
Shandong Nanshan Aluminium Co.,Ltd.
SSE:600219.SS
3.65 (CNY) • At close April 30, 2025
Overview | Financials
Numbers are in millions (except for per share data and ratios) CNY.
2024 | 2023 | 2022 | 2021 | 2020 | 2019 | 2018 | 2017 | 2016 | 2015 | 2014 | 2013 | 2012 | 2011 | 2010 | 2009 | 2008 | 2007 | 2006 | 2005 | 2004 | 2003 | 2002 | 2001 | 2000 | 1999 | 1998 | 1997 | 1996 | |
---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
Assets: | |||||||||||||||||||||||||||||
Current Assets: | |||||||||||||||||||||||||||||
Cash & Cash Equivalents
| 25,662.362 | 26,388.332 | 20,874.622 | 18,273.377 | 13,227.106 | 10,345.836 | 6,305.366 | 5,571.469 | 4,083.084 | 4,584.05 | 3,321.669 | 4,142.958 | 7,474.664 | 3,415.819 | 3,647.757 | 1,948.868 | 1,809.405 | 130.867 | 242.528 | 341.642 | 897.624 | 239.693 | 172.832 | 145.246 | 38.932 | 625.235 | 15.508 | 6.554 | 7.707 |
Short Term Investments
| 1,573.974 | 22.099 | -21.41 | -103.21 | -82.114 | 2,443.733 | -64.698 | 40.132 | -27.356 | 0.879 | -29.37 | 2,458.9 | 0 | 1.387 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Cash and Short Term Investments
| 25,662.362 | 26,410.431 | 20,874.622 | 18,273.377 | 13,227.106 | 12,789.569 | 6,305.366 | 5,611.601 | 4,083.084 | 4,584.929 | 3,321.669 | 4,142.958 | 7,474.664 | 3,417.206 | 3,647.757 | 1,948.868 | 1,809.405 | 130.867 | 242.528 | 341.642 | 897.624 | 239.693 | 172.832 | 145.246 | 38.932 | 625.235 | 15.508 | 6.554 | 7.707 |
Net Receivables
| 6,403.573 | 6,087.071 | 4,992.2 | 4,357.005 | 3,893.298 | 3,795.525 | 4,832.825 | 3,528.961 | 2,552.821 | 1,721.042 | 1,678.676 | 4,410.91 | 1,193.728 | 0 | 653.254 | 463.156 | 121.442 | 0 | 84.374 | 0 | 0 | 0 | 0 | 0 | 9.097 | 19.62 | 388.116 | 347.237 | 0 |
Inventory
| 6,470.014 | 6,271.536 | 6,436.122 | 6,429.492 | 4,624.142 | 5,117.552 | 5,240.944 | 4,564.239 | 3,836.183 | 3,609.563 | 3,585.398 | 3,431.695 | 3,111.841 | 2,746.148 | 2,475.943 | 1,509.14 | 1,400.696 | 1,299.893 | 509.981 | 353.902 | 321.557 | 322.267 | 319.907 | 388.176 | 286.107 | 196.377 | 191.69 | 121.617 | 63.511 |
Other Current Assets
| 1,146.825 | 1,146.026 | 6,683.439 | 2,747.973 | 2,314.032 | 692.072 | 5,149.421 | 1,836.728 | 931.283 | 595.668 | 1,071.052 | 1,463.564 | 796.676 | 556.042 | 524.454 | 527.697 | 715.921 | 629.572 | 396.816 | 219.634 | 155.734 | 114.173 | 132.571 | 128.945 | 114.266 | 217.922 | 246.206 | 195.604 | 140.049 |
Total Current Assets
| 39,682.775 | 39,926.475 | 33,994.182 | 30,697.383 | 23,124.671 | 22,723.601 | 21,759.312 | 15,173.013 | 11,070.715 | 10,662.901 | 9,790.269 | 13,449.128 | 12,576.909 | 7,855.06 | 7,301.408 | 4,409.032 | 3,926.022 | 2,060.331 | 937.529 | 915.178 | 1,374.915 | 676.133 | 625.31 | 662.367 | 448.402 | 1,059.154 | 453.403 | 323.775 | 211.266 |
Non-Current Assets: | |||||||||||||||||||||||||||||
Property, Plant & Equipment, Net
| 25,706.281 | 25,524.169 | 27,307.716 | 29,160.03 | 29,226.134 | 28,157.953 | 27,288.021 | 27,686.926 | 28,618.939 | 22,046.765 | 19,633.147 | 14,053.208 | 13,397.894 | 12,244.375 | 11,373.578 | 10,648.941 | 9,693.494 | 8,517.694 | 3,147.561 | 2,564.042 | 1,629.063 | 1,391.183 | 1,349.958 | 1,125.02 | 1,160.135 | 513.32 | 453.428 | 368.729 | 356.393 |
Goodwill
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Intangible Assets
| 2,274.179 | 2,378.644 | 2,337.96 | 2,340.92 | 2,315.369 | 2,408.508 | 2,380.545 | 2,428.007 | 2,270.078 | 1,478.291 | 1,487.276 | 1,516.056 | 1,550.831 | 556.327 | 58.152 | 59.365 | 60.579 | 0 | 0 | 0 | 0 | 0 | 0 | 13.253 | 0 | 0 | 0 | 0 | 0 |
Goodwill and Intangible Assets
| 2,274.179 | 2,378.644 | 2,337.96 | 2,340.92 | 2,315.369 | 2,408.508 | 2,380.545 | 2,428.007 | 2,270.078 | 1,478.291 | 1,487.276 | 1,516.056 | 1,550.831 | 556.327 | 58.152 | 59.365 | 60.579 | 0 | 0 | 0 | 0 | 0 | 0 | 13.253 | 0 | 0 | 0 | 0 | 0 |
Long Term Investments
| 0 | 701.473 | 622.488 | 671.57 | 590.504 | -1,984.142 | 475.579 | 321.888 | 380.963 | 312.851 | 292.526 | 230.226 | 200.699 | 155.57 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Tax Assets
| 341.691 | 250.832 | 203.043 | 155.009 | 123.495 | 248.355 | 206.672 | 186.717 | 249.332 | 211.101 | 171.603 | 112.038 | 103.242 | 58.35 | 43.023 | 60.731 | 61.502 | 32.165 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Other Non-Current Assets
| 2,259.036 | 33.748 | 260.606 | 153.274 | 631.691 | 3,205.076 | 189.206 | 243.972 | 95.459 | 77.271 | 339.21 | 68.279 | 30.043 | 34.133 | 175.584 | 118.578 | 133.136 | 18.411 | 0 | 3.827 | 2.047 | 0.424 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Total Non-Current Assets
| 30,581.187 | 28,888.865 | 30,731.813 | 32,480.802 | 32,887.193 | 32,035.75 | 30,540.022 | 30,867.509 | 31,614.77 | 24,126.279 | 21,923.761 | 15,979.808 | 15,282.709 | 13,048.755 | 11,650.337 | 10,887.615 | 9,948.71 | 8,568.271 | 3,147.561 | 2,567.869 | 1,631.11 | 1,391.607 | 1,349.958 | 1,138.273 | 1,160.135 | 513.32 | 453.428 | 368.729 | 356.393 |
Total Assets
| 70,263.962 | 68,815.34 | 64,725.995 | 63,178.185 | 56,011.864 | 54,759.351 | 52,299.334 | 46,040.522 | 42,685.485 | 34,789.18 | 31,714.03 | 29,428.936 | 27,859.618 | 20,903.814 | 18,951.745 | 15,296.647 | 13,874.733 | 10,628.602 | 4,085.091 | 3,483.047 | 3,006.025 | 2,067.74 | 1,975.268 | 1,800.64 | 1,608.537 | 1,572.474 | 906.832 | 692.504 | 567.659 |
Liabilities & Equity: | |||||||||||||||||||||||||||||
Current Liabilities: | |||||||||||||||||||||||||||||
Account Payables
| 3,583.596 | 3,247.259 | 3,939.683 | 2,078.945 | 1,729.325 | 1,669.128 | 1,572.134 | 1,725.3 | 2,533.061 | 2,133.579 | 1,480.656 | 840.219 | 1,498.887 | 314.827 | 1,251.808 | 748.271 | 515.984 | 615.086 | 200.949 | 231.707 | 141.918 | 61.288 | 50.323 | 35.527 | 68.148 | 25.466 | 66.8 | 34.774 | 60.765 |
Short Term Debt
| 5,513.873 | 7,532.652 | 7,350.336 | 8,445.099 | 5,092.638 | 5,807.278 | 4,197.194 | 2,858.887 | 1,781.197 | 2,048.408 | 2,347.953 | 1,784.605 | 1,434.291 | 1,507.877 | 1,057.434 | 1,238.809 | 750.54 | 499 | 566 | 384 | 150 | 344 | 432 | 351.44 | 222.06 | 238.24 | 274.24 | 209.24 | 82.99 |
Tax Payables
| 404.234 | 132.107 | 317.842 | 339.51 | 184.373 | 247.135 | 403.775 | 367.113 | 135.496 | 257.809 | 224.096 | 385.869 | 307.438 | 244.571 | 47.452 | 35.585 | 130.264 | 85.022 | 25.592 | 9.229 | 5.144 | 6.185 | 12.724 | 6.756 | 2.465 | 1.457 | 16.703 | 13.745 | 6.147 |
Deferred Revenue
| 0 | 0 | 267.208 | 1,650.552 | 1,208.615 | 1,311.793 | 403.775 | 1,146.36 | 729.726 | 776.441 | 673.497 | 839.266 | 737.575 | 567.598 | 449.794 | 435.392 | 512.992 | 809.742 | 380.937 | 125.926 | 96.854 | 67.736 | 101.407 | 97.64 | 90.641 | 178.229 | 224.74 | 57.121 | 50.019 |
Other Current Liabilities
| 3,543.502 | 3,199.766 | 2,269.94 | 3,840.202 | 3,481.709 | 3,042.35 | 2,956.908 | 2,333.55 | 1,874.977 | 1,944.849 | 1,732.594 | 1,731.567 | 798.321 | 1,540.966 | 672.789 | 195.533 | 309.588 | 767.947 | 1,849.179 | 130.273 | 101.826 | 106.987 | 94.672 | 105.302 | 97.812 | 188.082 | 218.063 | 49.796 | 51.183 |
Total Current Liabilities
| 13,045.205 | 14,111.783 | 13,877.801 | 15,014.335 | 10,668.387 | 10,940.991 | 9,130.011 | 7,555.424 | 6,620.818 | 6,297.143 | 5,785.299 | 4,724.735 | 4,038.937 | 3,608.241 | 3,029.484 | 2,679.97 | 1,827.819 | 1,967.055 | 1,197.267 | 755.208 | 398.888 | 518.46 | 589.719 | 499.026 | 389.221 | 453.245 | 575.806 | 307.555 | 201.085 |
Non-Current Liabilities: | |||||||||||||||||||||||||||||
Long Term Debt
| 211.016 | 40.7 | 193.442 | 0 | 426.659 | 1,665.186 | 2,414.937 | 3,342.967 | 2,195.32 | 2,695.464 | 5,884.009 | 5,597.145 | 5,428.276 | 329 | 0 | 0 | 2,587.988 | 232.81 | 0 | 882.883 | 883 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Deferred Revenue Non-Current
| 556.679 | 3.019 | 622.114 | 640.05 | 629.611 | 602.484 | 496.523 | 475.516 | 344.135 | 281.39 | 213.013 | 0 | 0 | 0 | 0 | 109.528 | 78.887 | 43.338 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Deferred Tax Liabilities Non-Current
| 219.16 | 68.466 | 15.845 | 0.131 | 0.276 | 2.022 | 0.031 | 6.653 | -2,193.726 | 0.22 | -5,881.133 | 0 | 0 | 0 | 0 | 0 | -2,587.988 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Other Non-Current Liabilities
| 7.579 | 563.274 | -3.236 | 0 | 0 | 0 | 0 | 0 | 345.728 | 0 | 215.889 | 12.418 | 175.728 | 113.974 | 103.766 | 0 | 0 | 0 | 0 | 3.75 | 3.915 | 4.08 | 4.245 | 4.41 | 0 | 0 | 0 | 0 | 0 |
Total Non-Current Liabilities
| 994.435 | 675.459 | 829.782 | 640.181 | 1,056.546 | 2,269.692 | 2,911.49 | 3,825.136 | 2,541.048 | 2,977.074 | 6,099.898 | 5,774.149 | 5,604.004 | 442.974 | 103.766 | 109.528 | 2,666.875 | 276.149 | 3.585 | 886.633 | 886.915 | 4.08 | 4.245 | 4.41 | 0 | 0 | 0 | 0 | 0 |
Total Liabilities
| 14,039.64 | 14,787.243 | 14,707.584 | 15,654.515 | 11,724.933 | 13,210.683 | 12,041.501 | 11,380.561 | 9,161.866 | 9,274.217 | 11,885.197 | 10,498.884 | 9,642.941 | 4,051.215 | 3,133.25 | 2,789.498 | 4,494.694 | 2,243.203 | 1,200.852 | 1,641.842 | 1,285.803 | 522.539 | 593.964 | 503.436 | 389.221 | 453.245 | 575.806 | 307.555 | 201.085 |
Equity: | |||||||||||||||||||||||||||||
Preferred Stock
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 72.696 | 84.5 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Common Stock
| 11,613.671 | 11,708.553 | 11,708.553 | 11,950.482 | 11,950.482 | 11,950.482 | 11,950.482 | 9,251.103 | 9,251.103 | 2,835.184 | 1,964.687 | 1,934.169 | 1,934.154 | 1,934.154 | 1,934.154 | 1,650.714 | 1,318.796 | 1,318.795 | 618.795 | 257.018 | 257 | 257 | 257 | 257 | 257 | 257 | 182 | 182 | 182 |
Retained Earnings
| 20,915.851 | 18,629.074 | 15,851.349 | 13,310.688 | 10,823.4 | 9,547.401 | 8,648.509 | 7,853.66 | 6,858.923 | 5,962.551 | 5,712.066 | 5,182.644 | 4,641.747 | 4,185.465 | 3,392.413 | 2,819.317 | 2,327.68 | 1,830.7 | 741.211 | 585.55 | 499.237 | 411.485 | 283.814 | 210.869 | 164.758 | 85.467 | 0 | 67.738 | 61.947 |
Accumulated Other Comprehensive Income/Loss
| 0 | 0 | 1,787.796 | 1,470.187 | 1,197.041 | 1,397.021 | 1,214.537 | 1,076.678 | 995.905 | 7,529.333 | -72.696 | -84.5 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Other Total Stockholders Equity
| 17,787.422 | 18,006.526 | 17,715.421 | 16,135.339 | 16,414.206 | 16,414.206 | 17,628.743 | 14,569.099 | 14,569.099 | 14,162.392 | 10,465.798 | 10,274.385 | 10,142.714 | 9,366.313 | 9,362.067 | 7,142.401 | 4,764.972 | 4,561.483 | 2,425.95 | 903.814 | 883.041 | 862.424 | 879.04 | 812.505 | 836.184 | 776.762 | 149.026 | 135.211 | 122.627 |
Total Shareholders Equity
| 50,316.943 | 48,344.153 | 45,102.28 | 42,866.695 | 40,385.128 | 39,309.11 | 38,227.733 | 32,744.305 | 31,675.03 | 23,705.18 | 18,125.257 | 17,306.699 | 16,753.137 | 15,485.933 | 14,688.634 | 11,596.057 | 8,411.447 | 7,710.977 | 2,797.951 | 1,746.382 | 1,639.278 | 1,530.91 | 1,381.304 | 1,280.374 | 1,219.316 | 1,119.229 | 331.026 | 384.949 | 366.574 |
Total Equity
| 56,224.322 | 54,028.098 | 50,018.411 | 47,523.67 | 44,286.931 | 41,548.668 | 40,257.833 | 34,659.962 | 33,523.62 | 25,514.963 | 19,828.833 | 18,930.052 | 18,216.677 | 16,852.599 | 15,818.496 | 12,507.149 | 9,380.039 | 8,385.399 | 2,884.239 | 1,841.205 | 1,720.222 | 1,545.201 | 1,381.304 | 1,297.205 | 1,219.316 | 1,119.229 | 331.026 | 384.949 | 366.574 |
Total Liabilities & Shareholders Equity
| 70,263.962 | 68,815.34 | 64,725.995 | 63,178.185 | 56,011.864 | 54,759.351 | 52,299.334 | 46,040.522 | 42,685.485 | 34,789.18 | 31,714.03 | 29,428.936 | 27,859.618 | 20,903.814 | 18,951.745 | 15,296.647 | 13,874.733 | 10,628.602 | 4,085.091 | 3,483.047 | 3,006.025 | 2,067.74 | 1,975.268 | 1,800.64 | 1,608.537 | 1,572.474 | 906.832 | 692.504 | 567.659 |