
Jinyu Bio-technology Co., Ltd.
SSE:600201.SS
7.37 (CNY) • At close June 6, 2025
Overview | Financials
Numbers are in millions (except for per share data and ratios) CNY.
2024 | 2023 | 2022 | 2021 | 2020 | 2019 | 2018 | 2017 | 2016 | 2015 | 2014 | 2013 | 2012 | 2011 | 2010 | 2009 | 2008 | 2007 | 2006 | 2005 | 2004 | 2003 | 2002 | 2001 | 2000 | 1999 | 1998 | |
---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
Operating Activities: | |||||||||||||||||||||||||||
Net Income
| 104.154 | 277.097 | 200.142 | 389.009 | 422.39 | 226.895 | 749.603 | 868.207 | 642.764 | 477.758 | 402.117 | 249.159 | 128.6 | 146.982 | 114.77 | 71.092 | 78.591 | 96.508 | 37.168 | 12.014 | 44.317 | 43.14 | 40.786 | 14.371 | 26.09 | 30.706 | 22.892 |
Depreciation & Amortization
| 216.871 | 189.259 | 200.162 | 191.589 | 173.641 | 107.093 | 96.802 | 62.388 | 43.568 | 71.473 | 47.262 | 41.162 | 37.934 | 40.114 | 31.958 | 29.735 | 35.111 | 31.932 | 24.058 | 23.559 | 17.87 | 14.178 | 13.867 | 9.434 | 7.117 | 6.673 | 4.681 |
Deferred Income Tax
| 0 | -14.087 | 2.378 | -4.306 | 9.47 | 8.407 | -8.271 | -25.156 | -6.384 | -5.545 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Stock Based Compensation
| -4.525 | 57.221 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Change In Working Capital
| -54.035 | -128.672 | -117.916 | -98.873 | 114.017 | 16.883 | -495.97 | -136.04 | 46.339 | -93.75 | 99.092 | 410.027 | -88.028 | -26.767 | -253.664 | -153.55 | 78.451 | -34.318 | 14.292 | -45.998 | 2.251 | -110.245 | 37.446 | -67.5 | 71.913 | -23.056 | -57.252 |
Accounts Receivables
| 14.989 | -67.03 | -70.173 | -125.096 | -61.886 | 143.528 | -422.045 | -301.678 | -43.102 | -87.579 | 87.842 | 355.72 | 17.036 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Inventory
| 14.254 | 8.535 | -20.538 | 25.861 | -112.145 | 27.353 | -93.382 | -6.728 | -12.775 | -23.824 | -66.674 | -38.169 | -95.717 | -42.827 | -190.138 | -125.738 | 12.164 | -142.12 | 96.496 | -48.286 | 19.649 | -173.41 | 12.889 | 1.629 | -100.611 | 0 | -51.466 |
Accounts Payables
| 0 | -70.177 | -29.583 | 4.669 | 278.579 | -162.405 | 27.727 | 197.523 | 108.599 | 23.197 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Other Working Capital
| -83.278 | 0 | 2.378 | -4.306 | 9.47 | 8.407 | -402.588 | -129.312 | 59.113 | -69.927 | 165.766 | 448.196 | 7.689 | 16.06 | -63.525 | -27.812 | 66.287 | 107.803 | -82.204 | 2.288 | -17.398 | 63.165 | 24.557 | -69.13 | 172.523 | 0 | -5.786 |
Other Non Cash Items
| 27.087 | 34.015 | 62.262 | 51.36 | -10.436 | 54.372 | 72.026 | 96.884 | 23.453 | 38.84 | 36.716 | -51.007 | 24.441 | 24.874 | 11.183 | 28.226 | 31.758 | 41.972 | 27.145 | 38.716 | 16.624 | 1.887 | 3.245 | 9.15 | -7.32 | -44.905 | -6.064 |
Operating Cash Flow
| 289.552 | 414.833 | 344.65 | 533.085 | 699.613 | 405.243 | 422.461 | 891.44 | 756.124 | 494.32 | 585.187 | 649.34 | 102.946 | 185.203 | -95.752 | -24.497 | 223.911 | 136.095 | 102.663 | 28.29 | 81.062 | -51.04 | 95.344 | -34.546 | 97.799 | -30.582 | -35.743 |
Investing Activities: | |||||||||||||||||||||||||||
Investments In Property Plant And Equipment
| -89.666 | -273.165 | -190.107 | -372.683 | -228.316 | -307.36 | -545.467 | -401.952 | -134.25 | -262.29 | -206.631 | -115.069 | -120.033 | -40.06 | -43.804 | -46.746 | -12.301 | -16.034 | -18.576 | -37.81 | -67.993 | -53.183 | -36.963 | -32.46 | -64.534 | -83.756 | -7.946 |
Acquisitions Net
| 0 | 0 | -0 | 0.544 | 39.794 | 0.591 | 0 | 1.109 | 0.272 | 0.001 | 0 | 108.478 | 0 | 0 | 7.224 | 0.886 | 0.097 | -22.5 | 19.758 | 0 | 0 | 0 | 36.92 | 0.124 | 0.175 | 0.109 | 0 |
Purchases Of Investments
| -4 | 0 | -10.071 | -0.1 | -1,215.06 | -53.6 | -20.4 | -72.5 | -50 | -100 | 0 | -1 | 0 | 0 | -37.032 | -45.5 | -21 | 0 | -3.635 | -3 | 0 | 0 | -3.328 | -65.94 | -25 | -69.5 | 0 |
Sales Maturities Of Investments
| 54.736 | 24.196 | 55.881 | 42.494 | 45.222 | 39.774 | 40.932 | 24.323 | 13.93 | 5 | 7.4 | 0.361 | 2.4 | 1.12 | 34.933 | 32.229 | 11.008 | 0 | 35.5 | 0 | 0 | 1.969 | 22.504 | 0.224 | 11 | 52.963 | 0 |
Other Investing Activites
| -414.216 | -491.142 | 320.915 | -218.376 | 972.66 | 733.7 | 399.587 | -1,650.35 | -213 | 15.22 | 1.811 | 14 | 3.871 | 1.053 | 0.088 | 5.5 | 1 | 4.688 | -18.576 | 0.072 | -0.182 | 3.144 | -36.963 | -25.026 | 3.932 | 0.09 | 0.007 |
Investing Cash Flow
| -453.146 | -740.111 | 176.617 | -548.122 | -385.7 | 413.105 | -125.348 | -2,099.371 | -383.049 | -342.069 | -197.419 | 6.77 | -113.762 | -37.887 | -38.591 | -53.631 | -21.197 | -33.846 | 14.47 | -40.738 | -68.175 | -48.07 | -17.831 | -123.078 | -74.427 | -100.094 | -7.939 |
Financing Activities: | |||||||||||||||||||||||||||
Debt Repayment
| 15 | -10 | 60.004 | 0 | -40.08 | 37.5 | -160 | 2.58 | 0 | 0 | -130 | -140.05 | -71 | 17 | 134.184 | 98 | -30 | 22 | -110 | 63 | -33 | 110 | -20.3 | 74.5 | 128.5 | 20 | -21.795 |
Common Stock Issued
| 0 | 185.031 | 306.132 | 2.169 | 0 | 505.529 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Common Stock Repurchased
| 0 | 0 | -366.135 | -1.664 | 0 | -505.529 | -129.006 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Dividends Paid
| -89.365 | -66.807 | -120.538 | -134.971 | -67.111 | -386.473 | -265.171 | -308.63 | -228.076 | -84.759 | -83.25 | -65.598 | -69.122 | -22.545 | -42.147 | -39.194 | -68.462 | -12.722 | -19.999 | -48.481 | -14.942 | -32.339 | -39.515 | -13.766 | -19.859 | -6.154 | -4.799 |
Other Financing Activities
| -0.878 | 188.183 | -376.759 | 11.692 | 91.673 | -497.526 | -240.889 | 496.621 | 1,225.643 | 14.1 | 62.261 | -47.275 | 19.107 | 0.469 | -13.781 | -0.295 | 2.75 | -5.572 | -8.948 | -0 | 0 | -0.171 | 6.2 | 160.722 | -102.946 | 13.915 | 229.336 |
Financing Cash Flow
| -75.243 | 111.376 | -437.293 | -123.279 | 20.948 | -846.499 | -666.06 | 190.571 | 997.567 | -70.658 | -150.989 | -252.923 | -94.015 | -5.076 | 92.322 | 69.624 | -95.712 | 3.706 | -132.07 | 14.519 | -47.942 | 77.49 | -53.615 | 221.456 | 5.695 | 27.76 | 202.742 |
Other Information: | |||||||||||||||||||||||||||
Effect Of Forex Changes On Cash
| 0.001 | -0 | 0.099 | -0.084 | -0.304 | 0.065 | 0.206 | -0.032 | 0 | 0 | -0 | 0 | 0 | 0 | -0 | 0 | -0 | 0 | -0 | -0.006 | 0.039 | 0 | 0 | 0 | -0 | -0 | 0 |
Net Change In Cash
| -238.836 | -213.903 | 84.073 | -138.401 | 334.557 | -28.086 | -368.74 | -1,017.393 | 1,370.642 | 81.593 | 236.778 | 403.187 | -104.831 | 142.24 | -42.02 | -8.505 | 107.002 | 105.955 | -14.937 | 2.066 | -35.017 | -21.62 | 23.899 | 63.832 | 29.067 | -102.917 | 159.061 |
Cash At End Of Period
| 813.924 | 1,052.76 | 1,266.663 | 1,182.589 | 1,320.99 | 986.433 | 1,014.519 | 1,383.26 | 2,400.652 | 1,030.01 | 948.418 | 711.639 | 308.453 | 413.284 | 271.045 | 313.065 | 321.569 | 214.568 | 126.125 | 141.062 | 138.996 | 174.013 | 195.633 | 165.078 | 101.246 | 72.179 | 175.095 |