
Anhui Quanchai Engine Co., Ltd.
SSE:600218.SS
8.6 (CNY) • At close May 14, 2025
Overview | Financials
Numbers are in millions (except for per share data and ratios) CNY.
2025 Q1 | 2024 Q4 | 2024 Q3 | 2024 Q2 | 2024 Q1 | 2023 Q4 | 2023 Q3 | 2023 Q2 | 2023 Q1 | 2022 Q4 | 2022 Q3 | 2022 Q2 | 2022 Q1 | 2021 Q4 | 2021 Q3 | 2021 Q2 | 2021 Q1 | 2020 Q4 | 2020 Q3 | 2020 Q2 | 2020 Q1 | 2019 Q4 | 2019 Q3 | 2019 Q2 | 2019 Q1 | 2018 Q4 | 2018 Q3 | 2018 Q2 | 2018 Q1 | 2017 Q4 | 2017 Q3 | 2017 Q2 | 2017 Q1 | 2016 Q4 | 2016 Q3 | 2016 Q2 | 2016 Q1 | 2015 Q4 | 2015 Q3 | 2015 Q2 | 2015 Q1 | 2014 Q4 | 2014 Q3 | 2014 Q2 | 2014 Q1 | 2013 Q4 | 2013 Q3 | 2013 Q2 | 2013 Q1 | 2012 Q4 | 2012 Q3 | 2012 Q2 | 2012 Q1 | 2011 Q4 | 2011 Q3 | 2011 Q2 | 2011 Q1 | 2010 Q4 | 2010 Q3 | 2010 Q2 | 2010 Q1 | 2009 Q4 | 2009 Q3 | 2009 Q2 | 2009 Q1 | 2008 Q4 | 2008 Q3 | 2008 Q2 | 2008 Q1 | 2007 Q4 | 2007 Q3 | 2007 Q2 | 2007 Q1 | 2006 Q4 | 2006 Q3 | 2006 Q2 | 2006 Q1 | 2005 Q4 | 2005 Q3 | 2005 Q2 | 2005 Q1 | 2004 Q4 | 2004 Q3 | 2004 Q2 | 2004 Q1 | 2003 Q4 | 2003 Q3 | 2003 Q2 | 2003 Q1 | 2002 Q4 | 2002 Q3 | 2002 Q2 | 2002 Q1 | 2001 Q4 | 2001 Q2 | 2000 Q4 | 2000 Q2 | 1999 Q4 | 1999 Q2 | 1998 Q4 | |
---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
Assets: | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
Current Assets: | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
Cash & Cash Equivalents
| 636.643 | 724.171 | 542.628 | 556.901 | 646.796 | 858.436 | 818.965 | 930.579 | 878.719 | 1,093.851 | 836.686 | 845.05 | 452.121 | 1,028.289 | 963.332 | 360.91 | 310.172 | 472.183 | 323.408 | 351.629 | 106.872 | 454.113 | 201.8 | 371.846 | 560.517 | 394.918 | 278.879 | 275.121 | 218.501 | 227.542 | 157.385 | 163.66 | 136.996 | 381.662 | 205.57 | 263.837 | 312.021 | 284.993 | 193.662 | 238.734 | 177.205 | 106.572 | 119.327 | 111.594 | 75.218 | 106.465 | 42.708 | 82.929 | 111.6 | 78.798 | 68.07 | 153.08 | 125.893 | 121.017 | 95.179 | 144.139 | 191.762 | 316.344 | 316.958 | 341.74 | 399.619 | 350.662 | 305.25 | 285.107 | 208.148 | 170.827 | 197.218 | 230.733 | 268.135 | 336.801 | 307.301 | 318.344 | 315.387 | 272.943 | 267.205 | 308.62 | 312.402 | 289.256 | 238.586 | 294.988 | 291.602 | 271.699 | 243.735 | 242.589 | 217.51 | 165.498 | 285.987 | 253.794 | 232.293 | 222.73 | 209.551 | 287.045 | 236.532 | 314.906 | 117.06 | 94.368 | 185.184 | 253.037 | 269.258 | 334.807 |
Short Term Investments
| 1,030.17 | 1,150.617 | 1,080.578 | 1,195.509 | 934.023 | 980.078 | 738.398 | 854.283 | 893.875 | 905.953 | 882.305 | 819.162 | 878.592 | 761.216 | 484.78 | 489.551 | 448.179 | 491.621 | 457.477 | 547.712 | 565.413 | 83.877 | 185.84 | 259.911 | -25.087 | -26.731 | -26.676 | -25.583 | -23.821 | -24.183 | -24.284 | -24.638 | -24.976 | -25.332 | -27.636 | -28.207 | -29.258 | -29.814 | -30.656 | -31.291 | -35.672 | -31.853 | 0 | 0 | 0 | 0 | 0 | 10.8 | 0 | 10.73 | -32.816 | -32.462 | -32.879 | -33.147 | 89.862 | -33.49 | -32.064 | -32.337 | 34.912 | 14.387 | 14.991 | 15.496 | 0.113 | 0 | 27.238 | 27.052 | 0.011 | 0.011 | 0.008 | 0 | 5.401 | 37.349 | 35.164 | 30 | 30 | 0 | 20 | 0 | 50.736 | 50.736 | 51.036 | 50.58 | 49.773 | 99.497 | 99.842 | 100.392 | 0 | 49.89 | 77.65 | 77.65 | 85.499 | 30 | 19.078 | 19.078 | 19.724 | 31.995 | 169.565 | 0 | 0 | 0 |
Cash and Short Term Investments
| 1,666.813 | 1,874.789 | 1,623.205 | 1,752.41 | 1,580.819 | 1,838.513 | 1,557.363 | 1,784.862 | 1,772.594 | 1,999.803 | 1,718.991 | 1,664.211 | 1,330.713 | 1,789.505 | 1,448.112 | 850.461 | 758.351 | 963.803 | 780.886 | 899.341 | 672.285 | 537.99 | 387.64 | 631.757 | 560.517 | 394.918 | 278.879 | 275.121 | 218.501 | 227.542 | 157.385 | 163.66 | 136.996 | 381.662 | 205.57 | 263.837 | 312.021 | 284.993 | 193.662 | 238.734 | 177.205 | 106.572 | 119.327 | 111.594 | 75.218 | 106.465 | 42.708 | 82.929 | 111.6 | 78.798 | 68.07 | 153.08 | 125.893 | 121.017 | 185.041 | 144.139 | 191.762 | 316.344 | 351.87 | 356.127 | 414.61 | 366.158 | 305.363 | 285.107 | 235.386 | 197.878 | 197.229 | 230.744 | 268.143 | 336.801 | 312.702 | 355.693 | 350.551 | 302.943 | 297.205 | 308.62 | 332.402 | 289.256 | 289.321 | 345.724 | 342.638 | 322.279 | 293.508 | 342.086 | 317.352 | 265.89 | 285.987 | 303.684 | 309.943 | 300.38 | 295.05 | 317.045 | 255.61 | 333.984 | 136.783 | 126.363 | 354.75 | 253.037 | 269.258 | 334.807 |
Net Receivables
| 2,473.394 | 1,820.059 | 1,876.1 | 1,931.851 | 1,959.784 | 1,677.968 | 2,075.872 | 1,968.319 | 2,173.428 | 1,495.893 | 2,154.15 | 2,257.543 | 2,945.156 | 2,222.895 | 2,415.356 | 2,234.229 | 2,197.665 | 1,949.885 | 2,189.39 | 1,919.737 | 1,701.536 | 1,809.181 | 1,896.027 | 1,641.523 | 1,609.961 | 1,200.824 | 1,410.313 | 1,420.559 | 1,317.631 | 1,283.999 | 1,291.661 | 1,305.806 | 1,274.186 | 0 | 1,052.283 | 1,061.439 | 1,021.664 | 792.41 | 1,024.145 | 955.731 | 1,026.678 | 808.55 | 860.406 | 898.579 | 984.308 | 799.191 | 859.988 | 800.023 | 865.737 | 404.543 | 748.039 | 704.872 | 652.006 | 545.827 | 551.386 | 512.884 | 571.988 | 397.867 | 401.402 | 520.789 | 399.962 | 307.746 | 396.349 | 309.333 | 295.676 | 269.867 | 353.1 | 358.469 | 338.025 | 292.244 | 0 | 0 | 0 | 9.113 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 322.838 | 0 | 381.798 | 369.755 | 375.254 | 376.336 | 348.328 | 0 | 0 | 0 | 0 | 0 | 10.045 | 21.632 | 4.296 | 6.331 | 27.414 |
Inventory
| 861.746 | 932.46 | 862.001 | 828.635 | 956.542 | 1,001.679 | 735.95 | 735.632 | 732.672 | 771.199 | 733.857 | 709.769 | 773.63 | 725.368 | 688.391 | 621.509 | 573.212 | 514.351 | 516.299 | 549.066 | 767.871 | 604.956 | 574.065 | 570.591 | 614.421 | 589.59 | 603.779 | 671.663 | 700.186 | 564.025 | 521.969 | 529.777 | 558.163 | 486.155 | 461.089 | 462.664 | 511.616 | 493.568 | 469.279 | 466.772 | 549.48 | 474.95 | 500.258 | 474.56 | 519.972 | 449.943 | 433.898 | 433.278 | 466.465 | 458.475 | 442.37 | 454.114 | 498.332 | 479.139 | 441.517 | 442.094 | 372.56 | 349.118 | 330.087 | 370.171 | 375.133 | 329.541 | 237.301 | 235.712 | 243.54 | 238.642 | 193.652 | 175.067 | 156.454 | 166.687 | 116.86 | 131.566 | 137.418 | 151.716 | 126.867 | 136.372 | 154.486 | 175.726 | 105.398 | 105.564 | 96.577 | 112.683 | 71.571 | 119.313 | 112.224 | 97.898 | 63.773 | 74.281 | 80.651 | 75.097 | 57.421 | 73.554 | 65.491 | 77.064 | 97.74 | 113.926 | 71.225 | 54.559 | 81.832 | 105.682 |
Other Current Assets
| 12.505 | 20.027 | 14.035 | 6.079 | 21.724 | 9.496 | 19.35 | 38.994 | 25.898 | 1,518.159 | 2,192.756 | 54.462 | 26.958 | 46.77 | 20.872 | 15.334 | 14.919 | 23.492 | 22.577 | 28.637 | 41.003 | 15.775 | 29.648 | 38.741 | 37.037 | 206.464 | 257.548 | 305.466 | 451.351 | 491.998 | 512.89 | 467.46 | 651.593 | 606.185 | 522.595 | 472.455 | 461.984 | 467.389 | 468.363 | 541.289 | 60.86 | 60.742 | 56.315 | 55.828 | 61.147 | 78.025 | 93.329 | 119.038 | 162.404 | 411.064 | 767.273 | 726.891 | 140.801 | 97.557 | 40.193 | 115.403 | 129.088 | 126.094 | 79.597 | 78.523 | 122.226 | 74.151 | 75.259 | 58.249 | 65.477 | 51.189 | 354.042 | 359.259 | 338.464 | 292.553 | 320.008 | 326.727 | 315.394 | 300.237 | 298.566 | 322.834 | 332.323 | 311.235 | 407.646 | 364.188 | 355.85 | 314.607 | 369.462 | 323.369 | 354.065 | 382.78 | 370.67 | 376.052 | 377.134 | 349.126 | 315.387 | 308.954 | 350.809 | 321.339 | 270.7 | 224.716 | 233.44 | 339.352 | 304.31 | 198.659 |
Total Current Assets
| 5,014.458 | 4,647.335 | 4,375.342 | 4,518.974 | 4,518.869 | 4,527.656 | 4,388.535 | 4,527.806 | 4,704.592 | 4,289.162 | 4,645.603 | 4,685.986 | 5,076.457 | 4,784.537 | 4,572.731 | 3,721.533 | 3,544.147 | 3,451.532 | 3,509.151 | 3,396.781 | 3,182.694 | 2,967.902 | 2,887.38 | 2,882.611 | 2,821.936 | 2,407.826 | 2,550.519 | 2,672.809 | 2,687.669 | 2,567.565 | 2,483.905 | 2,466.704 | 2,620.939 | 2,303.79 | 2,241.536 | 2,260.396 | 2,307.284 | 2,038.361 | 2,155.449 | 2,202.527 | 1,814.222 | 1,428.02 | 1,536.306 | 1,540.562 | 1,640.645 | 1,433.624 | 1,429.924 | 1,413.91 | 1,579.021 | 1,320.518 | 1,277.713 | 1,334.085 | 1,417.031 | 1,243.539 | 1,218.137 | 1,214.52 | 1,265.399 | 1,189.423 | 1,162.956 | 1,250.691 | 1,311.931 | 1,077.596 | 1,014.272 | 888.4 | 840.079 | 757.576 | 744.923 | 765.07 | 763.062 | 796.04 | 749.569 | 813.987 | 803.363 | 753.914 | 722.638 | 767.826 | 819.211 | 776.217 | 802.365 | 815.476 | 795.065 | 749.569 | 734.542 | 784.768 | 783.64 | 746.568 | 720.43 | 754.017 | 767.728 | 724.602 | 667.858 | 699.552 | 671.909 | 732.387 | 505.223 | 467.838 | 681.046 | 651.244 | 661.731 | 662.592 |
Non-Current Assets: | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
Property, Plant & Equipment, Net
| 1,092.037 | 1,124.329 | 1,150.588 | 1,178.338 | 1,202.404 | 1,226.145 | 1,192.127 | 1,207.396 | 1,181.86 | 1,209.067 | 1,185.453 | 1,174.926 | 1,123.232 | 1,134.63 | 1,028.406 | 1,010.351 | 1,010.414 | 974.147 | 986.386 | 988.47 | 1,009.333 | 1,036.915 | 1,045.617 | 1,040.901 | 1,046.064 | 1,018.825 | 1,043.575 | 1,034.986 | 1,039.97 | 1,047.53 | 1,006.655 | 990.978 | 1,001.774 | 973.136 | 924.012 | 917.732 | 871.467 | 867.154 | 877.528 | 886.944 | 902.942 | 885.316 | 897.674 | 908.069 | 922.268 | 933.714 | 940.36 | 947.338 | 949.628 | 947.983 | 896.993 | 879.222 | 846.627 | 846.711 | 745.325 | 720.713 | 686.081 | 663.069 | 649.621 | 633.831 | 569.912 | 545.962 | 489.176 | 468.065 | 450.586 | 452.009 | 425.279 | 442.275 | 431.686 | 444.566 | 433.807 | 422.649 | 406.412 | 453.63 | 447.782 | 456.337 | 463.799 | 472.109 | 439.193 | 434.676 | 438.427 | 438.594 | 433.067 | 463.885 | 452.812 | 452.277 | 470.238 | 475.118 | 458.235 | 470.953 | 421.512 | 427.932 | 420.43 | 413.693 | 380.811 | 379.646 | 268.956 | 259.057 | 207.224 | 208.982 |
Goodwill
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Intangible Assets
| 51.089 | 51.104 | 51.75 | 53.023 | 54.271 | 55.571 | 56.145 | 56.79 | 58.035 | 59.211 | 50.674 | 51.79 | 53.112 | 53.236 | 53.185 | 54.416 | 56.09 | 57.331 | 57.21 | 58.295 | 59.384 | 59.64 | 58.678 | 58.795 | 59.353 | 58.581 | 52.078 | 52.76 | 53.147 | 53.627 | 48.819 | 49.14 | 49.118 | 49.502 | 50.078 | 50.272 | 50.344 | 50.816 | 51.272 | 51.749 | 52.267 | 51.231 | 51.708 | 52.073 | 56.729 | 57.139 | 52.774 | 53.246 | 53.72 | 54.194 | 48.768 | 31.706 | 32.062 | 40.236 | 39.783 | 40.205 | 40.719 | 41.089 | 44.876 | 37.325 | 37.682 | 38.064 | 38.042 | 38.35 | 38.582 | 38.857 | 29.916 | 30.083 | 30.348 | 30.614 | 36.926 | 37.348 | 33.284 | 23.607 | 23.127 | 6.066 | 6.266 | 6.466 | 6.665 | 6.865 | 6.569 | 6.756 | 0 | 0.343 | 0.343 | 0.343 | 4.897 | 4.942 | 4.649 | 0.383 | 0.4 | 0 | 1.653 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Goodwill and Intangible Assets
| 51.089 | 51.104 | 51.75 | 53.023 | 54.271 | 55.571 | 56.145 | 56.79 | 58.035 | 59.211 | 50.674 | 51.79 | 53.112 | 53.236 | 53.185 | 54.416 | 56.09 | 57.331 | 57.21 | 58.295 | 59.384 | 59.64 | 58.678 | 58.795 | 59.353 | 58.581 | 52.078 | 52.76 | 53.147 | 53.627 | 48.819 | 49.14 | 49.118 | 49.502 | 50.078 | 50.272 | 50.344 | 50.816 | 51.272 | 51.749 | 52.267 | 51.231 | 51.708 | 52.073 | 56.729 | 57.139 | 52.774 | 53.246 | 53.72 | 54.194 | 48.768 | 31.706 | 32.062 | 40.236 | 39.783 | 40.205 | 40.719 | 41.089 | 44.876 | 37.325 | 37.682 | 38.064 | 38.042 | 38.35 | 38.582 | 38.857 | 29.916 | 30.083 | 30.348 | 30.614 | 36.926 | 37.348 | 33.284 | 23.607 | 23.127 | 6.066 | 6.266 | 6.466 | 6.665 | 6.865 | 6.569 | 6.756 | 0 | 0.343 | 0.343 | 0.343 | 4.897 | 4.942 | 4.649 | 0.383 | 0.4 | 0 | 1.653 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Long Term Investments
| -911.215 | -934.414 | -867.105 | -987.014 | -723.978 | -772.685 | -531.924 | -748.539 | -888.131 | -900.209 | -871.105 | -807.962 | -867.392 | -750.016 | -473.58 | -478.351 | -436.979 | -480.421 | -446.277 | -536.512 | -554.213 | -72.677 | -174.64 | -248.711 | 35.087 | 36.731 | 36.676 | 35.583 | 33.821 | 34.183 | 34.284 | 34.638 | 34.976 | 35.332 | 37.636 | 38.207 | 39.258 | 39.814 | 40.656 | 41.291 | 581.83 | 70.539 | 42.912 | 44.454 | 45.907 | 46.147 | 68.369 | 58.342 | 58.244 | 58.737 | 121.145 | 121.643 | 120.863 | 111.646 | -10.071 | 116.602 | 129.47 | 125.825 | 53.168 | 73.732 | 131.996 | 122.708 | 133.553 | 0 | 99.857 | 102.052 | 154.551 | 127.041 | 124.635 | 0 | 78.212 | 36.695 | 61.296 | 68.778 | 56.547 | 0 | 51.851 | 0 | 19.747 | -0.69 | -0.942 | -0.418 | 58.057 | -9.366 | -9.711 | -10.261 | 0 | 10.241 | -37.199 | -30.941 | -38.552 | 16.774 | 20.154 | 27.696 | 21.263 | 29.402 | -125.522 | 0 | 0 | 0 |
Tax Assets
| 19.235 | 23.844 | 2.586 | 5.026 | 9.806 | 13.29 | 35.489 | 28.457 | 33.161 | 27.378 | 28.756 | 28.749 | 30.965 | 26.05 | 30.769 | 28.331 | 29.83 | 26.249 | 29.954 | 26.328 | 34.222 | 32.328 | 20.597 | 25.631 | 33.773 | 36.159 | 18.573 | 19.083 | 19.515 | 16.126 | 16.983 | 17.771 | 18.126 | 14.626 | 16.75 | 16.423 | 15.485 | 12.906 | 14.516 | 14.783 | 14.222 | 11.523 | 15.87 | 16.25 | 17.355 | 14.929 | 15.963 | 15.072 | 14.558 | 13.887 | 14.009 | 14.022 | 11.863 | 11.832 | 11.612 | 11.622 | 11.089 | 10.793 | 15.703 | 18.62 | 18.593 | 17.289 | 38.692 | 37.467 | 35.369 | 35.604 | 36.009 | 36.043 | 34.714 | 34.8 | 54.387 | 53.199 | 50.934 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 49.95 | 77.73 | 77.73 | 0 | 0 | 19.158 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Other Non-Current Assets
| 1,059.72 | 1,177.244 | 1,110.55 | 1,224.772 | 964.941 | 1,017.002 | 765.313 | 886.242 | 931.54 | 939.153 | 927.68 | 870.011 | 928.953 | 802.61 | 545.431 | 544.72 | 476.814 | 522.069 | 485.921 | 586.333 | 605.46 | 127.525 | 239.929 | 317.789 | 33.635 | 44.203 | 19.547 | 26.325 | 20.757 | 20.651 | 34.482 | 35.828 | 27.748 | 35.372 | 34.087 | 35.733 | 50.256 | 36.242 | 22.231 | 9.404 | 2.687 | 7.584 | 32.895 | 33.791 | 34.638 | 35.525 | 36.18 | 34.414 | 34.456 | 33.412 | 3.579 | 3.579 | 3.579 | 3.579 | 126.686 | 3.579 | 3.579 | 3.579 | 67.594 | 47.391 | 48.23 | 49.053 | 33.899 | 160.064 | 61.633 | 61.751 | 35.015 | 35.32 | 35.622 | 116.059 | 49.622 | 81.993 | 80.149 | 33.593 | 33.455 | 85.241 | 23.557 | 75.436 | 54.467 | 54.508 | 54.835 | 54.177 | 49.92 | 99.634 | 99.902 | 100.452 | 92.309 | 2.054 | 1.633 | 0.284 | 85.623 | 30.1 | 0.116 | 19.543 | 19.724 | 31.79 | 169.325 | 43.804 | 97.603 | 0 |
Total Non-Current Assets
| 1,310.866 | 1,442.107 | 1,448.369 | 1,474.145 | 1,507.444 | 1,539.323 | 1,517.149 | 1,430.346 | 1,316.465 | 1,334.601 | 1,321.459 | 1,317.515 | 1,268.87 | 1,266.51 | 1,184.212 | 1,159.467 | 1,136.169 | 1,099.376 | 1,113.194 | 1,122.914 | 1,154.186 | 1,183.73 | 1,190.18 | 1,194.405 | 1,207.912 | 1,194.498 | 1,170.45 | 1,168.737 | 1,167.21 | 1,172.116 | 1,141.222 | 1,128.355 | 1,131.741 | 1,107.968 | 1,062.562 | 1,058.367 | 1,026.81 | 1,006.932 | 1,006.203 | 1,004.17 | 1,553.947 | 1,026.192 | 1,041.058 | 1,054.636 | 1,076.897 | 1,087.455 | 1,113.646 | 1,108.412 | 1,110.605 | 1,108.214 | 1,084.494 | 1,050.172 | 1,014.994 | 1,014.005 | 913.334 | 892.721 | 870.939 | 844.355 | 830.961 | 810.899 | 806.414 | 773.076 | 733.361 | 703.945 | 686.027 | 690.274 | 680.77 | 670.762 | 657.005 | 626.038 | 652.954 | 631.883 | 632.075 | 579.608 | 560.911 | 547.644 | 545.473 | 554.011 | 520.071 | 495.359 | 498.889 | 499.108 | 541.044 | 554.496 | 543.346 | 542.811 | 567.444 | 542.305 | 505.049 | 518.409 | 468.982 | 474.805 | 461.512 | 460.932 | 421.798 | 440.838 | 312.76 | 302.861 | 304.827 | 208.982 |
Total Assets
| 6,325.325 | 6,089.443 | 5,823.711 | 5,993.12 | 6,026.313 | 6,066.979 | 5,905.684 | 5,958.153 | 6,021.057 | 5,623.763 | 5,967.062 | 6,003.502 | 6,345.327 | 6,051.047 | 5,756.943 | 4,881 | 4,680.316 | 4,550.908 | 4,622.345 | 4,519.695 | 4,336.881 | 4,151.632 | 4,077.56 | 4,077.016 | 4,029.848 | 3,602.324 | 3,720.969 | 3,841.546 | 3,854.88 | 3,739.681 | 3,625.127 | 3,595.059 | 3,752.68 | 3,411.758 | 3,304.099 | 3,318.762 | 3,334.095 | 3,045.293 | 3,161.653 | 3,206.697 | 3,368.169 | 2,454.212 | 2,577.364 | 2,595.198 | 2,717.542 | 2,521.079 | 2,543.569 | 2,522.323 | 2,689.626 | 2,428.732 | 2,362.207 | 2,384.257 | 2,432.025 | 2,257.544 | 2,131.471 | 2,107.242 | 2,136.338 | 2,033.778 | 1,993.917 | 2,061.59 | 2,118.345 | 1,850.672 | 1,747.634 | 1,592.346 | 1,526.106 | 1,447.849 | 1,425.692 | 1,435.832 | 1,420.066 | 1,422.079 | 1,402.523 | 1,445.87 | 1,435.438 | 1,333.522 | 1,283.549 | 1,315.47 | 1,364.684 | 1,330.228 | 1,322.437 | 1,310.836 | 1,293.954 | 1,248.678 | 1,275.585 | 1,339.264 | 1,326.986 | 1,289.379 | 1,287.874 | 1,296.321 | 1,272.777 | 1,243.012 | 1,136.84 | 1,174.357 | 1,133.422 | 1,193.319 | 927.022 | 908.675 | 993.806 | 954.105 | 966.558 | 871.573 |
Liabilities & Equity: | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
Current Liabilities: | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
Account Payables
| 2,437.697 | 2,219.376 | 2,098.661 | 2,288.302 | 2,294.733 | 1,971.903 | 2,399.315 | 2,454.327 | 2,478.734 | 1,843.876 | 2,497.65 | 2,524.638 | 2,843.71 | 2,200.505 | 2,375.425 | 2,266.29 | 2,040.943 | 1,858.516 | 2,056.61 | 2,066.942 | 1,963.055 | 1,483.258 | 1,785.599 | 1,819.998 | 1,784.167 | 1,372.181 | 1,550.757 | 1,675.828 | 1,639.102 | 1,434.555 | 1,499.321 | 1,510.555 | 1,612.135 | 1,319.662 | 1,183.164 | 1,187.756 | 1,215.329 | 964.39 | 1,089.173 | 1,144.985 | 1,286.317 | 889.855 | 1,092.677 | 1,099.514 | 1,195.61 | 1,065.536 | 1,078.513 | 1,097.171 | 1,248.224 | 1,016.181 | 997.173 | 1,039.657 | 1,094.833 | 952.669 | 840.39 | 825.096 | 847.807 | 743.582 | 685.669 | 773.106 | 804.129 | 660.021 | 626.133 | 546.824 | 506.914 | 443.224 | 423.49 | 448.368 | 378.264 | 390.632 | 340.973 | 397.963 | 402.634 | 379.43 | 337.836 | 377.671 | 418.318 | 410.933 | 387.738 | 385.31 | 375.182 | 340.488 | 317.501 | 367.884 | 350.888 | 332.082 | 320.454 | 317.106 | 297.165 | 276.262 | 181.796 | 201.957 | 200.636 | 195.262 | 126.845 | 136.089 | 170.522 | 170.88 | 206.301 | 171.648 |
Short Term Debt
| 0 | 0.343 | 5.5 | 0 | 0 | 130.764 | 0 | 0 | 1.356 | 36.063 | 0 | 0 | 0 | -66.612 | 0 | 24 | 0 | 0 | 0 | 0 | 0 | 24 | 0 | 0 | 0 | 0 | 18 | 18 | 18 | 60.095 | 2.43 | 0 | 20 | 20 | 20 | 29.038 | 20 | 27 | 43.6 | 76 | 60 | 110 | 110 | 120.5 | 110.022 | 90.974 | 77.214 | 59.097 | 106.821 | 95.886 | 72.316 | 60 | 65 | 62.8 | 22.8 | 23 | 23 | 73 | 119.161 | 114.161 | 114.161 | 37.076 | 8 | 5 | 11 | 3 | 0 | 0 | 2.5 | 2.5 | 2.5 | 1.5 | 1.5 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 1 | 1 | 30 | 32.5 | 8.505 | 37 | 61.5 | 58 | 103.5 | 73.64 | 26.5 | 19 |
Tax Payables
| 33.365 | 15.105 | 14.438 | 15.536 | 15.064 | 13.417 | 15.597 | 13.823 | 48.043 | 11.145 | 10.342 | 10.182 | 11.779 | 9.677 | 15.049 | 13.035 | 31.088 | 5.898 | 23.078 | 39.597 | 27.509 | 16.832 | 13.752 | 8.873 | 8.741 | 7.414 | 19.247 | 7.991 | 25.276 | 9.276 | 19.574 | 8.251 | 16.139 | 8.565 | 17.259 | 10.932 | 25.343 | 10.115 | 18.625 | 14.661 | 25.534 | 11.354 | 11.901 | 10.925 | 22.324 | 10.518 | 13.59 | 9.359 | 9.474 | 6.3 | -10.625 | -12.836 | -15.793 | -20.611 | -14.171 | -17.417 | 0.17 | 0.098 | 0.884 | 3.049 | 11.709 | 13.419 | 17.102 | 6.056 | 7.374 | -6.13 | 4.717 | 2.218 | 9.745 | -0.114 | 14.146 | 6.631 | 12.151 | 6.435 | 2.845 | -0.772 | 7.464 | -2.476 | 1.637 | -2.747 | 1.245 | -4.138 | 4.273 | 1.895 | 2.308 | 1.382 | 6.562 | 4.862 | 6.375 | 2.131 | 0.588 | 2.425 | 3.85 | 0.722 | -1.656 | -3.229 | 5.689 | 2.985 | 9.524 | 6.147 |
Deferred Revenue
| 0 | 0 | 0 | 117.591 | 135.33 | 198.886 | 148.28 | 154.17 | 22.74 | 59.073 | 25.184 | 0 | 40.015 | 316.026 | 23.953 | 13.189 | 19.117 | -24 | 0 | -24 | 0 | -24 | 0 | -23.878 | 116.798 | 105.13 | 88.744 | 83.883 | 101.379 | 84.365 | 96.931 | 96.079 | 101.587 | 89.623 | 97.333 | 119.187 | 113.231 | 100.719 | 86.031 | 87.733 | 95.978 | 79.143 | 64.59 | 64.137 | 82.075 | 66.75 | 70.511 | 61.176 | 62.812 | 63.121 | 56.567 | 50.27 | 44.617 | 34.434 | 54.652 | 46.336 | 61.109 | 63.75 | 66.214 | 69.936 | 78.999 | 70.719 | 81.415 | 59.775 | 52.841 | 34.553 | 0 | 0 | 51.266 | 45.577 | 75.414 | 75.587 | 59.449 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 57.761 | 62.363 | 38.199 | 48.95 | 34.46 | 53.244 | 40.382 | 66.279 | 59.459 | 62.111 | 41.812 | 35.768 |
Other Current Liabilities
| 416.602 | 443.286 | 332.512 | 333.435 | 216.748 | 658.8 | -13.051 | 118.466 | 126.203 | 372.968 | 150.339 | 168.606 | 137.315 | 364.163 | 138.02 | 91.193 | 134.691 | 326.685 | 255.314 | 146.45 | 122.363 | 434.766 | 120.141 | 113.313 | 128.714 | 163.633 | 76.647 | 107.063 | 139.245 | 167.003 | 92.333 | 102.794 | 8.138 | 109.174 | -7.7 | 117.993 | 109.221 | 109.245 | 81.99 | 98.27 | 15.701 | 276.513 | 21.67 | 5.005 | 91.682 | 79.191 | 11.602 | 78.374 | 69.848 | 87.969 | 78.948 | 78.427 | 82.304 | 67.574 | 88.918 | 82.756 | 95.546 | 96.909 | 90.21 | 90.592 | 95.177 | 111.284 | 85.839 | 69.854 | 64.774 | 61.099 | 66.051 | 56.462 | 67.002 | 70.134 | 84.965 | 86.342 | 68.723 | 61.06 | 74.809 | 74.767 | 78.639 | 66.295 | 76.908 | 75.192 | 67.207 | 70.546 | 67.934 | 73.473 | 81.122 | 66.356 | 65.453 | 83.779 | 81.145 | 79.717 | 42.931 | 56.98 | 42.838 | 86.046 | 46.066 | 74.095 | 55.359 | 75.516 | 52.862 | 45.517 |
Total Current Liabilities
| 2,887.664 | 2,678.11 | 2,451.11 | 2,637.273 | 2,661.876 | 2,725.217 | 2,550.142 | 2,610.701 | 2,677.075 | 2,311.063 | 2,658.331 | 2,703.426 | 3,032.819 | 2,773.013 | 2,528.494 | 2,394.518 | 2,206.723 | 2,189.886 | 2,335.003 | 2,252.989 | 2,112.928 | 1,958.856 | 1,919.492 | 1,942.185 | 1,921.622 | 1,543.228 | 1,687.591 | 1,808.882 | 1,821.623 | 1,726.038 | 1,613.657 | 1,621.6 | 1,757.999 | 1,457.402 | 1,310.056 | 1,345.72 | 1,369.893 | 1,110.749 | 1,233.388 | 1,333.917 | 1,483.529 | 1,247.038 | 1,300.838 | 1,300.08 | 1,419.639 | 1,246.219 | 1,251.431 | 1,244.001 | 1,434.367 | 1,206.337 | 1,137.812 | 1,165.248 | 1,226.344 | 1,062.432 | 937.936 | 913.435 | 966.523 | 913.588 | 895.923 | 980.907 | 1,025.175 | 821.8 | 737.074 | 627.735 | 590.061 | 501.193 | 494.258 | 507.048 | 457.51 | 463.152 | 442.584 | 492.436 | 485.007 | 442.923 | 415.491 | 451.666 | 504.421 | 474.752 | 466.283 | 457.755 | 443.633 | 406.897 | 389.707 | 443.253 | 434.317 | 399.82 | 392.469 | 405.746 | 385.685 | 359.11 | 255.315 | 293.863 | 255.828 | 319.03 | 232.755 | 262.986 | 335.07 | 323.022 | 295.187 | 242.311 |
Non-Current Liabilities: | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
Long Term Debt
| 63.574 | 63.99 | 64.949 | 65.908 | 65.147 | 65.616 | 66.292 | 65.523 | 62.368 | 61.728 | 62.771 | 61.951 | 63.699 | 63.003 | 54.758 | 54.156 | 55.08 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 65.262 | 66.021 | 65.245 | 66.08 | 75 | 43.6 | 40.95 | 40.95 | 89.35 | 109.35 | 123 | 123 | 132 | 132 | 111 | 87 | 87 | 87 | 90 | 80 | 60 | 60 | 60 | 30 | 30 | 30 | 30 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0.113 | 0 | 20.244 | 0 | 0 | 0 | 0 | 26.842 |
Deferred Revenue Non-Current
| 42.245 | 43.625 | 40.133 | 34.334 | 35.561 | 36.68 | 37.107 | 39.355 | 40.604 | 41.853 | 43.802 | 46.493 | 41.023 | 43.159 | 45.548 | 47.801 | 49.427 | 50.976 | 53.3 | 55.524 | 57.722 | 52.63 | 54.546 | 57.319 | 46.806 | 38.485 | 39.392 | 40.262 | 42.644 | 41.803 | 38.959 | 29.525 | 30.89 | 31.456 | 27.646 | 28.156 | 28.666 | 29.175 | 24.685 | 25.194 | 25.829 | 26.213 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | -30 | -30 | -30 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Deferred Tax Liabilities Non-Current
| 8.079 | 8.047 | 8.716 | 7.982 | 7.949 | 7.915 | 46.782 | 47.421 | 39.132 | 38.974 | 30.99 | 30.498 | 31.005 | 30.65 | 27.363 | 26.862 | 27.144 | 26.921 | 23.68 | 23.862 | 24.099 | 23.738 | 19.962 | 19.884 | 19.692 | 19.918 | 6.105 | 2.923 | 2.735 | 3.295 | 0.767 | 0.867 | 0.807 | 0.766 | 0.456 | 1.402 | 1.255 | 0.986 | -75 | -43.6 | -40.95 | -40.95 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0.14 | 0.14 | 0.14 | 0.164 | 0 | 0 | 0.057 | 0.01 | 0 | 0 | 0 | 0 | 0 | 2.289 | 1.676 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Other Non-Current Liabilities
| 49.511 | 50.311 | 32.4 | 32.4 | 32.4 | 32.4 | 26.783 | 26.783 | 26.783 | 26.783 | 37.34 | 37.34 | 37.34 | 80.499 | 28.8 | 28.8 | 28.8 | 93.076 | 25.044 | 25.044 | 25.044 | 25.044 | 17.634 | 17.634 | 17.634 | 10.374 | 15.132 | 15.132 | 15.132 | 15.132 | 15.057 | 15.057 | 45.947 | 15.057 | 0 | 0 | 0 | 0 | 24.685 | 25.194 | 25.829 | 26.213 | 27.098 | 27.233 | 28.252 | 28.252 | 21.349 | 22.413 | 22.677 | 22.929 | 22.373 | 22.54 | 7.833 | 7.833 | 6 | 8.872 | 6 | 8.872 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | -1.459 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 6.231 | 12.462 |
Total Non-Current Liabilities
| 163.408 | 165.973 | 146.198 | 140.624 | 141.056 | 142.611 | 176.964 | 179.083 | 168.887 | 169.338 | 174.902 | 176.281 | 173.066 | 174.151 | 156.469 | 157.62 | 160.45 | 106.698 | 102.024 | 104.431 | 106.865 | 101.412 | 92.142 | 94.837 | 84.132 | 76.036 | 60.628 | 58.317 | 60.511 | 60.23 | 54.783 | 45.449 | 46.754 | 47.279 | 93.364 | 95.58 | 95.165 | 96.242 | 99.685 | 68.794 | 66.779 | 67.163 | 116.448 | 136.583 | 151.252 | 151.252 | 153.349 | 154.413 | 133.677 | 109.929 | 109.373 | 109.54 | 97.833 | 87.833 | 66 | 68.872 | 66 | 38.872 | 30.14 | 30.14 | 30.14 | 0.164 | 0 | 0 | 0.057 | 0.01 | 0 | 0 | 0 | 0 | 0 | 2.289 | 1.676 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0.113 | 0 | 20.244 | 0 | 0 | 0 | 6.231 | 39.304 |
Total Liabilities
| 3,051.072 | 2,844.083 | 2,597.308 | 2,777.897 | 2,802.932 | 2,867.827 | 2,727.106 | 2,789.784 | 2,845.963 | 2,480.401 | 2,833.233 | 2,879.707 | 3,205.886 | 2,947.165 | 2,684.963 | 2,552.137 | 2,367.173 | 2,296.584 | 2,437.027 | 2,357.42 | 2,219.793 | 2,060.268 | 2,011.635 | 2,037.022 | 2,005.754 | 1,619.264 | 1,748.22 | 1,867.199 | 1,882.135 | 1,786.269 | 1,668.441 | 1,667.049 | 1,804.753 | 1,504.681 | 1,403.42 | 1,441.3 | 1,465.058 | 1,206.991 | 1,333.073 | 1,402.711 | 1,550.308 | 1,314.201 | 1,417.286 | 1,436.663 | 1,570.89 | 1,397.471 | 1,404.78 | 1,398.414 | 1,568.044 | 1,316.266 | 1,247.185 | 1,274.789 | 1,324.177 | 1,150.265 | 1,003.936 | 982.307 | 1,032.523 | 952.46 | 926.063 | 1,011.047 | 1,055.316 | 821.964 | 737.074 | 627.735 | 590.118 | 501.204 | 494.258 | 507.048 | 457.51 | 463.152 | 442.584 | 494.725 | 486.683 | 442.923 | 415.491 | 451.666 | 504.421 | 474.752 | 466.283 | 457.755 | 443.633 | 406.897 | 389.707 | 443.253 | 434.317 | 399.82 | 392.469 | 405.746 | 385.685 | 359.11 | 255.315 | 293.863 | 255.942 | 319.03 | 252.999 | 262.986 | 335.07 | 323.022 | 301.418 | 281.615 |
Equity: | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
Preferred Stock
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Common Stock
| 435.6 | 435.6 | 435.6 | 435.6 | 435.6 | 435.6 | 435.6 | 435.6 | 435.6 | 435.6 | 435.6 | 435.6 | 435.6 | 435.6 | 435.6 | 368.755 | 368.755 | 368.755 | 368.755 | 368.755 | 368.755 | 368.755 | 368.755 | 368.755 | 368.755 | 368.755 | 368.755 | 368.755 | 368.755 | 368.755 | 368.755 | 368.755 | 368.755 | 368.755 | 368.755 | 368.755 | 368.755 | 368.755 | 368.755 | 368.755 | 368.755 | 283.4 | 283.4 | 283.4 | 283.4 | 283.4 | 283.4 | 283.4 | 283.4 | 283.4 | 283.4 | 283.4 | 283.4 | 283.4 | 283.4 | 283.4 | 283.4 | 283.4 | 283.4 | 283.4 | 283.4 | 283.4 | 283.4 | 283.4 | 283.4 | 283.4 | 283.4 | 283.4 | 283.4 | 283.4 | 283.4 | 283.4 | 283.4 | 283.4 | 283.4 | 283.4 | 283.4 | 283.4 | 283.4 | 283.4 | 283.4 | 283.4 | 283.4 | 283.4 | 283.4 | 283.4 | 283.4 | 283.4 | 283.4 | 283.4 | 283.4 | 283.4 | 283.4 | 283.4 | 260 | 260 | 260 | 260 | 200 | 200 |
Retained Earnings
| 867.573 | 837.735 | 825.603 | 812.424 | 819.208 | 793.846 | 782.346 | 770.238 | 775.187 | 743.166 | 732.683 | 719.98 | 735.509 | 699.362 | 684.37 | 680.24 | 662.323 | 603.77 | 570.576 | 548.048 | 504.056 | 478.938 | 463.183 | 439.017 | 423.153 | 393.77 | 396.535 | 396.893 | 402.236 | 378.261 | 390.975 | 371.167 | 392.633 | 353.415 | 360.566 | 332.241 | 325.627 | 297.339 | 301.64 | 277.617 | 292.292 | 276.442 | 278.176 | 276.867 | 265.493 | 244.118 | 241.963 | 234.171 | 233.931 | 226.119 | 228.177 | 223.143 | 221.543 | 207.7 | 229.928 | 226.429 | 207.271 | 184.773 | 180.23 | 162.993 | 176.099 | 143.075 | 131.167 | 117.358 | 106.016 | 96.406 | 101.263 | 98.743 | 120.916 | 113.902 | 115.136 | 107.105 | 115.984 | 62.582 | 64.753 | 60.545 | 57.026 | 51.979 | 54.507 | 50.987 | 47.781 | 43.25 | 105.203 | 101.954 | 98.702 | 95.706 | 96.334 | 91.817 | 88.908 | 86.333 | 89.595 | 88.439 | 84.312 | 83.041 | 93.28 | 79.883 | 97.394 | 73.889 | 107.405 | 43.602 |
Accumulated Other Comprehensive Income/Loss
| 0 | 0 | 1,930.443 | 213.639 | 1,930.877 | 214.383 | 1,919.125 | 202.297 | 1,919.769 | 202.746 | 1,910.722 | 192.714 | 1,908.298 | 189.456 | 1,886.453 | 168.641 | 1,211.251 | 30.645 | 29.404 | 28.15 | 27.264 | 25.9 | 25.915 | 24.951 | 29.436 | 24.18 | 22.602 | 23.025 | 20.429 | 24.369 | 21.394 | 20.621 | 18.843 | 17.112 | 15.977 | 20.675 | 18.704 | 16.05 | 10.482 | 9.313 | 8.239 | 7.778 | 7.311 | 6.912 | 5.585 | 4.142 | 3.422 | 3.756 | 2.337 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Other Total Stockholders Equity
| 1,937.41 | 1,938.05 | 0 | 1,930.608 | 0 | 1,716.97 | 0 | 1,919.267 | 0 | 1,919.44 | 0 | 1,716.97 | 0 | 1,716.97 | 0 | 1,212.114 | 0 | 1,209.935 | 0 | 1,043.473 | 0 | 1,043.473 | 1,176.75 | 1,044.719 | 1,180.271 | 1,044.719 | 1,167.356 | 1,044.374 | 1,165.183 | 1,044.374 | 1,159.017 | 1,044.274 | 1,156.362 | 1,044.274 | 1,140.493 | 1,044.274 | 1,143.22 | 1,044.274 | 1,126.143 | 1,124.973 | 1,123.9 | 565.39 | 539.452 | 464.488 | 464.488 | 536.284 | 533.246 | 526.807 | 525.388 | 523.051 | 522.757 | 522.757 | 522.757 | 522.757 | 520.073 | 520.073 | 520.073 | 520.073 | 511.246 | 511.246 | 511.246 | 511.246 | 507.15 | 507.15 | 504.595 | 504.595 | 502.454 | 502.454 | 502.454 | 502.454 | 499.678 | 499.678 | 499.663 | 448.187 | 494.462 | 494.48 | 494.334 | 494.377 | 492.725 | 492.729 | 492.722 | 492.721 | 493.122 | 493.091 | 493.072 | 493.09 | 490.962 | 491.087 | 491.161 | 496.967 | 489.884 | 489.914 | 489.914 | 489.914 | 304.103 | 314.582 | 301.342 | 297.194 | 357.735 | 367.952 |
Total Shareholders Equity
| 3,240.583 | 3,211.385 | 3,191.646 | 3,178.632 | 3,185.685 | 3,160.798 | 3,137.071 | 3,125.105 | 3,130.557 | 3,098.482 | 3,079.006 | 3,065.264 | 3,079.407 | 3,041.388 | 3,006.423 | 2,261.108 | 2,242.329 | 2,182.46 | 2,129.935 | 2,106.153 | 2,061.275 | 2,034.794 | 2,008.688 | 1,983.558 | 1,972.179 | 1,937.54 | 1,932.647 | 1,933.427 | 1,936.175 | 1,916.138 | 1,918.747 | 1,898.062 | 1,917.751 | 1,876.8 | 1,869.814 | 1,846.187 | 1,837.602 | 1,806.66 | 1,796.538 | 1,771.346 | 1,784.946 | 1,107.118 | 1,101.029 | 1,099.321 | 1,086.62 | 1,063.801 | 1,058.609 | 1,044.378 | 1,042.719 | 1,032.57 | 1,034.335 | 1,029.3 | 1,027.7 | 1,013.857 | 1,033.401 | 1,029.902 | 1,010.744 | 988.246 | 974.876 | 957.639 | 970.745 | 937.721 | 921.717 | 907.908 | 894.011 | 884.401 | 887.117 | 884.596 | 906.77 | 899.756 | 898.214 | 890.183 | 899.047 | 840.316 | 842.614 | 838.425 | 834.761 | 829.755 | 830.632 | 827.116 | 823.903 | 819.371 | 881.725 | 878.445 | 875.174 | 872.197 | 870.696 | 866.304 | 863.469 | 861.031 | 862.879 | 861.753 | 857.626 | 856.355 | 657.383 | 645.306 | 658.736 | 631.083 | 665.14 | 589.958 |
Total Equity
| 3,274.253 | 3,245.36 | 3,226.403 | 3,215.223 | 3,223.381 | 3,199.151 | 3,178.579 | 3,168.369 | 3,175.095 | 3,143.362 | 3,133.829 | 3,123.794 | 3,139.441 | 3,103.883 | 3,071.98 | 2,328.862 | 2,313.142 | 2,254.324 | 2,185.318 | 2,162.275 | 2,117.087 | 2,091.364 | 2,065.926 | 2,039.995 | 2,024.094 | 1,983.06 | 1,972.749 | 1,974.346 | 1,972.745 | 1,953.412 | 1,956.686 | 1,928.01 | 1,947.927 | 1,907.077 | 1,900.679 | 1,877.463 | 1,869.037 | 1,838.302 | 1,828.58 | 1,803.986 | 1,817.861 | 1,140.01 | 1,160.079 | 1,158.535 | 1,146.652 | 1,123.608 | 1,138.789 | 1,123.909 | 1,121.582 | 1,112.467 | 1,115.022 | 1,109.468 | 1,107.848 | 1,107.28 | 1,127.534 | 1,124.935 | 1,103.815 | 1,081.318 | 1,067.853 | 1,050.543 | 1,063.029 | 1,028.708 | 1,010.559 | 964.611 | 935.988 | 946.646 | 931.434 | 928.784 | 962.556 | 958.926 | 959.939 | 951.145 | 948.755 | 890.6 | 868.058 | 863.804 | 860.263 | 855.476 | 856.154 | 853.081 | 850.32 | 841.781 | 885.878 | 896.011 | 892.669 | 889.559 | 895.405 | 890.575 | 887.092 | 883.902 | 881.526 | 880.494 | 877.48 | 874.289 | 674.023 | 645.689 | 658.736 | 631.083 | 665.14 | 589.958 |
Total Liabilities & Shareholders Equity
| 6,325.325 | 6,089.443 | 5,823.711 | 5,993.12 | 6,026.313 | 6,066.979 | 5,905.684 | 5,958.153 | 6,021.057 | 5,623.763 | 5,967.062 | 6,003.502 | 6,345.327 | 6,051.047 | 5,756.943 | 4,881 | 4,680.316 | 4,550.908 | 4,622.345 | 4,519.695 | 4,336.881 | 4,151.632 | 4,077.56 | 4,077.016 | 4,029.848 | 3,602.324 | 3,720.969 | 3,841.546 | 3,854.88 | 3,739.681 | 3,625.127 | 3,595.059 | 3,752.68 | 3,411.758 | 3,304.099 | 3,318.762 | 3,334.095 | 3,045.293 | 3,161.653 | 3,206.697 | 3,368.169 | 2,454.212 | 2,577.364 | 2,595.198 | 2,717.542 | 2,521.079 | 2,543.569 | 2,522.323 | 2,689.626 | 2,428.732 | 2,362.207 | 2,384.257 | 2,432.025 | 2,257.544 | 2,131.471 | 2,107.242 | 2,136.338 | 2,033.778 | 1,993.917 | 2,061.59 | 2,118.345 | 1,850.672 | 1,747.634 | 1,592.346 | 1,526.106 | 1,447.849 | 1,425.692 | 1,435.832 | 1,420.066 | 1,422.079 | 1,402.523 | 1,445.87 | 1,435.438 | 1,333.522 | 1,283.549 | 1,315.47 | 1,364.684 | 1,330.228 | 1,322.437 | 1,310.836 | 1,293.954 | 1,248.678 | 1,275.585 | 1,339.264 | 1,326.986 | 1,289.379 | 1,287.874 | 1,296.321 | 1,272.777 | 1,243.012 | 1,136.84 | 1,174.357 | 1,133.422 | 1,193.319 | 927.022 | 908.675 | 993.806 | 954.105 | 966.558 | 871.573 |