
Gresgying Digital Energy Technology Co.,Ltd
SSE:600212.SS
7.69 (CNY) • At close May 6, 2025
Overview | Financials
Numbers are in millions (except for per share data and ratios) CNY.
2025 Q1 | 2024 Q4 | 2024 Q3 | 2024 Q2 | 2024 Q1 | 2023 Q4 | 2023 Q3 | 2023 Q2 | 2023 Q1 | 2022 Q4 | 2022 Q3 | 2022 Q2 | 2022 Q1 | 2021 Q4 | 2021 Q3 | 2021 Q2 | 2021 Q1 | 2020 Q4 | 2020 Q3 | 2020 Q2 | 2020 Q1 | 2019 Q4 | 2019 Q3 | 2019 Q2 | 2019 Q1 | 2018 Q4 | 2018 Q3 | 2018 Q2 | 2018 Q1 | 2017 Q4 | 2017 Q3 | 2017 Q2 | 2017 Q1 | 2016 Q4 | 2016 Q3 | 2016 Q2 | 2016 Q1 | 2015 Q4 | 2015 Q3 | 2015 Q2 | 2015 Q1 | 2014 Q4 | 2014 Q3 | 2014 Q2 | 2014 Q1 | 2013 Q4 | 2013 Q3 | 2013 Q2 | 2013 Q1 | 2012 Q4 | 2012 Q3 | 2012 Q2 | 2012 Q1 | 2011 Q4 | 2011 Q3 | 2011 Q2 | 2011 Q1 | 2010 Q4 | 2010 Q3 | 2010 Q2 | 2010 Q1 | 2009 Q4 | 2009 Q3 | 2009 Q2 | 2009 Q1 | 2008 Q4 | 2008 Q3 | 2008 Q2 | 2008 Q1 | 2007 Q4 | 2007 Q3 | 2007 Q2 | 2007 Q1 | 2006 Q4 | 2006 Q3 | 2006 Q2 | 2006 Q1 | 2005 Q4 | 2005 Q3 | 2005 Q2 | 2005 Q1 | 2004 Q4 | 2004 Q3 | 2004 Q2 | 2004 Q1 | 2003 Q4 | 2003 Q3 | 2003 Q2 | 2003 Q1 | 2002 Q4 | 2002 Q3 | 2002 Q2 | 2002 Q1 | 2001 Q4 | 2001 Q2 | 2000 Q4 | 2000 Q2 | 1999 Q4 | 1999 Q2 | 1998 Q4 | |
---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
Assets: | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
Current Assets: | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
Cash & Cash Equivalents
| 319.967 | 333.355 | 284.518 | 319.802 | 372.982 | 486.783 | 411.341 | 95.494 | 52.403 | 41.194 | 56.215 | 41.11 | 32.105 | 27.098 | 33.436 | 72.467 | 56.33 | 52.305 | 43.801 | 68.94 | 60.955 | 57.063 | 84.952 | 108.339 | 106.949 | 110.742 | 99.497 | 97.097 | 93.813 | 134.087 | 67.061 | 30.195 | 17.516 | 50.456 | 101.176 | 58.378 | 3.442 | 2.995 | 4.829 | 4.932 | 0.563 | 40.239 | 23.998 | 94.783 | 84.029 | 82.338 | 57.624 | 70.407 | 103.885 | 58.827 | 50.906 | 39.257 | 79.988 | 44.744 | 53.58 | 73.482 | 77.62 | 55.169 | 36.539 | 14.451 | 62.791 | 28.932 | 20.665 | 31.296 | 30.346 | 14.33 | 17.848 | 25.028 | 30.778 | 39.629 | 50.997 | 112.88 | 112.574 | 120.17 | 265.303 | 303.578 | 227.266 | 233.317 | 170.745 | 201.225 | 231.522 | 259.299 | 257.565 | 204.599 | 215.779 | 190.38 | 242.156 | 214.418 | 355.067 | 442.282 | 589.617 | 697.691 | 302.204 | 315.921 | 237.93 | 300.786 | 140.919 | 272.614 | 18.202 | 22.78 |
Short Term Investments
| 0 | 0 | 0 | -19.751 | -20.326 | -21.434 | 0 | 0 | 0 | 0 | 0.02 | 0.02 | 1.296 | 0 | 0 | 0 | 15.035 | 33.035 | 18 | 0 | 0 | 15.094 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 50.15 | 90.154 | 39.305 | 48.66 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 351.693 | 367.084 | -0.019 | 369.489 | 365.233 | 379.228 | 378.643 | 372.986 | 368.739 | 368.699 | 379.794 | 368.086 | 360.357 | -1.154 | -1.32 | 369.58 | -36.439 | 389.947 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Cash and Short Term Investments
| 319.967 | 333.355 | 284.518 | 319.802 | 372.982 | 486.783 | 411.341 | 95.494 | 52.403 | 41.194 | 56.235 | 41.13 | 32.105 | 27.098 | 33.436 | 72.467 | 71.365 | 85.34 | 61.801 | 68.94 | 60.955 | 72.157 | 84.952 | 108.339 | 106.949 | 110.742 | 99.497 | 97.097 | 93.813 | 134.087 | 117.211 | 120.349 | 56.821 | 99.115 | 101.176 | 58.378 | 3.442 | 2.995 | 4.829 | 4.932 | 0.563 | 40.239 | 23.998 | 94.783 | 84.029 | 82.338 | 57.624 | 70.407 | 103.885 | 58.827 | 50.906 | 39.257 | 79.988 | 44.744 | 53.58 | 73.482 | 77.62 | 55.169 | 36.539 | 14.451 | 62.791 | 28.932 | 20.665 | 31.296 | 30.346 | 14.33 | 17.848 | 25.028 | 30.778 | 39.629 | 50.997 | 112.88 | 112.574 | 120.17 | 265.303 | 303.578 | 227.266 | 233.317 | 170.745 | 201.225 | 231.522 | 259.299 | 257.565 | 204.599 | 215.779 | 190.38 | 242.156 | 214.418 | 355.067 | 442.282 | 589.617 | 697.691 | 302.204 | 315.921 | 237.93 | 300.786 | 140.919 | 272.614 | 18.202 | 22.78 |
Net Receivables
| 773.506 | 740.651 | 570.538 | 478.16 | 442.604 | 403.666 | 396.062 | 288.069 | 221.861 | 252.887 | 182.534 | 146.064 | 170.014 | 80.793 | 59.077 | 43.689 | 53.555 | 46.649 | 39.789 | 38.118 | 39.595 | 13.856 | 30.098 | 36.38 | 35.031 | 28.594 | 122.857 | 119.765 | 111.022 | 109.646 | 137.78 | 122.75 | 194.666 | 166.275 | 162.498 | 155.624 | 200.825 | 112.138 | 153.763 | 164.39 | 177.199 | 213.559 | 189.218 | 142.539 | 118.78 | 56.281 | 60.396 | 44.009 | 62.015 | 68.367 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 38.017 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 297.133 | 0 | 0 | 0 | 0 | 0 | 0 | 127.673 | 181.276 | 0 | 137.616 | 106.971 | 0 | 0 | 247.859 | 0 | 173.417 | 0 | 0 | 0 | 0 | 1.878 | 0.512 | 0.348 | 1.271 | 10.973 |
Inventory
| 215.939 | 173.586 | 153.193 | 124.337 | 163.062 | 127.043 | 95.57 | 91.178 | 84.215 | 76.194 | 51.935 | 26.313 | 20.354 | 2.099 | 3.583 | 3.975 | 3.928 | 3.718 | 4.086 | 3.902 | 4.417 | 4.241 | 5.632 | 5.015 | 7.529 | 3.579 | 19.76 | 22.308 | 3.223 | 3.254 | 3.834 | 3.831 | 4.514 | 3.696 | 3.53 | 3.425 | 3.465 | 16.842 | 29.416 | 35.184 | 106.986 | 139.453 | 136.709 | 105.759 | 113.796 | 92.695 | 101.504 | 121.005 | 99.45 | 102.303 | 133.619 | 144.911 | 92.321 | 101.141 | 75.227 | 88.314 | 63.451 | 64.874 | 62.573 | 76.621 | 71.447 | 75.397 | 57.855 | 64.792 | 93.125 | 94.233 | 100.274 | 128.033 | 97.082 | 97.784 | 76.6 | 311.454 | 392.838 | 389.82 | 458.34 | 433.809 | 425.587 | 421.727 | 534.35 | 455.672 | 402.213 | 443.038 | 533.486 | 499.142 | 478.908 | 495.601 | 427.07 | 395.591 | 250.388 | 233.986 | 357.687 | 356.191 | 372.377 | 398.419 | 421.153 | 315.737 | 333.053 | 212.108 | 201.243 | 170.971 |
Other Current Assets
| 37.567 | 10.513 | 13.501 | 34.301 | 14.388 | 27.281 | 33.001 | 40.649 | 57.43 | 59.172 | 107.561 | 108.15 | 101.202 | 28.217 | 63.162 | 20.234 | 20.879 | 0.851 | 38.627 | 17.804 | 9.073 | 5.302 | 69.913 | 8.4 | 7.88 | 2.043 | 5.669 | 2.647 | 63.891 | 112.636 | 139.124 | 126.071 | 61.5 | 58.413 | 4.752 | 158.568 | 6.358 | 4.252 | 49.005 | 23.49 | 9.191 | 6.664 | 12.916 | 22.499 | 6.253 | 13.862 | 23.347 | 41.865 | 29.625 | 13.084 | 118.201 | 89.484 | 93.044 | 104.818 | 92.736 | 89.394 | 77.865 | 85.108 | 79.862 | 95.311 | 35.276 | 96.747 | 76.595 | 46.296 | 184.388 | 217.269 | 225.791 | 127.756 | 139.969 | 170.043 | 85.87 | 173.893 | 197.374 | 371.788 | -40 | 161.9 | 133.857 | 133.313 | 124.753 | 119.841 | 112.184 | 101.732 | 67.824 | 219.792 | 75.56 | 85.343 | 191.068 | 246.682 | 25.907 | 278.604 | 40.38 | 228.821 | 223.782 | 207.308 | 212.181 | 280.104 | 244.906 | 210.427 | 186.087 | 170.033 |
Total Current Assets
| 1,346.978 | 1,258.104 | 1,021.749 | 959.25 | 993.037 | 1,045.185 | 935.974 | 515.39 | 415.908 | 374.815 | 385.709 | 321.658 | 295.348 | 137.084 | 140.617 | 140.364 | 130.479 | 136.558 | 133.146 | 128.764 | 114.04 | 95.556 | 159.237 | 158.134 | 154.452 | 144.91 | 244.854 | 241.817 | 241.403 | 249.977 | 260.169 | 250.251 | 258.049 | 272.735 | 270.115 | 220.371 | 214.089 | 136.228 | 237.013 | 227.995 | 293.937 | 399.915 | 362.842 | 365.58 | 322.858 | 245.176 | 242.872 | 277.287 | 282.857 | 242.581 | 302.726 | 273.652 | 265.353 | 250.703 | 221.543 | 251.19 | 218.936 | 205.151 | 178.974 | 186.383 | 207.53 | 201.076 | 155.115 | 142.384 | 307.859 | 325.831 | 343.913 | 280.817 | 267.829 | 307.456 | 213.467 | 598.227 | 702.786 | 881.799 | 980.776 | 899.287 | 786.71 | 788.357 | 829.848 | 776.737 | 745.918 | 804.068 | 1,040.151 | 923.533 | 907.863 | 875.942 | 860.294 | 856.691 | 863.56 | 954.872 | 1,161.101 | 1,282.703 | 898.362 | 921.647 | 871.265 | 897.158 | 719.39 | 695.497 | 406.802 | 373.491 |
Non-Current Assets: | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
Property, Plant & Equipment, Net
| 92.843 | 94.116 | 96.224 | 92.48 | 84.77 | 86.521 | 76.077 | 76.857 | 77.631 | 81.522 | 111.45 | 120.695 | 177.635 | 131.702 | 134.791 | 126.587 | 131.683 | 125.183 | 135.291 | 133.712 | 125.439 | 127.862 | 101.803 | 100.253 | 101.136 | 103.288 | 105.248 | 107.996 | 110.711 | 112.159 | 112.57 | 116.259 | 121.062 | 124.078 | 125.58 | 129.926 | 129.705 | 219.283 | 230.906 | 239.562 | 416.013 | 429.769 | 440.635 | 451.643 | 458.667 | 462.574 | 472.285 | 478.085 | 479.343 | 486.564 | 526.721 | 541.61 | 555.626 | 572.384 | 596.563 | 602.692 | 621.165 | 622.822 | 649.042 | 665.845 | 688.57 | 651.742 | 696.524 | 738.301 | 762.389 | 771.945 | 802.879 | 816.665 | 821.228 | 1,155.623 | 1,169.114 | 1,186.892 | 1,296.656 | 1,158.797 | 1,181.756 | 1,219.875 | 1,335.654 | 1,364.767 | 1,363.734 | 1,447.851 | 1,454.613 | 1,475.903 | 825.548 | 786.292 | 817.56 | 831.303 | 860.655 | 865.9 | 856.111 | 736.708 | 398.334 | 291.818 | 260.525 | 249.989 | 250.165 | 201.533 | 295.111 | 259.628 | 204.505 | 216.328 |
Goodwill
| 76.87 | 76.87 | 61.881 | 50.589 | 50.589 | 50.589 | 50.589 | 50.589 | 50.589 | 50.589 | 50.581 | 50.581 | 50.581 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Intangible Assets
| 27.779 | 28.592 | 27.957 | 27.539 | 26.475 | 27.003 | 27.697 | 27.799 | 28.385 | 28.637 | 29.106 | 29.739 | 30.434 | 23.376 | 23.755 | 24.134 | 24.513 | 24.892 | 25.271 | 25.65 | 43.381 | 43.76 | 44.139 | 44.518 | 45.114 | 45.709 | 46.304 | 46.683 | 47.278 | 47.657 | 48.144 | 48.631 | 49.118 | 49.605 | 50.071 | 50.576 | 50.829 | 51.553 | 52.012 | 52.528 | 53.144 | 53.509 | 54.039 | 54.483 | 55.025 | 55.457 | 55.995 | 56.374 | 56.966 | 57.338 | 57.936 | 58.315 | 59.339 | 59.286 | 60.097 | 60.476 | 60.855 | 61.234 | 64.019 | 62.656 | 64.474 | 41.51 | 43.329 | 43.556 | 43.86 | 44.011 | 44.235 | 44.466 | 44.694 | 44.921 | 45.033 | 45.488 | 45.488 | 0 | 0 | 0 | 0.006 | 0.011 | 0 | 0 | 0.046 | 0.047 | 0.055 | 0.064 | 0.073 | 0.082 | 0.092 | 0.076 | 0.359 | 0.103 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0.613 | 0 |
Goodwill and Intangible Assets
| 104.65 | 105.462 | 89.838 | 78.128 | 77.063 | 77.592 | 78.285 | 78.388 | 78.973 | 79.225 | 79.687 | 80.32 | 81.015 | 23.376 | 23.755 | 24.134 | 24.513 | 24.892 | 25.271 | 25.65 | 43.381 | 43.76 | 44.139 | 44.518 | 45.114 | 45.709 | 46.304 | 46.683 | 47.278 | 47.657 | 48.144 | 48.631 | 49.118 | 49.605 | 50.071 | 50.576 | 50.829 | 51.553 | 52.012 | 52.528 | 53.144 | 53.509 | 54.039 | 54.483 | 55.025 | 55.457 | 55.995 | 56.374 | 56.966 | 57.338 | 57.936 | 58.315 | 59.339 | 59.286 | 60.097 | 60.476 | 60.855 | 61.234 | 64.019 | 62.656 | 64.474 | 41.51 | 43.329 | 43.556 | 43.86 | 44.011 | 44.235 | 44.466 | 44.694 | 44.921 | 45.033 | 45.488 | 45.488 | 0 | 0 | 0 | 0.006 | 0.011 | 0 | 0 | 0.046 | 0.047 | 0.055 | 0.064 | 0.073 | 0.082 | 0.092 | 0.076 | 0.359 | 0.103 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0.613 | 0 |
Long Term Investments
| 0 | 0 | 1.878 | 21.629 | 22.205 | 23.313 | 1.878 | 1.378 | 0.878 | 0.878 | 0 | 0.976 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 104.724 | 179.858 | 275.632 | 321.322 | 366.978 | 384.02 | 384.652 | 384.621 | 338.941 | 292.224 | 331.354 | 330.903 | 371.353 | 360.299 | 344.643 | 343.883 | 349.316 | 353.582 | 348.81 | 353.42 | 354.648 | 352.219 | 366.132 | 362.34 | 367.196 | 359.498 | 363.711 | 355.058 | 353.746 | 0 | 0 | 361.491 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 367.661 | 367.65 | 0 | 407.082 | 0 | 0 | 1.514 | 1.86 | 1.95 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 5.1 | 0 |
Tax Assets
| 21.451 | 19.74 | 13.51 | 11.383 | 8.529 | 8.539 | 3.291 | 2.565 | 0.686 | 1.583 | 0.671 | 0.658 | 0.632 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | -104.724 | -179.858 | -275.632 | -321.322 | -366.978 | -384.02 | -384.652 | -384.621 | 0 | 0 | 0 | 0 | -371.353 | -360.299 | -344.643 | -343.883 | -349.316 | -353.582 | 8.71 | 9.377 | 7.623 | 8.057 | 9.392 | 7.623 | 12.392 | 9.885 | 12.392 | 12.392 | 12.745 | 12.662 | 12.745 | 12.745 | 12.167 | 16.62 | 14.183 | 12.167 | 14.183 | 18.322 | 14.183 | 14.183 | 15.926 | 15.926 | 16.696 | 16.696 | 21.275 | 21.275 | 21.275 | 21.275 | 16.264 | 16.264 | 4.251 | 16.435 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 8.881 | 0 |
Other Non-Current Assets
| 87.462 | 88.34 | 72.39 | 55.193 | 56.659 | 52.299 | 10.945 | 11.346 | 12.684 | 13.268 | 16.817 | 15.209 | 4.334 | 21.463 | 2.035 | 13.023 | 13.023 | 11.682 | 0 | 0 | 0 | 2.7 | 104.724 | 179.858 | 275.632 | 321.462 | 367.171 | 384.265 | 385.517 | 385.963 | 51.246 | 91.383 | 40.632 | 49.22 | 371.353 | 360.299 | 344.643 | 343.883 | 349.316 | 353.582 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 351.693 | 367.084 | -0.019 | 369.819 | 365.653 | 379.738 | 379.243 | 373.676 | 369.519 | 369.569 | 380.754 | 369.136 | 361.497 | 0 | 0 | 370.99 | -34.939 | 391.537 | 1.68 | 0.256 | 0 | 0.032 | -16.435 | 40 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0.122 | 0.402 | 0.179 | 0.496 | 2.004 | 2.095 | 2.187 | 2.278 | 2.152 | 6.964 | 25.537 | 26.496 | 0.061 | 14.698 |
Total Non-Current Assets
| 306.406 | 307.658 | 273.841 | 258.813 | 249.226 | 248.263 | 170.476 | 170.534 | 170.852 | 176.478 | 208.626 | 217.857 | 263.615 | 176.541 | 160.581 | 163.744 | 169.219 | 161.757 | 160.562 | 159.362 | 168.82 | 174.323 | 250.667 | 324.63 | 421.882 | 470.459 | 518.722 | 538.943 | 543.507 | 545.778 | 550.901 | 548.497 | 542.167 | 553.805 | 547.003 | 540.801 | 525.177 | 614.72 | 632.234 | 645.672 | 826.678 | 846.074 | 856.945 | 866.402 | 889.216 | 887.995 | 907.87 | 903.843 | 912.413 | 911.351 | 951.149 | 964.281 | 994.794 | 1,005.887 | 1,038.647 | 1,045.44 | 1,075.941 | 1,075.467 | 1,100.921 | 1,116.342 | 1,136.796 | 1,088.19 | 1,124.915 | 1,159.281 | 1,190.605 | 1,200.302 | 1,239.379 | 1,254.549 | 1,278.733 | 1,223.499 | 1,232.182 | 1,250.504 | 1,348.378 | 1,158.797 | 1,221.756 | 1,219.875 | 1,335.661 | 1,364.778 | 1,363.734 | 1,447.851 | 1,454.658 | 1,475.95 | 825.604 | 786.356 | 817.634 | 831.385 | 860.869 | 866.377 | 856.649 | 737.306 | 400.338 | 293.913 | 262.712 | 252.267 | 252.317 | 208.497 | 320.648 | 286.125 | 219.16 | 231.026 |
Total Assets
| 1,653.385 | 1,565.763 | 1,295.59 | 1,218.063 | 1,242.263 | 1,293.447 | 1,106.45 | 685.924 | 586.76 | 551.293 | 594.334 | 539.515 | 558.963 | 313.625 | 301.197 | 304.108 | 299.698 | 298.315 | 293.708 | 288.126 | 282.86 | 269.879 | 409.904 | 482.764 | 576.334 | 615.369 | 763.576 | 780.76 | 784.91 | 795.755 | 811.069 | 798.748 | 800.216 | 826.541 | 817.118 | 761.172 | 739.265 | 750.947 | 869.247 | 873.667 | 1,120.615 | 1,245.989 | 1,219.787 | 1,231.982 | 1,212.074 | 1,133.17 | 1,150.741 | 1,181.13 | 1,195.27 | 1,153.933 | 1,253.875 | 1,237.933 | 1,260.147 | 1,256.59 | 1,260.19 | 1,296.631 | 1,294.877 | 1,280.618 | 1,279.895 | 1,302.725 | 1,344.327 | 1,289.266 | 1,280.03 | 1,301.665 | 1,498.464 | 1,526.134 | 1,583.292 | 1,535.366 | 1,546.562 | 1,530.954 | 1,445.649 | 1,848.73 | 2,051.163 | 2,040.596 | 2,202.532 | 2,119.162 | 2,122.371 | 2,153.136 | 2,193.581 | 2,224.589 | 2,200.576 | 2,280.018 | 1,865.754 | 1,709.89 | 1,725.496 | 1,707.327 | 1,721.163 | 1,723.068 | 1,720.208 | 1,692.178 | 1,561.439 | 1,576.616 | 1,161.074 | 1,173.914 | 1,123.582 | 1,105.655 | 1,040.039 | 981.622 | 625.963 | 604.517 |
Liabilities & Equity: | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
Current Liabilities: | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
Account Payables
| 668.931 | 637.325 | 271.529 | 386.325 | 452.714 | 392.012 | 418.554 | 295.629 | 221.721 | 179.624 | 163.829 | 107.269 | 91.328 | 17.662 | 12.338 | 11.207 | 18.46 | 17.823 | 28.319 | 26.455 | 24.559 | 18.594 | 18.884 | 16.892 | 19 | 11.682 | 15.271 | 14.453 | 14.37 | 13.719 | 16.429 | 16.523 | 35.528 | 27.341 | 29.684 | 29.562 | 19.893 | 42.577 | 16.877 | 57.001 | 67.115 | 156.864 | 116.103 | 138.979 | 64.915 | 76.254 | 86.905 | 71.377 | 68.406 | 60.892 | 83.334 | 49.632 | 67.822 | 70.855 | 61.112 | 55.328 | 38.558 | 39.049 | 29.553 | 46.324 | 99.632 | 43.431 | 26.632 | 35.92 | 120.336 | 123.282 | 67.365 | 93.348 | 153.413 | 148.944 | 56.453 | 60.592 | 77.929 | 88.768 | 100.662 | 74.335 | 62.255 | 74.37 | 60.215 | 97.215 | 85.148 | 112.759 | 142.194 | 67.58 | 86.018 | 80.569 | 58.718 | 61.443 | 97.193 | 69.623 | 47.408 | 75.053 | 44.652 | 73.648 | 39.164 | 35.26 | 42.898 | 37.378 | 20.908 | 28.5 |
Short Term Debt
| 139.7 | 70.102 | 0.2 | 7.636 | 0.2 | 13.545 | 14.5 | 14.5 | 16.5 | 12 | 15 | 19.5 | 28.24 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 50.199 | 50 | 50.676 | 50 | 0 | 0 | 55 | 74.208 | 55 | 55 | 90 | 90 | 90 | 90 | 156 | 170 | 170 | 181 | 184.5 | 186 | 186 | 189 | 209.5 | 218 | 218 | 324 | 360.919 | 335 | 390 | 449 | 507.5 | 522.5 | 512.5 | 629.5 | 619.5 | 619.5 | 619.5 | 528 | 528 | 528 | 528 | 298 | 220 | 220 | 220 | 220 | 220 | 220 | 220 | 130 | 130 | 130 | 130 | 131.194 | 85.821 | 44.436 | 44.854 | 44.949 | 49.884 |
Tax Payables
| 9.929 | 25.506 | 17.045 | 11.352 | 8.896 | 10.193 | 18.253 | 14.344 | 8.865 | 15.832 | 10.38 | 16.571 | 14.901 | 14.491 | 5.299 | 6.162 | 5.425 | 7.418 | 8.089 | 4.73 | 6.992 | 8.331 | 2.991 | 4.406 | 5.174 | 7.439 | 5.308 | 6.115 | 6.095 | 5.503 | 5.385 | 4.912 | 5.669 | 4.67 | 4.859 | 4.958 | 7.831 | 4.68 | 6.411 | 8.558 | 9.2 | 2.762 | 8.041 | 8.232 | 6.884 | 7.999 | 6.983 | -1.212 | 10.461 | 2.121 | 0.023 | 7.23 | 11.844 | 8.459 | 6.498 | 3.045 | 4.15 | 5.743 | 4.189 | 1.051 | 4.144 | 2.661 | 28.531 | 0.453 | 46.45 | 35.956 | 32.833 | 33.293 | 20.698 | 33.636 | 1.677 | 40.808 | 49.828 | 45.978 | 41.631 | 19.599 | 29.824 | 48.351 | 13.207 | 10.225 | 10.042 | 12.138 | 1.975 | -4.452 | 15.725 | 11.85 | 12.139 | 28.914 | 11.068 | 20.605 | 8.713 | 1.441 | 10.374 | 6.529 | 20.265 | 43.797 | 30.39 | 22.773 | 11.785 | 12.89 |
Deferred Revenue
| 0 | 0 | 0 | 196.33 | 214.563 | 204.799 | 38.721 | 189.273 | 4.051 | 5.438 | 26.97 | 7.165 | 0 | 0.512 | 5.299 | 6.162 | 0.599 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 23.512 | 35.234 | 25.25 | 69.571 | 0 | 0 | 48.121 | 43.9 | 26.406 | 82.296 | 43.615 | 50.159 | 28.339 | 48.387 | 23.165 | 36.048 | 24.005 | 32.494 | 18.742 | 22.775 | 30.958 | 38.541 | 30.517 | 154.01 | 186.008 | 32.833 | 33.293 | 20.698 | 62.983 | 1.677 | 104.892 | 132.219 | 87.777 | 97.866 | 60.491 | 68.46 | 92.696 | 159.91 | 156.927 | 152.173 | 205.493 | 65.109 | 57.714 | 74.67 | 62.177 | 51.73 | 77.507 | 59.251 | 58.416 | 53.38 | 49.433 | 49.515 | 38.019 | 51.37 | 86.937 | 108.426 | 48.416 | 63.537 | 66.819 |
Other Current Liabilities
| 269.562 | 258.707 | 426.533 | 227.346 | -3.884 | 225.799 | 24.798 | 185.676 | 172.028 | 176.063 | 107.609 | 109.23 | 140.879 | 9.078 | 8.238 | 6.847 | 12.119 | 17.261 | 13.96 | 14.773 | 11.877 | 10.592 | 32.962 | 21.66 | 8.605 | 12.741 | 14.986 | 15.048 | 8.539 | 21.513 | 12.253 | 11.51 | 12.115 | 52.707 | 54.781 | 13.366 | 27.837 | 33.311 | 72.34 | 28.526 | 47.571 | 26.408 | 27.961 | 21.159 | 64.831 | 21.803 | 49.607 | 55.911 | 39.561 | 31.327 | 82.729 | 42.566 | 38.919 | 26.925 | 43.704 | 24.012 | 32.164 | 21.531 | 28.756 | 23.5 | 19.061 | 31.035 | 14.756 | 39.822 | 109.061 | 152.565 | 165.014 | 63.427 | 60.649 | 33.265 | 19.187 | 111.781 | 92.704 | 78.542 | 74.703 | 54.916 | 54.405 | 72.508 | 151.29 | 151.29 | 147.274 | 202.482 | 77.451 | 83.062 | 69.802 | 68.874 | 68.99 | 59.701 | 52.003 | 52.931 | 46.375 | 49.722 | 39.31 | 40.315 | 34.728 | 63.057 | 96.766 | 44.728 | 57.379 | 65.341 |
Total Current Liabilities
| 1,088.121 | 991.64 | 715.308 | 647.257 | 672.489 | 658.05 | 476.104 | 510.15 | 419.115 | 383.518 | 323.788 | 252.571 | 275.347 | 41.743 | 31.174 | 30.378 | 36.004 | 42.502 | 50.368 | 45.958 | 43.428 | 37.518 | 54.837 | 42.958 | 32.779 | 31.862 | 35.565 | 35.616 | 29.004 | 40.735 | 34.067 | 32.945 | 53.312 | 84.717 | 89.324 | 47.887 | 55.561 | 80.568 | 95.628 | 94.085 | 123.886 | 236.232 | 202.105 | 219.046 | 186.63 | 106.056 | 143.494 | 181.076 | 192.636 | 149.339 | 221.087 | 189.428 | 208.584 | 196.239 | 201.315 | 238.385 | 244.872 | 236.323 | 243.498 | 255.374 | 308.837 | 263.127 | 258.919 | 285.696 | 493.846 | 529.804 | 589.212 | 550.988 | 569.76 | 605.845 | 526.317 | 720.681 | 742.961 | 725.788 | 846.496 | 768.351 | 765.984 | 814.729 | 752.712 | 786.729 | 770.464 | 855.38 | 519.62 | 366.19 | 391.545 | 381.293 | 359.847 | 370.058 | 380.264 | 363.159 | 232.496 | 256.216 | 224.336 | 250.492 | 225.35 | 227.935 | 214.489 | 149.732 | 135.021 | 156.615 |
Non-Current Liabilities: | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
Long Term Debt
| 17.144 | 15.02 | 15.767 | 16.298 | 13.632 | 13.825 | 6.385 | 11.376 | 8.496 | 7.7 | 12.265 | 13.776 | 11.393 | 3.085 | 2.096 | 2.443 | 3.684 | 5.079 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 1.453 | 1.712 | 0 | 0 | 0 | 0 | 0 | 0 | 0.483 | 0 | 1.11 | 1.227 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 11.39 | 0 | 100 | 100 | 100 | 100 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 10.6 | 2.75 |
Deferred Revenue Non-Current
| 13.207 | 13.334 | 13.46 | 13.587 | 13.714 | 13.841 | 13.967 | 14.094 | 14.221 | 14.348 | 14.474 | 14.601 | 14.728 | 14.855 | 14.981 | 15.108 | 5.179 | 2.93 | 2.93 | 2.93 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Deferred Tax Liabilities Non-Current
| 3.197 | 3.308 | 2.642 | 2.767 | 2.871 | 2.993 | 0.955 | 0.955 | 0.988 | 1.016 | 1.036 | 1.076 | 1.126 | -0 | -0 | -0 | 0 | -5.079 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Other Non-Current Liabilities
| 9.223 | 8.325 | 6.545 | 20.031 | 4.097 | 5.474 | 5.577 | 5.533 | 4.311 | 4.323 | 17.327 | 19.134 | 24.02 | 20.85 | 0.008 | 0.008 | 0.231 | -4.642 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 9.563 | 9.563 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0.054 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Total Non-Current Liabilities
| 42.771 | 39.986 | 38.414 | 39.096 | 34.314 | 36.132 | 26.884 | 31.957 | 28.015 | 27.386 | 45.102 | 48.587 | 51.268 | 38.79 | 17.085 | 17.559 | 9.094 | 3.367 | 2.93 | 2.93 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 9.563 | 9.563 | 0 | 0 | 1.453 | 1.712 | 0 | 0 | 0 | 0 | 0 | 0 | 0.483 | 0 | 1.11 | 1.227 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0.054 | 0 | 11.39 | 0 | 100 | 100 | 100 | 100 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 10.6 | 2.75 |
Total Liabilities
| 1,130.892 | 1,031.626 | 753.722 | 686.353 | 706.803 | 694.183 | 502.988 | 542.107 | 447.13 | 410.905 | 368.89 | 301.158 | 326.616 | 80.533 | 48.259 | 47.937 | 45.098 | 45.869 | 53.298 | 48.888 | 43.428 | 37.518 | 54.837 | 42.958 | 32.779 | 31.862 | 35.565 | 35.616 | 29.004 | 40.735 | 43.63 | 42.508 | 53.312 | 84.717 | 90.777 | 49.599 | 55.561 | 80.568 | 95.628 | 94.085 | 123.886 | 236.232 | 202.588 | 219.046 | 187.74 | 107.283 | 143.494 | 181.076 | 192.636 | 149.339 | 221.087 | 189.428 | 208.584 | 196.239 | 201.315 | 238.385 | 244.872 | 236.323 | 243.498 | 255.374 | 308.837 | 263.127 | 258.919 | 285.696 | 493.846 | 529.804 | 589.212 | 550.988 | 569.76 | 605.845 | 526.317 | 720.681 | 742.961 | 725.788 | 846.55 | 768.351 | 777.374 | 814.729 | 852.712 | 886.729 | 870.464 | 955.38 | 519.62 | 366.19 | 391.545 | 381.293 | 359.847 | 370.058 | 380.264 | 363.159 | 232.496 | 256.216 | 224.336 | 250.492 | 225.35 | 227.935 | 214.489 | 149.732 | 145.621 | 159.365 |
Equity: | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
Preferred Stock
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Common Stock
| 704.267 | 704.517 | 696.647 | 696.647 | 696.647 | 696.647 | 665.197 | 511.697 | 511.697 | 511.697 | 511.697 | 511.697 | 511.697 | 511.697 | 511.697 | 511.697 | 511.697 | 511.697 | 511.697 | 511.697 | 511.697 | 511.697 | 511.697 | 511.697 | 511.697 | 511.697 | 511.697 | 511.697 | 511.697 | 511.697 | 511.697 | 511.697 | 511.697 | 511.697 | 511.697 | 511.697 | 511.697 | 511.697 | 511.697 | 511.697 | 511.697 | 511.697 | 511.697 | 511.697 | 511.697 | 511.697 | 511.697 | 511.697 | 511.697 | 511.697 | 511.697 | 511.697 | 511.697 | 511.697 | 511.697 | 511.697 | 511.697 | 511.697 | 511.697 | 511.697 | 511.697 | 511.697 | 511.697 | 511.697 | 511.697 | 511.697 | 511.697 | 511.697 | 511.697 | 511.697 | 511.697 | 511.697 | 511.697 | 511.697 | 511.697 | 511.697 | 319.901 | 319.901 | 319.901 | 319.901 | 319.901 | 319.901 | 319.901 | 319.901 | 319.901 | 319.901 | 319.901 | 319.901 | 319.901 | 319.901 | 319.901 | 254.194 | 219.024 | 219.024 | 219.024 | 219.024 | 219.024 | 219.024 | 164.024 | 164.024 |
Retained Earnings
| -921.087 | -914.102 | -931.41 | -927.137 | -935.682 | -928.157 | -920.648 | -941.971 | -946.264 | -945.568 | -862.821 | -849.926 | -856.049 | -849.028 | -829.097 | -825.503 | -826.875 | -828.953 | -840.792 | -841.849 | -841.538 | -848.493 | -725.671 | -640.817 | -536.951 | -496.884 | -352.264 | -335.016 | -324.14 | -324.91 | -312.304 | -323.448 | -332.6 | -337.496 | -326.808 | -341.334 | -368.721 | -382.047 | -277.693 | -272.06 | -54.582 | -41.554 | -33.346 | -37.609 | -26.212 | -24.658 | -43.298 | -50.491 | -47.911 | -45.952 | -17.757 | -2.04 | 1.018 | 9.805 | 9.42 | 8.79 | 0.549 | -5.161 | -13.058 | -2.105 | -13.966 | -23.316 | -36.357 | -41.499 | -52.85 | -61.138 | -63.332 | -73.033 | -80.61 | -83.386 | -66.49 | 115.357 | 297.387 | 283.298 | 334.402 | 330.717 | 326.774 | 320.185 | 322.352 | 319.826 | 314.117 | 308.702 | 331.092 | 328.67 | 319.19 | 311.39 | 348.963 | 342.066 | 330.643 | 318.776 | 326.719 | 319.013 | 319.368 | 306.183 | 292.666 | 272.33 | 235.069 | 242.872 | 222.042 | 188.367 |
Accumulated Other Comprehensive Income/Loss
| 0 | 0 | 985.771 | 217.086 | 7.446 | 203.998 | 856.397 | 200.734 | 571.213 | 200.578 | 571.333 | 200.323 | 570.648 | 199.872 | 570.338 | 199.427 | 569.778 | 4.699 | 4.503 | 4.387 | 4.271 | 4.155 | 4.039 | 3.923 | 3.807 | 3.692 | 3.577 | 3.462 | 3.347 | 3.232 | 3.045 | 2.99 | 2.805 | 2.62 | 2.604 | 2.363 | 1.88 | 1.88 | 0.766 | 1.097 | 0.766 | 0.766 | 97.173 | 0 | 97.173 | 0 | -0 | -0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Other Total Stockholders Equity
| 715.61 | 718.56 | -219.051 | 655.521 | 667.54 | 624.128 | -97.173 | 571.284 | 467.829 | 370.55 | 467.829 | 273.378 | -97.173 | 273.378 | -97.173 | 467.829 | 565.001 | 467.829 | 467.829 | 273.378 | 467.829 | 273.378 | 467.829 | 565.001 | 467.829 | 467.829 | 467.829 | 273.378 | 467.829 | 370.55 | 467.829 | 467.829 | 467.829 | 467.829 | 541.452 | 441.675 | 441.675 | 540.728 | 539.614 | 441.675 | 441.675 | 539.614 | 441.675 | 441.675 | 538.848 | 538.848 | 441.675 | 538.848 | 538.848 | 538.848 | 538.848 | 538.848 | 538.848 | 538.848 | 537.758 | 537.758 | 537.758 | 537.758 | 537.758 | 537.758 | 537.758 | 537.758 | 545.771 | 545.771 | 545.771 | 537.758 | 545.715 | 545.715 | 545.715 | 496.798 | 476.07 | 496.798 | 476.07 | 496.798 | 509.883 | 484.717 | 674.655 | 674.655 | 674.923 | 674.477 | 672.514 | 672.514 | 671.803 | 671.803 | 671.803 | 668.635 | 668.18 | 668.18 | 667.18 | 668.18 | 659.049 | 724.756 | 376.202 | 376.202 | 365.254 | 395.556 | 351.489 | 351.51 | 76.719 | 85.695 |
Total Shareholders Equity
| 498.79 | 508.975 | 531.958 | 529.738 | 533.123 | 596.617 | 600.946 | 141.01 | 136.647 | 137.257 | 220.21 | 232.645 | 226.296 | 233.092 | 252.938 | 256.17 | 254.6 | 252.445 | 240.41 | 239.238 | 239.432 | 232.361 | 355.067 | 439.805 | 543.555 | 583.506 | 728.011 | 745.144 | 755.905 | 755.02 | 767.439 | 756.24 | 746.903 | 741.823 | 726.341 | 711.573 | 683.705 | 670.379 | 773.618 | 779.582 | 996.729 | 1,009.757 | 1,017.2 | 1,012.936 | 1,024.334 | 1,025.887 | 1,007.247 | 1,000.054 | 1,002.635 | 1,004.593 | 1,032.788 | 1,048.505 | 1,051.563 | 1,060.35 | 1,058.875 | 1,058.246 | 1,050.005 | 1,044.295 | 1,036.397 | 1,047.35 | 1,035.489 | 1,026.14 | 1,021.111 | 1,015.969 | 1,004.618 | 996.33 | 994.08 | 984.379 | 976.802 | 925.109 | 921.277 | 1,123.852 | 1,285.154 | 1,291.794 | 1,355.982 | 1,327.131 | 1,321.33 | 1,314.741 | 1,317.176 | 1,314.204 | 1,306.532 | 1,301.117 | 1,322.796 | 1,320.374 | 1,310.895 | 1,303.095 | 1,337.043 | 1,330.146 | 1,317.723 | 1,306.856 | 1,305.668 | 1,297.963 | 914.594 | 901.408 | 876.944 | 856.972 | 805.583 | 813.385 | 462.785 | 429.109 |
Total Equity
| 522.493 | 534.137 | 541.868 | 531.71 | 535.459 | 599.265 | 603.463 | 143.817 | 139.63 | 140.389 | 225.444 | 238.357 | 232.348 | 233.092 | 252.938 | 256.17 | 254.6 | 252.445 | 240.41 | 239.238 | 239.432 | 232.361 | 355.067 | 439.805 | 543.555 | 583.506 | 728.011 | 745.144 | 755.905 | 755.02 | 767.439 | 756.24 | 746.903 | 741.823 | 726.341 | 711.573 | 683.705 | 670.379 | 773.618 | 779.582 | 996.729 | 1,009.757 | 1,017.2 | 1,012.936 | 1,024.334 | 1,025.887 | 1,007.247 | 1,000.054 | 1,002.635 | 1,004.593 | 1,032.788 | 1,048.505 | 1,051.563 | 1,060.35 | 1,058.875 | 1,058.246 | 1,050.005 | 1,044.295 | 1,036.397 | 1,047.35 | 1,035.489 | 1,026.14 | 1,021.111 | 1,015.969 | 1,004.618 | 996.33 | 994.08 | 984.379 | 976.802 | 925.109 | 919.332 | 1,128.049 | 1,308.203 | 1,314.808 | 1,379.636 | 1,350.81 | 1,344.997 | 1,338.407 | 1,340.869 | 1,337.859 | 1,330.112 | 1,324.638 | 1,346.134 | 1,343.699 | 1,333.951 | 1,326.034 | 1,361.315 | 1,353.01 | 1,339.945 | 1,329.019 | 1,328.943 | 1,320.4 | 936.738 | 923.422 | 898.232 | 877.719 | 825.549 | 831.889 | 480.342 | 445.152 |
Total Liabilities & Shareholders Equity
| 1,653.385 | 1,565.763 | 1,295.59 | 1,218.063 | 1,242.263 | 1,293.447 | 1,106.45 | 685.924 | 586.76 | 551.293 | 594.334 | 539.515 | 558.963 | 313.625 | 301.197 | 304.108 | 299.698 | 298.315 | 293.708 | 288.126 | 282.86 | 269.879 | 409.904 | 482.764 | 576.334 | 615.369 | 763.576 | 780.76 | 784.91 | 795.755 | 811.069 | 798.748 | 800.216 | 826.541 | 817.118 | 761.172 | 739.265 | 750.947 | 869.247 | 873.667 | 1,120.615 | 1,245.989 | 1,219.787 | 1,231.982 | 1,212.074 | 1,133.17 | 1,150.741 | 1,181.13 | 1,195.27 | 1,153.933 | 1,253.875 | 1,237.933 | 1,260.147 | 1,256.59 | 1,260.19 | 1,296.631 | 1,294.877 | 1,280.618 | 1,279.895 | 1,302.725 | 1,344.327 | 1,289.266 | 1,280.03 | 1,301.665 | 1,498.464 | 1,526.134 | 1,583.292 | 1,535.366 | 1,546.562 | 1,530.954 | 1,445.649 | 1,848.73 | 2,051.163 | 2,040.596 | 2,202.532 | 2,119.162 | 2,122.371 | 2,153.136 | 2,193.581 | 2,224.589 | 2,200.576 | 2,280.018 | 1,865.754 | 1,709.89 | 1,725.496 | 1,707.327 | 1,721.163 | 1,723.068 | 1,720.208 | 1,692.178 | 1,561.439 | 1,576.616 | 1,161.074 | 1,173.914 | 1,123.582 | 1,105.655 | 1,040.039 | 981.622 | 625.963 | 604.517 |