
Tibet Rhodiola Pharmaceutical Holding Co.
SSE:600211.SS
37.78 (CNY) • At close June 9, 2025
Overview | Financials
Numbers are in millions (except for per share data and ratios) CNY.
2025 Q1 | 2024 Q4 | 2024 Q3 | 2024 Q2 | 2024 Q1 | 2023 Q4 | 2023 Q3 | 2023 Q2 | 2023 Q1 | 2022 Q4 | 2022 Q3 | 2022 Q2 | 2022 Q1 | 2021 Q4 | 2021 Q3 | 2021 Q2 | 2021 Q1 | 2020 Q4 | 2020 Q3 | 2020 Q2 | 2020 Q1 | 2019 Q4 | 2019 Q3 | 2019 Q2 | 2019 Q1 | 2018 Q4 | 2018 Q3 | 2018 Q2 | 2018 Q1 | 2017 Q4 | 2017 Q3 | 2017 Q2 | 2017 Q1 | 2016 Q4 | 2016 Q3 | 2016 Q2 | 2016 Q1 | 2015 Q4 | 2015 Q3 | 2015 Q2 | 2015 Q1 | 2014 Q4 | 2014 Q3 | 2014 Q2 | 2014 Q1 | 2013 Q4 | 2013 Q3 | 2013 Q2 | 2013 Q1 | 2012 Q4 | 2012 Q3 | 2012 Q2 | 2012 Q1 | 2011 Q4 | 2011 Q3 | 2011 Q2 | 2011 Q1 | 2010 Q4 | 2010 Q3 | 2010 Q2 | 2010 Q1 | 2009 Q4 | 2009 Q3 | 2009 Q2 | 2009 Q1 | 2008 Q4 | 2008 Q3 | 2008 Q2 | 2008 Q1 | 2007 Q4 | 2007 Q3 | 2007 Q2 | 2007 Q1 | 2006 Q4 | 2006 Q3 | 2006 Q2 | 2006 Q1 | 2005 Q4 | 2005 Q3 | 2005 Q2 | 2005 Q1 | 2004 Q4 | 2004 Q3 | 2004 Q2 | 2004 Q1 | 2003 Q4 | 2003 Q3 | 2003 Q2 | 2003 Q1 | 2002 Q4 | 2002 Q3 | 2002 Q2 | 2002 Q1 | 2001 Q4 | 2001 Q2 | 2000 Q4 | 2000 Q2 | 1999 Q4 | 1999 Q2 | 1998 Q4 | |
---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
Assets: | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
Current Assets: | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
Cash & Cash Equivalents
| 1,921.177 | 1,648.214 | 1,618.871 | 1,124.939 | 2,174.747 | 686.187 | 1,685.687 | 1,412.977 | 1,469.808 | 1,139.83 | 1,305.987 | 922.901 | 936.642 | 764.415 | 726.246 | 767.107 | 705.087 | 768.521 | 536.863 | 615.834 | 973.949 | 740.344 | 722.699 | 719.465 | 657.674 | 529.334 | 546.248 | 370.486 | 369.35 | 315.406 | 927.1 | 1,663.424 | 378.797 | 373.395 | 263.244 | 217.251 | 308.717 | 319.172 | 167.595 | 263.724 | 271.776 | 300.231 | 284.421 | 283.275 | 340.189 | 458.12 | 230.305 | 210.827 | 206.269 | 217.937 | 236.599 | 193.144 | 169.08 | 176.225 | 141.796 | 132.057 | 106.89 | 131.824 | 94.871 | 87.714 | 127.456 | 159.593 | 160.085 | 91.756 | 97.022 | 104.859 | 85.716 | 90.752 | 73.493 | 126.047 | 88.986 | 68.746 | 62.53 | 92.394 | 84.861 | 73.186 | 92.121 | 130.076 | 120.535 | 114.963 | 74.442 | 86.787 | 52.669 | 83.535 | 91.118 | 96.81 | 74.204 | 68.167 | 91.4 | 78.959 | 92.553 | 62.515 | 87.569 | 107.406 | 63.357 | 77.166 | 122.595 | 175.129 | 17.668 | 16.201 |
Short Term Investments
| 1,205.178 | 976.624 | 971.119 | 1,896.722 | 903.254 | 1,688.94 | 829.849 | 1,060.077 | 950.39 | 792.491 | 609.87 | 731.218 | 574.121 | 537.866 | 217.746 | 19.474 | 181.536 | 14.962 | 180.009 | 180 | 0.048 | 90 | 0.075 | -35.726 | -35.496 | -35.905 | -36.313 | -36.722 | -37.131 | -37.483 | 0 | 0 | 0 | -39.1 | 0 | -32.447 | 0 | 0 | 0 | 20 | 0 | 0 | 0 | 0 | 0 | -3.27 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0.309 | 0.324 | 0.172 | 0.428 | 0.71 | 0.388 | 0.17 | 0.118 | 0.112 | 0.12 | 0.142 | 0.293 | 0.34 | 0.42 | 0.396 | 0.374 | 0.252 | 0.216 | 0.216 | 0.165 | 0.115 | 0.102 | 1.297 | 3.694 | 3.694 | 3.653 | 3.722 | 3.813 | 3.813 | 3.755 | 3.755 | 3.366 | 3.366 | 3.702 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Cash and Short Term Investments
| 3,126.355 | 2,624.838 | 2,589.99 | 3,021.661 | 3,078.001 | 2,375.127 | 2,515.536 | 2,473.053 | 2,420.198 | 1,932.32 | 1,915.857 | 1,654.12 | 1,510.763 | 1,302.28 | 943.991 | 786.582 | 886.623 | 783.483 | 716.872 | 795.834 | 973.996 | 830.344 | 722.774 | 719.465 | 657.674 | 529.334 | 546.248 | 370.486 | 369.35 | 315.406 | 927.1 | 1,663.424 | 378.797 | 373.395 | 263.244 | 217.251 | 308.717 | 319.172 | 167.595 | 263.724 | 271.776 | 300.231 | 284.421 | 283.275 | 340.189 | 458.12 | 230.305 | 210.827 | 206.269 | 217.937 | 236.599 | 193.144 | 169.08 | 176.225 | 141.796 | 132.057 | 106.89 | 132.133 | 95.195 | 87.886 | 127.885 | 160.302 | 160.473 | 91.927 | 97.14 | 104.972 | 85.836 | 90.894 | 73.787 | 126.387 | 89.406 | 69.143 | 62.904 | 92.646 | 85.078 | 73.403 | 92.285 | 130.19 | 120.637 | 116.26 | 78.136 | 90.481 | 56.322 | 87.258 | 94.931 | 100.623 | 77.959 | 71.922 | 94.765 | 82.324 | 96.255 | 62.515 | 87.569 | 107.406 | 63.357 | 77.166 | 122.595 | 175.129 | 17.668 | 16.201 |
Net Receivables
| 730.801 | 744.669 | 671.92 | 882.535 | 677.141 | 856.706 | 655.903 | 858.481 | 678.099 | 625.679 | 638.636 | 652.068 | 642.575 | 632.318 | 537.389 | 544.502 | 490.076 | 492.767 | 447.951 | 405.449 | 364.006 | 403.53 | 0 | 355.678 | 495.689 | 478.661 | 0 | 0 | 380.329 | 381.88 | 271.43 | 177.745 | 80.169 | 79.196 | 132.768 | 136.877 | 0 | 32.471 | 30.23 | 159.258 | 204.214 | 157.103 | 185.372 | 183.865 | 162.167 | 0 | 0 | 135.336 | 134.709 | 99.969 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 2.491 | 0 | 452.607 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 363.504 | 0 | 359.566 | 355.006 | 348.689 | 0 | 310.397 | 341.494 | 0 | 220.868 | 104.171 | 0.045 | 1.388 | 0.083 | 0 | 43.794 |
Inventory
| 148.803 | 134.187 | 137.484 | 128.701 | 109.366 | 111.435 | 115.52 | 100.415 | 94.807 | 99.948 | 100.799 | 102.279 | 121.89 | 137.318 | 119.021 | 80.51 | 67.035 | 70.855 | 72.045 | 89.293 | 88.766 | 74.604 | 55.934 | 66.162 | 61.261 | 62.272 | 61.542 | 79.103 | 84.339 | 86.654 | 89.639 | 103.046 | 100.18 | 94.243 | 179.651 | 180.158 | 131.512 | 126.134 | 134.98 | 256.386 | 305.026 | 305.483 | 299.657 | 314.974 | 289.41 | 266.989 | 229.484 | 246.277 | 226.788 | 218.837 | 223.166 | 213.551 | 223.466 | 220.415 | 217.494 | 224.661 | 226.572 | 235.212 | 196.675 | 204.183 | 225.031 | 207.012 | 187.982 | 188.077 | 200.845 | 205.475 | 90.079 | 86.021 | 93.486 | 92.787 | 94.289 | 94.84 | 92.728 | 70.641 | 71.33 | 68.529 | 69.333 | 52.475 | 81.663 | 67.87 | 66.654 | 46.964 | 23.533 | 18.135 | 18.59 | 17.555 | 18.222 | 17.862 | 16.821 | 15.81 | 18.442 | 16.771 | 16.691 | 16.895 | 12.368 | 13.925 | 15.925 | 12.109 | 11.089 | 13.614 |
Other Current Assets
| 59.17 | 66.214 | 93.098 | 102.124 | 52.491 | 59.595 | 56.945 | 46.456 | 101.892 | 54.167 | 55.053 | 45.493 | 108.43 | 109.99 | 96.48 | 66.766 | 27.264 | 496.758 | 71.153 | 33.219 | 31.995 | 32.557 | 19.668 | 19.789 | 20.163 | 17.365 | 28.781 | 25.255 | 25.372 | 28.184 | 35.17 | 34.42 | 91.076 | 94.696 | 80.767 | 35.809 | 3.448 | 6.241 | 116.925 | 51.247 | 85.532 | 47.743 | 70.403 | 97.637 | 113.391 | 46.9 | 36.394 | 52.294 | 77.648 | 81.213 | 185.944 | 186.746 | 174.586 | 148.393 | 140.684 | 140.393 | 191.49 | 148.305 | 189.617 | 173.614 | 177.201 | 164.191 | 188.51 | 256.12 | 238.54 | 202.63 | 227.364 | 210.802 | 181.719 | 186.179 | 164.755 | 153.398 | 338.888 | 328.998 | 305.625 | 263.755 | 265.587 | 238.844 | 221.758 | 211.186 | 225.666 | 183.94 | 205.415 | 193.586 | 195.328 | 195.455 | 206.881 | 208.28 | 205.035 | 198.997 | 183.8 | 200.111 | 155.617 | 148.643 | 82.81 | 145.618 | 128.378 | 85.88 | 57.89 | 14.848 |
Total Current Assets
| 4,065.129 | 3,569.908 | 3,492.491 | 4,135.022 | 3,916.999 | 3,402.862 | 3,343.904 | 3,478.405 | 3,294.997 | 2,712.114 | 2,710.344 | 2,453.96 | 2,383.659 | 2,181.907 | 1,696.881 | 1,478.36 | 1,470.997 | 1,351.115 | 1,308.022 | 1,323.795 | 1,458.763 | 1,341.035 | 1,221.562 | 1,161.094 | 1,234.788 | 1,087.632 | 1,075.865 | 872.597 | 859.391 | 812.124 | 1,323.339 | 1,978.635 | 650.222 | 641.53 | 656.43 | 570.095 | 472.148 | 484.019 | 449.73 | 750.614 | 866.548 | 810.561 | 839.853 | 879.75 | 905.157 | 914.441 | 681.63 | 644.734 | 645.414 | 617.957 | 645.709 | 593.441 | 567.132 | 545.032 | 499.973 | 497.111 | 524.951 | 515.65 | 481.487 | 465.683 | 530.117 | 531.505 | 536.965 | 536.124 | 536.525 | 513.076 | 403.279 | 387.718 | 348.992 | 405.353 | 348.45 | 317.381 | 494.52 | 491.808 | 462.033 | 405.687 | 427.205 | 421.51 | 424.059 | 395.316 | 370.456 | 321.385 | 285.271 | 298.979 | 308.849 | 313.633 | 303.062 | 298.064 | 316.622 | 297.13 | 298.497 | 279.397 | 259.877 | 272.944 | 262.707 | 236.755 | 268.287 | 273.201 | 86.648 | 86.162 |
Non-Current Assets: | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
Property, Plant & Equipment, Net
| 661.596 | 669.854 | 574.863 | 591.722 | 592.13 | 602.388 | 598.835 | 603.612 | 603.719 | 551.383 | 773.895 | 770.963 | 775.948 | 764.543 | 811.95 | 617.796 | 346.443 | 204.457 | 198.684 | 191.669 | 189.177 | 190.216 | 185.782 | 164.433 | 151.473 | 151.141 | 149.617 | 147.012 | 147.865 | 149.779 | 147.769 | 147.078 | 146.255 | 148.488 | 103.978 | 104.114 | 105.453 | 106.558 | 105.39 | 108.06 | 106.652 | 108.806 | 105.467 | 97.976 | 91.337 | 87.992 | 99.331 | 96.953 | 96.079 | 95.417 | 80.634 | 82.274 | 83.813 | 85.398 | 76.783 | 78.302 | 88.42 | 89.593 | 91.191 | 92.37 | 92.033 | 94.417 | 84.7 | 85.236 | 86.49 | 88.092 | 153.56 | 155.066 | 157.199 | 159.42 | 163.383 | 165.24 | 166.824 | 213.968 | 215.499 | 217.308 | 218.977 | 221.147 | 292.838 | 293.632 | 294.311 | 294.114 | 292.545 | 291.328 | 287.571 | 281.254 | 276.423 | 273.674 | 271.91 | 267.613 | 257.371 | 253.652 | 248.998 | 239.288 | 254.679 | 252.508 | 138.359 | 138.225 | 80.021 | 81.466 |
Goodwill
| 8.877 | 8.877 | 8.877 | 8.877 | 8.877 | 8.877 | 8.877 | 8.877 | 8.877 | 8.877 | 8.877 | 8.877 | 8.877 | 8.877 | 8.877 | 8.877 | 8.877 | 8.877 | 8.877 | 8.877 | 8.877 | 8.877 | 8.877 | 8.877 | 8.877 | 8.877 | 8.877 | 8.877 | 8.877 | 8.877 | 8.877 | 8.877 | 8.877 | 8.877 | 8.877 | 8.877 | 8.877 | 8.877 | 8.877 | 9.173 | 9.173 | 9.173 | 9.173 | 9.173 | 9.173 | 9.173 | 9.173 | 9.173 | 9.173 | 9.173 | 9.173 | 9.173 | 9.173 | 9.173 | 9.165 | 9.165 | 9.315 | 9.315 | 9.315 | 9.315 | 9.315 | 9.315 | 9.315 | 9.315 | 9.315 | 9.315 | 9.315 | 9.315 | 9.315 | 9.315 | 3.601 | 3.601 | 0 | 9.315 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Intangible Assets
| 178.997 | 185.429 | 183.059 | 191.89 | 197.555 | 203.774 | 406.731 | 416.661 | 405.505 | 417.75 | 432.501 | 418.222 | 451.458 | 456.481 | 939.894 | 938.842 | 956.045 | 964.452 | 1,019.221 | 1,072.574 | 1,088.412 | 1,088.567 | 1,117.479 | 1,103.299 | 1,095.916 | 1,131.35 | 1,209.719 | 1,181.642 | 1,139.836 | 1,197.879 | 1,230.138 | 1,270.51 | 1,309.071 | 1,332.599 | 1,275.559 | 1,282.473 | 33.157 | 33.284 | 33.39 | 33.5 | 33.607 | 33.732 | 40.196 | 40.191 | 40.324 | 45.114 | 51.227 | 51.799 | 36.779 | 39.024 | 44.098 | 46.586 | 48.492 | 50.426 | 52.105 | 53.844 | 55.427 | 57.144 | 58.889 | 60.589 | 62.871 | 63.879 | 64.638 | 66.076 | 67.494 | 68.166 | 96.172 | 97.157 | 98.512 | 99.709 | 96.795 | 98.321 | 100.007 | 91.772 | 88.917 | 90.853 | 92.792 | 94.725 | 62.848 | 64.439 | 66.029 | 67.62 | 69.307 | 70.998 | 72.714 | 74.36 | 76.671 | 78.047 | 79.685 | 81.124 | 77.907 | 79.523 | 8.343 | 8.463 | 5.273 | 5.516 | 18.658 | 8.206 | 7.388 | 3.977 |
Goodwill and Intangible Assets
| 187.873 | 194.305 | 191.936 | 200.767 | 206.432 | 212.65 | 415.608 | 425.538 | 414.382 | 426.626 | 441.377 | 427.099 | 460.335 | 465.358 | 948.771 | 947.719 | 964.922 | 973.328 | 1,028.097 | 1,081.451 | 1,097.289 | 1,097.444 | 1,126.355 | 1,112.176 | 1,104.792 | 1,140.226 | 1,218.595 | 1,190.518 | 1,148.713 | 1,206.756 | 1,239.015 | 1,279.387 | 1,317.947 | 1,341.475 | 1,284.436 | 1,291.349 | 42.033 | 42.16 | 42.267 | 42.673 | 42.779 | 42.905 | 49.368 | 49.363 | 49.496 | 54.286 | 60.399 | 60.971 | 45.952 | 48.197 | 53.271 | 55.759 | 57.664 | 59.599 | 61.27 | 63.009 | 64.741 | 66.458 | 68.203 | 69.904 | 72.186 | 73.194 | 73.952 | 75.391 | 76.808 | 77.48 | 105.487 | 106.472 | 107.827 | 109.023 | 100.396 | 101.922 | 100.007 | 91.772 | 88.917 | 90.853 | 92.792 | 94.725 | 62.848 | 64.439 | 66.029 | 67.62 | 69.307 | 70.998 | 72.714 | 74.36 | 76.671 | 78.047 | 79.685 | 81.124 | 77.907 | 79.523 | 8.343 | 8.463 | 5.273 | 5.516 | 18.658 | 8.206 | 7.388 | 3.977 |
Long Term Investments
| -1,072.975 | -843.681 | 264.918 | 267.469 | 250.094 | 250.698 | -696.542 | -936.394 | -826.813 | -662.736 | -482.396 | -603.423 | -445.962 | -407.62 | -83.792 | 118.503 | -43.969 | 124.108 | -34.211 | -54.292 | 79.192 | -9.194 | 78.622 | 115.358 | 116.953 | 119.399 | 141.039 | 143.113 | 145.983 | 147.867 | 112.634 | 112.537 | 114.263 | 153.716 | 74.771 | 98.051 | 67.202 | 34.237 | 33.321 | 33.268 | 34.226 | 34.058 | 32.492 | 28.915 | 29.327 | 33.035 | 28.631 | 28.825 | 29.416 | 29.754 | 30.242 | 0 | 0 | 0 | 0 | 0 | 0 | 19.885 | 19.928 | 20.08 | -0.157 | -0.438 | 40.957 | 41.175 | 40.877 | 106.8 | 107.264 | 111.77 | 111.619 | 111.573 | 200.66 | 210.684 | 65.953 | 69.102 | 82.405 | 82.607 | 82.862 | 83.114 | 92.972 | 92.057 | 89.044 | 90.411 | 97.226 | 81.023 | 81.751 | 81.245 | 86.806 | 87.009 | 83.845 | 83.845 | 124.773 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Tax Assets
| 145.261 | 151.049 | 135.67 | 134.972 | 116.472 | 115.477 | 85.235 | 71.056 | 70.296 | 71.056 | 67.778 | 62.306 | 68.348 | 67.159 | 27.689 | 21.331 | 22.274 | 23.437 | 26.388 | 24.049 | 24.446 | 20.75 | 19.73 | 16.549 | 24.609 | 25.267 | 9.367 | 8.238 | 12.74 | 12.93 | 5.499 | 5.506 | 5.018 | 5.02 | 4.952 | 4.952 | 6.332 | 6.252 | 4.904 | 5.059 | 7.751 | 7.751 | 6.391 | 7.041 | 6.996 | 6.996 | 5.583 | 5.583 | 5.819 | 5.819 | 2.911 | 2.911 | 2.911 | 2.911 | 1.427 | 1.427 | 1.348 | 1.348 | 0.74 | 0.74 | 0.704 | 0.704 | 1.772 | 1.772 | 1.797 | 1.797 | 1.386 | 1.386 | 1.31 | 1.31 | 1.009 | 1.017 | 0.908 | 0.908 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Other Non-Current Assets
| 1,235.319 | 1,005.903 | 11.155 | 5.801 | 7.353 | 3.282 | 974.374 | 1,207.343 | 1,100.66 | 1,000.97 | 817.101 | 935.99 | 793.817 | 731.309 | 352.13 | 272.131 | 467.635 | 267.843 | 396.496 | 253.319 | 37.543 | 126.98 | 39.135 | 15.377 | 15.078 | 8.387 | 4.757 | 1.062 | 0.924 | 0.589 | 37.888 | 38.292 | 38.561 | 0.45 | 32.119 | 9.069 | 32.776 | 33.104 | 33.433 | 41.555 | 41.959 | 42.363 | 42.768 | 43.172 | 43.576 | 40.71 | 46.469 | 46.982 | 47.494 | 48.007 | 48.429 | 79.105 | 91.126 | 94.923 | 90.827 | 76.01 | 62.074 | 42.535 | 42.897 | 43.091 | 43.694 | 44.321 | 44.369 | 44.48 | 42.093 | 42.416 | 44.009 | 44.383 | 44.885 | 45.284 | 45.716 | 46.044 | 45.887 | -0.656 | 0.216 | 0.216 | 0.17 | 0.125 | 0.117 | 1.317 | 3.719 | 3.724 | 3.688 | 3.762 | 3.858 | 3.863 | 3.793 | 3.755 | 3.366 | 3.366 | 3.702 | 129.625 | 88.23 | 87.63 | 31.27 | 33.583 | 7.759 | 16.808 | 1.136 | 1.051 |
Total Non-Current Assets
| 1,157.074 | 1,177.43 | 1,178.543 | 1,200.732 | 1,172.482 | 1,184.495 | 1,377.51 | 1,371.154 | 1,362.244 | 1,387.298 | 1,617.756 | 1,592.935 | 1,652.486 | 1,620.749 | 2,056.748 | 1,977.479 | 1,757.304 | 1,593.173 | 1,615.455 | 1,496.195 | 1,427.647 | 1,426.197 | 1,449.625 | 1,423.892 | 1,412.905 | 1,444.42 | 1,523.375 | 1,489.944 | 1,456.225 | 1,517.921 | 1,542.805 | 1,582.799 | 1,622.045 | 1,649.15 | 1,500.255 | 1,507.535 | 253.796 | 222.311 | 219.314 | 230.615 | 233.367 | 235.883 | 236.486 | 226.466 | 220.733 | 223.02 | 240.413 | 239.314 | 224.76 | 227.194 | 215.487 | 220.049 | 235.515 | 242.832 | 230.307 | 218.747 | 216.583 | 219.819 | 222.959 | 226.185 | 208.459 | 212.198 | 245.751 | 248.053 | 248.066 | 316.585 | 411.705 | 419.076 | 422.84 | 426.61 | 511.164 | 524.907 | 379.578 | 375.094 | 387.038 | 390.985 | 394.8 | 399.111 | 448.775 | 451.445 | 453.104 | 455.869 | 462.766 | 447.112 | 445.895 | 440.723 | 443.694 | 442.485 | 438.806 | 435.948 | 463.753 | 462.801 | 345.57 | 335.381 | 291.222 | 291.606 | 164.776 | 163.24 | 88.546 | 86.494 |
Total Assets
| 5,222.203 | 4,747.338 | 4,671.034 | 5,335.754 | 5,089.48 | 4,587.357 | 4,721.415 | 4,849.559 | 4,657.241 | 4,099.412 | 4,328.1 | 4,046.895 | 4,036.145 | 3,802.656 | 3,753.629 | 3,455.839 | 3,228.301 | 2,944.288 | 2,923.477 | 2,819.99 | 2,886.41 | 2,767.231 | 2,671.187 | 2,584.986 | 2,647.693 | 2,532.052 | 2,599.24 | 2,362.541 | 2,315.616 | 2,330.045 | 2,866.144 | 3,561.435 | 2,272.267 | 2,290.679 | 2,156.685 | 2,077.629 | 725.945 | 706.33 | 669.044 | 981.229 | 1,099.915 | 1,046.444 | 1,076.339 | 1,106.216 | 1,125.89 | 1,137.461 | 922.044 | 884.047 | 870.174 | 845.151 | 861.196 | 813.49 | 802.647 | 787.864 | 730.28 | 715.858 | 741.534 | 735.469 | 704.446 | 691.868 | 738.576 | 743.703 | 782.716 | 784.177 | 784.59 | 829.661 | 814.984 | 806.794 | 771.831 | 831.963 | 859.614 | 842.288 | 874.097 | 866.902 | 849.071 | 796.672 | 822.004 | 820.62 | 872.834 | 846.761 | 823.56 | 777.253 | 748.037 | 746.091 | 754.744 | 754.356 | 746.756 | 740.549 | 755.428 | 733.079 | 762.25 | 742.198 | 605.447 | 608.325 | 553.929 | 528.361 | 433.063 | 436.441 | 175.193 | 172.656 |
Liabilities & Equity: | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
Current Liabilities: | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
Account Payables
| 15.84 | 25.41 | 54.07 | 66.589 | 41.082 | 38.888 | 44.481 | 43.204 | 47.052 | 42.21 | 49.415 | 71.559 | 82.49 | 101.137 | 42.376 | 23.766 | 10.17 | 8.32 | 9.458 | 8.196 | 8.209 | 12.441 | 8.66 | 7.275 | 7.608 | 9.057 | 17.148 | 21.617 | 7.673 | 10.822 | 34.165 | 11.96 | 595.121 | 580.25 | 24.494 | 36.974 | 7.92 | 5.929 | 7.48 | 190.331 | 239.21 | 226.535 | 260.137 | 267.242 | 247.439 | 219.055 | 218.233 | 219.997 | 220.467 | 209.768 | 216.883 | 187.313 | 184.537 | 176.736 | 147.212 | 157.464 | 201.685 | 191.199 | 165.139 | 165.893 | 218.594 | 210.533 | 224.073 | 196.804 | 210.079 | 201.878 | 193.144 | 183.739 | 168.247 | 169.422 | 163.817 | 173.135 | 172.684 | 144.891 | 137.729 | 113.798 | 120.468 | 107.299 | 114.088 | 83.689 | 74.845 | 40.716 | 11.88 | 6.82 | 6.792 | 10.584 | 6.489 | 3.864 | 3.302 | 4.482 | 2.843 | 2.001 | 1.742 | 2.998 | 2.857 | 4.624 | 15.094 | 5.842 | 3.829 | 1.611 |
Short Term Debt
| 516.181 | 272.166 | 528.316 | 747.219 | 761.549 | 499.985 | 756.058 | 1,103.803 | 540.367 | 486.103 | 650.383 | 550.414 | 570 | 534.661 | 410 | 253.034 | 40 | 0 | 50 | 50 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 44.769 | 44.769 | 708.286 | 44.769 | 44.769 | 44.769 | 44.769 | 44.769 | 104.769 | 134.769 | 134.769 | 124.769 | 124.769 | 124.769 | 114.769 | 124.769 | 124.769 | 124.769 | 114.769 | 129.769 | 129.769 | 129.769 | 129.769 | 102.769 | 102.769 | 102.769 | 102.769 | 94.769 | 94.769 | 94.769 | 94.769 | 94.769 | 139.769 | 139.769 | 139.769 | 116.769 | 130.269 | 130.269 | 129.769 | 151.269 | 170.5 | 196.67 | 204.8 | 204.72 | 205.3 | 241.3 | 257 | 262.8 | 262.8 | 262.8 | 261.8 | 261.8 | 261.8 | 281.8 | 281.8 | 284 | 283 | 304 | 274 | 274 | 275 | 164 | 134 | 90 | 30 | 0 | 0 | 29.7 | 30.3 |
Tax Payables
| 53.484 | 49.851 | 53.795 | 55.495 | 68.977 | 45.305 | 65.56 | 62.934 | 45.283 | 62.092 | 53.753 | 50.089 | 53.234 | 49.584 | 43.383 | 42.589 | 32.548 | 21.61 | 35.383 | 27.213 | 30.387 | 28.684 | 29.882 | 25.355 | 25.449 | 29.318 | 29.606 | 26.553 | 24.196 | 34.244 | 26.611 | 14.195 | 22.788 | 38.231 | 21.052 | 15.998 | 13.451 | 26.813 | 16.23 | 24.32 | 17.527 | 10.073 | 16.419 | 21.52 | 10.327 | 13.133 | 10.983 | 14.068 | 12.906 | 14.215 | 15.205 | 13.919 | 17.797 | 13.313 | 20.455 | 15.993 | 17.763 | 11.616 | 21.301 | 16.759 | 12.283 | 11.213 | 20.712 | 18.896 | 18.319 | 9.207 | 14.367 | 12.194 | 15.62 | 8.334 | 10.491 | 9.999 | 8.107 | 18.492 | 9.17 | 5.253 | 9.123 | 10.579 | 9.71 | 8.206 | 9.704 | 8.577 | 8.142 | 7.63 | 5.931 | 8.803 | 7.104 | 6.248 | 6.107 | 9.219 | 7.799 | 6.814 | 6.516 | 6.781 | 8.449 | 7.253 | 8.064 | 6.183 | 4.368 | 7.356 |
Deferred Revenue
| 0 | 5.082 | 0 | 8.893 | 18.324 | 10.034 | 429.802 | 646.136 | 3.604 | 5.377 | 1.854 | 0 | 0 | 3.807 | 43.383 | 42.589 | 32.548 | -1.213 | 35.383 | 244.705 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 885.886 | 887.299 | 897.969 | 1,470.665 | 1,437.539 | 128.668 | 137.512 | 128.103 | 219.891 | 218.255 | 164.094 | 175.567 | 167.967 | 154.107 | 155.681 | 134.151 | 127.677 | 116.619 | 109.166 | 110.802 | 95.472 | 98.011 | 98.257 | 105.97 | 94.736 | 88.714 | 84.418 | 109.286 | 104.904 | 96.622 | 113.42 | 140.076 | 135.319 | 121.67 | 177.158 | 184.494 | 164.862 | 178.665 | 206.354 | 135.658 | 72.084 | 43.363 | 61.368 | 74.84 | 53.221 | 57.381 | 55.729 | 51.023 | 56.415 | 43.974 | 31.776 | 37.983 | 43.414 | 34.278 | 30.527 | 26.658 | 25.804 | 22.721 | 25.731 | 37.314 | 17.232 | 26.878 | 26.96 | 24.097 | 58.889 | 0 | 0 | 0 | 10.012 |
Other Current Liabilities
| 467.336 | 414.063 | 340.192 | 609.586 | 477.145 | 600.291 | 357.829 | 581.537 | 613.84 | 435.8 | 403.854 | 448.265 | 467.791 | 424.283 | 321.417 | 368.828 | 337.528 | 304.36 | 233.652 | 220.67 | 237.5 | 268.722 | 227.155 | 271.854 | 299.68 | 222.893 | 251.33 | 170.02 | 199.563 | 219.198 | 198.313 | 871.691 | 867.863 | 859.738 | -9.762 | 1,432.289 | -3.363 | 114.711 | 115.053 | 203.893 | 258.081 | 69.868 | 50.475 | 257.563 | 157.514 | 366.751 | 156.99 | 116.426 | 106 | 102.739 | 100.383 | 95.464 | 94.755 | 96.743 | 102.784 | 88.971 | 79.142 | 89.885 | 96.264 | 94.881 | 96.852 | 113.101 | 132.997 | 129.954 | 123.451 | 186.98 | 203.53 | 197.985 | 177.98 | 242.895 | 193.422 | 130.896 | 100.562 | 94.945 | 92.179 | 69.846 | 51.868 | 45.461 | 42.123 | 48.666 | 34.48 | 24.12 | 30.103 | 35.915 | 28.698 | 22.105 | 19.671 | 19.609 | 16.924 | 20.531 | 59.515 | 40.418 | 20.361 | 53.244 | 19.212 | 54.135 | 6.862 | 34.708 | 2.424 | 3.25 |
Total Current Liabilities
| 1,052.84 | 766.571 | 976.374 | 1,478.889 | 1,367.078 | 1,184.47 | 1,231.588 | 1,319.577 | 1,250.146 | 1,026.205 | 1,159.259 | 1,120.327 | 1,173.515 | 1,109.665 | 860.559 | 688.217 | 452.795 | 333.077 | 363.878 | 306.078 | 276.096 | 309.846 | 265.697 | 304.485 | 332.737 | 261.267 | 298.084 | 218.19 | 231.432 | 264.264 | 259.089 | 948.534 | 1,530.54 | 1,604.722 | 1,551.219 | 1,530.029 | 191.445 | 192.222 | 183.533 | 523.313 | 649.587 | 605.339 | 627.367 | 671.094 | 694.155 | 713.708 | 510.975 | 475.259 | 464.142 | 441.49 | 462.24 | 426.466 | 426.858 | 416.561 | 373.22 | 365.196 | 401.359 | 395.468 | 377.474 | 372.301 | 422.498 | 429.617 | 472.551 | 485.423 | 491.618 | 537.834 | 527.81 | 524.187 | 492.117 | 550.421 | 518.999 | 484.531 | 478.023 | 463.128 | 443.798 | 394.197 | 422.759 | 420.339 | 428.721 | 403.361 | 381.829 | 335.212 | 311.925 | 312.165 | 323.22 | 323.292 | 317.264 | 312.721 | 330.333 | 308.232 | 344.156 | 324.233 | 192.62 | 197.023 | 120.519 | 96.012 | 30.02 | 46.732 | 40.321 | 42.516 |
Non-Current Liabilities: | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
Long Term Debt
| 0.128 | 0.302 | 0.741 | 1.09 | 2.013 | 1.125 | 1.963 | 1.026 | 0.864 | 1.395 | 0.825 | 1.287 | 1.937 | 1.862 | 3.881 | 4.675 | 3.311 | 10.415 | 0 | 0 | 0 | 0.5 | 0.5 | 0.5 | 0.5 | 0.5 | 0 | 0 | 0 | 0 | 613.613 | 640.707 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 30 | 30 | 0 | 0 | 29.161 | 29.161 |
Deferred Revenue Non-Current
| 27.052 | 27.36 | 27.989 | 28.403 | 25.975 | 25.855 | 27.633 | 27.648 | 27.513 | 27.527 | 29.557 | 29.566 | 29.774 | 30.501 | 10.746 | 10.751 | 10.757 | 10.762 | 9.964 | 10.067 | 10.169 | 9.872 | 12.73 | 12.834 | 12.94 | 13.046 | 16.563 | 18.662 | 19.361 | 19.46 | 19.559 | 20.859 | 20.958 | 21.057 | 21.493 | 21.589 | 21.684 | 21.78 | 20.315 | 20.411 | 20.207 | 20.303 | 0 | 0 | 0 | 18.548 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Deferred Tax Liabilities Non-Current
| 5.893 | 1 | 2.205 | 2.224 | 2.288 | 2.286 | 13.969 | 13.97 | 13.762 | 13.764 | 13.641 | 13.81 | 14.174 | 15.607 | 2.003 | 2.22 | 3.722 | 1.652 | 0.223 | 0.223 | 0.223 | 0.223 | 0.081 | 0.081 | 0.081 | 0.081 | 1.025 | 0.979 | 0.937 | 0.917 | 0.734 | 0.708 | 0.747 | 0.711 | 0.413 | 0.376 | 0.46 | 0.428 | 0.416 | 0.37 | 0.679 | 0.619 | 0 | 0 | 0 | 0.491 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Other Non-Current Liabilities
| 0 | 0 | 0 | 0 | 0 | 25.855 | 0 | 0 | 0 | 0.251 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 6 | 6 | 6 | 6 | 6 | 27.965 | 28.144 | 28.208 | 26.732 | 26.781 | 26.886 | 26.922 | 26.297 | 25.99 | 25.154 | 24.548 | 25.605 | 24.499 | 18.333 | 18.227 | 20.877 | 20.989 | 18.233 | 16.368 | 16.532 | 15.625 | 15.719 | 15.813 | 14.807 | 14.9 | 14.088 | 14.088 | 12.622 | 12.633 | 12.633 | 12.675 | 12.26 | 7.76 | 7.76 | 7.26 | 7.26 | 7.26 | 7.13 | 7.43 | 7.53 | 7.03 | 7.03 | 7.03 | 6.98 | 6.98 | 6.98 | 6.53 | 6.53 | 6.53 | 6.53 | 6.53 | 6 | 6 | 6 | 6 | 6 | 6 | 6 | 4.8 | 0 | 0 | 0 | 0 | 0 | 0 |
Total Non-Current Liabilities
| 33.073 | 28.662 | 30.935 | 31.717 | 30.275 | 3.411 | 43.565 | 42.644 | 42.139 | 42.436 | 44.022 | 44.663 | 45.885 | 47.97 | 16.629 | 17.646 | 17.79 | 22.829 | 10.187 | 10.29 | 10.392 | 10.595 | 13.311 | 13.415 | 13.521 | 13.627 | 18.088 | 19.641 | 20.298 | 20.378 | 639.907 | 668.274 | 27.705 | 27.768 | 27.906 | 27.965 | 28.144 | 28.208 | 26.732 | 26.781 | 26.886 | 26.922 | 26.297 | 25.99 | 25.154 | 24.548 | 25.605 | 24.499 | 18.333 | 18.227 | 20.877 | 20.989 | 18.233 | 16.368 | 16.532 | 15.625 | 15.719 | 15.813 | 14.807 | 14.9 | 14.088 | 14.088 | 12.622 | 12.633 | 12.633 | 12.675 | 12.26 | 7.76 | 7.76 | 7.26 | 7.26 | 7.26 | 7.13 | 7.43 | 7.53 | 7.03 | 7.03 | 7.03 | 6.98 | 6.98 | 6.98 | 6.53 | 6.53 | 6.53 | 6.53 | 6.53 | 6 | 6 | 6 | 6 | 6 | 6 | 6 | 4.8 | 30 | 30 | 0 | 0 | 29.161 | 29.161 |
Total Liabilities
| 1,085.913 | 795.233 | 1,007.309 | 1,510.606 | 1,397.353 | 1,187.881 | 1,275.153 | 1,362.221 | 1,292.285 | 1,068.642 | 1,203.281 | 1,164.99 | 1,219.4 | 1,157.635 | 877.188 | 705.863 | 470.585 | 355.906 | 374.065 | 316.368 | 286.488 | 320.441 | 279.008 | 317.9 | 346.258 | 274.895 | 316.172 | 237.831 | 251.73 | 284.642 | 898.995 | 1,616.808 | 1,558.245 | 1,632.49 | 1,579.125 | 1,557.994 | 219.59 | 220.43 | 210.265 | 550.095 | 676.473 | 632.26 | 653.663 | 697.084 | 719.31 | 738.256 | 536.58 | 499.758 | 482.474 | 459.716 | 483.116 | 447.455 | 445.09 | 432.929 | 389.752 | 380.822 | 417.078 | 411.281 | 392.28 | 387.202 | 436.586 | 443.705 | 485.173 | 498.056 | 504.25 | 550.508 | 540.07 | 531.947 | 499.877 | 557.681 | 526.259 | 491.791 | 485.153 | 470.558 | 451.328 | 401.227 | 429.789 | 427.369 | 435.701 | 410.341 | 388.809 | 341.742 | 318.455 | 318.695 | 329.75 | 329.822 | 323.264 | 318.721 | 336.333 | 314.232 | 350.156 | 330.233 | 198.62 | 201.823 | 150.519 | 126.012 | 30.02 | 46.732 | 69.482 | 71.677 |
Equity: | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
Preferred Stock
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 22.408 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 59.481 | 8.891 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Common Stock
| 322.319 | 322.319 | 322.319 | 322.319 | 247.938 | 247.938 | 247.938 | 247.938 | 247.938 | 247.938 | 247.938 | 247.938 | 247.938 | 247.938 | 247.938 | 247.938 | 247.938 | 247.938 | 247.938 | 247.938 | 177.098 | 177.098 | 179.619 | 179.619 | 179.619 | 179.619 | 179.619 | 179.619 | 179.619 | 179.619 | 179.619 | 179.619 | 145.589 | 145.589 | 145.589 | 145.589 | 145.589 | 145.589 | 145.589 | 145.589 | 145.589 | 145.589 | 145.589 | 145.589 | 145.589 | 145.589 | 145.589 | 145.589 | 145.589 | 145.589 | 145.589 | 145.589 | 145.589 | 145.589 | 145.589 | 145.589 | 145.589 | 145.589 | 145.589 | 138.71 | 138.71 | 138.71 | 138.71 | 138.71 | 138.71 | 138.71 | 138.71 | 138.71 | 138.71 | 138.71 | 138.71 | 122.6 | 122.6 | 122.6 | 122.6 | 122.6 | 122.6 | 122.6 | 122.6 | 122.6 | 122.6 | 122.6 | 122.6 | 122.6 | 122.6 | 122.6 | 122.6 | 122.6 | 122.6 | 122.6 | 122.6 | 122.6 | 122.6 | 122.6 | 122.6 | 122.6 | 122.6 | 122.6 | 95.34 | 77.6 |
Retained Earnings
| 2,351.348 | 2,166.515 | 1,944.284 | 2,087.237 | 1,959.749 | 1,646.83 | 1,701.258 | 1,739.842 | 1,632.067 | 1,328.867 | 1,401.845 | 1,221.309 | 1,217.53 | 1,042.862 | 1,257.129 | 1,136.882 | 1,122.272 | 965.093 | 902.146 | 797.603 | 893.952 | 765.421 | 699.146 | 617.44 | 597.269 | 526.552 | 556.862 | 455.398 | 463.531 | 394.868 | 316.434 | 299.47 | 295.432 | 241.298 | 174.161 | 117.858 | 103.865 | 83.812 | 65.707 | 25.773 | 16.952 | 8.639 | 21.948 | 11.631 | 7.973 | -0.171 | -10.22 | -13.88 | -10.845 | -13.642 | -17.882 | -30.661 | -39.003 | -41.994 | -48.879 | -54.746 | -60.345 | -60.947 | -72.612 | -80.29 | -82.968 | -84.541 | -84.683 | -96.361 | -101.622 | -102.538 | -107.937 | -108.726 | -112.019 | -109.024 | -52.096 | -35.572 | 2.378 | 9.75 | 9.965 | 7.882 | 5.324 | 6.766 | 51.679 | 50.885 | 49.291 | 48.987 | 49.549 | 47.861 | 45.087 | 44.822 | 44.652 | 42.988 | 40.238 | 39.985 | 37.119 | 36.995 | 31.848 | 31.515 | 31.077 | 29.692 | 34.916 | 23.769 | 8.816 | -4.345 |
Accumulated Other Comprehensive Income/Loss
| 0 | 0 | 0 | 201.037 | 1,451.637 | 194.313 | 1,469.857 | 221.089 | 1,463.605 | 179.427 | 1,456.192 | 139.547 | 1,335.034 | 84.051 | 1,355.919 | 95.188 | 1,373.825 | -22.408 | 1,296.752 | 100.71 | 101.485 | 77.657 | 97.82 | 56.044 | 26.839 | 53.929 | 65.12 | 9.066 | -59.481 | -8.891 | 10.034 | 5.212 | 5.721 | 4.88 | 4.329 | 3.944 | 4.65 | 4.326 | 4.211 | 3.741 | 4.116 | 3.506 | 0 | -0 | 0 | 2.78 | -0 | -0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Other Total Stockholders Equity
| 1,427.366 | 1,428.983 | 1,363.36 | 1,181.127 | 0 | 1,449.821 | 0 | 1,476.598 | 0 | 1,434.935 | 0 | 1,255.508 | 0 | 1,390.979 | 0 | 1,385.462 | 0 | 1,385.462 | 0 | 1,255.508 | 0 | 1,326.348 | 1,505.19 | 1,323.827 | 1,519.215 | 1,408.832 | 1,542.727 | 1,408.832 | 1,477.607 | 1,468.715 | 1,471.198 | 1,408.832 | 274.588 | 273.748 | 260.055 | 259.669 | 216.672 | 260.051 | 250.753 | 250.361 | 250.736 | 250.126 | 220.631 | 216.668 | 216.668 | 243.185 | 239.695 | 239.695 | 239.695 | 239.695 | 236.371 | 236.371 | 236.371 | 236.371 | 234.809 | 234.809 | 234.809 | 234.809 | 233.731 | 240.61 | 240.61 | 241.726 | 239.52 | 239.52 | 239.52 | 239.52 | 239.52 | 239.52 | 239.52 | 239.52 | 239.52 | 255.63 | 255.63 | 262.125 | 255.537 | 255.537 | 255.537 | 255.537 | 254.64 | 254.64 | 254.64 | 254.64 | 252.723 | 252.723 | 252.723 | 252.723 | 251.785 | 251.785 | 251.785 | 251.785 | 250.058 | 250.058 | 250.058 | 250.058 | 248.87 | 256.423 | 243.34 | 243.34 | 1.556 | 9.984 |
Total Shareholders Equity
| 4,101.032 | 3,917.817 | 3,629.964 | 3,791.719 | 3,659.324 | 3,344.589 | 3,419.052 | 3,464.378 | 3,343.61 | 3,011.74 | 3,105.975 | 2,864.302 | 2,800.502 | 2,630.359 | 2,860.986 | 2,735.516 | 2,744.035 | 2,576.085 | 2,537.236 | 2,492.296 | 2,589.419 | 2,437.06 | 2,383.955 | 2,260.474 | 2,296.103 | 2,252.476 | 2,279.208 | 2,121.69 | 2,061.276 | 2,043.202 | 1,967.251 | 1,945.465 | 715.609 | 660.635 | 579.804 | 523.116 | 509.83 | 489.453 | 462.05 | 421.723 | 413.277 | 404.353 | 414.684 | 400.405 | 396.747 | 388.603 | 375.064 | 371.404 | 374.439 | 371.641 | 364.077 | 351.298 | 342.956 | 339.966 | 331.519 | 325.653 | 320.053 | 319.452 | 306.708 | 299.03 | 296.352 | 294.779 | 293.547 | 281.868 | 276.608 | 275.692 | 270.293 | 269.504 | 266.211 | 269.206 | 326.134 | 342.658 | 380.607 | 387.98 | 388.102 | 386.019 | 383.461 | 384.903 | 428.919 | 428.125 | 426.531 | 426.227 | 424.872 | 423.184 | 420.41 | 420.145 | 419.038 | 417.374 | 414.623 | 414.371 | 409.777 | 409.653 | 404.506 | 404.173 | 402.548 | 401.044 | 400.856 | 389.709 | 105.711 | 100.979 |
Total Equity
| 4,136.289 | 3,952.105 | 3,663.725 | 3,825.148 | 3,692.127 | 3,373.621 | 3,446.261 | 3,487.338 | 3,364.956 | 3,030.771 | 3,124.819 | 2,881.905 | 2,816.745 | 2,645.02 | 2,876.441 | 2,749.976 | 2,757.716 | 2,588.382 | 2,549.412 | 2,503.622 | 2,599.922 | 2,446.79 | 2,392.179 | 2,267.086 | 2,301.435 | 2,257.157 | 2,283.069 | 2,124.71 | 2,063.885 | 2,045.403 | 1,967.149 | 1,944.627 | 714.022 | 658.19 | 577.561 | 519.635 | 506.355 | 485.9 | 458.779 | 431.135 | 423.442 | 414.184 | 422.676 | 409.132 | 406.581 | 399.204 | 385.463 | 384.289 | 387.7 | 385.434 | 378.08 | 366.035 | 357.556 | 354.936 | 340.528 | 335.036 | 324.456 | 324.188 | 312.166 | 304.667 | 301.99 | 299.998 | 297.543 | 286.121 | 280.34 | 279.153 | 274.913 | 274.847 | 271.955 | 274.282 | 333.355 | 350.497 | 388.944 | 396.344 | 397.743 | 395.445 | 392.215 | 393.251 | 437.133 | 436.42 | 434.751 | 435.511 | 429.582 | 427.396 | 424.993 | 424.535 | 423.492 | 421.828 | 419.094 | 418.847 | 412.094 | 411.965 | 406.827 | 406.502 | 403.41 | 402.348 | 403.043 | 389.709 | 105.711 | 100.979 |
Total Liabilities & Shareholders Equity
| 5,222.203 | 4,747.338 | 4,671.034 | 5,335.754 | 5,089.48 | 4,587.357 | 4,721.415 | 4,849.559 | 4,657.241 | 4,099.412 | 4,328.1 | 4,046.895 | 4,036.145 | 3,802.656 | 3,753.629 | 3,455.839 | 3,228.301 | 2,944.288 | 2,923.477 | 2,819.99 | 2,886.41 | 2,767.231 | 2,671.187 | 2,584.986 | 2,647.693 | 2,532.052 | 2,599.24 | 2,362.541 | 2,315.616 | 2,330.045 | 2,866.144 | 3,561.435 | 2,272.267 | 2,290.679 | 2,156.685 | 2,077.629 | 725.945 | 706.33 | 669.044 | 981.229 | 1,099.915 | 1,046.444 | 1,076.339 | 1,106.216 | 1,125.89 | 1,137.461 | 922.044 | 884.047 | 870.174 | 845.151 | 861.196 | 813.49 | 802.647 | 787.864 | 730.28 | 715.858 | 741.534 | 735.469 | 704.446 | 691.868 | 738.576 | 743.703 | 782.716 | 784.177 | 784.59 | 829.661 | 814.984 | 806.794 | 771.831 | 831.963 | 859.614 | 842.288 | 874.097 | 866.902 | 849.071 | 796.672 | 822.004 | 820.62 | 872.834 | 846.761 | 823.56 | 777.253 | 748.037 | 746.091 | 754.744 | 754.356 | 746.756 | 740.549 | 755.428 | 733.079 | 762.25 | 742.198 | 605.447 | 608.325 | 553.929 | 528.361 | 433.063 | 436.441 | 175.193 | 172.656 |