
Jiangsu Sunshine Co., Ltd.
SSE:600220.SS
0.37 (CNY) • At close June 13, 2024
Overview | Financials
Numbers are in millions (except for per share data and ratios) CNY.
2023 | 2022 | 2021 | 2020 | 2019 | 2018 | 2017 | 2016 | 2015 | 2014 | 2013 | 2012 | 2011 | 2010 | 2009 | 2008 | 2007 | 2006 | 2005 | 2004 | 2003 | 2002 | 2001 | 2000 | 1999 | 1998 | |
---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
Operating Activities: | ||||||||||||||||||||||||||
Net Income
| -95.832 | 115.119 | 113.253 | 34.122 | 97.929 | 150.991 | 135.967 | 178.687 | 126.705 | 91.421 | 126.526 | -1,413.475 | 10.701 | 60.432 | 136.943 | 176.602 | 187.45 | 108.841 | 23.725 | 65.65 | 114.782 | 150.194 | 133.975 | 118.99 | 114.959 | 71.716 |
Depreciation & Amortization
| 136.954 | 143.885 | 145.656 | 175.316 | 175.845 | 176.748 | 176.876 | 196.776 | 214.674 | 248.169 | 255.36 | 386.668 | 396.665 | 378.127 | 255.401 | 193.17 | 172.502 | 177.483 | 179.376 | 127.123 | 112.374 | 81.605 | 60.97 | 18.584 | 13.242 | 0 |
Deferred Income Tax
| -8.702 | -16.519 | 27.736 | -0.65 | 27.571 | 3.226 | -43.013 | 12.167 | 3.909 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Stock Based Compensation
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Change In Working Capital
| 232.898 | -533.913 | 342.746 | -291.365 | -211.882 | -281.936 | -68.252 | -190.923 | 48.827 | -246.387 | -77.985 | -287.589 | -432.436 | -104.644 | 548.736 | 694.728 | 266.03 | -513.853 | -118.154 | 423.057 | -787.508 | -91.005 | -72.413 | -35.684 | -28.755 | 0 |
Accounts Receivables
| 234.511 | -602.239 | 528.551 | -235.505 | -522.325 | 20.918 | -55.238 | 125.755 | -28.624 | -194.894 | -1,244.152 | -307.377 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Inventory
| 312.129 | -108.134 | 4.75 | -19.028 | 167.011 | -291.09 | -110.568 | -204.288 | 28.048 | -137.558 | -5.682 | -54.77 | -263.251 | 32.526 | 488.813 | -290.799 | -108.973 | 29.722 | 54.711 | 39.502 | -430.706 | -56.805 | 53.016 | 11.183 | -25.205 | 0 |
Accounts Payables
| -305.04 | 192.978 | -218.291 | -36.183 | 115.862 | -14.99 | 140.567 | -124.557 | 45.493 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Other Working Capital
| 0 | -16.519 | 27.736 | -0.65 | 27.571 | 9.154 | 42.316 | 13.365 | 20.779 | -108.828 | -72.304 | -232.819 | -169.185 | -137.169 | 59.923 | 985.527 | 375.003 | -543.575 | -172.865 | 383.555 | -356.802 | -34.201 | -125.429 | -46.867 | -3.55 | 0 |
Other Non Cash Items
| 84.474 | 159.842 | 67.718 | 105.873 | 84.864 | 92.174 | 150.372 | 91.741 | 90.631 | 126.527 | 107.275 | 1,353.874 | 152.982 | 92.167 | 63.61 | 65.54 | 47.11 | 59.37 | 113.523 | 53.134 | 26.251 | 20.145 | 8.445 | 0.044 | 0.959 | -71.716 |
Operating Cash Flow
| 527.097 | -115.067 | 669.373 | 23.946 | 146.757 | 137.977 | 394.963 | 276.281 | 480.836 | 219.73 | 411.175 | 39.478 | 127.911 | 426.083 | 1,004.689 | 1,130.039 | 673.092 | -168.16 | 198.47 | 668.964 | -534.1 | 160.939 | 130.977 | 101.932 | 100.405 | 0 |
Investing Activities: | ||||||||||||||||||||||||||
Investments In Property Plant And Equipment
| -134.073 | -233.79 | -52.692 | -65.059 | -162.458 | -308.507 | -63.402 | -251.521 | -111.007 | -107.689 | -130.479 | -250.096 | -366.595 | -253.957 | -364.322 | -1,413.084 | -932.801 | -147.481 | -237.728 | -147.579 | -269.749 | -561.73 | -86.575 | -598.343 | -52.564 | -0.35 |
Acquisitions Net
| 16.292 | 13.565 | 86.048 | 66.9 | 26.786 | 1.286 | 0.184 | 261.132 | 111.08 | 108.279 | 0 | 215.554 | 0 | 322.491 | -226.999 | 18.067 | 23.386 | 0 | 0 | 0 | 269.749 | 0 | 0 | 0 | 0 | 0 |
Purchases Of Investments
| -197.368 | -13.565 | -86.048 | -16 | -26.786 | 0 | 0 | -254.525 | -600 | -73.995 | 0 | -53.44 | 0 | -33.131 | 367.202 | -420.758 | -374.146 | 0 | -3 | -142.421 | -87.818 | 0 | -99 | -75.958 | 0 | 0 |
Sales Maturities Of Investments
| 16.355 | 4.945 | 27.1 | 14.458 | 29.957 | 5.44 | 31.024 | 651.249 | 27.466 | 1.788 | 3.894 | 0.489 | 34.715 | 68.839 | 314.112 | 517.358 | 952.343 | 2.937 | 0 | 30.484 | 14.082 | 0 | 0 | 0 | 0 | 0 |
Other Investing Activites
| -40 | 13.565 | 86.048 | -65.059 | 26.786 | 1.286 | 53.184 | -251.521 | -111.007 | -107.689 | 1.504 | 0 | 0.077 | -253.957 | -364.322 | -329.341 | -932.801 | 33.208 | 0.562 | 130.679 | -269.749 | 1.48 | 0.29 | -0 | -52.564 | -0.35 |
Investing Cash Flow
| -338.794 | -215.279 | 60.456 | -64.761 | -105.715 | -301.78 | 20.807 | 154.814 | -683.468 | -179.306 | -125.081 | -87.493 | -331.803 | -149.716 | -274.329 | -1,627.758 | -1,264.018 | -111.335 | -240.166 | -128.836 | -343.485 | -560.25 | -185.285 | -674.301 | -52.564 | -0.35 |
Financing Activities: | ||||||||||||||||||||||||||
Debt Repayment
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Common Stock Issued
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Common Stock Repurchased
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Dividends Paid
| -118.975 | -120.196 | -115.043 | -139.332 | -146.915 | -127.854 | -113.008 | -109.466 | -73.285 | -107.8 | -96.356 | -106.098 | -117.629 | -92.821 | -126.149 | -176.749 | -86.375 | -58.21 | -74.281 | -54.057 | -32.898 | -16.666 | -17.839 | -5.552 | -4.241 | -27.058 |
Other Financing Activities
| -183.394 | -201.647 | -232.442 | 50.301 | 367.067 | -246.354 | -31.736 | 30.155 | 150.43 | 193.299 | -463.44 | 230.517 | 304.667 | -104.249 | -1,073.095 | 629.171 | 800.227 | 543.871 | -582.412 | 395.821 | 485.454 | 1,034.198 | 10 | 0 | 695.175 | -1 |
Financing Cash Flow
| -302.369 | -321.844 | -347.485 | -89.031 | 220.151 | -374.208 | -144.743 | -79.312 | 77.145 | 85.499 | -559.796 | 124.419 | 187.038 | -197.07 | -1,199.245 | 452.422 | 713.852 | 485.661 | -656.693 | 341.764 | 452.556 | 1,017.532 | -7.839 | -5.552 | 690.934 | -28.058 |
Other Information: | ||||||||||||||||||||||||||
Effect Of Forex Changes On Cash
| 0.455 | 5.501 | -0.227 | -3.776 | -30.033 | -0.57 | -22.492 | 13.167 | 9.45 | -1.221 | 0.041 | -3.258 | -6.028 | -3.294 | -9.267 | 3.061 | -6.906 | -3.01 | -14.019 | -0.043 | 1.647 | 1.415 | 0.151 | 0.005 | 0 | 0 |
Net Change In Cash
| -113.611 | -646.689 | 382.116 | -133.622 | 231.16 | -538.582 | 248.534 | 364.951 | -116.036 | 124.702 | -273.661 | 73.145 | -22.883 | 76.003 | -478.152 | -42.235 | 116.02 | 203.155 | -712.408 | 881.849 | -423.383 | 619.635 | -62.298 | -577.915 | 738.775 | -28.407 |
Cash At End Of Period
| 66.278 | 179.889 | 826.578 | 444.461 | 578.083 | 346.923 | 885.505 | 636.971 | 272.021 | 388.057 | 263.355 | 537.016 | 463.87 | 486.753 | 410.75 | 888.114 | 902.162 | 814.07 | 610.915 | 1,323.323 | 394.332 | 817.715 | 198.079 | 247.551 | 825.466 | -28.407 |