
Tibet Rhodiola Pharmaceutical Holding Co.
SSE:600211.SS
37.13 (CNY) • At close June 6, 2025
Overview | Financials
Numbers are in millions (except for per share data and ratios) CNY.
2025 Q1 | 2024 Q4 | 2024 Q3 | 2024 Q2 | 2024 Q1 | 2023 Q4 | 2023 Q3 | 2023 Q2 | 2023 Q1 | 2022 Q4 | 2022 Q3 | 2022 Q2 | 2022 Q1 | 2021 Q4 | 2021 Q3 | 2021 Q2 | 2021 Q1 | 2020 Q4 | 2020 Q3 | 2020 Q2 | 2020 Q1 | 2019 Q4 | 2019 Q3 | 2019 Q2 | 2019 Q1 | 2018 Q4 | 2018 Q3 | 2018 Q2 | 2018 Q1 | 2017 Q4 | 2017 Q3 | 2017 Q2 | 2017 Q1 | 2016 Q4 | 2016 Q3 | 2016 Q2 | 2016 Q1 | 2015 Q4 | 2015 Q3 | 2015 Q2 | 2015 Q1 | 2014 Q4 | 2014 Q3 | 2014 Q2 | 2014 Q1 | 2013 Q4 | 2013 Q3 | 2013 Q2 | 2013 Q1 | 2012 Q4 | 2012 Q3 | 2012 Q2 | 2012 Q1 | 2011 Q4 | 2011 Q3 | 2011 Q2 | 2011 Q1 | 2010 Q4 | 2010 Q3 | 2010 Q2 | 2010 Q1 | 2009 Q4 | 2009 Q3 | 2009 Q2 | 2009 Q1 | 2008 Q4 | 2008 Q3 | 2008 Q2 | 2008 Q1 | 2007 Q4 | 2007 Q3 | 2007 Q2 | 2007 Q1 | 2006 Q4 | 2006 Q3 | 2006 Q2 | 2006 Q1 | 2005 Q4 | 2005 Q3 | 2005 Q2 | 2005 Q1 | 2004 Q4 | 2004 Q3 | 2004 Q2 | 2004 Q1 | 2003 Q4 | 2003 Q3 | 2003 Q2 | 2003 Q1 | 2002 Q4 | 2002 Q3 | 2002 Q2 | 2002 Q1 | |
---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
Revenue
| 712.109 | 631.27 | 560.746 | 893.51 | 697.308 | 756.39 | 547.773 | 913.3 | 906.937 | 596.463 | 614.958 | 687.052 | 656.136 | 576.668 | 523.983 | 543.642 | 494.293 | 383.513 | 361.04 | 331.772 | 296.779 | 324.727 | 312.449 | 321.769 | 297.076 | 286.594 | 288.44 | 240.106 | 212.739 | 272.954 | 207.215 | 189.786 | 245.67 | 304.545 | 240.009 | 155.452 | 96.801 | 173.184 | 294.076 | 448.869 | 466.626 | 468.175 | 436.662 | 390.477 | 372.722 | 447.495 | 336.065 | 308.34 | 310.322 | 314.608 | 300.921 | 279.237 | 326.619 | 280.092 | 253.637 | 243.282 | 302.027 | 267.791 | 289.956 | 276.868 | 276.114 | 280.299 | 294.237 | 265.152 | 269.933 | 252.351 | 246.438 | 224.854 | 267.427 | 229.889 | 199.865 | 189.318 | 204.166 | 301.991 | 216.307 | 169.578 | 173.966 | 182.042 | 177.754 | 169.454 | 167.231 | 105.608 | 36.983 | 25.436 | 14.635 | 27.014 | 19.681 | 15.626 | 12.758 | 32.343 | 16.64 | 13.979 | 11.529 |
Cost of Revenue
| 37.344 | 51.955 | 40.837 | 41.8 | 36.394 | 51.497 | 33.933 | 36.217 | 40.264 | 39.492 | 35.014 | 36.026 | 36.163 | 61.061 | 59.176 | 52.636 | 50.346 | 48.436 | 44.611 | 46.383 | 55.534 | 57.757 | 52.429 | 50.57 | 45.887 | 53.82 | 59.78 | 48.588 | 44.185 | 73.715 | 57.942 | 50.461 | 57.462 | 83.755 | 72.581 | 24.425 | 7.815 | 20.971 | 200.75 | 328.841 | 384.903 | 363.219 | 354.64 | 306.363 | 304.093 | 346.811 | 275.338 | 236.558 | 263.75 | 238.748 | 239.255 | 225.541 | 274.471 | 219.654 | 203.952 | 201.521 | 260.041 | 217.96 | 238.618 | 225.442 | 236.814 | 226.147 | 244.594 | 214.51 | 235.867 | 209.977 | 208.071 | 187.61 | 235.86 | 202.737 | 173.572 | 163.575 | 182.341 | 193.017 | 163.833 | 135.416 | 146.901 | 146.771 | 148.316 | 140.711 | 142.722 | 78.925 | 14.187 | 3.601 | 2.239 | 5.183 | 7.214 | 2.615 | 2.615 | 7.402 | 2.178 | 2.096 | 2.286 |
Gross Profit
| 674.765 | 579.315 | 519.909 | 851.71 | 660.914 | 704.892 | 513.84 | 877.083 | 866.672 | 556.971 | 579.944 | 651.027 | 619.973 | 515.608 | 464.807 | 491.007 | 443.947 | 335.077 | 316.429 | 285.389 | 241.245 | 266.97 | 260.021 | 271.199 | 251.189 | 232.774 | 228.66 | 191.518 | 168.554 | 199.239 | 149.273 | 139.326 | 188.208 | 220.79 | 167.428 | 131.027 | 88.986 | 152.214 | 93.327 | 120.027 | 81.723 | 104.956 | 82.022 | 84.114 | 68.629 | 100.683 | 60.727 | 71.781 | 46.572 | 75.86 | 61.666 | 53.696 | 52.148 | 60.439 | 49.685 | 41.761 | 41.986 | 49.831 | 51.337 | 51.426 | 39.301 | 54.152 | 49.643 | 50.642 | 34.067 | 42.374 | 38.367 | 37.243 | 31.567 | 27.152 | 26.293 | 25.743 | 21.825 | 108.974 | 52.474 | 34.162 | 27.065 | 35.271 | 29.438 | 28.744 | 24.509 | 26.683 | 22.796 | 21.835 | 12.397 | 21.831 | 12.467 | 13.012 | 10.143 | 24.94 | 14.462 | 11.883 | 9.242 |
Gross Profit Ratio
| 0.948 | 0.918 | 0.927 | 0.953 | 0.948 | 0.932 | 0.938 | 0.96 | 0.956 | 0.934 | 0.943 | 0.948 | 0.945 | 0.894 | 0.887 | 0.903 | 0.898 | 0.874 | 0.876 | 0.86 | 0.813 | 0.822 | 0.832 | 0.843 | 0.846 | 0.812 | 0.793 | 0.798 | 0.792 | 0.73 | 0.72 | 0.734 | 0.766 | 0.725 | 0.698 | 0.843 | 0.919 | 0.879 | 0.317 | 0.267 | 0.175 | 0.224 | 0.188 | 0.215 | 0.184 | 0.225 | 0.181 | 0.233 | 0.15 | 0.241 | 0.205 | 0.192 | 0.16 | 0.216 | 0.196 | 0.172 | 0.139 | 0.186 | 0.177 | 0.186 | 0.142 | 0.193 | 0.169 | 0.191 | 0.126 | 0.168 | 0.156 | 0.166 | 0.118 | 0.118 | 0.132 | 0.136 | 0.107 | 0.361 | 0.243 | 0.201 | 0.156 | 0.194 | 0.166 | 0.17 | 0.147 | 0.253 | 0.616 | 0.858 | 0.847 | 0.808 | 0.633 | 0.833 | 0.795 | 0.771 | 0.869 | 0.85 | 0.802 |
Reseach & Development Expenses
| 5.275 | 10.144 | 6.5 | 6.643 | 2.92 | 8.407 | 0.491 | 3.355 | 4.473 | 8.221 | 2.769 | 67.213 | 9.927 | 41.749 | 13.913 | 3.778 | 1.418 | 3.692 | 0.777 | 1.751 | 1.239 | 3.331 | 3.474 | 1.354 | 2.915 | 3.686 | -2.551 | 2.914 | 0.622 | 4.158 | 0 | 1.932 | 0 | 7.484 | 0 | 1.16 | 0 | 4.162 | 0 | 2.2 | 0 | 2.823 | 0 | 0.545 | 0 | 4.172 | 0 | 0.292 | 0 | 2.422 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
General & Administrative Expenses
| 26.174 | -42.465 | 62.434 | -8.928 | 26.205 | -38.432 | 64.906 | -3.104 | 25.56 | -43.326 | 70.081 | -6.888 | 27.88 | -11.861 | 39.264 | 3.256 | 13.78 | -5.907 | 15.924 | -0.931 | 12.369 | -7.259 | 14.411 | 1.254 | 12.353 | -13.485 | 11.933 | 0.047 | 15.17 | -9.352 | 12.074 | 0.433 | 9.744 | -9.784 | -2.913 | 0.24 | 7.364 | -19.298 | 10.459 | -6.39 | 12.149 | -10.47 | 11.593 | -2.231 | 7.266 | -10.15 | 6.783 | -2.553 | 8.048 | -11.293 | 7.9 | -3.168 | 8.998 | -14.684 | 9.567 | -4.475 | 11.434 | -13.063 | 6.855 | 8.969 | 10.621 | 9.008 | 9.691 | 7.293 | 7.921 | 7.423 | 8.143 | 7.638 | 9.192 | 12.363 | 12.373 | 12.203 | 6.221 | 14.88 | 7.478 | 6.588 | 9.018 | 36.767 | 5.398 | 8.124 | 5.773 | 9.524 | 5.428 | 8.141 | 4.274 | 8.147 | 4.182 | 4.089 | 4.253 | 3.063 | 5.077 | 5.173 | 3.14 |
Selling & Marketing Expenses
| 387.363 | 344.123 | 307.479 | 512.076 | 395.237 | 427.799 | 308.478 | 514.322 | 506.806 | 334.926 | 334.274 | 379.75 | 360.012 | 325.89 | 276.545 | 291.184 | 261.294 | 204.319 | 185.071 | 168.239 | 126.926 | 163.555 | 152.372 | 156.273 | 150.838 | 144.816 | 127.85 | 108.395 | 103.23 | 98.308 | 89.214 | 79.428 | 109.917 | 122.716 | 102.573 | 72.826 | 59.009 | 109.282 | 65.039 | 82.746 | 58.462 | 84.095 | 56.586 | 55.813 | 49.755 | 75.701 | 47.197 | 52.028 | 32.484 | 57.592 | 47.048 | 39.19 | 36.879 | 44.494 | 34.218 | 28.661 | 30.663 | 30.706 | 37.541 | 37.942 | 26.11 | 52.284 | 33.493 | 37.389 | 24.022 | 32.535 | 28.277 | 20.432 | 22.659 | 44.157 | 27.702 | 51.606 | 20.669 | 99.128 | 39.415 | 27.911 | 17.319 | 36.51 | 19.121 | 21.172 | 16.883 | 17.305 | 15.218 | 12.513 | 7.827 | 22.047 | 4.915 | 5.825 | 4.919 | 16.934 | 8.957 | 3.248 | 5.099 |
SG&A
| 413.537 | 301.659 | 369.913 | 532.038 | 421.442 | 458.309 | 373.384 | 511.218 | 532.366 | 291.6 | 404.355 | 372.862 | 387.892 | 314.029 | 315.809 | 294.44 | 275.074 | 198.412 | 200.995 | 167.309 | 139.296 | 156.296 | 166.783 | 157.527 | 163.191 | 131.331 | 139.783 | 108.442 | 118.4 | 88.957 | 101.288 | 79.861 | 119.661 | 112.933 | 99.66 | 73.065 | 66.372 | 89.984 | 75.498 | 76.356 | 70.611 | 73.625 | 68.179 | 53.582 | 57.021 | 65.551 | 53.98 | 49.475 | 40.532 | 46.299 | 54.947 | 36.022 | 45.877 | 29.811 | 43.785 | 24.186 | 42.097 | 17.643 | 44.396 | 46.912 | 36.731 | 61.292 | 43.185 | 44.682 | 31.944 | 39.958 | 36.42 | 28.069 | 31.851 | 56.52 | 40.075 | 63.809 | 26.89 | 114.008 | 46.893 | 34.5 | 26.336 | 73.276 | 24.519 | 29.296 | 22.656 | 26.83 | 20.646 | 20.654 | 12.101 | 30.194 | 9.096 | 9.914 | 9.172 | 19.997 | 14.034 | 8.422 | 8.239 |
Other Expenses
| -46.563 | -10.254 | -43.625 | -0.048 | 0.174 | -190.848 | 0.143 | -0.512 | 11.063 | 87.207 | -30.925 | 46.112 | 8.479 | 60.703 | -0.977 | 0.459 | -0.075 | 0.205 | -0.256 | -0.364 | -1.413 | 1.021 | 0.123 | 0.072 | -0.018 | -0.122 | 0.532 | -0.011 | -0.016 | 5.546 | 50.376 | -4.062 | -3.735 | 15.766 | -0.061 | 16.947 | -0.15 | 0.957 | 0.133 | -1.402 | 0.122 | 0.334 | 0.705 | 0.188 | 0.091 | 21.353 | 0.019 | -0.012 | 0.103 | 9.034 | 10.538 | 2.862 | 0.094 | 6.506 | 3.563 | 4.405 | 3.041 | 6.42 | 4.477 | 4.592 | 2.164 | 5.421 | 4.221 | 4.212 | 1.001 | 4.136 | 2.991 | 1.761 | 1.006 | 3.422 | 0.08 | 7.876 | -0.013 | 9.688 | 0.167 | 6.15 | 1.565 | 1.859 | -0.004 | 3.903 | 0.153 | 3.709 | 0.416 | 2.431 | 1.361 | 0.404 | 0.53 | 1.794 | 0.578 | 0.301 | 0.678 | 2.828 | 0.753 |
Operating Expenses
| 372.249 | 303.317 | 332.789 | 538.729 | 424.362 | 657.563 | 232.379 | 555.805 | 547.902 | 387.029 | 376.2 | 486.187 | 406.298 | 416.48 | 319.706 | 321.181 | 281.604 | 232.925 | 205.381 | 185.099 | 95.868 | 187.431 | 172.747 | 173.86 | 170.419 | 168.901 | 114.447 | 125.222 | 91.804 | 92.886 | 103.123 | 95.101 | 123.491 | 144.823 | 102.284 | 96.356 | 67.84 | 127.287 | 77.353 | 97.088 | 71.877 | 111.357 | 70.575 | 67.853 | 58.437 | 97.61 | 55.335 | 62.521 | 41.513 | 69.655 | 56.478 | 47.931 | 47.081 | 56.464 | 45.047 | 37.099 | 42.954 | 42.067 | 45.461 | 48.166 | 37.482 | 62.444 | 44.106 | 45.773 | 32.323 | 40.767 | 37.016 | 28.474 | 32.224 | 57.081 | 40.415 | 64.162 | 27.183 | 115.268 | 47.471 | 34.917 | 26.634 | 73.807 | 24.877 | 29.67 | 22.951 | 27.173 | 20.999 | 20.899 | 12.181 | 30.302 | 9.121 | 9.934 | 9.201 | 20.056 | 14.069 | 8.438 | 8.251 |
Operating Income
| 302.516 | 275.997 | 187.121 | 312.981 | 236.552 | 47.329 | 290.29 | 327.653 | 336.808 | 181.124 | 202.775 | 163.204 | 197.92 | 408.02 | 137.962 | 157.315 | 176.403 | 105.383 | 117.332 | 104.637 | 144.765 | 81.701 | 91.935 | 97.854 | 79.735 | -14.801 | 113.547 | 67.398 | 77.91 | 101.982 | 36.977 | 11.511 | 63.01 | 75.411 | 61.974 | 30.232 | 22.177 | 29.505 | 44.268 | 23.389 | 9.485 | -8.096 | 11.203 | 13.28 | 9.254 | -4.706 | 2.623 | 7.524 | 3.218 | -2.914 | 2.714 | 6.508 | 3.227 | 2.529 | 3.38 | 2.324 | -2.277 | 8.049 | 4.71 | -1.318 | 0.899 | -1.664 | 7.446 | 1.67 | 0.185 | 0.329 | -2.8 | 1.633 | -3.327 | -64.374 | -16.784 | -47.867 | -8.337 | -10.139 | 2.497 | -3.574 | -2.413 | -47.215 | 0.765 | -2.117 | 0.218 | -2.37 | 1.936 | 0.892 | -0.432 | 1.31 | 1.689 | 1.514 | 0.233 | 4.626 | 0.173 | 2.962 | 0.352 |
Operating Income Ratio
| 0.425 | 0.437 | 0.334 | 0.35 | 0.339 | 0.063 | 0.53 | 0.359 | 0.371 | 0.304 | 0.33 | 0.238 | 0.302 | 0.708 | 0.263 | 0.289 | 0.357 | 0.275 | 0.325 | 0.315 | 0.488 | 0.252 | 0.294 | 0.304 | 0.268 | -0.052 | 0.394 | 0.281 | 0.366 | 0.374 | 0.178 | 0.061 | 0.256 | 0.248 | 0.258 | 0.194 | 0.229 | 0.17 | 0.151 | 0.052 | 0.02 | -0.017 | 0.026 | 0.034 | 0.025 | -0.011 | 0.008 | 0.024 | 0.01 | -0.009 | 0.009 | 0.023 | 0.01 | 0.009 | 0.013 | 0.01 | -0.008 | 0.03 | 0.016 | -0.005 | 0.003 | -0.006 | 0.025 | 0.006 | 0.001 | 0.001 | -0.011 | 0.007 | -0.012 | -0.28 | -0.084 | -0.253 | -0.041 | -0.034 | 0.012 | -0.021 | -0.014 | -0.259 | 0.004 | -0.012 | 0.001 | -0.022 | 0.052 | 0.035 | -0.03 | 0.048 | 0.086 | 0.097 | 0.018 | 0.143 | 0.01 | 0.212 | 0.031 |
Total Other Income Expenses Net
| -0.868 | -6.74 | -0.168 | -1.632 | 0.174 | -101.763 | 0.143 | -0.512 | 0.287 | -0.064 | -0.46 | -0.442 | -0.295 | -1.354 | -0.977 | 0.459 | -0.075 | 0.231 | 0.773 | -0.364 | -1.413 | 1.264 | 0.123 | 0.072 | -0.018 | -0.122 | 0.532 | -0.011 | -0.016 | 5.55 | 50.376 | -4.062 | -3.735 | 15.682 | -0.238 | 16.945 | -0.15 | 0.861 | 0.128 | -1.433 | 0.122 | -0.057 | 0.705 | 0.134 | 0.091 | 21.34 | 0.019 | -0.025 | -1.737 | -0.709 | 10.538 | 2.861 | 0.082 | 6.503 | 3.563 | 4.399 | 3 | 6.407 | 4.477 | 4.592 | 2.159 | 5.391 | 4.209 | 4.212 | 1.001 | 4.142 | 2.97 | 1.756 | 0.999 | -0.007 | 0.08 | 7.864 | -0.013 | 9.307 | -0.199 | 5.894 | 1.378 | 1.928 | -0.052 | 3.824 | 0.02 | 3.463 | -0.131 | 1.89 | 0.81 | -0.267 | -0.026 | 1.22 | 0.014 | -0.073 | -0.045 | 2.176 | -0.027 |
Income Before Tax
| 301.647 | 269.258 | 186.952 | 349.252 | 348.194 | -54.435 | 290.433 | 327.141 | 337.095 | -49.244 | 202.315 | 112.695 | 197.625 | -216.233 | 136.985 | 157.773 | 176.327 | 105.613 | 117.076 | 104.273 | 143.352 | 82.964 | 92.058 | 97.926 | 79.717 | -14.923 | 114.079 | 67.387 | 77.894 | 107.531 | 87.352 | 7.455 | 59.265 | 91.093 | 61.736 | 47.177 | 22.027 | 30.365 | 44.396 | 21.956 | 9.608 | -8.153 | 11.908 | 13.414 | 9.344 | 16.634 | 2.642 | 7.499 | 3.322 | 6.118 | 13.252 | 9.368 | 3.309 | 9.033 | 6.943 | 6.722 | 0.723 | 14.456 | 9.187 | 3.273 | 3.058 | 3.728 | 11.655 | 5.882 | 1.187 | 4.471 | 0.17 | 3.389 | -2.328 | -64.381 | -16.704 | -40.003 | -8.35 | -0.832 | 2.298 | 2.32 | -1.036 | -45.287 | 0.713 | 1.707 | 0.238 | 1.093 | 1.805 | 2.783 | 0.378 | 1.043 | 1.663 | 2.734 | 0.247 | 4.553 | 0.128 | 5.138 | 0.325 |
Income Before Tax Ratio
| 0.424 | 0.427 | 0.333 | 0.391 | 0.499 | -0.072 | 0.53 | 0.358 | 0.372 | -0.083 | 0.329 | 0.164 | 0.301 | -0.375 | 0.261 | 0.29 | 0.357 | 0.275 | 0.324 | 0.314 | 0.483 | 0.255 | 0.295 | 0.304 | 0.268 | -0.052 | 0.396 | 0.281 | 0.366 | 0.394 | 0.422 | 0.039 | 0.241 | 0.299 | 0.257 | 0.303 | 0.228 | 0.175 | 0.151 | 0.049 | 0.021 | -0.017 | 0.027 | 0.034 | 0.025 | 0.037 | 0.008 | 0.024 | 0.011 | 0.019 | 0.044 | 0.034 | 0.01 | 0.032 | 0.027 | 0.028 | 0.002 | 0.054 | 0.032 | 0.012 | 0.011 | 0.013 | 0.04 | 0.022 | 0.004 | 0.018 | 0.001 | 0.015 | -0.009 | -0.28 | -0.084 | -0.211 | -0.041 | -0.003 | 0.011 | 0.014 | -0.006 | -0.249 | 0.004 | 0.01 | 0.001 | 0.01 | 0.049 | 0.109 | 0.026 | 0.039 | 0.085 | 0.175 | 0.019 | 0.141 | 0.008 | 0.368 | 0.028 |
Income Tax Expense
| 31.399 | 7.329 | 17.889 | 37.592 | 32.199 | -3.2 | 26.748 | 32.822 | 31.58 | 22.447 | 20.539 | 23.753 | 21.375 | -7.619 | 15.743 | 15.936 | 17.764 | 11.847 | 11.683 | 12.074 | 14.049 | 8.19 | 8.74 | 10.016 | 8.349 | -0.202 | 11.775 | 5.956 | 8.822 | 10.352 | 10.018 | 2.669 | 4.273 | 11.015 | 4.197 | 5.528 | 1.897 | 3.797 | 4.222 | 6.61 | 0.959 | -0.118 | 2.327 | 2.127 | 1.968 | 2.893 | 1.467 | 0.719 | 1.056 | -1.24 | 1.207 | 0.89 | 0.689 | -0.325 | 1.451 | 0.754 | 0.455 | 2.443 | 1.688 | 0.597 | 1.065 | 1.272 | 0.234 | -2.578 | -1.287 | -0.287 | 0.104 | -7.04 | -2.003 | 0.405 | 0.438 | -11.452 | -3.225 | 17.234 | -0.151 | 7.146 | 0.218 | 0.191 | -0.129 | 7.831 | -0.199 | 15.056 | -0.43 | 7.363 | -0.437 | 18.914 | -0.556 | 4.779 | -0.569 | -0.672 | -0.938 | -1.144 | -1.428 |
Net Income
| 269.28 | 259.421 | 168.73 | 310.218 | 312.919 | -54.428 | 259.437 | 292.705 | 303.2 | -71.691 | 180.536 | 87.582 | 174.668 | -208.615 | 120.248 | 141.058 | 157.179 | 93.646 | 104.543 | 91.376 | 128.531 | 73.268 | 81.706 | 86.63 | 70.717 | -15.541 | 101.464 | 61.02 | 68.663 | 94.876 | 76.597 | 4.038 | 54.134 | 80.279 | 56.303 | 41.654 | 20.053 | 27.288 | 39.934 | 16.1 | 8.313 | -9.874 | 10.316 | 12.394 | 8.143 | 13.54 | 3.659 | 7.157 | 2.797 | 6.419 | 12.779 | 8.342 | 2.99 | 8.447 | 5.867 | 5.6 | 0.601 | 11.627 | 7.678 | 2.678 | 1.573 | 1.232 | 11.678 | 5.261 | 0.916 | 5.399 | 0.789 | 3.293 | -2.994 | -62.642 | -16.523 | -37.999 | -8.105 | -0.122 | 2.074 | 2.558 | -1.442 | -44.016 | 0.794 | 1.594 | 0.304 | 1.354 | 1.688 | 2.774 | 0.265 | 1.108 | 1.664 | 2.75 | 0.253 | 4.593 | 0.124 | 5.147 | 0.333 |
Net Income Ratio
| 0.378 | 0.411 | 0.301 | 0.347 | 0.449 | -0.072 | 0.474 | 0.32 | 0.334 | -0.12 | 0.294 | 0.127 | 0.266 | -0.362 | 0.229 | 0.259 | 0.318 | 0.244 | 0.29 | 0.275 | 0.433 | 0.226 | 0.262 | 0.269 | 0.238 | -0.054 | 0.352 | 0.254 | 0.323 | 0.348 | 0.37 | 0.021 | 0.22 | 0.264 | 0.235 | 0.268 | 0.207 | 0.158 | 0.136 | 0.036 | 0.018 | -0.021 | 0.024 | 0.032 | 0.022 | 0.03 | 0.011 | 0.023 | 0.009 | 0.02 | 0.042 | 0.03 | 0.009 | 0.03 | 0.023 | 0.023 | 0.002 | 0.043 | 0.026 | 0.01 | 0.006 | 0.004 | 0.04 | 0.02 | 0.003 | 0.021 | 0.003 | 0.015 | -0.011 | -0.272 | -0.083 | -0.201 | -0.04 | -0 | 0.01 | 0.015 | -0.008 | -0.242 | 0.004 | 0.009 | 0.002 | 0.013 | 0.046 | 0.109 | 0.018 | 0.041 | 0.085 | 0.176 | 0.02 | 0.142 | 0.007 | 0.368 | 0.029 |
EPS
| 0.84 | 0.8 | 0.52 | 0.96 | 1.26 | -0.22 | 1.05 | 1.18 | 1.22 | -0.29 | 0.73 | 0.36 | 0.7 | -0.84 | 0.48 | 0.57 | 0.63 | 0.36 | 0.4 | 0.52 | 0.73 | 0.29 | 0.46 | 0.34 | 0.28 | -0.062 | 0.4 | 0.24 | 0.27 | 0.38 | 0.31 | 0.02 | 0.26 | 0.4 | 0.28 | 0.2 | 0.099 | 0.13 | 0.19 | 0.079 | 0.041 | -0.05 | 0.05 | 0.061 | 0.04 | 0.066 | 0.018 | 0.035 | 0.014 | 0.032 | 0.063 | 0.042 | 0.015 | 0.041 | 0.029 | 0.027 | 0.003 | 0.057 | 0.038 | 0.012 | 0.008 | 0.006 | 0.06 | 0.026 | 0.005 | 0.027 | 0.004 | 0.014 | -0.013 | -0.32 | -0.084 | -0.16 | -0.046 | -0.001 | 0.011 | 0.009 | -0.005 | -0.16 | 0.003 | 0.006 | 0.001 | 0.005 | 0.007 | 0.01 | 0.001 | 0.004 | 0.007 | 0.01 | 0.001 | 0.017 | 0.001 | 0.019 | 0.001 |
EPS Diluted
| 0.84 | 0.8 | 0.52 | 0.96 | 1.26 | -0.22 | 1.05 | 1.18 | 1.22 | -0.29 | 0.72 | 0.35 | 0.7 | -0.84 | 0.48 | 0.57 | 0.63 | 0.36 | 0.4 | 0.52 | 0.73 | 0.29 | 0.46 | 0.34 | 0.28 | -0.061 | 0.4 | 0.24 | 0.27 | 0.38 | 0.31 | 0.02 | 0.26 | 0.4 | 0.28 | 0.2 | 0.099 | 0.13 | 0.19 | 0.079 | 0.041 | -0.049 | 0.05 | 0.061 | 0.04 | 0.066 | 0.018 | 0.035 | 0.014 | 0.032 | 0.063 | 0.042 | 0.015 | 0.041 | 0.029 | 0.027 | 0.003 | 0.057 | 0.038 | 0.012 | 0.008 | 0.006 | 0.06 | 0.026 | 0.005 | 0.027 | 0.004 | 0.014 | -0.013 | -0.32 | -0.084 | -0.16 | -0.046 | -0.001 | 0.011 | 0.009 | -0.005 | -0.16 | 0.003 | 0.006 | 0.001 | 0.005 | 0.007 | 0.01 | 0.001 | 0.004 | 0.007 | 0.01 | 0.001 | 0.017 | 0.001 | 0.019 | 0.001 |
EBITDA
| 299.793 | 269.333 | 190.911 | 370.566 | 349.852 | 55.969 | 294.594 | 351.31 | 363.174 | -37.725 | 215.005 | 144.69 | 212.003 | 89.889 | 155.82 | 172.994 | 200.887 | 128.556 | 137.014 | 126.023 | 164.76 | 101.234 | 111.915 | 117.788 | 99.902 | 70.509 | 114.323 | 69.853 | 76.75 | 128.013 | 46.149 | 13.772 | 64.717 | 110.678 | 68.265 | 53.359 | 21.66 | 62.227 | 15.974 | 24.661 | 9.846 | 2.305 | 11.447 | 17.707 | 11.005 | 21.542 | 5.392 | 12.159 | 5.059 | 26.517 | 5.188 | 12.838 | 5.067 | 20.824 | 4.638 | 12.495 | -0.926 | 25 | 5.876 | 7.012 | 1.819 | -15.597 | 5.537 | 7.468 | 1.744 | 3.879 | 1.351 | 14.217 | -0.604 | 6.839 | -14.122 | -31.797 | -5.358 | 18.88 | 8.765 | 11.456 | 4.933 | -25.249 | 7.82 | 10.322 | 4.723 | 18.531 | 4.903 | 11.978 | 3.123 | 14.427 | 6.129 | 11.124 | 3.618 | 15.68 | -5.295 | 9.133 | 0.991 |
EBITDA Ratio
| 0.421 | 0.427 | 0.34 | 0.415 | 0.502 | 0.074 | 0.538 | 0.385 | 0.4 | -0.063 | 0.35 | 0.211 | 0.323 | 0.156 | 0.297 | 0.318 | 0.406 | 0.335 | 0.379 | 0.38 | 0.555 | 0.312 | 0.358 | 0.366 | 0.336 | 0.246 | 0.396 | 0.291 | 0.361 | 0.469 | 0.223 | 0.073 | 0.263 | 0.363 | 0.284 | 0.343 | 0.224 | 0.359 | 0.054 | 0.055 | 0.021 | 0.005 | 0.026 | 0.045 | 0.03 | 0.048 | 0.016 | 0.039 | 0.016 | 0.084 | 0.017 | 0.046 | 0.016 | 0.074 | 0.018 | 0.051 | -0.003 | 0.093 | 0.02 | 0.025 | 0.007 | -0.056 | 0.019 | 0.028 | 0.006 | 0.015 | 0.005 | 0.063 | -0.002 | 0.03 | -0.071 | -0.168 | -0.026 | 0.063 | 0.041 | 0.068 | 0.028 | -0.139 | 0.044 | 0.061 | 0.028 | 0.175 | 0.133 | 0.471 | 0.213 | 0.534 | 0.311 | 0.712 | 0.284 | 0.485 | -0.318 | 0.653 | 0.086 |