
Baotou Huazi Industry Co., Ltd
SSE:600191.SS
7.55 (CNY) • At close June 9, 2025
Overview | Financials
Numbers are in millions (except for per share data and ratios) CNY.
2024 | 2023 | 2022 | 2021 | 2020 | 2019 | 2018 | 2017 | 2016 | 2015 | 2014 | 2013 | 2012 | 2011 | 2010 | 2009 | 2008 | 2007 | 2006 | 2005 | 2004 | 2003 | 2002 | 2001 | 2000 | 1999 | 1998 | 1997 | 1996 | 1995 | |
---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
Revenue
| 515.663 | 637.354 | 368.473 | 42.234 | 38.639 | 111.07 | 65.404 | 167.401 | 36.668 | 32.767 | 276.976 | 222.746 | 176.269 | 174.12 | 143.138 | 107.461 | 166.338 | 368.768 | 502.519 | 655.791 | 1,059.877 | 981.192 | 802.147 | 608.2 | 616.088 | 340.697 | 292.323 | 313.504 | 256.068 | 177.313 |
Cost of Revenue
| 472.822 | 582.565 | 327.044 | 34.249 | 37.457 | 107.417 | 61.29 | 164.266 | 34.207 | 34.881 | 295.118 | 238.972 | 173.335 | 263.8 | 160.18 | 161.442 | 180.891 | 355.026 | 394.964 | 545.327 | 860.015 | 781.98 | 643.833 | 460.457 | 475.457 | 229.144 | 206.181 | 215.998 | 177.092 | 117.81 |
Gross Profit
| 42.841 | 54.789 | 41.429 | 7.985 | 1.183 | 3.653 | 4.114 | 3.135 | 2.461 | -2.113 | -18.143 | -16.226 | 2.934 | -89.68 | -17.042 | -53.981 | -14.552 | 13.742 | 107.554 | 110.464 | 199.863 | 199.212 | 158.314 | 147.743 | 140.631 | 111.553 | 86.142 | 97.506 | 78.976 | 59.503 |
Gross Profit Ratio
| 0.083 | 0.086 | 0.112 | 0.189 | 0.031 | 0.033 | 0.063 | 0.019 | 0.067 | -0.064 | -0.066 | -0.073 | 0.017 | -0.515 | -0.119 | -0.502 | -0.087 | 0.037 | 0.214 | 0.168 | 0.189 | 0.203 | 0.197 | 0.243 | 0.228 | 0.327 | 0.295 | 0.311 | 0.308 | 0.336 |
Reseach & Development Expenses
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
General & Administrative Expenses
| 12.698 | 11.716 | 8.882 | 8.978 | 11.601 | 13.051 | 15.423 | 30.572 | 19.244 | 36.668 | 36.961 | 22.397 | 26.199 | 22.325 | 23.354 | 68.489 | 63.903 | 65.431 | 61.294 | 54.737 | 72.137 | 62.525 | 47.843 | 43.59 | 30.148 | 26.63 | 22.365 | 26.148 | 30.545 | 24.578 |
Selling & Marketing Expenses
| 0.352 | 1.966 | 0.913 | 1.275 | 1.765 | 1.422 | 1.235 | 1.25 | 1.479 | 2.165 | 3.233 | 4.087 | 7.656 | 12.188 | 11.105 | 6.068 | 12.136 | 15.938 | 15.781 | 12.61 | 18.595 | 16.949 | 9.73 | 15.603 | 11.188 | 12.33 | 11.665 | 12.9 | 9.797 | 6.827 |
SG&A
| 13.049 | 13.682 | 9.795 | 10.254 | 13.366 | 14.473 | 16.658 | 31.822 | 20.723 | 38.833 | 40.193 | 26.484 | 33.855 | 34.513 | 34.459 | 74.557 | 76.039 | 81.369 | 77.075 | 67.347 | 90.732 | 79.475 | 57.573 | 59.192 | 41.336 | 38.96 | 34.03 | 39.048 | 40.342 | 31.405 |
Other Expenses
| -4.335 | 12.798 | 34.517 | 28.493 | 26.507 | 30.338 | 0.178 | 22.558 | -0.223 | 4.158 | 1.652 | 0.203 | -0.001 | 1.383 | -0.134 | -0.124 | 0.964 | -5.837 | 3.671 | 5.231 | 2.483 | -0.374 | 3.846 | 4.817 | 3.154 | 5.44 | 14.739 | 5.647 | 3.01 | 2.243 |
Operating Expenses
| 8.714 | 26.48 | 44.313 | 38.747 | 39.873 | 44.811 | 49.38 | 62.406 | 57.857 | 60.714 | 84.407 | 75.937 | 90.338 | 80.072 | 95.227 | 74.993 | 77.581 | 83.516 | 80.337 | 70.337 | 96.1 | 85.421 | 62.546 | 63.151 | 45.998 | 41.865 | 37.012 | 42.147 | 42.237 | 33.757 |
Operating Income
| 34.127 | 28.309 | -2.883 | 22.026 | -0.612 | 52.422 | -116.011 | -21.774 | 8.883 | 156.185 | 8.44 | 3.243 | 6.854 | 4.56 | -67.825 | 56.074 | -143.997 | 84.278 | 23.4 | 29.215 | 81.628 | 94.699 | 84.553 | 78.471 | 87.296 | 70.748 | 45.006 | 55.429 | 34.793 | 28.142 |
Operating Income Ratio
| 0.066 | 0.044 | -0.008 | 0.522 | -0.016 | 0.472 | -1.774 | -0.13 | 0.242 | 4.767 | 0.03 | 0.015 | 0.039 | 0.026 | -0.474 | 0.522 | -0.866 | 0.229 | 0.047 | 0.045 | 0.077 | 0.097 | 0.105 | 0.129 | 0.142 | 0.208 | 0.154 | 0.177 | 0.136 | 0.159 |
Total Other Income Expenses Net
| -0.895 | 0.043 | 1.535 | 0 | 8.817 | -2.769 | 0.178 | 22.558 | -0.223 | 3.62 | 1.602 | 0.203 | 98.873 | 183.239 | 37.715 | 170.092 | -62.297 | 111.137 | -1.781 | -16.915 | -25.03 | 0.366 | 2.41 | 3.092 | 2.311 | -4.286 | 13.271 | 0.945 | 1.578 | -0.074 |
Income Before Tax
| 33.233 | 28.353 | -158.483 | 11.433 | -123.367 | 49.653 | -115.834 | 0.783 | 8.66 | 159.805 | 10.042 | 3.445 | 6.547 | 3.587 | -81.242 | 55.79 | -154.431 | 41.364 | 21.618 | 28.829 | 81.422 | 95.065 | 86.962 | 81.563 | 89.606 | 76.23 | 58.277 | 56.375 | 36.371 | 28.068 |
Income Before Tax Ratio
| 0.064 | 0.044 | -0.43 | 0.271 | -3.193 | 0.447 | -1.771 | 0.005 | 0.236 | 4.877 | 0.036 | 0.015 | 0.037 | 0.021 | -0.568 | 0.519 | -0.928 | 0.112 | 0.043 | 0.044 | 0.077 | 0.097 | 0.108 | 0.134 | 0.145 | 0.224 | 0.199 | 0.18 | 0.142 | 0.158 |
Income Tax Expense
| 7.787 | 9.478 | 6.595 | 1.466 | 1.936 | 25.79 | 0.766 | -11.134 | -1.247 | 12.216 | -2.824 | -3.355 | 1.307 | -34.578 | -7.831 | 4.414 | -8.04 | 0.133 | 7.962 | 0.556 | 4.21 | 9.089 | 7.21 | 7.913 | 15.3 | 11.408 | 8.748 | 2.267 | 1.787 | 4.747 |
Net Income
| 25.445 | 18.875 | -165.078 | 9.967 | -125.302 | 23.863 | -116.584 | 11.949 | 9.94 | 147.625 | 12.92 | 6.872 | 5.341 | 38.258 | -72.497 | 52.694 | -145.414 | 43.097 | 14.174 | 26.298 | 70.33 | 77.28 | 74.308 | 71.154 | 72.593 | 64.821 | 49.529 | 54.107 | 34.584 | 23.321 |
Net Income Ratio
| 0.049 | 0.03 | -0.448 | 0.236 | -3.243 | 0.215 | -1.783 | 0.071 | 0.271 | 4.505 | 0.047 | 0.031 | 0.03 | 0.22 | -0.506 | 0.49 | -0.874 | 0.117 | 0.028 | 0.04 | 0.066 | 0.079 | 0.093 | 0.117 | 0.118 | 0.19 | 0.169 | 0.173 | 0.135 | 0.132 |
EPS
| 0.053 | 0.04 | -0.34 | 0.021 | -0.26 | 0.049 | -0.24 | 0.02 | 0.02 | 0.3 | 0.03 | 0.014 | 0.011 | 0.079 | -0.15 | 0.11 | -0.3 | 0.14 | 0.04 | 0.041 | 0.11 | 0.12 | 0.12 | 0.11 | 0.11 | 0.094 | 0.081 | 0.11 | 0.071 | 0.048 |
EPS Diluted
| 0.053 | 0.04 | -0.34 | 0.021 | -0.26 | 0.049 | -0.24 | 0.02 | 0.02 | 0.3 | 0.03 | 0.014 | 0.011 | 0.079 | -0.15 | 0.11 | -0.37 | 0.14 | 0.04 | 0.041 | 0.11 | 0.12 | 0.12 | 0.11 | 0.11 | 0.094 | 0.081 | 0.11 | 0.071 | 0.048 |
EBITDA
| 70.105 | 62.822 | 19.724 | 21.829 | -157.048 | 66.556 | -97.671 | 26.432 | 30.702 | 202.664 | 54.935 | 29.217 | 22.41 | 40.967 | -42.484 | -104.916 | -87.294 | 103.874 | 99.816 | 97.183 | 155.099 | 156.837 | 127.947 | 109.946 | 131.483 | 81.865 | 53.701 | 55.359 | 36.739 | 25.746 |
EBITDA Ratio
| 0.136 | 0.099 | 0.054 | 0.517 | -4.064 | 0.599 | -1.493 | 0.158 | 0.837 | 6.185 | 0.198 | 0.131 | 0.127 | 0.235 | -0.297 | -0.976 | -0.525 | 0.282 | 0.199 | 0.148 | 0.146 | 0.16 | 0.16 | 0.181 | 0.213 | 0.24 | 0.184 | 0.177 | 0.143 | 0.145 |