
Henan Ancai Hi-Tech Co.,Ltd
SSE:600207.SS
4.18 (CNY) • At close May 13, 2025
Overview | Financials
Numbers are in millions (except for per share data and ratios) CNY.
2025 Q1 | 2024 Q4 | 2024 Q3 | 2024 Q2 | 2024 Q1 | 2023 Q4 | 2023 Q3 | 2023 Q2 | 2023 Q1 | 2022 Q4 | 2022 Q3 | 2022 Q2 | 2022 Q1 | 2021 Q4 | 2021 Q3 | 2021 Q2 | 2021 Q1 | 2020 Q4 | 2020 Q3 | 2020 Q2 | 2020 Q1 | 2019 Q4 | 2019 Q3 | 2019 Q2 | 2019 Q1 | 2018 Q4 | 2018 Q3 | 2018 Q2 | 2018 Q1 | 2017 Q4 | 2017 Q3 | 2017 Q2 | 2017 Q1 | 2016 Q4 | 2016 Q3 | 2016 Q2 | 2016 Q1 | 2015 Q4 | 2015 Q3 | 2015 Q2 | 2015 Q1 | 2014 Q4 | 2014 Q3 | 2014 Q2 | 2014 Q1 | 2013 Q4 | 2013 Q3 | 2013 Q2 | 2013 Q1 | 2012 Q4 | 2012 Q3 | 2012 Q2 | 2012 Q1 | 2011 Q4 | 2011 Q3 | 2011 Q2 | 2011 Q1 | 2010 Q4 | 2010 Q3 | 2010 Q2 | 2010 Q1 | 2009 Q4 | 2009 Q3 | 2009 Q2 | 2009 Q1 | 2008 Q4 | 2008 Q3 | 2008 Q2 | 2008 Q1 | 2007 Q4 | 2007 Q3 | 2007 Q2 | 2007 Q1 | 2006 Q4 | 2006 Q3 | 2006 Q2 | 2006 Q1 | 2005 Q4 | 2005 Q3 | 2005 Q2 | 2005 Q1 | 2004 Q4 | 2004 Q3 | 2004 Q2 | 2004 Q1 | 2003 Q4 | 2003 Q3 | 2003 Q2 | 2003 Q1 | 2002 Q4 | 2002 Q3 | 2002 Q2 | 2002 Q1 | |
---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
Revenue
| 1,012.148 | 878.674 | 952.296 | 1,199.357 | 1,301.544 | 1,149.776 | 1,434.076 | 1,390.448 | 1,221.961 | 1,355.735 | 1,038.505 | 971.825 | 778.224 | 831.377 | 877.271 | 708.586 | 921.287 | 692.391 | 552.843 | 482.323 | 563.212 | 661.785 | 411.296 | 384.682 | 558.598 | 548.31 | 430.144 | 523.021 | 632.457 | 591.966 | 460.443 | 476.579 | 454.939 | 492.082 | 426.048 | 433.692 | 519.644 | 480.497 | 430.106 | 391.665 | 466.203 | 510.409 | 462.458 | 457.335 | 482.53 | 513.31 | 469.352 | 429.459 | 343.67 | 377.836 | 327.95 | 332.561 | 325.231 | 231.545 | 292.511 | 310.985 | 321.407 | 329.274 | 304.475 | 341.728 | 285.168 | 202.595 | 186.424 | 147.872 | 140.083 | 369.164 | 481.235 | 520.131 | 506.314 | 512.262 | 371.266 | 375.07 | 468.543 | 648.303 | 604.021 | 348.962 | 358.574 | 394.156 | 451.7 | 630.889 | 824.413 | 783.054 | 882.825 | 644.567 | 593.111 | 595.627 | 521.02 | 523.007 | 500.217 | 537.207 | 403.372 | 453.674 | 382.358 |
Cost of Revenue
| 1,055.844 | 982.166 | 963.488 | 1,076.158 | 1,198.208 | 975.288 | 1,290.909 | 1,264.897 | 1,107.462 | 1,201.801 | 894.87 | 848.672 | 696.183 | 746.769 | 742.765 | 620.77 | 714.59 | 543.52 | 461.594 | 418.324 | 495.639 | 586.938 | 370.956 | 350.719 | 532.348 | 527.752 | 420.634 | 471.89 | 578.824 | 503.331 | 401.508 | 420.468 | 419.114 | 424.061 | 370.044 | 376.267 | 454.831 | 425.64 | 391.043 | 366.078 | 438.527 | 461.416 | 413.626 | 398.816 | 432.855 | 441.405 | 414.519 | 394.243 | 344.923 | 399.553 | 319.088 | 314.677 | 334.544 | 206.963 | 252.471 | 252.172 | 255.377 | 225.982 | 227.017 | 255.689 | 246.232 | 226.189 | 228.285 | 167.236 | 145.766 | 300.081 | 411.793 | 423.081 | 415.564 | 391.997 | 370.338 | 338.525 | 412.755 | 609.436 | 560.173 | 314.318 | 315.159 | 391.671 | 435.613 | 497.229 | 601.273 | 555.369 | 643.88 | 445.348 | 402.392 | 390.723 | 347.571 | 350.246 | 345.793 | 377.949 | 298.336 | 351.981 | 309.77 |
Gross Profit
| -43.696 | -103.491 | -11.193 | 123.199 | 103.336 | 174.488 | 143.167 | 125.551 | 114.499 | 153.934 | 143.635 | 123.153 | 82.041 | 84.609 | 134.506 | 87.817 | 206.697 | 148.87 | 91.249 | 63.999 | 67.573 | 74.847 | 40.34 | 33.963 | 26.249 | 20.558 | 9.51 | 51.132 | 53.633 | 88.635 | 58.935 | 56.11 | 35.825 | 68.021 | 56.004 | 57.426 | 64.814 | 54.857 | 39.063 | 25.588 | 27.676 | 48.993 | 48.832 | 58.519 | 49.676 | 71.905 | 54.833 | 35.215 | -1.254 | -21.717 | 8.862 | 17.884 | -9.314 | 24.582 | 40.04 | 58.813 | 66.03 | 103.291 | 77.458 | 86.039 | 38.937 | -23.594 | -41.86 | -19.363 | -5.683 | 69.083 | 69.443 | 97.049 | 90.749 | 120.265 | 0.928 | 36.545 | 55.788 | 38.866 | 43.848 | 34.644 | 43.415 | 2.485 | 16.087 | 133.66 | 223.14 | 227.686 | 238.946 | 199.219 | 190.72 | 204.905 | 173.449 | 172.761 | 154.424 | 159.259 | 105.037 | 101.693 | 72.588 |
Gross Profit Ratio
| -0.043 | -0.118 | -0.012 | 0.103 | 0.079 | 0.152 | 0.1 | 0.09 | 0.094 | 0.114 | 0.138 | 0.127 | 0.105 | 0.102 | 0.153 | 0.124 | 0.224 | 0.215 | 0.165 | 0.133 | 0.12 | 0.113 | 0.098 | 0.088 | 0.047 | 0.037 | 0.022 | 0.098 | 0.085 | 0.15 | 0.128 | 0.118 | 0.079 | 0.138 | 0.131 | 0.132 | 0.125 | 0.114 | 0.091 | 0.065 | 0.059 | 0.096 | 0.106 | 0.128 | 0.103 | 0.14 | 0.117 | 0.082 | -0.004 | -0.057 | 0.027 | 0.054 | -0.029 | 0.106 | 0.137 | 0.189 | 0.205 | 0.314 | 0.254 | 0.252 | 0.137 | -0.116 | -0.225 | -0.131 | -0.041 | 0.187 | 0.144 | 0.187 | 0.179 | 0.235 | 0.003 | 0.097 | 0.119 | 0.06 | 0.073 | 0.099 | 0.121 | 0.006 | 0.036 | 0.212 | 0.271 | 0.291 | 0.271 | 0.309 | 0.322 | 0.344 | 0.333 | 0.33 | 0.309 | 0.296 | 0.26 | 0.224 | 0.19 |
Reseach & Development Expenses
| 21.685 | 26.054 | 30.456 | 39.794 | 26.278 | 78.459 | 27.426 | 32.899 | 15.325 | 33.484 | 22.835 | 18.729 | 12.906 | 17.374 | 11.143 | 10.361 | 10.721 | 13.487 | 8.453 | 6.509 | 0.189 | 0.179 | 0.198 | 0.186 | 0.186 | 0.164 | 0.183 | 0.547 | 0.185 | 1.098 | 0.001 | 0.373 | 0 | 2.432 | 0 | 0.83 | 0 | 1.762 | 0 | 0.819 | 0 | 0.677 | 0 | 4.267 | 0 | 7.219 | 0 | 11.882 | 0 | 5.879 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
General & Administrative Expenses
| 36.119 | -249.758 | 99.203 | -22.937 | 39.901 | -71.425 | 85.208 | -24.027 | 36.505 | -62.81 | 73.75 | -13.521 | 26.687 | -39.283 | 59.1 | -13.845 | 23.621 | -34.333 | 22.698 | -4.617 | 21.591 | -34.987 | 20.938 | -4.699 | 19.947 | -25.572 | 19.522 | -9.956 | 19.652 | -38.96 | 17.312 | -9.526 | 23.844 | -41.846 | 25.507 | -10.534 | 23.046 | -43.725 | 26.341 | -12.782 | 22.795 | -52.39 | 29.406 | -13.637 | 25.379 | -58.477 | 30.848 | -11.58 | 34.867 | -26.724 | 23.068 | -9.321 | 23.966 | -27.816 | 19.693 | -3.538 | 18.575 | -26.396 | 31.472 | 19.013 | 22.492 | 97.046 | 164.406 | 63.937 | 24.805 | 27.598 | 29.777 | 15.827 | 36.199 | 45.034 | 49.044 | 17.238 | 33.174 | 230.845 | 75.453 | 78.427 | 74.513 | 181.972 | 27.871 | 29.522 | 47.653 | 38.354 | 47.804 | 37.791 | 39.842 | 22.172 | 33.432 | 39.026 | 34.519 | 21.823 | 24.64 | 30.326 | 24.955 |
Selling & Marketing Expenses
| 8.78 | -20.424 | 24.263 | 8.239 | 14.062 | 12.344 | 10.893 | 7.193 | 10.172 | 20.567 | 5.048 | 8.052 | 5.019 | 12.537 | 12.153 | 5.655 | 7.853 | -28.052 | 22.091 | 15.518 | 18.893 | 23.102 | 18.3 | 16.633 | 16.533 | 20.066 | 21.042 | 28.489 | 28.732 | 35.456 | 24.811 | 24.611 | 22.348 | 19.162 | 21.865 | 20.919 | 25.101 | 22.954 | 24.228 | 24.754 | 21.763 | 26.308 | 23.014 | 19.028 | 18.204 | 25.144 | 19.195 | 13.028 | 11.218 | 11.491 | 10.727 | 13.239 | 14.632 | 12.009 | 18.053 | 19.1 | 17.917 | 20.603 | 18.474 | 23.647 | 20.167 | 21.147 | 19.778 | 16.113 | 12.443 | 30.838 | 34.918 | 34.69 | 31.07 | 31.997 | 21.388 | 37.636 | 33.363 | 66.754 | 40.847 | 34.334 | 34.227 | 46.941 | 47.884 | 53.102 | 72.987 | 87.26 | 58.32 | 61.97 | 41.593 | 43.288 | 46.074 | 44.37 | 41.852 | 38.255 | 49.65 | 30.986 | 30.541 |
SG&A
| 44.899 | -94.964 | 123.491 | -14.698 | 53.738 | -59.081 | 96.102 | -16.834 | 46.677 | -42.243 | 78.798 | -5.469 | 31.706 | -26.746 | 71.252 | -8.189 | 31.474 | -62.385 | 44.79 | 10.901 | 40.484 | -11.884 | 39.237 | 11.934 | 36.48 | -5.506 | 40.564 | 18.533 | 48.384 | -3.504 | 42.123 | 15.085 | 46.192 | -22.684 | 47.371 | 10.385 | 48.148 | -20.772 | 50.569 | 11.972 | 44.558 | -26.081 | 52.42 | 5.391 | 43.583 | -33.333 | 50.043 | 1.448 | 46.085 | -15.233 | 33.795 | 3.918 | 38.598 | -15.807 | 37.747 | 15.563 | 36.493 | -5.793 | 49.946 | 42.659 | 42.659 | 118.193 | 184.183 | 80.051 | 37.247 | 58.436 | 64.695 | 50.517 | 67.269 | 77.031 | 70.432 | 54.874 | 66.537 | 297.599 | 116.3 | 112.761 | 108.739 | 228.913 | 75.755 | 82.624 | 120.64 | 125.615 | 106.124 | 99.761 | 81.435 | 65.46 | 79.506 | 83.396 | 76.372 | 60.078 | 74.29 | 61.312 | 55.496 |
Other Expenses
| 2.563 | 514.575 | -49.989 | 2.885 | 1.651 | 6.169 | 1.878 | 0.322 | 5.644 | 89.113 | -34.634 | 45.082 | 5.134 | -1.307 | 0.067 | -0.661 | 0.347 | -0.309 | 0.097 | 0.055 | 0.003 | -0.288 | -0.027 | 52.19 | -0.086 | -20.265 | 0.012 | 0.426 | -0.314 | -0.337 | -0.104 | -0.227 | 0.714 | 1.451 | 2.425 | 2.198 | 1.562 | 4.25 | 0.615 | 1.079 | 0.46 | 9.597 | 1.781 | 0.991 | 0.552 | 132.453 | 0.63 | 11.837 | 36.523 | 0.466 | 0.449 | 0.289 | 0.067 | 50.105 | 94.564 | 4.044 | 0.357 | -13.308 | 1.63 | 2.463 | 3.084 | -4.064 | 1.046 | 0.56 | 14.412 | -11.345 | 2.769 | 3.568 | 7.449 | 223.271 | 12.249 | 13.762 | -0.402 | -307.833 | 0.819 | 0.595 | 0.006 | 2.277 | 0.435 | 0.992 | 1.259 | -0.13 | 0.276 | 1.559 | -0.114 | -16.488 | 6.856 | -1.447 | 0.346 | 0.947 | 0.052 | -0.014 | 0.055 |
Operating Expenses
| 69.147 | 270.448 | 103.958 | 88.148 | 80.016 | 130.646 | 79.717 | 63.436 | 67.646 | 80.354 | 66.999 | 58.343 | 49.746 | 71.094 | 54.212 | 39.118 | 48.071 | 21.833 | 56.616 | 46.173 | 43.201 | 24.897 | 29.917 | 39.399 | 39.042 | 52.971 | 42.348 | 46.521 | 52.509 | 57.196 | 44.81 | 44.03 | 50.876 | 51.58 | 49.634 | 43.989 | 49.091 | 60.616 | 51.751 | 49.581 | 45.416 | 75.333 | 54.108 | 47.199 | 44.761 | 52.39 | 52.246 | 44.622 | 47.398 | 59.598 | 34.301 | 35.712 | 39.268 | 37.305 | 38.786 | 40.111 | 39.69 | 53.805 | 51.998 | 45.148 | 42.968 | 118.87 | 184.342 | 80.213 | 37.526 | 60.38 | 67.704 | 54.694 | 70.399 | 81.497 | 73.399 | 57.335 | 68.508 | 300.616 | 119.426 | 114.093 | 110.031 | 236.015 | 76.815 | 86.79 | 123.806 | 126.388 | 109.069 | 101.29 | 85.322 | 67.802 | 82.107 | 83.727 | 76.688 | 60.481 | 74.362 | 61.354 | 56.041 |
Operating Income
| -112.843 | -373.939 | -115.15 | 21.094 | 23.32 | -23.42 | 34.969 | 46.564 | 25.838 | 3.359 | 65.954 | 51.863 | 23.891 | 6.917 | 45.455 | 40.747 | 160.537 | 56.968 | 31.825 | 18.226 | 25.733 | 1.01 | 11.83 | -0.31 | -19.191 | -279.588 | -23.098 | 14.394 | -5.957 | 22.319 | 11.405 | 6.217 | -15.863 | 14.762 | 1.186 | 1.792 | 0.897 | -39.253 | 155.422 | -51.183 | -40.028 | -196.144 | -28.765 | -14.408 | -17.493 | -5.261 | -21.419 | -43.378 | -80.782 | -134.847 | -61.375 | -45.683 | -75.865 | -30.087 | -110.895 | 10.373 | 18.073 | 27.171 | 11.324 | 25.764 | -16.264 | -551.6 | -368.849 | -109.051 | -57.114 | 49.311 | -1.523 | 0.615 | 7.988 | -55.059 | -94.597 | -54.556 | -31.495 | -282.126 | -88.851 | -89.459 | -74.94 | -247.136 | -74.974 | 40.988 | 94.326 | 103.556 | 127.258 | 93.48 | 106.748 | 154.336 | 95.935 | 84.692 | 73.69 | 96.684 | 27.302 | 36.287 | 16.601 |
Operating Income Ratio
| -0.111 | -0.426 | -0.121 | 0.018 | 0.018 | -0.02 | 0.024 | 0.033 | 0.021 | 0.002 | 0.064 | 0.053 | 0.031 | 0.008 | 0.052 | 0.058 | 0.174 | 0.082 | 0.058 | 0.038 | 0.046 | 0.002 | 0.029 | -0.001 | -0.034 | -0.51 | -0.054 | 0.028 | -0.009 | 0.038 | 0.025 | 0.013 | -0.035 | 0.03 | 0.003 | 0.004 | 0.002 | -0.082 | 0.361 | -0.131 | -0.086 | -0.384 | -0.062 | -0.032 | -0.036 | -0.01 | -0.046 | -0.101 | -0.235 | -0.357 | -0.187 | -0.137 | -0.233 | -0.13 | -0.379 | 0.033 | 0.056 | 0.083 | 0.037 | 0.075 | -0.057 | -2.723 | -1.979 | -0.737 | -0.408 | 0.134 | -0.003 | 0.001 | 0.016 | -0.107 | -0.255 | -0.145 | -0.067 | -0.435 | -0.147 | -0.256 | -0.209 | -0.627 | -0.166 | 0.065 | 0.114 | 0.132 | 0.144 | 0.145 | 0.18 | 0.259 | 0.184 | 0.162 | 0.147 | 0.18 | 0.068 | 0.08 | 0.043 |
Total Other Income Expenses Net
| -0.446 | 18.956 | -2.667 | 4.082 | 1.651 | 6.169 | 3.699 | 0.322 | 2.359 | 3.806 | 0.411 | 3.462 | 8.496 | -1.307 | -0.259 | -0.577 | 1.047 | -0.306 | 0.097 | 0.055 | 0.003 | -0.288 | -0.027 | 52.19 | -0.086 | -20.265 | 0.012 | 0.368 | -0.314 | -0.335 | -0.104 | 0.448 | 0.037 | 1.278 | 2.301 | 2.091 | 1.55 | 3.747 | 0.606 | 1.078 | 0.428 | 9.51 | -3.309 | 0.934 | 0.532 | 131.864 | 0.608 | -17.671 | 4.393 | -37.608 | -35.489 | 0.282 | 0.049 | 42.706 | 94.564 | 5.984 | -1.583 | -13.308 | 1.63 | 2.463 | 3.084 | -4.064 | 1.046 | 0.56 | 14.412 | -11.345 | 2.769 | 3.568 | 7.449 | 223.271 | 12.249 | 13.762 | -0.402 | -309.396 | 0.371 | 0.316 | 0.006 | 2.711 | 0.269 | 0.209 | 0.851 | -0.045 | 0.41 | 1.142 | 0.016 | -13.731 | 0.219 | -2.311 | 0.327 | 0.924 | -0.004 | 0.09 | -0 |
Income Before Tax
| -113.289 | -354.983 | -117.817 | 23.979 | 8.889 | -17.251 | 36.847 | 46.886 | 28.197 | 7.165 | 66.365 | 55.325 | 32.387 | 5.61 | 45.521 | 40.086 | 160.884 | 56.659 | 31.922 | 18.281 | 25.737 | 0.721 | 11.803 | 51.88 | -19.278 | -299.853 | -23.086 | 14.763 | -6.271 | 21.984 | 11.301 | 5.988 | -15.149 | 16.2 | 3.487 | 3.883 | 2.447 | -35.505 | 156.028 | -50.105 | -39.6 | -186.635 | -32.074 | -13.475 | -16.961 | 126.604 | -20.811 | -31.574 | -44.259 | -147.033 | -60.927 | -45.401 | -75.817 | 12.619 | -16.332 | 16.357 | 16.49 | 13.862 | 12.954 | 28.227 | -13.18 | -555.663 | -367.803 | -108.491 | -42.702 | 37.965 | 1.246 | 4.182 | 15.437 | 168.213 | -82.348 | -40.794 | -31.897 | -591.522 | -88.48 | -89.143 | -74.934 | -244.425 | -74.705 | 41.198 | 95.177 | 103.511 | 127.668 | 94.622 | 106.765 | 140.605 | 96.154 | 82.38 | 74.017 | 97.609 | 27.298 | 36.377 | 16.601 |
Income Before Tax Ratio
| -0.112 | -0.404 | -0.124 | 0.02 | 0.007 | -0.015 | 0.026 | 0.034 | 0.023 | 0.005 | 0.064 | 0.057 | 0.042 | 0.007 | 0.052 | 0.057 | 0.175 | 0.082 | 0.058 | 0.038 | 0.046 | 0.001 | 0.029 | 0.135 | -0.035 | -0.547 | -0.054 | 0.028 | -0.01 | 0.037 | 0.025 | 0.013 | -0.033 | 0.033 | 0.008 | 0.009 | 0.005 | -0.074 | 0.363 | -0.128 | -0.085 | -0.366 | -0.069 | -0.029 | -0.035 | 0.247 | -0.044 | -0.074 | -0.129 | -0.389 | -0.186 | -0.137 | -0.233 | 0.054 | -0.056 | 0.053 | 0.051 | 0.042 | 0.043 | 0.083 | -0.046 | -2.743 | -1.973 | -0.734 | -0.305 | 0.103 | 0.003 | 0.008 | 0.03 | 0.328 | -0.222 | -0.109 | -0.068 | -0.912 | -0.146 | -0.255 | -0.209 | -0.62 | -0.165 | 0.065 | 0.115 | 0.132 | 0.145 | 0.147 | 0.18 | 0.236 | 0.185 | 0.158 | 0.148 | 0.182 | 0.068 | 0.08 | 0.043 |
Income Tax Expense
| 5.211 | -52.822 | 3.154 | 10.152 | 8.198 | 18.629 | 19.946 | 10.569 | 11.502 | 12.769 | 15.939 | 10.275 | 11.176 | 1.853 | 16.746 | 10.581 | 8.078 | 6.531 | 3.248 | 3.573 | 4.025 | 6.287 | 3.926 | 3.761 | 5.013 | 4.886 | 2.822 | 2.412 | 3.295 | 4.806 | 2.04 | 2.201 | 2.007 | 6.847 | 1.874 | 2.111 | 0.573 | 3.477 | 1.881 | 1.132 | 1.944 | 6.59 | 2.729 | 3.104 | 1.924 | 8.479 | 0.989 | 2.298 | 1.693 | 7.408 | 0.409 | 1.741 | 2.091 | 6.045 | 0.644 | 0.504 | 0.849 | 3.633 | 0.067 | 0.296 | 0.265 | 0.848 | -142.657 | 0.089 | 0.418 | 0.686 | 0.422 | -41.643 | -14.21 | -96.753 | -23.195 | -34.995 | 0.115 | -0.722 | 0.759 | 0.431 | 0.66 | -43.256 | -16.7 | 24.081 | 41.001 | 55.797 | 61.383 | 37.277 | 46.897 | 53.769 | 41.756 | 35.688 | 33.795 | 46.119 | 9.65 | 19.4 | 6.088 |
Net Income
| -107.211 | -263.784 | -100.202 | 13.004 | -2.717 | -55.087 | 3.134 | 22.553 | 16.695 | -5.604 | 42.275 | 41.68 | 19.396 | 3.178 | 27.508 | 28.101 | 151.031 | 49.697 | 27.735 | 13.364 | 20.297 | -7.165 | 6.636 | 46.416 | -26 | -306.398 | -26.8 | 11.357 | -10.736 | 15.536 | 8.465 | 2.938 | -17.862 | 7.947 | 0.384 | 0.48 | 0.731 | -39.584 | 153.678 | -52.217 | -43.277 | -194.718 | -36.427 | -18.178 | -20.631 | 115.731 | -23.241 | -35.157 | -47.381 | -153.985 | -62.395 | -49.196 | -80.281 | 3.983 | -20.049 | 13.047 | 12.712 | 6.53 | 12.467 | 27.52 | -13.908 | -547.24 | -367.792 | -108.358 | -43.131 | 35.001 | 1.783 | 4.084 | 17.284 | 171.139 | -81.279 | -39.566 | -29.068 | -587.759 | -88.828 | -89.726 | -75.449 | -196.619 | -56.696 | 17.035 | 53.83 | 46.565 | 66.199 | 57.7 | 63.006 | 86.795 | 55.084 | 47.752 | 40.73 | 51.436 | 18.167 | 16.484 | 11.026 |
Net Income Ratio
| -0.106 | -0.3 | -0.105 | 0.011 | -0.002 | -0.048 | 0.002 | 0.016 | 0.014 | -0.004 | 0.041 | 0.043 | 0.025 | 0.004 | 0.031 | 0.04 | 0.164 | 0.072 | 0.05 | 0.028 | 0.036 | -0.011 | 0.016 | 0.121 | -0.047 | -0.559 | -0.062 | 0.022 | -0.017 | 0.026 | 0.018 | 0.006 | -0.039 | 0.016 | 0.001 | 0.001 | 0.001 | -0.082 | 0.357 | -0.133 | -0.093 | -0.381 | -0.079 | -0.04 | -0.043 | 0.225 | -0.05 | -0.082 | -0.138 | -0.408 | -0.19 | -0.148 | -0.247 | 0.017 | -0.069 | 0.042 | 0.04 | 0.02 | 0.041 | 0.081 | -0.049 | -2.701 | -1.973 | -0.733 | -0.308 | 0.095 | 0.004 | 0.008 | 0.034 | 0.334 | -0.219 | -0.105 | -0.062 | -0.907 | -0.147 | -0.257 | -0.21 | -0.499 | -0.126 | 0.027 | 0.065 | 0.059 | 0.075 | 0.09 | 0.106 | 0.146 | 0.106 | 0.091 | 0.081 | 0.096 | 0.045 | 0.036 | 0.029 |
EPS
| -0.098 | -0.24 | -0.092 | 0.012 | -0.003 | -0.051 | 0.003 | 0.021 | 0.015 | -0.005 | 0.049 | 0.048 | 0.023 | 0.004 | 0.032 | 0.033 | 0.17 | 0.058 | 0.032 | 0.016 | 0.024 | -0.008 | 0.008 | 0.054 | -0.03 | -0.36 | -0.031 | 0.011 | -0.01 | 0.018 | 0.01 | 0.003 | -0.02 | 0.01 | 0.001 | 0.001 | 0.001 | -0.058 | 0.22 | -0.072 | -0.06 | -0.27 | -0.053 | -0.026 | -0.03 | 0.15 | -0.03 | -0.08 | -0.11 | -0.35 | -0.14 | -0.11 | -0.18 | 0.01 | -0.05 | 0.031 | 0.03 | 0.016 | 0.03 | 0.059 | -0.03 | -1.25 | -0.84 | -0.25 | -0.1 | 0.079 | 0.004 | 0.01 | 0.04 | 0.38 | -0.18 | -0.095 | -0.07 | -1.42 | -0.2 | -0.22 | -0.17 | -0.47 | -0.14 | 0.041 | 0.091 | 0.11 | 0.11 | 0.14 | 0.11 | 0.21 | 0.093 | 0.11 | 0.069 | 0.12 | 0.044 | 0.04 | 0.019 |
EPS Diluted
| -0.098 | -0.24 | -0.092 | 0.012 | -0.003 | -0.051 | 0.003 | 0.021 | 0.015 | -0.005 | 0.049 | 0.048 | 0.023 | 0.004 | 0.032 | 0.033 | 0.17 | 0.058 | 0.032 | 0.016 | 0.024 | -0.008 | 0.008 | 0.054 | -0.03 | -0.36 | -0.031 | 0.011 | -0.01 | 0.018 | 0.01 | 0.003 | -0.02 | 0.01 | 0.001 | 0.001 | 0.001 | -0.057 | 0.22 | -0.072 | -0.06 | -0.27 | -0.053 | -0.026 | -0.03 | 0.15 | -0.03 | -0.08 | -0.11 | -0.35 | -0.14 | -0.11 | -0.18 | 0.01 | -0.05 | 0.031 | 0.03 | 0.016 | 0.03 | 0.059 | -0.03 | -1.25 | -0.84 | -0.25 | -0.1 | 0.079 | 0.004 | 0.01 | 0.04 | 0.38 | -0.18 | -0.095 | -0.07 | -1.42 | -0.2 | -0.22 | -0.17 | -0.47 | -0.14 | 0.041 | 0.091 | 0.11 | 0.11 | 0.14 | 0.11 | 0.21 | 0.093 | 0.11 | 0.069 | 0.12 | 0.044 | 0.04 | 0.019 |
EBITDA
| -90.782 | -332.875 | -99.013 | 41.659 | 88.853 | 72.67 | 123.112 | 135.655 | 115.649 | 67.319 | 124.124 | 98.656 | 72.982 | 36.059 | 78.322 | 62.971 | 182.377 | 126.172 | 48.687 | 32.903 | 39.972 | 0.449 | 34.903 | 67.331 | -2.363 | -57.259 | -32.74 | 9.093 | 1.124 | 23.153 | 14.103 | 11.848 | -14.375 | 33.624 | 6.369 | 15.711 | 15.723 | 177.318 | -12.688 | -15.388 | -17.708 | -22.203 | -5.276 | 10.889 | 4.915 | 199.819 | 2.588 | 37.117 | -19.298 | -81.559 | -25.437 | -16.656 | -48.562 | 38.623 | 100.174 | 33.516 | 26.34 | 35.049 | 25.46 | 40.891 | -4.032 | 286.302 | -99.101 | -99.576 | -43.209 | -30.665 | 1.739 | 42.355 | 20.351 | 297.23 | -72.471 | -10.598 | -12.721 | -429.092 | 12.522 | 14.281 | 9.65 | -125.42 | 20.559 | 143.665 | 179.141 | 209.788 | 210.652 | 157.941 | 155.639 | 201.25 | 146.783 | 145.211 | 133.831 | 107.246 | 25.909 | 45.104 | 16.548 |
EBITDA Ratio
| -0.09 | -0.379 | -0.104 | 0.035 | 0.068 | 0.063 | 0.086 | 0.098 | 0.095 | 0.05 | 0.12 | 0.102 | 0.094 | 0.043 | 0.089 | 0.089 | 0.198 | 0.182 | 0.088 | 0.068 | 0.071 | 0.001 | 0.085 | 0.175 | -0.004 | -0.104 | -0.076 | 0.017 | 0.002 | 0.039 | 0.031 | 0.025 | -0.032 | 0.068 | 0.015 | 0.036 | 0.03 | 0.369 | -0.029 | -0.039 | -0.038 | -0.044 | -0.011 | 0.024 | 0.01 | 0.389 | 0.006 | 0.086 | -0.056 | -0.216 | -0.078 | -0.05 | -0.149 | 0.167 | 0.342 | 0.108 | 0.082 | 0.106 | 0.084 | 0.12 | -0.014 | 1.413 | -0.532 | -0.673 | -0.308 | -0.083 | 0.004 | 0.081 | 0.04 | 0.58 | -0.195 | -0.028 | -0.027 | -0.662 | 0.021 | 0.041 | 0.027 | -0.318 | 0.046 | 0.228 | 0.217 | 0.268 | 0.239 | 0.245 | 0.262 | 0.338 | 0.282 | 0.278 | 0.268 | 0.2 | 0.064 | 0.099 | 0.043 |