
Shanghai Fosun Pharmaceutical (Group) Co., Ltd.
SSE:600196.SS
25.08 (CNY) • At close June 17, 2025
Overview | Financials
Numbers are in millions (except for per share data and ratios) CNY.
2024 | 2023 | 2022 | 2021 | 2020 | 2019 | 2018 | 2017 | 2016 | 2015 | 2014 | 2013 | 2012 | 2011 | 2010 | 2009 | 2008 | 2007 | 2006 | 2005 | 2004 | 2003 | 2002 | 2001 | 2000 | 1999 | 1998 | 1997 | 1996 | 1995 | |
---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
Assets: | ||||||||||||||||||||||||||||||
Current Assets: | ||||||||||||||||||||||||||||||
Cash & Cash Equivalents
| 13,523.933 | 13,693.591 | 16,241.313 | 10,308.157 | 9,961.802 | 9,533.268 | 8,546.522 | 7,248.867 | 5,996.03 | 4,028.637 | 3,695.698 | 3,067.414 | 4,972.525 | 2,894.573 | 3,343.555 | 1,296.761 | 1,005.643 | 1,073.747 | 989.22 | 752.907 | 682.86 | 1,242.384 | 344.098 | 372.275 | 343.418 | 170.05 | 329.799 | 25.313 | 6.565 | 7.161 |
Short Term Investments
| 2,595.997 | 1,888.496 | 928.532 | 4,241.069 | 1,970.096 | 456.651 | 616.124 | 219.327 | 48.489 | 33.751 | 33.771 | 44.196 | 224.834 | 231.319 | 218.76 | 11.702 | 0.094 | 5.844 | 2.112 | 0 | 5.2 | 0.2 | 285.348 | 0.872 | 0 | 0 | 0 | 0 | 0 | 0 |
Cash and Short Term Investments
| 16,119.93 | 15,582.087 | 17,169.846 | 14,549.226 | 11,931.898 | 9,989.919 | 9,162.646 | 7,468.194 | 6,044.519 | 4,062.388 | 3,729.469 | 3,111.61 | 5,197.359 | 3,125.892 | 3,562.315 | 1,308.463 | 1,005.737 | 1,079.591 | 991.332 | 752.907 | 688.06 | 1,242.584 | 629.446 | 373.147 | 343.418 | 170.05 | 329.799 | 25.313 | 6.565 | 7.161 |
Net Receivables
| 9,430.022 | 9,697.213 | 8,171.869 | 6,473.831 | 5,435.941 | 5,052.824 | 4,336.151 | 3,825.549 | 2,389.862 | 2,146.57 | 1,976.673 | 1,650.161 | 1,214.018 | 1,584.371 | 1,254.395 | 788.941 | 0 | 671.496 | 748.537 | 573.549 | 401.738 | 536.607 | 356.468 | 288.463 | 17.11 | 41.827 | 4.389 | 0.873 | 5.093 | 0.014 |
Inventory
| 7,258.649 | 7,537.768 | 6,882.432 | 5,472.315 | 5,162.8 | 3,940.537 | 3,287.392 | 2,750.517 | 1,670.738 | 1,648.773 | 1,604.562 | 1,614.272 | 1,273.439 | 1,123.943 | 934.411 | 597.993 | 530.525 | 494.848 | 607.588 | 532.045 | 472.751 | 305.134 | 355.256 | 120.543 | 82.81 | 85.001 | 52.322 | 49.605 | 18.022 | 12.507 |
Other Current Assets
| 1,682.46 | 951.301 | 5,591.029 | 2,349.573 | 2,228.533 | 2,292.413 | 2,303.806 | 1,383.435 | 889.599 | 560.238 | 1,439.475 | 856.999 | 1,160.844 | 213.151 | 163.136 | 611.528 | 74.219 | 268.432 | 69.272 | 103.44 | 85.693 | 555.637 | 65.981 | 262.751 | 240.031 | 175.065 | 124.301 | 140.903 | 82.054 | 83.688 |
Total Current Assets
| 34,491.061 | 33,792.569 | 35,279.178 | 30,424.633 | 25,084.803 | 20,403.367 | 18,001.727 | 15,056.488 | 10,764.307 | 8,325.377 | 8,664.026 | 6,986.544 | 8,381.518 | 6,049.105 | 5,937.652 | 3,306.925 | 2,417.285 | 2,517.082 | 2,416.415 | 1,961.941 | 1,779.685 | 2,103.354 | 1,407.152 | 1,044.904 | 671.436 | 430.458 | 510.128 | 216.694 | 106.684 | 103.37 |
Non-Current Assets: | ||||||||||||||||||||||||||||||
Property, Plant & Equipment, Net
| 23,410.549 | 23,670.579 | 16,028.093 | 13,283.929 | 13,002.704 | 11,085.069 | 9,123.052 | 8,315.87 | 6,304.732 | 5,764.931 | 5,681.397 | 4,907.451 | 3,479.722 | 2,627.332 | 1,695.703 | 1,258.789 | 1,145.263 | 1,139.102 | 1,274.428 | 1,240.572 | 1,053.971 | 777.221 | 570.536 | 349.398 | 260.598 | 175.527 | 74.434 | 41.634 | 4.36 | 3.329 |
Goodwill
| 10,905.083 | 10,851.999 | 10,337.053 | 9,399.987 | 8,677.249 | 9,013.99 | 8,853.913 | 8,464.284 | 3,473.11 | 3,303.379 | 3,255.042 | 2,976.039 | 1,661.771 | 1,585.136 | 296.396 | 51.109 | 51.109 | 51.109 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Intangible Assets
| 19,336.238 | 18,072.69 | 15,925.317 | 13,433.161 | 11,498.606 | 10,966.191 | 9,192.117 | 8,274.545 | 3,650.564 | 3,245.791 | 2,911.863 | 2,639.443 | 1,782.275 | 1,705.098 | 533.874 | 208.966 | 200.106 | 208.448 | 210.332 | 197.49 | 178.968 | 114.634 | 97.898 | 39.316 | 48.004 | 20.669 | 0.93 | 0.494 | 0 | 0 |
Goodwill and Intangible Assets
| 30,241.321 | 28,924.69 | 26,262.37 | 22,833.148 | 20,175.855 | 19,980.182 | 18,046.03 | 16,738.829 | 7,123.674 | 6,549.17 | 6,166.904 | 5,615.482 | 3,444.046 | 3,290.234 | 830.27 | 260.075 | 251.215 | 259.557 | 210.332 | 197.49 | 178.968 | 114.634 | 97.898 | 39.316 | 48.004 | 20.669 | 0.93 | 0.494 | 0 | 0 |
Long Term Investments
| 23,269.067 | 25,559.84 | 24,620.519 | 19,679.049 | 21,801.185 | 22,563.989 | 23,443.524 | 20,904.497 | 18,801.517 | 17,200.457 | 14,371.136 | 11,560.687 | 9,822.458 | 10,011.525 | 7,960.682 | 6,652.301 | 3,683.817 | 3,465.108 | 2,704.804 | 0 | 2,108.415 | 1,187.104 | 741.58 | 759.737 | 0 | 0 | 0 | 0 | 0 | 0 |
Tax Assets
| 757.776 | 1,185.236 | 442.57 | 265.589 | 244.937 | 196.095 | 173.135 | 144.524 | 129.551 | 102.477 | 101.222 | 88.091 | 31.483 | 16.727 | 18.354 | 11.407 | 12.874 | 11.807 | 5.576 | 0 | 20.099 | 36.471 | 322.367 | 16.371 | 0 | 0 | 0 | 0 | 0 | 0 |
Other Non-Current Assets
| 5,290.793 | 336.691 | 4,531.177 | 6,807.443 | 3,376.525 | 1,890.944 | 1,763.893 | 810.801 | 644.007 | 259.314 | 351.592 | 316.934 | 347.914 | 295.894 | 377.475 | 37.65 | 28.463 | 42.33 | 22.327 | 2,268.732 | 29.365 | 0.037 | 0.037 | -2.405 | 591.064 | 231.577 | 61.644 | 28.31 | 0.249 | 0 |
Total Non-Current Assets
| 82,969.507 | 79,677.036 | 71,884.729 | 62,869.158 | 58,601.207 | 55,716.278 | 52,549.634 | 46,914.521 | 33,003.48 | 29,876.348 | 26,672.251 | 22,488.646 | 17,125.623 | 16,241.713 | 10,882.484 | 8,220.221 | 5,121.633 | 4,917.903 | 4,217.467 | 3,706.794 | 3,390.817 | 2,115.467 | 1,732.418 | 1,162.416 | 899.666 | 427.773 | 137.008 | 70.438 | 4.609 | 3.329 |
Total Assets
| 117,460.567 | 113,469.605 | 107,163.907 | 93,293.791 | 83,686.01 | 76,119.646 | 70,551.361 | 61,971.009 | 43,767.787 | 38,201.726 | 35,336.277 | 29,475.191 | 25,507.14 | 22,290.818 | 16,820.136 | 11,527.146 | 7,538.918 | 7,434.985 | 6,633.882 | 5,668.734 | 5,170.503 | 4,218.821 | 3,139.57 | 2,207.32 | 1,571.102 | 858.231 | 647.136 | 287.132 | 111.292 | 106.699 |
Liabilities & Equity: | ||||||||||||||||||||||||||||||
Current Liabilities: | ||||||||||||||||||||||||||||||
Account Payables
| 5,997.385 | 6,159.619 | 6,284.041 | 5,063.693 | 3,289.021 | 2,397.315 | 2,333.283 | 1,781.883 | 1,149.379 | 1,048.65 | 904.962 | 1,136.45 | 903.722 | 939.936 | 827.287 | 131.447 | 398.029 | 357.824 | 99.047 | 560.274 | 484.027 | 339.278 | 326.314 | 89.493 | 68.398 | 66.396 | 36.938 | 50.833 | 10.756 | 5.735 |
Short Term Debt
| 18,711.315 | 14,728.454 | 11,931.537 | 14,547.617 | 7,915.983 | 8,920.55 | 5,617.543 | 10,478.195 | 3,826.21 | 5,471.706 | 3,950.749 | 1,383.301 | 875.331 | 1,597.363 | 1,774.477 | 1,582.998 | 442.04 | 1,372.081 | 1,324.266 | 786.309 | 682 | 465.286 | 772.295 | 627.45 | 129.67 | 57.7 | 0 | 22.5 | 29.5 | 21 |
Tax Payables
| 560.735 | 250.629 | 929.836 | 727.522 | 564.731 | 759.628 | 478.905 | 480.072 | 478.198 | 503.78 | 342.926 | 288.905 | 161.98 | 111.667 | 247.448 | 48.913 | 49.455 | 73.676 | 42.149 | 27.808 | 38.028 | 62.554 | 61.3 | 9.504 | 16.165 | 7.953 | 12.135 | 10.376 | -0.013 | -0.104 |
Deferred Revenue
| 0 | 0 | 1,544.763 | 8,170.066 | 6,616.948 | 5,866.932 | 478.905 | 3,735.793 | 2,363.924 | 2,203.614 | 3,344.529 | 2,407.929 | 1,384.32 | 1,642.794 | 935.282 | 356.424 | 313.361 | 259.79 | 327.991 | 319.368 | 394.411 | 327.03 | 281.704 | 115.573 | 108.076 | 74.889 | 0 | 80.075 | 15.97 | 5.476 |
Other Current Liabilities
| 12,183.234 | 12,618.881 | 14,152.656 | 7,825.782 | 12,082.309 | 4,852.59 | 9,493.514 | 3,860.322 | 4,654.767 | 3,915.065 | 4,047.037 | 2,188.767 | 1,952.199 | 2,342.76 | 848.482 | 667.352 | 865.703 | 414.508 | 877.479 | 331.612 | 389.971 | 299.542 | 252.374 | 133.035 | 110.444 | 84.578 | 25.181 | 70.298 | 38.672 | 39.718 |
Total Current Liabilities
| 37,452.669 | 33,757.584 | 33,298.069 | 29,309.945 | 24,872.353 | 17,433.765 | 17,923.246 | 16,600.472 | 10,108.554 | 10,939.2 | 9,537.321 | 5,278.121 | 3,893.232 | 4,991.726 | 3,703.524 | 2,498.341 | 1,755.227 | 2,218.09 | 2,342.941 | 1,706.002 | 1,594.027 | 1,166.66 | 1,412.283 | 859.481 | 324.677 | 187.338 | 74.254 | 154.007 | 78.916 | 66.35 |
Non-Current Liabilities: | ||||||||||||||||||||||||||||||
Long Term Debt
| 12,985.468 | 15,554.512 | 12,844.861 | 9,697.43 | 9,102.977 | 13,397.284 | 13,044.637 | 9,818.668 | 5,579.541 | 3,571.525 | 3,856.674 | 4,199.709 | 4,280.165 | 3,915.097 | 2,758.343 | 1,284.545 | 1,180.455 | 746.817 | 545.121 | 981.224 | 852.246 | 1,026.941 | 45.794 | 25.2 | 25.2 | 13.811 | 30.095 | 0.45 | 0.4 | 14.35 |
Deferred Revenue Non-Current
| 657.891 | 0 | 632.433 | 512.806 | 482.201 | 417.345 | 363.489 | 397.135 | 346.706 | 169.318 | 139.593 | 404.467 | 627.622 | 374.243 | 57.85 | 64.915 | 65.242 | 70.143 | -449.013 | -877.487 | 5.136 | 5.859 | -38.794 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Deferred Tax Liabilities Non-Current
| 3,245.159 | 0 | 3,362.94 | 3,129.746 | 2,852.997 | 2,994.048 | 2,908.359 | 2,981.149 | 1,786.427 | 1,844.762 | 1,929.331 | 1,783.52 | 1,359.938 | 1,595.765 | 864.804 | 702.065 | 76.635 | 67.672 | 1.176 | 2.724 | 3.9 | 0.961 | 1.098 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Other Non-Current Liabilities
| 3,185.652 | 7,541.248 | 3,038.261 | 2,268.299 | 461.083 | 2,313.078 | 2,475.704 | 2,432.13 | 696.234 | 1,007.272 | 770.356 | 144.859 | 41.535 | 43.16 | 42.366 | 25.25 | 15.45 | 15.904 | 96.108 | 103.737 | 100.226 | 4.193 | 7 | 0 | 2.732 | 0 | 12.016 | 0 | 0 | 0.4 |
Total Non-Current Liabilities
| 20,074.169 | 23,095.761 | 19,756.928 | 15,608.281 | 12,829.375 | 19,481.667 | 19,035.402 | 15,629.082 | 8,408.908 | 6,592.877 | 6,695.955 | 6,532.555 | 6,309.26 | 5,928.265 | 3,723.363 | 2,076.775 | 1,337.781 | 900.536 | 642.404 | 1,087.686 | 762.67 | 1,035.253 | 53.893 | 25.2 | 27.932 | 13.811 | 42.111 | 0.45 | 0.4 | 14.75 |
Total Liabilities
| 57,526.838 | 56,853.344 | 53,054.998 | 44,918.227 | 37,701.728 | 36,915.432 | 36,958.648 | 32,229.555 | 18,517.461 | 17,532.077 | 16,233.275 | 11,810.677 | 10,202.492 | 10,919.991 | 7,426.886 | 4,575.116 | 3,093.008 | 3,118.626 | 2,985.345 | 2,793.688 | 2,356.697 | 2,201.913 | 1,466.175 | 884.681 | 352.609 | 201.149 | 116.365 | 154.457 | 79.316 | 81.1 |
Equity: | ||||||||||||||||||||||||||||||
Preferred Stock
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Common Stock
| 2,671.326 | 2,672.399 | 2,672.157 | 2,562.899 | 2,562.899 | 2,562.899 | 2,563.061 | 2,495.131 | 2,414.512 | 2,314.075 | 2,311.611 | 2,240.462 | 2,240.462 | 1,904.392 | 1,904.392 | 1,237.775 | 1,237.775 | 1,237.775 | 952.135 | 831.961 | 826.461 | 381.888 | 381.888 | 293.76 | 293.76 | 226.05 | 150.7 | 58.8 | 20 | 20 |
Retained Earnings
| 26,553.059 | 24,542.511 | 23,216.852 | 21,039.554 | 17,504.983 | 15,125.709 | 12,771.519 | 11,111.565 | 8,993.791 | 6,936.969 | 5,457.045 | 7,112.693 | 5,703.028 | 4,483.475 | 3,717.745 | 3,258.171 | 1,184.756 | 715.129 | 262.863 | 349.335 | 411.289 | 372.497 | 182.106 | 143.394 | 108.589 | 114.367 | 46.761 | 27.549 | 6.241 | 2.948 |
Accumulated Other Comprehensive Income/Loss
| 0 | -1,300.09 | 3,103.57 | 4,411.311 | 5,737.968 | 3,009.776 | 1,451.925 | 2,694.365 | 3,740.585 | 4,105.897 | 1,120.365 | 1,181.896 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Other Total Stockholders Equity
| 18,036.722 | 19,769.942 | 19,891.813 | 11,189.683 | 17,861.23 | 14,667.452 | 12,917.937 | 11,720.172 | 10,781.913 | 8,930.526 | 8,906.192 | 8,946.412 | 5,615.302 | 3,383.995 | 2,800.885 | 1,980.576 | 1,586.329 | 1,919.362 | 1,900.662 | 1,209.584 | 1,064.247 | 955.454 | 906.619 | 834.76 | 763.706 | 264.457 | 325.885 | 14.367 | 5.735 | 2.651 |
Total Shareholders Equity
| 47,261.107 | 45,684.762 | 44,582.458 | 39,191.949 | 36,995.533 | 31,888.066 | 27,977.736 | 25,326.868 | 22,190.216 | 18,181.57 | 16,674.849 | 15,332.184 | 13,558.793 | 9,771.863 | 8,423.023 | 6,476.522 | 4,008.86 | 3,872.266 | 3,090.221 | 2,390.88 | 2,304.105 | 1,700.183 | 1,409.511 | 1,263.984 | 1,145.524 | 604.496 | 519.15 | 100.716 | 31.977 | 25.599 |
Total Equity
| 59,933.729 | 56,616.26 | 54,108.91 | 48,375.564 | 45,984.282 | 39,204.213 | 33,592.713 | 29,741.454 | 25,250.326 | 20,669.649 | 19,103.002 | 17,664.514 | 15,304.648 | 11,370.828 | 9,393.249 | 6,952.03 | 4,445.91 | 4,316.359 | 3,648.537 | 2,875.046 | 2,813.806 | 2,016.908 | 1,673.395 | 1,322.639 | 1,218.493 | 657.082 | 530.771 | 132.675 | 31.977 | 25.599 |
Total Liabilities & Shareholders Equity
| 117,460.567 | 113,469.605 | 107,163.907 | 93,293.791 | 83,686.01 | 76,119.646 | 70,551.361 | 61,971.009 | 43,767.787 | 38,201.726 | 35,336.277 | 29,475.191 | 25,507.14 | 22,290.818 | 16,820.136 | 11,527.146 | 7,538.918 | 7,434.985 | 6,633.882 | 5,668.734 | 5,170.503 | 4,218.821 | 3,139.57 | 2,207.32 | 1,571.102 | 858.231 | 647.136 | 287.132 | 111.292 | 106.699 |