
Gresgying Digital Energy Technology Co.,Ltd
SSE:600212.SS
7.69 (CNY) • At close May 6, 2025
Overview | Financials
Numbers are in millions (except for per share data and ratios) CNY.
2025 Q1 | 2024 Q4 | 2024 Q3 | 2024 Q2 | 2024 Q1 | 2023 Q4 | 2023 Q3 | 2023 Q2 | 2023 Q1 | 2022 Q4 | 2022 Q3 | 2022 Q2 | 2022 Q1 | 2021 Q4 | 2021 Q3 | 2021 Q2 | 2021 Q1 | 2020 Q4 | 2020 Q3 | 2020 Q2 | 2020 Q1 | 2019 Q4 | 2019 Q3 | 2019 Q2 | 2019 Q1 | 2018 Q4 | 2018 Q3 | 2018 Q2 | 2018 Q1 | 2017 Q4 | 2017 Q3 | 2017 Q2 | 2017 Q1 | 2016 Q4 | 2016 Q3 | 2016 Q2 | 2016 Q1 | 2015 Q4 | 2015 Q3 | 2015 Q2 | 2015 Q1 | 2014 Q4 | 2014 Q3 | 2014 Q2 | 2014 Q1 | 2013 Q4 | 2013 Q3 | 2013 Q2 | 2013 Q1 | 2012 Q4 | 2012 Q3 | 2012 Q2 | 2012 Q1 | 2011 Q4 | 2011 Q3 | 2011 Q2 | 2011 Q1 | 2010 Q4 | 2010 Q3 | 2010 Q2 | 2010 Q1 | 2009 Q4 | 2009 Q3 | 2009 Q2 | 2009 Q1 | 2008 Q4 | 2008 Q3 | 2008 Q2 | 2008 Q1 | 2007 Q4 | 2007 Q3 | 2007 Q2 | 2007 Q1 | 2006 Q4 | 2006 Q3 | 2006 Q2 | 2006 Q1 | 2005 Q4 | 2005 Q3 | 2005 Q2 | 2005 Q1 | 2004 Q4 | 2004 Q3 | 2004 Q2 | 2004 Q1 | 2003 Q4 | 2003 Q3 | 2003 Q2 | 2003 Q1 | |
---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
Operating Activities: | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
Net Income
| 0 | 0 | -4.273 | 8.545 | -7.526 | -7.508 | 21.323 | 4.292 | -0.844 | -83.809 | -13.373 | 10.458 | -7.022 | -19.923 | -3.601 | 1.372 | 2.077 | 11.839 | 1.057 | -0.31 | 6.955 | -122.823 | -84.854 | -103.866 | -40.067 | -144.62 | -17.248 | -10.876 | 0.77 | -12.606 | 11.144 | 9.152 | 4.895 | -10.688 | 14.527 | 27.386 | 13.326 | -104.354 | -5.633 | -217.478 | -13.028 | -8.209 | 4.264 | -11.398 | -1.554 | 18.64 | 7.193 | -2.58 | -1.959 | -28.195 | -15.717 | -3.059 | -8.787 | 1.475 | 0.63 | 8.241 | 5.71 | 7.898 | -10.953 | 11.861 | 9.35 | 5.028 | 5.143 | 11.351 | 8.288 | 2.194 | -2.355 | 7.577 | 2.776 | -0.137 | -198.86 | -182.005 | -2.117 | -54.264 | 4.335 | 5.801 | 6.589 | -2.462 | 3.144 | 6.613 | 6.474 | -0.833 | 2.422 | 9.479 | 7.8 | -8.061 | 7.378 | 11.423 | 11.866 |
Depreciation & Amortization
| 0 | 0 | 0 | 7.058 | 7.058 | 4.145 | -7.742 | 4.955 | 4.955 | 6.684 | 6.684 | 5.382 | 5.382 | 3.477 | 3.477 | 3.259 | 3.259 | 11.672 | -6.649 | 6.649 | 0 | 11.662 | -5.555 | 5.555 | 0 | 13.625 | -5.619 | 5.619 | 0 | 14.1 | -8.811 | 8.811 | 0 | 21.185 | -43.23 | 43.23 | 0 | 44.208 | -23.348 | 23.348 | 0 | 49.742 | -23.808 | 23.808 | 0 | 51.972 | -28.519 | 28.519 | 0 | 67.844 | -34.765 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 58.013 | 43.469 | -15.858 | 30.184 | 24.682 | 47.344 | 9.187 | 26.523 | 6.04 | 22.095 | 18.162 | 18.002 | 28.174 | 19.931 | 12.345 | 9.727 |
Deferred Income Tax
| 0 | 0 | 0 | 0 | 0 | 67.209 | -1.095 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Stock Based Compensation
| 0 | 0 | 0 | 12.911 | 0 | 2.191 | 1.095 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Change In Working Capital
| 0 | 0 | 0 | -2.749 | 0 | -68.304 | 87.732 | -87.732 | 0 | -171.002 | 57.722 | -57.722 | 0 | -63.153 | 17.022 | -17.022 | 0 | -21.119 | 28.773 | -28.773 | 0 | -10.865 | 15.999 | -15.999 | 0 | -36.224 | 40.03 | -40.03 | 0 | -31.154 | 4.366 | -4.366 | 0 | -16.694 | -12.169 | 12.169 | 0 | 148.84 | -112.613 | 112.613 | 0 | -212.066 | 118.473 | -118.473 | 0 | 41.028 | 10.598 | -10.598 | 0 | 5.938 | 32.655 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 73.114 | -87.296 | -9.822 | -36.366 | -2.338 | -76.174 | -27.879 | -60.595 | 17.405 | -58.103 | -33.94 | -0.403 | 79.262 | -110.307 | -151.733 | 8.523 |
Accounts Receivables
| 0 | 0 | 0 | -17.144 | 0 | -52.596 | 72.747 | -72.747 | 0 | -116.847 | 48.287 | -48.287 | 0 | -63.961 | 17.041 | -17.041 | 0 | -22.186 | 29.112 | -29.112 | 0 | -10.667 | 14.562 | -14.562 | 0 | -22.775 | 10.246 | -10.246 | 0 | -31.992 | 13.794 | -13.794 | 0 | -17.602 | 14.796 | -14.796 | 0 | 28.61 | -33.542 | 33.542 | 0 | -159.736 | 104.091 | -104.091 | 0 | 20.426 | -8.104 | 8.104 | 0 | 20.439 | -11.116 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Change In Inventory
| 0 | 0 | 0 | 2.706 | 0 | -17.933 | 14.984 | -14.984 | 0 | -54.155 | 9.435 | -9.435 | 0 | 0.086 | 0.257 | -0.257 | 0 | 0.523 | -0.34 | 0.34 | 0 | -0.662 | 1.437 | -1.437 | 0 | -13.909 | 30.014 | -30.014 | 0 | 0.226 | 0.135 | -0.135 | 0 | 0.169 | -26.379 | 26.379 | 0 | 119.114 | -78.739 | 78.739 | 0 | -53.096 | 14.382 | -14.382 | 0 | 20.602 | 18.703 | -18.703 | 0 | -14.501 | 43.77 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 62.991 | -35.531 | 2.778 | -3.859 | 0 | -78.678 | -53.459 | 40.825 | 88.097 | -34.344 | -20.234 | 16.692 | -66.136 | -31.479 | -145.203 | -16.403 |
Change In Accounts Payables
| 0 | 0 | 0 | 0 | 0 | 0 | -2.224 | 1.025 | 0 | 1.371 | 0.451 | -0.451 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Other Working Capital
| 0 | 0 | 0 | 11.689 | 0 | 2.224 | 2.224 | -1.025 | 0 | -1.371 | -0.451 | 0.451 | 0 | 0.722 | -0.276 | 0.276 | 0 | 0.544 | 0 | 0 | 0 | 0.464 | 0 | 0 | 0 | 0.46 | -0.23 | 0.23 | 0 | 0.612 | -9.563 | 9.563 | 0 | 0.74 | -0.586 | 0.586 | 0 | 1.115 | -0.331 | 0.331 | 0 | 0.766 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 10.124 | -51.765 | -12.599 | -32.506 | 0 | 2.504 | 25.58 | -101.42 | -70.692 | -23.759 | -13.706 | -17.095 | 145.398 | -78.828 | -6.531 | 24.925 |
Other Non Cash Items
| 0 | 0 | -11.039 | 7.237 | -55.566 | 28.691 | -167.557 | 74.127 | -4.955 | 164.318 | -64.406 | 52.34 | 14.053 | 19.923 | 3.601 | -1.372 | -2.077 | -11.839 | -1.057 | 0.31 | -6.955 | 122.823 | 84.854 | 103.866 | 40.067 | 144.62 | 17.248 | 10.876 | -0.77 | 12.606 | -11.144 | -9.152 | -4.895 | 10.688 | -14.527 | -27.386 | -13.326 | 104.354 | 5.633 | 217.478 | 13.028 | 8.209 | -4.264 | 11.398 | 1.554 | -18.64 | -7.193 | 2.58 | 1.959 | 28.195 | 15.717 | 3.059 | 8.787 | -1.475 | -0.63 | -8.241 | -5.71 | -7.898 | 10.953 | -11.861 | -9.35 | -5.028 | -5.143 | -11.351 | -8.288 | -2.194 | 2.355 | -7.577 | -2.776 | 0.137 | 198.86 | 182.005 | 2.117 | 35.309 | 14.713 | 1.152 | 0.566 | 56.898 | -0.832 | -1.511 | 4.023 | 15.986 | 3.211 | 0.104 | 2.525 | 10.044 | -1.382 | -1.833 | 6.402 |
Operating Cash Flow
| 0 | 0 | -15.312 | 8.723 | -63.091 | 25.328 | -66.245 | -4.357 | -0.844 | -83.809 | -13.373 | 10.458 | 7.032 | 17.616 | -40.45 | 3.725 | -8.853 | 24.717 | -1.496 | 3.691 | -6.516 | 8.709 | -9.485 | 2.692 | -3.732 | 22.416 | 2.727 | 4.14 | -40.246 | -5.936 | -4.034 | 4.59 | 0.861 | -1.974 | 4.197 | 3.524 | -0.554 | -0.492 | -0.109 | 11.117 | 10.855 | 29.577 | -76.4 | 17.667 | -38.807 | 35.944 | 50.429 | -21.307 | 53.913 | 23.228 | 48.258 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 112.172 | -24.78 | -18.727 | 0.973 | 76.779 | -26.518 | -13.591 | -23.575 | 38.597 | -30.374 | -6.195 | 27.924 | 109.42 | -84.379 | -129.799 | 36.518 |
Investing Activities: | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
Investments In Property Plant And Equipment
| -5.748 | -5.389 | 10.499 | -20.297 | -7.032 | -67.7 | -2.305 | -3.102 | -0.935 | -5.931 | -2.962 | -3.626 | -1.122 | -2.885 | 1.772 | -1.932 | -5.122 | -3.464 | -4.588 | -5.018 | -4.716 | -21.863 | -13.902 | -1.302 | -0.061 | -1.172 | -0.326 | -0.855 | -0.049 | -1.811 | -0 | 0.035 | -1.375 | -0.168 | -1.276 | -0.986 | 0 | -1.334 | 0 | -6.716 | 0 | -1.908 | -4.143 | 4.143 | -9.26 | -22.814 | -7.802 | -11.142 | -7.967 | -3.341 | 0 | 0 | 0 | -7.352 | 0 | 0 | 0 | -12.626 | 0 | -51.347 | -19 | -0.769 | -0.298 | 14.694 | -14.846 | -6.446 | 4.888 | -3.3 | -12.452 | -80.143 | -54.916 | -22.003 | -18.125 | -28.895 | -8.296 | -4.325 | -0.901 | 4.239 | -0.963 | 0 | 0 | 42.878 | -51.925 | 0 | 0 | -26.218 | -10.648 | -15.181 | -119.403 |
Acquisitions Net
| 0 | -0.001 | 0 | 0 | 0 | 1.5 | 0.5 | 34.928 | 0 | 1.138 | -0.34 | -11.235 | 0 | 0 | 0 | 0 | 0 | 4.331 | 4.588 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 13.392 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Purchases Of Investments
| 0 | 0 | 0 | 0 | 0 | 0 | -1 | 0 | 0 | 0 | 0 | 26.525 | -26.525 | -20 | 0 | 0 | 0 | -48 | -53 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 2.651 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | -25.277 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Sales Maturities Of Investments
| 0.08 | -0.219 | 0 | 0 | 0.305 | 0 | 1 | 0 | 0.004 | 0.156 | 0.173 | 0.01 | 0 | -0.059 | 0.059 | 15.125 | 18.135 | 34.384 | 33.945 | 36.111 | 15.123 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 50.541 | 40.9 | 79.534 | 9.529 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 13.995 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Other Investing Activites
| 0.001 | -2.897 | -26.331 | -0.102 | 0.305 | 0.133 | -1 | 0 | -0 | 0.018 | -0.78 | 0.687 | 0.092 | -20.68 | 0 | -1.932 | 0 | -3.464 | -4.588 | -26.8 | -0 | -14.735 | -13.902 | -1.302 | -0.061 | -1.172 | -0.326 | -0.855 | 0.02 | -1.811 | -0 | -72.353 | 0 | -48.443 | -1.276 | 54.899 | 0 | -1.334 | 0 | 0 | 0 | -1.908 | -4.143 | 4.143 | -9.26 | 1.356 | -7.802 | -11.142 | -7.967 | -3.341 | 0 | 0 | 0 | 0.11 | 0 | 0 | 0 | 0.136 | 0 | -51.347 | -19 | 13.145 | -0.298 | 0.012 | -0.012 | -0.1 | -0.252 | 0.497 | -0.245 | 23.332 | 8.868 | 23.247 | -0 | -105.868 | -8.296 | 105.901 | -0.901 | 1.258 | -0.963 | -5.152 | 0 | -3.043 | -51.925 | 0 | 0 | 15.125 | -0.125 | -15.181 | -119.403 |
Investing Cash Flow
| -5.667 | -8.506 | -15.833 | -20.704 | -6.727 | -66.067 | -2.805 | 31.826 | -0.931 | -4.619 | -3.909 | 12.362 | -27.555 | -23.624 | 1.831 | 13.194 | 13.013 | -16.213 | -23.642 | 4.294 | 10.407 | -36.598 | -13.902 | -1.302 | -0.061 | -1.172 | -0.326 | -0.855 | -0.029 | 62.962 | 40.9 | 7.215 | 8.154 | -48.611 | -1.276 | 53.912 | 0 | -1.334 | 0 | -6.716 | 0 | -1.908 | -4.143 | 4.143 | -9.26 | -21.458 | -7.802 | -11.142 | -7.967 | -3.341 | 0 | 0 | 0 | -7.242 | 0 | 0 | 0 | -12.49 | 0 | -51.347 | -5.005 | 12.376 | -0.298 | 14.706 | -14.858 | -6.546 | 4.636 | -2.803 | -12.697 | -56.811 | -46.048 | 1.244 | -43.402 | -134.763 | -8.296 | 101.576 | -0.901 | 5.497 | -0.963 | -5.152 | 0 | 39.835 | -51.925 | 0 | 0 | -11.092 | -10.773 | -15.181 | -119.403 |
Financing Activities: | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
Debt Repayment
| 69.57 | 69.811 | 0.131 | -0.2 | -9.8 | -4.5 | 3 | 0 | 1.5 | 4.965 | -9.465 | -13.3 | 10.3 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 1 | 0 | 0 | 0 | -50 | 0 | 0 | 0 | 50 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | -17 | -49 | -14 | 0 | -11 | -3.5 | 0 | 0 | -3.029 | -20.5 | -5.5 | -3 | -137 | -19 | 0 | -21.604 | -98 | -58.5 | 5 | 39 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | -60 | 138 | 0 | 0 | -127 | 0 | 0 | 0 |
Common Stock Issued
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Common Stock Repurchased
| 0 | 0 | 80.985 | -80.985 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | -41.082 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Dividends Paid
| -0.872 | -0.024 | -0.094 | -0.021 | -0.028 | -0.455 | -0.097 | -0.131 | -0.112 | -0.786 | -0.278 | -0.349 | -0.024 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | -1.204 | 0 | 0 | -79.444 | -0.556 | -0.025 | -0.531 | 0 | -0.704 | -0.593 | -0.241 | -0.235 | -0.411 | -1.028 | -0.888 | -1.471 | -1.609 | -1.632 | -1.684 | -2.052 | -1.877 | -2.265 | -2.728 | -2.539 | -1.752 | -3.077 | -2.821 | -2.965 | -2.223 | -6.303 | -4.462 | -0.994 | -13.695 | -3.533 | -18.452 | -10.18 | -3.931 | 0 | -10 | -15.542 | 0 | 0 | -6.123 | -11.204 | 0 | 0 | -4.202 | -16.699 | -2.735 | -3.896 | -2.525 | -22.926 | 0 | 0 | -4.33 |
Other Financing Activities
| -11.076 | -30.827 | -81.155 | -0.631 | -80.354 | 130.089 | 345.662 | -28.464 | 1.071 | 23.163 | 6.837 | 5.357 | 15.254 | -0.329 | -0.412 | -0.655 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0.873 | -41.955 | -0.136 | 39.878 | -2.5 | 0 | -0.556 | 0.556 | -0.025 | 0 | -0.957 | -0.704 | -0.593 | 0 | -0.235 | -55.411 | -1.028 | -0.888 | -1.471 | -35 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | -1.5 | 0 | 0 | 0.015 | 0.014 | 0 | 0.049 | -0.002 | -16.006 | 21.588 | 0.254 | -0.229 | -14.533 | -0.012 | -107 | -5.199 | -6.537 | 0 | -8.5 | -2.999 | -11.554 | 0 | 0 | -0 | 0 | 0 | -0.193 | 0 | 0 | 0 |
Financing Cash Flow
| 57.622 | 38.96 | -0.133 | -2.475 | -90.182 | 125.134 | 348.565 | -28.595 | 2.459 | 27.993 | -2.906 | -8.292 | 25.53 | -0.329 | -0.412 | -0.655 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0.873 | -41.955 | -0.136 | 39.878 | -2.5 | 1 | -109.444 | 0 | -0.025 | -50.531 | -0.957 | -0.704 | -0.593 | 49.759 | -0.235 | -55.411 | -1.028 | -0.888 | -1.471 | -36.609 | -1.632 | -1.684 | -19.052 | -50.877 | -16.265 | -2.728 | -13.539 | -5.252 | -4.577 | -2.821 | -5.994 | -22.708 | -11.789 | -7.462 | -135.957 | -32.697 | -12.473 | -18.468 | -107.927 | -62.66 | -9.533 | 28.988 | -122.542 | -5.199 | -6.537 | -6.123 | -19.704 | -2.999 | -11.554 | -4.202 | -76.699 | 135.265 | -3.896 | -2.525 | -150.119 | 0 | 0 | -4.33 |
Other Information: | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
Effect Of Forex Changes On Cash
| 0.024 | 0.031 | -0.006 | 0.101 | 0.017 | -0.008 | -0.01 | 0.011 | -0 | -0 | 0 | -0 | 0 | -0 | 0 | -0 | 0 | -0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | -0.007 | 0.007 | -0.007 | 0 | -0.01 | -0 | 0 | 0 | -0 | 0 | 0 | 0 | 0.009 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | -0 | 0 | -0 | 0 | 0 | 0 | 0 | -0 | 0 | 0 | 0.015 | 0 | 0 | -0 |
Net Change In Cash
| -44.1 | 51.976 | -31.283 | -12.427 | -159.984 | 84.386 | 279.505 | -1.116 | -5.832 | -28.07 | 24.353 | -0.243 | 5.008 | -6.338 | -39.031 | 16.137 | 4.025 | 8.504 | -25.139 | 7.985 | 3.891 | -27.889 | -23.387 | 1.39 | -3.793 | 11.245 | 2.4 | 3.285 | -40.274 | 57.026 | 36.867 | 12.678 | -32.939 | -50.721 | 42.799 | 54.936 | 0.446 | -1.833 | -0.103 | 4.369 | -39.676 | 16.24 | -70.785 | 10.754 | 1.692 | 14.251 | -12.783 | -33.478 | 45.058 | 7.921 | 11.649 | -40.73 | 35.243 | -19.339 | -19.902 | -4.138 | 22.451 | 18.63 | 22.088 | -48.34 | 33.859 | 8.267 | -10.631 | 15.28 | 1.687 | -142.502 | -28.061 | -15.276 | -31.165 | -164.738 | -108.708 | -8.289 | -14.414 | -145.133 | -38.275 | 76.312 | -6.051 | 62.572 | -30.479 | -30.297 | -27.777 | 1.734 | 52.966 | -11.179 | 25.399 | -51.776 | 27.738 | -140.649 | -87.215 |
Cash At End Of Period
| 189.272 | 233.372 | 181.395 | 212.678 | 225.105 | 385.089 | 300.702 | 21.197 | 22.313 | 28.145 | 56.215 | 31.863 | 32.105 | 27.098 | 33.436 | 72.467 | 56.33 | 52.305 | 43.801 | 68.94 | 60.955 | 57.063 | 84.952 | 108.339 | 106.949 | 110.742 | 99.497 | 97.097 | 93.813 | 124.087 | 67.061 | 30.195 | 17.516 | 50.456 | 101.176 | 58.378 | 3.442 | 2.995 | 4.829 | 4.932 | 0.563 | 40.239 | 23.998 | 94.783 | 84.029 | 71.875 | 57.624 | 70.407 | 103.885 | 58.827 | 50.906 | 39.257 | 79.988 | 34.241 | 53.58 | 73.482 | 77.62 | 55.169 | 36.539 | 14.451 | 62.791 | 28.932 | 20.665 | 31.296 | 16.016 | 14.33 | -21.781 | -14.601 | -8.851 | 39.629 | -69.174 | -7.291 | -7.597 | 120.17 | 265.303 | 303.578 | 227.266 | 233.317 | 170.745 | 201.225 | 231.522 | 259.299 | 257.565 | 204.599 | 215.779 | 190.38 | 242.156 | 214.418 | 355.067 |