.153 | 418.697 | 388.142 | 366.609 | 374.452 | 344.345 | 314.452 | 303.227 | 317.583 | 274.781 | 283.524 | 277.254 | 243.834 | 210.266 | 244.213 | 229.729 | 243.428 | 217.234 | 216.406 | 213.472 | 225.399 | 217.757 | 252.566 | 198.572 | 195.026 | 186.026 | 181.601 | 213.235 | 246.983 | 233.527 | 204.912 | 218.752 | 216.284 | 224.51 | 204.867 | 214.819 | 193.598 | 191.344 | 150.446 | 146.659 | 137.406 | 125.144 | 114.808 | 112.326 | 132.824 | 113.644 | 145.61 |
Total Current Assets
| 1,998.069 | 1,906.061 | 2,150.2 | 2,039.272 | 2,070.382 | 1,993.074 | 1,836.73 | 1,863.188 | 1,982.901 | 2,031.24 | 1,942.084 | 1,721.081 | 1,962.212 | 1,943.707 | 2,108.606 | 1,829.65 | 1,937.217 | 1,882.375 | 1,866.119 | 1,706.777 | 1,775.735 | 1,726.827 | 1,601.9 | 1,603.733 | 1,635.028 | 1,722.834 | 1,513.401 | 1,522.893 | 1,602.246 | 1,582.084 | 1,511.927 | 1,471.433 | 1,456.982 | 1,332.299 | 1,397.902 | 1,407.48 | 1,379.723 | 1,354.96 | 1,434.251 | 1,473.291 | 1,438.405 | 1,450.093 | 1,304.621 | 1,348.202 | 1,357.303 | 1,184.856 | 1,236.263 | 844.636 | 814.356 | 795.558 | 725.89 | 751.432 | 720.222 | 706.554 | 733.629 | 710.886 | 635.904 | 600.12 | 614.82 | 609.885 | 575.084 | 512.874 | 581.339 | 539.946 | 481.614 | 414.117 | 509.026 | 479.843 | 443.067 | 398.829 | 429.034 | 413.164 | 431.334 | 425.369 | 480.355 | 479.481 | 472.661 | 404.775 | 430.225 | 435.199 | 469.278 | 424.829 | 386.574 | 411.93 | 423.534 | 414.56 | 393.27 | 406.458 | 385.95 | 397.609 | 317.912 | 320.799 | 325.12 | 328.117 | 266.899 | 323.431 | 397.433 | 410.278 | 247.685 |
Non-Current Assets: | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
Property, Plant & Equipment, Net
| 490.155 | 501.816 | 491.376 | 553.097 | 515.509 | 576.579 | 527.998 | 538.586 | 537.912 | 551.133 | 538.859 | 533.985 | 535.612 | 539.585 | 533.157 | 526.041 | 532.198 | 494.089 | 469.793 | 471.709 | 454.512 | 447.984 | 427.605 | 429.542 | 491.448 | 481.958 | 613.129 | 615.973 | 619.73 | 614.713 | 618.089 | 622.129 | 626.431 | 710.252 | 715.114 | 711.523 | 711.046 | 715.534 | 673.634 | 677.862 | 664.146 | 664.189 | 659.944 | 649.09 | 615.024 | 621.963 | 625.503 | 628.588 | 635.827 | 640.387 | 645.709 | 633.874 | 634.049 | 635.292 | 579.151 | 587.229 | 609.051 | 591.787 | 573.606 | 575.357 | 551.312 | 546.434 | 520.272 | 498.757 | 497.599 | 490.041 | 466.964 | 450.918 | 416.804 | 412.116 | 373.046 | 353.317 | 350.61 | 351.911 | 352.043 | 328.927 | 331.02 | 331.07 | 303.667 | 292.929 | 295.631 | 298.759 | 302.253 | 281.374 | 285.196 | 278.119 | 279.582 | 282.425 | 278.45 | 276.691 | 275.078 | 274.29 | 275.763 | 276.731 | 259.179 | 233.651 | 135.968 | 125.77 | 91.12 |
Goodwill
| 286.493 | 286.493 | 286.493 | 286.493 | 286.493 | 286.493 | 286.493 | 286.493 | 286.493 | 286.493 | 286.493 | 286.493 | 286.493 | 286.493 | 286.493 | 286.493 | 286.493 | 286.493 | 286.493 | 286.493 | 286.493 | 286.493 | 286.493 | 286.493 | 286.493 | 286.493 | 286.493 | 286.493 | 286.527 | 286.527 | 287.334 | 287.334 | 287.334 | 287.334 | 286.391 | 286.391 | 286.391 | 286.391 | 283.634 | 283.634 | 284.789 | 0.891 | 0.842 | 0.891 | 0.842 | 0.842 | 0.842 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Intangible Assets
| 79.146 | 78.991 | 77.674 | 78.356 | 76.866 | 77.197 | 82.473 | 77.331 | 76.502 | 76.059 | 77.249 | 76.895 | 72.123 | 72.84 | 73.629 | 74.685 | 75.773 | 76.862 | 77.751 | 78.933 | 80.162 | 81.442 | 82.734 | 83.964 | 131.903 | 133.094 | 134.741 | 154.093 | 155.336 | 156.207 | 156.249 | 157.215 | 158.429 | 159.055 | 179.386 | 179.126 | 167.18 | 167.026 | 140.335 | 139.557 | 141.657 | 137.596 | 120.805 | 120.142 | 110.473 | 110.363 | 104.92 | 104.422 | 103.299 | 102.559 | 96.516 | 96.38 | 95.598 | 95.223 | 95.69 | 84.831 | 35.073 | 34.881 | 35.612 | 34.22 | 28.738 | 28.17 | 26.84 | 27.159 | 27.373 | 27.744 | 28.346 | 28.894 | 29.529 | 29.052 | 29.581 | 30.183 | 30.784 | 31.31 | 32.361 | 14.512 | 14.663 | 14.815 | 14.966 | 15.117 | 15.268 | 15.419 | 15.57 | 15.721 | 15.873 | 16.024 | 16.175 | 16.326 | 16.477 | 16.628 | 15.827 | 15.937 | 16.047 | 16.158 | 15.591 | 15.774 | 15.957 | 16.14 | 16.099 |
Goodwill and Intangible Assets
| 365.639 | 365.484 | 364.167 | 364.849 | 363.358 | 363.689 | 368.966 | 363.823 | 362.995 | 362.552 | 363.742 | 363.388 | 358.616 | 359.332 | 360.122 | 361.178 | 362.266 | 363.355 | 364.244 | 365.426 | 366.654 | 367.934 | 369.227 | 370.457 | 418.396 | 419.587 | 421.234 | 440.586 | 441.863 | 442.734 | 443.584 | 444.549 | 445.763 | 446.389 | 465.777 | 465.516 | 453.57 | 453.417 | 423.969 | 423.191 | 426.447 | 138.487 | 121.647 | 121.033 | 111.315 | 111.205 | 105.762 | 104.422 | 103.299 | 102.559 | 96.516 | 96.38 | 95.598 | 95.223 | 95.69 | 84.831 | 35.073 | 34.881 | 35.612 | 34.22 | 28.738 | 28.17 | 26.84 | 27.159 | 27.373 | 27.744 | 28.346 | 28.894 | 29.529 | 29.052 | 29.581 | 30.183 | 30.784 | 31.31 | 32.361 | 14.512 | 14.663 | 14.815 | 14.966 | 15.117 | 15.268 | 15.419 | 15.57 | 15.721 | 15.873 | 16.024 | 16.175 | 16.326 | 16.477 | 16.628 | 15.827 | 15.937 | 16.047 | 16.158 | 15.591 | 15.774 | 15.957 | 16.14 | 16.099 |
Long Term Investments
| 0 | 446.659 | 545.151 | 529.581 | 501.638 | 523.002 | 380.616 | 404.268 | 489.465 | 415.971 | 512.32 | 693.689 | 607.306 | 539.96 | 545.164 | 662.031 | 638.898 | 326.298 | 68.41 | -13.678 | -29.107 | -84.373 | 127.656 | 40.925 | 143.48 | 155.948 | 120.167 | 120.135 | 120.101 | 120.048 | 120.059 | 120.059 | 120.181 | 120.181 | 119.852 | 79.535 | 78.682 | 75.682 | 115.257 | 75.257 | 0 | 30.297 | 30.139 | -0 | 27.2 | 27.2 | 27.2 | 27.2 | 27.2 | 27.2 | 27.2 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | -4.897 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Tax Assets
| 113.671 | 113.201 | 101.994 | 96.586 | 97.403 | 94.235 | 81.037 | 81.665 | 90.352 | 88.965 | 54.473 | 54.367 | 53.106 | 52.404 | 46.163 | 45.515 | 42.512 | 47.164 | 37.147 | 34.981 | 33.987 | 41.609 | 38.802 | 35.486 | 37.298 | 35.894 | 31.872 | 29.345 | 30.358 | 29.109 | 26.322 | 23.406 | 21.009 | 20.32 | 29.008 | 30.452 | 23.143 | 22.845 | 10.671 | 7.314 | 3.492 | 3.286 | 3.77 | 3.841 | 3.83 | 3.83 | 3.343 | 3.239 | 3.035 | 3.136 | 2.639 | 2.798 | 2.733 | 2.868 | 2.974 | 2.974 | 3.655 | 3.655 | 3.443 | 3.443 | 3.936 | 3.936 | 3.313 | 3.289 | 3.499 | 3.499 | 2.97 | 2.97 | 2.915 | 2.915 | 4.258 | 4.258 | 4.487 | 4.897 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Other Non-Current Assets
| 597.997 | 156.548 | 71.665 | 25.134 | 104.631 | 26.276 | 143.976 | 143.838 | 108.888 | 150.322 | 130.053 | 166.356 | 272.677 | 348.784 | 264.438 | 231.421 | 226.161 | 276.114 | 218.256 | 218.998 | 213.958 | 239.441 | 53.765 | 145.036 | 41.813 | 19.123 | 17.267 | 17.606 | 18.894 | 19.488 | 20.527 | 21.462 | 22.42 | 21.386 | 16.466 | 17.151 | 18.104 | 17.12 | 9.984 | 8.087 | 78.286 | 5.353 | 5.349 | 35.281 | 3.065 | 4.569 | 1.831 | 0.473 | 0.61 | 0.596 | 0.214 | 27.367 | 27.365 | 20.231 | 20.482 | 20.48 | 20.48 | 20.796 | 20.828 | 20.762 | 20.625 | 0.75 | 0.75 | 0.75 | 0.75 | 1 | 1.296 | 1.296 | 1.234 | 1.95 | 0.7 | 0.7 | 1.035 | 0.7 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0.106 | 0.171 | 0.186 | -8.753 | 0.266 | 1.968 | 2.013 | 1.867 | 2.066 | 2.771 | 2.154 | 1.999 | 1.904 | 0 | 0 | 0.222 | 0.484 | 0.816 |
Total Non-Current Assets
| 1,567.462 | 1,583.707 | 1,574.352 | 1,569.248 | 1,582.54 | 1,583.781 | 1,502.593 | 1,532.179 | 1,589.611 | 1,568.944 | 1,599.447 | 1,811.787 | 1,827.317 | 1,840.065 | 1,749.045 | 1,826.186 | 1,802.035 | 1,507.02 | 1,157.85 | 1,077.436 | 1,040.005 | 1,012.596 | 1,017.053 | 1,021.446 | 1,132.436 | 1,112.509 | 1,203.668 | 1,223.644 | 1,230.946 | 1,226.093 | 1,228.581 | 1,231.605 | 1,235.804 | 1,318.528 | 1,346.218 | 1,304.177 | 1,284.546 | 1,284.598 | 1,233.515 | 1,191.711 | 1,172.371 | 841.613 | 820.848 | 809.246 | 760.434 | 768.767 | 763.639 | 763.923 | 769.971 | 773.878 | 772.279 | 760.419 | 759.746 | 753.614 | 698.296 | 695.514 | 668.259 | 651.119 | 633.488 | 633.783 | 604.61 | 579.29 | 551.175 | 529.955 | 529.221 | 522.284 | 499.576 | 484.078 | 450.482 | 446.032 | 407.586 | 388.458 | 386.915 | 383.921 | 384.404 | 343.44 | 345.683 | 345.885 | 318.632 | 308.045 | 310.899 | 314.284 | 317.994 | 297.281 | 292.316 | 294.409 | 297.724 | 300.764 | 296.795 | 295.386 | 293.676 | 292.382 | 293.81 | 294.793 | 274.77 | 249.425 | 152.147 | 142.394 | 108.035 |
Total Assets
| 3,565.531 | 3,489.768 | 3,724.552 | 3,608.519 | 3,652.922 | 3,576.855 | 3,339.323 | 3,395.367 | 3,572.513 | 3,600.184 | 3,541.531 | 3,532.867 | 3,789.529 | 3,783.772 | 3,857.651 | 3,655.836 | 3,739.252 | 3,389.395 | 3,023.968 | 2,784.213 | 2,815.74 | 2,739.423 | 2,618.953 | 2,625.179 | 2,767.464 | 2,835.342 | 2,717.069 | 2,746.537 | 2,833.192 | 2,808.177 | 2,740.507 | 2,703.038 | 2,692.787 | 2,650.827 | 2,744.12 | 2,711.658 | 2,664.269 | 2,639.558 | 2,667.767 | 2,665.002 | 2,610.776 | 2,291.707 | 2,125.469 | 2,157.448 | 2,117.736 | 1,953.624 | 1,999.902 | 1,608.559 | 1,584.327 | 1,569.436 | 1,498.168 | 1,511.851 | 1,479.968 | 1,460.168 | 1,431.925 | 1,406.401 | 1,304.163 | 1,251.24 | 1,248.308 | 1,243.668 | 1,179.695 | 1,092.164 | 1,132.515 | 1,069.901 | 1,010.835 | 936.401 | 1,008.602 | 963.921 | 893.549 | 844.861 | 836.62 | 801.622 | 818.25 | 809.289 | 864.759 | 822.92 | 818.344 | 750.66 | 748.858 | 743.244 | 780.177 | 739.113 | 704.569 | 709.212 | 715.849 | 708.968 | 690.994 | 707.222 | 682.744 | 692.995 | 611.588 | 613.18 | 618.929 | 622.909 | 541.669 | 572.857 | 549.58 | 552.673 | 355.719 |
Liabilities & Equity: | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
Current Liabilities: | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
Account Payables
| 311.779 | 294.893 | 478.911 | 439.319 | 476.511 | 470.286 | 456.391 | 534.596 | 565.198 | 548.893 | 492.278 | 494.358 | 437.553 | 355.647 | 355.825 | 246.221 | 213.243 | 211.712 | 218.051 | 188.669 | 180.853 | 142.785 | 127.28 | 123.131 | 160.626 | 159.349 | 130.905 | 123.053 | 189.555 | 137.021 | 123.721 | 101.834 | 133.188 | 105.686 | 146.915 | 143.254 | 130.5 | 129.054 | 184.227 | 171.901 | 147.387 | 157.063 | 213.81 | 239.428 | 295.538 | 183.437 | 262.48 | 275.216 | 197.233 | 207.033 | 190.461 | 227.271 | 182.811 | 163.93 | 185.293 | 191.813 | 203.143 | 163.002 | 228.732 | 265.535 | 230.041 | 142.602 | 180.234 | 146.748 | 129.318 | 107.012 | 197.854 | 166.162 | 105.41 | 72.299 | 81.866 | 87.572 | 93.512 | 95.516 | 83.342 | 79.87 | 76.622 | 50.805 | 52.341 | 52.314 | 86.441 | 62.521 | 51.782 | 50.372 | 52.43 | 53.868 | 63.567 | 58.763 | 59.002 | 55.262 | 43.443 | 40.864 | 43.98 | 37.575 | 23.695 | 21.275 | 28.452 | 27.676 | 27.773 |
Short Term Debt
| 695.073 | 663.421 | 600.343 | 810.371 | 492.306 | 471.124 | 406.819 | 454.844 | 642.306 | 404.867 | 427.069 | 541.962 | 1,086.012 | 1,132.315 | 1,090.47 | 961.996 | 750.537 | 1,156.42 | 559.602 | 615.884 | 609.079 | 574.9 | 553 | 640.05 | 1,148.121 | 1,153.55 | 452.85 | 486.75 | 461.75 | 473.95 | 427.6 | 438.45 | 398.45 | 398.45 | 395.65 | 473.6 | 885 | 728 | 731.594 | 740.259 | 633.47 | 621.308 | 445 | 450.95 | 373.3 | 390.45 | 343.45 | 353.95 | 369.35 | 327.8 | 329.4 | 319.3 | 344.9 | 378.8 | 396 | 384 | 311.7 | 353 | 329 | 311 | 281 | 281 | 297.5 | 279.3 | 250 | 230 | 218.4 | 209.4 | 209.4 | 209.4 | 209.4 | 189.4 | 186.4 | 189.4 | 221.4 | 201.649 | 207.925 | 171.9 | 181.9 | 182.21 | 182.21 | 177.21 | 182.21 | 186.2 | 187.4 | 177.4 | 166.5 | 166.6 | 166.6 | 166.6 | 131.6 | 131.6 | 131.6 | 131.6 | 80.9 | 81.4 | 81.8 | 85.758 | 99.61 |
Tax Payables
| 6.167 | 15.146 | 10.448 | 1.016 | 8.376 | 2.531 | 10.237 | 9.514 | 32.967 | 37.245 | 13.497 | 8.935 | 12.958 | 18.16 | 18.477 | 16.962 | 13.361 | 16.35 | 10.721 | 9.747 | 16.158 | 21.634 | 13.079 | 10.395 | 11.223 | 16.954 | 10.214 | 6.805 | 13.873 | 18.744 | 17.175 | 13.478 | 12.677 | 16.4 | 10.834 | 9.65 | 8.13 | 10.926 | 3.946 | 7.204 | 11.259 | 19.944 | 7.494 | 7.035 | 17.074 | 22.338 | 10.048 | 8.268 | 7.52 | 14.561 | 4.374 | 6.252 | 3.456 | 12.37 | 6.407 | 3.269 | 6.261 | 8.664 | 3.633 | 3.387 | 5.704 | 9.903 | 5.173 | 4.931 | 2.817 | 2.935 | 3.648 | 3.215 | 5.376 | 7.504 | 5.376 | 3.769 | 4.576 | 4.878 | 3.896 | 2.398 | 4.249 | 4.91 | 3.093 | 1.434 | 4.341 | 6.981 | 2.368 | 0.962 | 4.158 | 6.126 | 0.97 | -0.846 | 3.906 | 6.538 | 0.491 | 2.01 | 4.705 | 7.025 | 8.561 | 7.241 | 1.564 | 13.838 | 30.082 |
Deferred Revenue
| 0 | 0 | 0 | 3.664 | 605.173 | 11.624 | 634.009 | 584.73 | 24.716 | 88.26 | 34.939 | 0 | 0 | 157.359 | 179.961 | 113.759 | 109.982 | 132.815 | 87.257 | 76.999 | 79.592 | 38.686 | 27.488 | 24.11 | 26.782 | 35.403 | 30.484 | 27.009 | 50.658 | 59.394 | 63.359 | 35.395 | 37.42 | 42.767 | 30.363 | 35.3 | 25.135 | 38.851 | 22.327 | 28.202 | 22.465 | 39.634 | 22.993 | 23.454 | 40.447 | 44.163 | 83.545 | 49.044 | 90.813 | 105.101 | 42.904 | 30.831 | 35.493 | 46.799 | 33.512 | 29.314 | 29.25 | 43.459 | 40.896 | 29.633 | 38.856 | 44.878 | 57.313 | 50.399 | 30.17 | 25.776 | 28.214 | 27.257 | 27.917 | 25.578 | 25.162 | 15.551 | 23.884 | 23.708 | 36.853 | 26.174 | 22.267 | 17.962 | 17.908 | 16.959 | 19.197 | 20.347 | 13.043 | 11.989 | 17.675 | 19.515 | 12.968 | 12.079 | 12.832 | 35.366 | 0 | 14.94 | 18.284 | 33.741 | 16.193 | -81.4 | 10.761 | 24.368 | 39.975 |
Other Current Liabilities
| 757.718 | 821.054 | 912.165 | 654.466 | 153.194 | 706.207 | 213.898 | 780.255 | 641.986 | 646.762 | 634.647 | 475.652 | 134.124 | -13.806 | 292.884 | 206.46 | 396.054 | -1.908 | 6.032 | 10.317 | 27.413 | 153.151 | 42.813 | 85.585 | 61.639 | 38.862 | 20.591 | 60.992 | 15.679 | 18.634 | 7.965 | 48.719 | 43.321 | 18.971 | 12.669 | 42.652 | 37.527 | 169.162 | 138.642 | 135.855 | 173.043 | 161.76 | 137.015 | 129.504 | 90.827 | 61.049 | 81.473 | 53.058 | 89.491 | 100.588 | 59.827 | 38.04 | 39.579 | 42.127 | 45.183 | 45.092 | 44.174 | 54.481 | 51.855 | 48.246 | 51.219 | 49.847 | 55.536 | 49.137 | 40.599 | 41.483 | 39.676 | 39.822 | 39.156 | 34.091 | 34.004 | 17.481 | 40.091 | 32.449 | 76.759 | 60.728 | 55.686 | 51.081 | 44.212 | 46.344 | 47.452 | 36.725 | 25.704 | 28.871 | 30.214 | 30.963 | 25.475 | 47.979 | 20.495 | 35.4 | 11.654 | 16.207 | 16.347 | 29.873 | 8.125 | 49.093 | 21.828 | 19.432 | 24.018 |
Total Current Liabilities
| 1,770.738 | 1,794.514 | 2,001.867 | 1,905.171 | 1,735.561 | 1,650.148 | 1,721.354 | 1,798.669 | 1,907.173 | 1,726.028 | 1,602.43 | 1,550.906 | 1,670.647 | 1,649.676 | 1,794.135 | 1,484.055 | 1,483.177 | 1,503.881 | 881.663 | 901.616 | 913.095 | 892.47 | 763.66 | 859.16 | 1,381.61 | 1,404.118 | 645.045 | 677.6 | 731.515 | 707.742 | 639.821 | 602.481 | 587.636 | 582.273 | 596.431 | 669.156 | 1,061.156 | 1,037.142 | 1,058.409 | 1,055.219 | 965.159 | 960.075 | 803.319 | 826.916 | 817.186 | 657.274 | 697.451 | 690.493 | 663.594 | 649.982 | 584.062 | 590.863 | 570.746 | 597.227 | 632.883 | 624.174 | 565.279 | 579.148 | 613.219 | 628.168 | 567.964 | 483.353 | 538.443 | 480.116 | 422.734 | 381.43 | 459.579 | 418.599 | 359.342 | 323.294 | 330.645 | 298.222 | 324.579 | 322.243 | 385.398 | 344.645 | 344.482 | 278.696 | 281.546 | 282.303 | 320.445 | 283.437 | 262.064 | 266.405 | 274.202 | 268.357 | 256.512 | 272.496 | 250.004 | 263.8 | 187.188 | 190.681 | 196.632 | 206.073 | 121.281 | 159.009 | 133.644 | 146.703 | 181.484 |
Non-Current Liabilities: | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
Long Term Debt
| 111.115 | 15.064 | 15.416 | 18.423 | 184.64 | 203.086 | 32.893 | 42.399 | 44.04 | 221.61 | 215.584 | 63.155 | 40.875 | 43.925 | 59.948 | 61.63 | 201.328 | 170.192 | 537.06 | 541.2 | 552 | 532.2 | 543 | 450 | 40 | 40 | 577 | 577 | 588 | 588 | 594 | 594 | 600 | 566 | 646 | 540 | 100 | 100 | 110 | 110 | 139.402 | 144.963 | 170.742 | 130 | 195.753 | 203.433 | 161 | 163 | 168 | 169 | 169 | 170 | 153.5 | 103.5 | 60 | 40 | 125.195 | 61.063 | 29.147 | 16.467 | 19.029 | 21.467 | 18.146 | 20.807 | 30.028 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0.9 | 0.9 | 0.9 | 0.9 | 0.9 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 4 |
Deferred Revenue Non-Current
| 2.697 | 2.783 | 2.868 | 3.08 | 3.17 | 3.259 | 2.436 | 2.503 | 1.67 | 1.714 | 1.967 | 0 | 0 | 48.504 | 42.841 | 35.537 | 27.638 | 31.598 | 50 | -541.2 | -552 | -532.2 | -543 | -450 | -40 | -40 | -577 | -577 | -0 | 0 | -594 | -594 | -600 | -566 | -646 | -540 | -100 | -100 | 0.045 | 0.045 | 0.099 | 0.099 | 40.742 | 48.336 | 55.753 | 0.208 | 70.966 | 78.412 | 88.018 | 93.277 | 104.19 | 111.644 | 120.719 | 129.718 | 120.01 | 122.461 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Deferred Tax Liabilities Non-Current
| 19.956 | 21.165 | 24.464 | 21.88 | 24.017 | 25.358 | 9.054 | 12.212 | 21.425 | 26.8 | 86.764 | 108.452 | 130.472 | 132.416 | 106.921 | 135.946 | 121.316 | 56.965 | 2.155 | 1.657 | 1.843 | 2.95 | 2.995 | 3.218 | 4.55 | 0.019 | 2.429 | 2.449 | 2.482 | 2.488 | 2.51 | 2.587 | 2.587 | 2.587 | 2.987 | 2.991 | 3.016 | 3.016 | 0.554 | 0.571 | 0.394 | 0.414 | 0.602 | 0.602 | 0.307 | 0.307 | 0.333 | 0.333 | 0.359 | 0.359 | 0.39 | 0.393 | 0.402 | 0.41 | 0.299 | 0.299 | 0.445 | 0.445 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Other Non-Current Liabilities
| 30 | 30 | 60 | 63.08 | 71.615 | 71.615 | 81.615 | 81.615 | 1.615 | 3.488 | 26.615 | 1.615 | 42.373 | 131.615 | 130 | 130 | 102.362 | 96.188 | 130 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 1.568 | 1.702 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | -40.589 | 0.153 | -55.546 | 0.514 | 0.262 | -78.15 | -87.701 | 0.316 | 0.344 | 0.371 | 0.425 | 0.425 | 0.516 | 0.545 | 0.545 | 1.261 | 0.834 | 0.99 | 1.147 | 1.303 | 0 | 0 | 0 | 0 | 0.033 | 0.144 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 3.44 | 3.92 | 4.4 | 0 |
Total Non-Current Liabilities
| 163.768 | 69.012 | 102.748 | 100.303 | 283.442 | 300.059 | 125.998 | 138.729 | 68.75 | 260.072 | 330.929 | 173.222 | 213.72 | 356.46 | 339.71 | 363.114 | 452.644 | 354.942 | 719.215 | 542.857 | 553.843 | 535.15 | 545.995 | 453.218 | 44.55 | 40.019 | 579.429 | 579.449 | 592.049 | 592.19 | 596.51 | 596.587 | 602.587 | 568.587 | 648.987 | 542.991 | 103.016 | 103.016 | 110.599 | 110.616 | 139.895 | 145.475 | 171.497 | 179.091 | 196.268 | 203.948 | 232.561 | 242.007 | 256.693 | 262.952 | 273.924 | 282.408 | 275.046 | 234.054 | 180.824 | 163.305 | 126.185 | 62.769 | 29.981 | 17.457 | 20.176 | 22.77 | 18.146 | 20.807 | 30.028 | 0 | 0.033 | 0.144 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0.9 | 0.9 | 0.9 | 0.9 | 0.9 | 0 | 0 | 0 | 0 | 3.44 | 3.92 | 4.4 | 4 |
Total Liabilities
| 1,934.506 | 1,863.526 | 2,104.615 | 2,005.474 | 2,019.003 | 1,950.207 | 1,847.352 | 1,937.398 | 1,975.922 | 1,986.1 | 1,933.36 | 1,724.128 | 1,884.367 | 2,006.136 | 2,133.845 | 1,847.168 | 1,935.821 | 1,858.824 | 1,600.878 | 1,444.473 | 1,466.939 | 1,427.621 | 1,309.656 | 1,312.378 | 1,426.16 | 1,444.138 | 1,224.474 | 1,257.049 | 1,323.565 | 1,299.932 | 1,236.33 | 1,199.068 | 1,190.223 | 1,150.861 | 1,245.418 | 1,212.147 | 1,164.173 | 1,140.159 | 1,169.009 | 1,165.835 | 1,105.053 | 1,105.55 | 974.816 | 1,006.008 | 1,013.454 | 861.222 | 930.012 | 932.5 | 920.287 | 912.934 | 857.986 | 873.271 | 845.791 | 831.281 | 813.707 | 787.479 | 691.463 | 641.917 | 643.2 | 645.626 | 588.139 | 506.123 | 556.589 | 500.923 | 452.762 | 381.43 | 459.612 | 418.742 | 359.342 | 323.294 | 330.645 | 298.222 | 324.579 | 322.243 | 385.398 | 344.645 | 344.482 | 278.696 | 281.546 | 282.303 | 320.445 | 283.437 | 262.064 | 266.405 | 274.202 | 268.357 | 257.412 | 273.396 | 250.904 | 264.7 | 188.088 | 190.681 | 196.632 | 206.073 | 121.281 | 162.449 | 137.564 | 151.103 | 185.484 |
Equity: | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
Preferred Stock
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Common Stock
| 573.886 | 573.886 | 573.886 | 573.886 | 573.886 | 573.886 | 573.886 | 573.886 | 573.886 | 573.886 | 573.886 | 573.886 | 573.886 | 573.886 | 573.886 | 573.886 | 573.886 | 573.886 | 573.886 | 573.886 | 573.886 | 573.886 | 573.886 | 573.886 | 573.886 | 573.886 | 573.886 | 573.886 | 573.886 | 573.886 | 573.886 | 573.886 | 573.886 | 573.886 | 573.886 | 573.886 | 573.886 | 573.886 | 573.886 | 573.886 | 573.886 | 496.609 | 496.609 | 496.609 | 496.609 | 496.609 | 496.609 | 412.398 | 412.398 | 412.398 | 412.398 | 412.398 | 412.398 | 412.398 | 412.398 | 412.398 | 412.398 | 412.398 | 412.398 | 412.398 | 317.23 | 317.23 | 317.23 | 317.23 | 317.23 | 317.23 | 317.23 | 317.23 | 288.39 | 288.39 | 288.39 | 288.39 | 288.39 | 288.39 | 288.39 | 136.145 | 136.145 | 136.145 | 136.145 | 136.145 | 136.145 | 136.145 | 136.145 | 136.145 | 136.145 | 136.145 | 136.145 | 136.145 | 136.145 | 136.145 | 136.145 | 136.145 | 136.145 | 136.145 | 136.145 | 136.145 | 136.145 | 136.145 | 101.145 |
Retained Earnings
| 275.106 | 258.454 | 249.017 | 246.739 | 251.364 | 230.105 | 169.684 | 148.278 | 201.784 | 186.61 | 149.643 | 150.177 | 183.57 | 181.24 | 203.544 | 202.426 | 211.117 | 184.253 | 186.452 | 185.13 | 194.349 | 156.952 | 144.155 | 137.456 | 124.123 | 91.553 | 212.518 | 209.635 | 214.689 | 212.61 | 210.274 | 209.783 | 209.084 | 207.483 | 205.619 | 205.291 | 204.761 | 203.468 | 200.255 | 200.023 | 198.999 | 203.912 | 184.537 | 186.898 | 190.156 | 185.735 | 172.081 | 165.898 | 156.73 | 151.992 | 143.31 | 141.887 | 136.634 | 132.922 | 128.163 | 129.909 | 123.255 | 120.679 | 120.307 | 113.682 | 138.992 | 134.236 | 127.089 | 120.459 | 109.699 | 106.965 | 103.278 | 98.787 | 117.63 | 114.972 | 103.904 | 100.098 | 92.522 | 93.525 | 87.586 | 84.481 | 80.179 | 77.439 | 76.735 | 70.055 | 68.308 | 63.466 | 54.031 | 53.848 | 51.802 | 50.319 | 44.3 | 43.947 | 41.972 | 38.188 | 35.456 | 35.218 | 34.921 | 29.437 | 39.139 | 31.426 | 41.609 | 31.163 | 25.742 |
Accumulated Other Comprehensive Income/Loss
| 0 | 0 | 848.447 | 162.862 | 845.547 | 184.697 | 787.115 | 106.902 | 818.02 | 178.11 | 924.411 | 316.045 | 1,037.441 | 371.59 | 892.913 | 379.555 | 951.7 | 154.697 | 82.02 | -0 | 0 | -0 | -0 | -0 | -0 | 19.5 | 0 | 0 | -0 | -0 | -0 | -0 | -0 | 0 | 0 | -0 | -0 | 0 | 0 | -0 | 0 | -0 | 0 | 0 | 0 | 0 | 0 | -0 | -0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Other Total Stockholders Equity
| 729.419 | 742.389 | -101.008 | 731.384 | 641.397 | 774.502 | -79.724 | 696.708 | -40.311 | 631.874 | 642.478 | 936.923 | -48.704 | 905.383 | 590.344 | 533.793 | -48.704 | 695.275 | -125.283 | 578.421 | 578.421 | 529.453 | 588.424 | 598.42 | 640.693 | 607.76 | 703.685 | 703.685 | 703.304 | 703.304 | 703.375 | 703.375 | 703.375 | 703.375 | 703.375 | 703.375 | 703.375 | 652.468 | 703.113 | 703.113 | 704.063 | 363.91 | 313.264 | 362.467 | 313.264 | 313.264 | 360.15 | 60.974 | 60.974 | 60.974 | 59.845 | 59.845 | 59.845 | 59.845 | 59.338 | 59.338 | 59.338 | 59.338 | 57.039 | 57.039 | 120.485 | 120.485 | 117.608 | 117.608 | 117.608 | 117.608 | 115.272 | 115.272 | 115.272 | 115.272 | 111.357 | 111.357 | 111.357 | 113.106 | 104.524 | 258.746 | 258.568 | 259.332 | 255.643 | 255.878 | 256.183 | 256.802 | 253.133 | 253.517 | 254.217 | 254.571 | 253.194 | 253.648 | 253.625 | 253.787 | 251.668 | 250.941 | 250.941 | 250.941 | 245.104 | 247.652 | 234.261 | 234.261 | 43.348 |
Total Shareholders Equity
| 1,578.411 | 1,574.729 | 1,570.342 | 1,552.01 | 1,586.113 | 1,578.494 | 1,450.96 | 1,418.872 | 1,553.379 | 1,570.479 | 1,564.284 | 1,660.987 | 1,746.193 | 1,660.509 | 1,621.64 | 1,689.661 | 1,687.999 | 1,453.415 | 1,420.779 | 1,337.437 | 1,346.656 | 1,309.259 | 1,306.464 | 1,309.762 | 1,338.703 | 1,388.625 | 1,490.09 | 1,487.206 | 1,491.879 | 1,489.8 | 1,487.535 | 1,487.044 | 1,486.345 | 1,484.744 | 1,482.88 | 1,482.552 | 1,482.022 | 1,480.729 | 1,477.254 | 1,477.022 | 1,476.948 | 1,064.43 | 1,043.613 | 1,045.974 | 1,049.232 | 1,044.81 | 1,028.839 | 639.271 | 630.103 | 625.365 | 615.554 | 614.131 | 608.878 | 605.166 | 599.899 | 601.645 | 594.991 | 592.415 | 589.744 | 583.119 | 576.706 | 571.95 | 561.926 | 555.297 | 544.537 | 541.803 | 535.78 | 531.288 | 521.293 | 518.635 | 503.652 | 499.846 | 492.27 | 486.228 | 480.5 | 479.373 | 474.893 | 472.916 | 468.523 | 462.079 | 460.636 | 456.413 | 443.31 | 443.51 | 442.164 | 441.035 | 433.639 | 433.74 | 431.742 | 428.12 | 423.27 | 422.304 | 422.007 | 416.523 | 420.388 | 410.407 | 412.016 | 401.569 | 170.236 |
Total Equity
| 1,631.025 | 1,626.242 | 1,619.937 | 1,599.964 | 1,633.919 | 1,623.389 | 1,491.971 | 1,457.969 | 1,596.59 | 1,614.084 | 1,608.172 | 1,808.74 | 1,905.162 | 1,777.637 | 1,723.806 | 1,808.667 | 1,803.43 | 1,530.571 | 1,423.091 | 1,339.741 | 1,348.802 | 1,311.802 | 1,309.297 | 1,312.801 | 1,341.304 | 1,391.205 | 1,492.595 | 1,489.487 | 1,509.627 | 1,508.244 | 1,504.177 | 1,503.97 | 1,502.564 | 1,499.966 | 1,498.703 | 1,499.511 | 1,500.096 | 1,499.4 | 1,498.758 | 1,499.168 | 1,505.723 | 1,186.157 | 1,150.653 | 1,151.44 | 1,104.283 | 1,092.402 | 1,069.89 | 676.059 | 664.04 | 656.502 | 640.182 | 638.58 | 634.176 | 628.887 | 618.217 | 618.922 | 612.7 | 609.322 | 605.109 | 598.042 | 591.555 | 586.041 | 575.926 | 568.978 | 558.073 | 554.971 | 548.99 | 545.178 | 534.207 | 521.567 | 505.975 | 503.399 | 493.671 | 487.046 | 479.362 | 478.275 | 473.861 | 471.963 | 467.312 | 460.941 | 459.732 | 455.677 | 442.505 | 444.214 | 442.681 | 440.612 | 433.583 | 433.827 | 431.841 | 428.294 | 423.5 | 422.499 | 422.297 | 416.836 | 420.388 | 410.407 | 412.016 | 401.569 | 170.236 |
Total Liabilities & Shareholders Equity
| 3,565.531 | 3,489.768 | 3,724.552 | 3,608.519 | 3,652.922 | 3,576.855 | 3,339.323 | 3,395.367 | 3,572.513 | 3,600.184 | 3,541.531 | 3,532.867 | 3,789.529 | 3,783.772 | 3,857.651 | 3,655.836 | 3,739.252 | 3,389.395 | 3,023.968 | 2,784.213 | 2,815.74 | 2,739.423 | 2,618.953 | 2,625.179 | 2,767.464 | 2,835.342 | 2,717.069 | 2,746.537 | 2,833.192 | 2,808.177 | 2,740.507 | 2,703.038 | 2,692.787 | 2,650.827 | 2,744.12 | 2,711.658 | 2,664.269 | 2,639.558 | 2,667.767 | 2,665.002 | 2,610.776 | 2,291.707 | 2,125.469 | 2,157.448 | 2,117.736 | 1,953.624 | 1,999.902 | 1,608.559 | 1,584.327 | 1,569.436 | 1,498.168 | 1,511.851 | 1,479.968 | 1,460.168 | 1,431.925 | 1,406.401 | 1,304.163 | 1,251.24 | 1,248.308 | 1,243.668 | 1,179.695 | 1,092.164 | 1,132.515 | 1,069.901 | 1,010.835 | 936.401 | 1,008.602 | 963.921 | 893.549 | 844.861 | 836.62 | 801.622 | 818.25 | 809.289 | 864.759 | 822.92 | 818.344 | 750.66 | 748.858 | 743.244 | 780.177 | 739.113 | 704.569 | 710.62 | 716.883 | 708.968 | 690.994 | 707.222 | 682.744 | 692.995 | 611.588 | 613.18 | 618.929 | 622.909 | 541.669 | 572.857 | 549.58 | 552.673 | 355.719 |