
Fujian Furi Electronics Co.,Ltd
SSE:600203.SS
9.67 (CNY) • At close May 8, 2025
Overview | Financials
Numbers are in millions (except for per share data and ratios) CNY.
2024 | 2023 | 2022 | 2021 | 2020 | 2019 | 2018 | 2017 | 2016 | 2015 | 2014 | 2013 | 2012 | 2011 | 2010 | 2009 | 2008 | 2007 | 2006 | 2005 | 2004 | 2003 | 2002 | 2001 | 2000 | 1999 | |
---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
Operating Activities: | ||||||||||||||||||||||||||
Net Income
| -396.753 | -277.913 | -319.077 | -309.721 | 39.633 | 50.003 | 29.165 | -112.328 | 23.058 | 120.115 | 63.53 | 51.449 | 38.357 | 74.35 | -75.528 | -150.821 | 6.943 | -122.567 | 4.859 | 21.546 | 2.691 | -112.988 | -30.083 | 28.867 | 58.307 | 42.746 |
Depreciation & Amortization
| 211.852 | 247.828 | 236.089 | 225.891 | 139.507 | 115.735 | 105.233 | 98.729 | 114.971 | 84.754 | 30.638 | 10.076 | 9.88 | 14.902 | 17.538 | 24.946 | 24.816 | 24.929 | 25.154 | 24.152 | 16.62 | 14.964 | 13.913 | 11.324 | 9.402 | 12.156 |
Deferred Income Tax
| 0 | 0 | 23.49 | -18.364 | -4.37 | -34.295 | -28.622 | -35.006 | -18.735 | -2.526 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Stock Based Compensation
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Change In Working Capital
| -531.446 | 559.972 | -570.29 | -29.843 | -14.742 | -141.503 | -560.244 | -110.36 | -83.838 | -325.458 | -63.75 | 52.539 | -33.469 | -162.159 | 58.029 | 18.766 | 38.545 | 22.826 | -18.038 | -61.439 | -27.913 | -7.828 | -21.455 | 72.394 | -37.17 | -69.646 |
Accounts Receivables
| -202.832 | 296.3 | 1,437.886 | -978.509 | -313.01 | 256.434 | -2,066.79 | -247.749 | 57.733 | -429.291 | -111.493 | -44.28 | 118.934 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Inventory
| -593.086 | 266.767 | 1,277.875 | -1,649.557 | -277.145 | 439.384 | -522.835 | -125.652 | -176.28 | -109.406 | -2.375 | -18.483 | -13.649 | -6.691 | -0.373 | 10.334 | 0.155 | 13.231 | -8.031 | -16.707 | 2.538 | 20.235 | 9.832 | -16.843 | -34.807 | 33.195 |
Accounts Payables
| 0 | -317.584 | -3,309.541 | 2,616.587 | 579.782 | -803.025 | 2,058.003 | 298.047 | 53.444 | 215.765 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Other Working Capital
| 264.472 | 314.488 | 23.49 | -18.364 | -4.37 | -34.295 | -37.408 | 15.292 | 92.442 | -216.052 | -61.375 | 71.023 | -19.82 | -155.468 | 58.402 | 8.433 | 38.391 | 9.596 | -10.008 | -44.732 | -30.451 | -28.063 | -31.287 | 89.237 | -2.363 | -102.84 |
Other Non Cash Items
| 349.846 | -6.266 | 208.249 | 188.975 | 93.421 | 114.355 | 145.78 | 183.49 | 21.247 | 10.241 | -98.532 | -132.56 | -45.189 | -108.548 | 41.584 | 88.979 | -50.433 | 101.004 | -22.515 | -13.461 | -10.158 | 59.898 | 43.25 | -44.101 | 22.016 | 37.217 |
Operating Cash Flow
| -366.5 | 523.621 | -445.029 | 75.302 | 257.818 | 138.59 | -280.066 | 59.532 | 75.439 | -110.347 | -68.115 | -18.496 | -30.421 | -181.454 | 41.623 | -18.13 | 19.871 | 26.193 | -10.541 | -29.202 | -18.76 | -45.955 | 5.624 | 68.484 | 52.556 | 22.473 |
Investing Activities: | ||||||||||||||||||||||||||
Investments In Property Plant And Equipment
| -143.396 | -127.719 | -261.061 | -315.175 | -188.129 | -117.776 | -134.629 | -184.828 | -104.516 | -165.602 | -156.789 | -152.934 | -48.179 | -23.049 | -0.649 | -1.184 | -5.797 | -6.64 | -12.325 | -11.001 | -11.167 | -35.991 | -28.969 | -106.201 | -22.074 | -29.623 |
Acquisitions Net
| 0 | 3.487 | -696.206 | 23.489 | 281.109 | -43.258 | 29.122 | -99 | 0.714 | 166.592 | -76.486 | -129.64 | -7.938 | 79.758 | 0 | 0 | 6.197 | 7.882 | 12.37 | 11.145 | 0.999 | 1.136 | 0.327 | 37.619 | 0.302 | 0.26 |
Purchases Of Investments
| -521.43 | -539.476 | -567.005 | -1,562.5 | -1,206.07 | -313.3 | -268.145 | -475.309 | -26.67 | -12.5 | 2.625 | -20 | -2.008 | 1.409 | 0 | 0 | -2.758 | -27.284 | -4.29 | -4.29 | -10.382 | -140.493 | -293.775 | -68.075 | -68.316 | -106.015 |
Sales Maturities Of Investments
| 714.376 | 780.768 | 571.785 | 1,186.701 | 847.518 | 509.74 | 343.491 | 398.209 | 140.915 | 152.766 | 214.275 | 261.042 | 113.29 | 259.403 | 2.166 | 49.379 | 84.482 | 13.631 | 52.967 | 65.456 | 40.418 | 131.34 | 250.178 | 121.162 | 47.972 | 1.7 |
Other Investing Activites
| 12.413 | 39.686 | 697.5 | -0.4 | -188.129 | 12.482 | 2.164 | 58.672 | 83.136 | -165.602 | 130.265 | 26.605 | 28.499 | -2.215 | 77.467 | 0.116 | -5.797 | -6.64 | -12.325 | -11.001 | 7.7 | -8.553 | -0.149 | 5.294 | -33.218 | 0.04 |
Investing Cash Flow
| 61.963 | 156.746 | -254.986 | -667.884 | -453.702 | 47.888 | -27.996 | -302.255 | 93.579 | -24.346 | 113.89 | -14.927 | 83.665 | 315.306 | 78.984 | 48.312 | 76.327 | -19.05 | 36.397 | 50.31 | 27.568 | -52.561 | -72.389 | -10.2 | -75.335 | -133.637 |
Financing Activities: | ||||||||||||||||||||||||||
Debt Repayment
| 57.14 | -336.861 | 792.978 | 635.314 | 169.974 | -127.815 | 527.969 | 148.4 | -583.009 | 240.154 | -138.336 | 29.064 | 3.165 | -77.661 | -99.212 | -76.355 | -6.731 | 21.57 | 35.576 | -2.411 | -42.403 | -67.093 | 173.811 | 162.519 | -18.449 | 100.976 |
Common Stock Issued
| 0 | 0 | -1.369 | 0 | 0 | 0 | -0.5 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Common Stock Repurchased
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | -11.919 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Dividends Paid
| -87.307 | -83.543 | -82.401 | -71.926 | -47.755 | -55.212 | -67.886 | -36.061 | -74.86 | -88.766 | -43.59 | -55.856 | -36.521 | -31.559 | -36.326 | -50.333 | -51.978 | -47.011 | -42.813 | -39.002 | -37.232 | -37.981 | -44.891 | -72.333 | -34.829 | -58.243 |
Other Financing Activities
| 65.148 | -150.952 | -795.249 | 954.05 | -75.612 | 749.952 | -73.435 | 46.6 | 621.792 | 27.466 | 265.762 | 150.401 | 6.186 | 7.172 | -2.841 | 147.324 | -75.149 | -3.94 | 0.86 | 1.576 | -2.077 | -0.807 | -2.843 | 8.379 | 30.095 | 262.036 |
Financing Cash Flow
| 34.98 | -571.356 | -86.04 | 1,517.439 | 46.607 | 566.925 | 386.648 | 158.939 | -36.077 | 178.854 | 83.836 | 123.608 | -27.171 | -102.049 | -137.479 | -29.697 | -133.858 | -29.381 | -6.377 | -39.836 | -81.712 | -105.881 | 126.078 | 98.565 | -23.183 | 304.769 |
Other Information: | ||||||||||||||||||||||||||
Effect Of Forex Changes On Cash
| 8.618 | 5.258 | 22.239 | -4.464 | -24.542 | 6.253 | 5.539 | -5.549 | 3.397 | 5.977 | 0.406 | -0.245 | -0.235 | 1.581 | -0.165 | 0.017 | -0.561 | 0.232 | -0.04 | -0.012 | 0.076 | 0.107 | 0.034 | 0.001 | 0.024 | 1.494 |
Net Change In Cash
| -260.939 | 114.268 | -763.817 | 920.392 | -173.819 | 759.656 | 84.124 | -89.334 | 136.338 | 50.139 | 130.018 | 89.94 | 25.838 | 33.383 | -17.037 | 0.502 | -38.221 | -22.006 | 19.439 | -18.741 | -72.828 | -204.29 | 59.348 | 156.85 | -45.938 | 195.099 |
Cash At End Of Period
| 1,076.91 | 1,337.85 | 1,223.581 | 1,987.398 | 1,067.006 | 1,240.825 | 481.168 | 397.044 | 486.378 | 350.04 | 299.901 | 169.883 | 79.943 | 54.105 | 78.864 | 95.901 | 95.399 | 133.62 | 155.626 | 136.187 | 154.928 | 227.756 | 432.046 | 372.698 | 220.508 | 304.371 |