Heilongjiang Interchina Water Treatment Co.,Ltd.

SSE:600187.SS

3.05 (CNY) • At close August 1, 2025
Overview | Financials

Numbers are in millions (except for per share data and ratios) CNY.

2025 Q12024 Q42024 Q32024 Q22024 Q12023 Q42023 Q32023 Q22023 Q12022 Q42022 Q32022 Q22022 Q12021 Q42021 Q32021 Q22021 Q12020 Q42020 Q32020 Q22020 Q12019 Q42019 Q32019 Q22019 Q12018 Q42018 Q32018 Q22018 Q12017 Q42017 Q32017 Q22017 Q12016 Q42016 Q32016 Q22016 Q12015 Q42015 Q32015 Q22015 Q12014 Q42014 Q32014 Q22014 Q12013 Q42013 Q32013 Q22013 Q12012 Q42012 Q32012 Q22012 Q12011 Q42011 Q32011 Q22011 Q12010 Q42010 Q32010 Q22010 Q12009 Q42009 Q32009 Q22009 Q12008 Q42008 Q32008 Q22008 Q12007 Q42007 Q32007 Q22007 Q12006 Q42006 Q32006 Q22006 Q12005 Q42005 Q32005 Q22005 Q12004 Q42004 Q32004 Q22004 Q12003 Q42003 Q32003 Q22003 Q12002 Q42002 Q32002 Q22002 Q12001 Q42001 Q22000 Q42000 Q21999 Q41999 Q21998 Q4
Assets:
Current Assets:
Cash & Cash Equivalents 272.282209.119227.459165.716343.067404.161415.497767.613658.208579.2961,445.0971,253.057659.988400.603640.735469.734486.591584.909317.95557.187540.649781.236485.892471.714796.4821,092.784655.849706.1481,145.782810.965299.262513.447862.25139.48452.463207.62746.273279.51369.693164.08267.464145.774175.558311.909227.101264.405812.6251,233.524129.87130.85992.563116.307123.227187.701116.456259.183364.0119.72629.3127.21365.28630.77316.09319.46537.83412.80215.27113.54213.74415.5910.4990.5420.4840.9930.6740.8511.0220.9820.1970.430.4982.14536.33119.3959.5854.10964.86326.52768.829172.04373.329234.26821.99940.60463.992102.706238.05576.61157.52193.56
Short Term Investments 26.371142.998100.318164.84473.04582.16788.36693.55199.476193.53491.191112.941286.994443.059120.14121.010.0530.0520.0520.0520.0520.0520.0526.6256.5976.568110.28-0.9-1.177-1.482500.44290.44.34.944.9410.8510.833.710.80566.0192.58117.08140.1120.469190.046300.642-6.533-6.132-6.474-6.815000000-6.15600000-6.5000-0.061-0.0500000000000000000000000000000000
Cash and Short Term Investments 298.653352.117327.778330.56416.112486.328503.862861.164757.684772.831,536.2881,365.998946.981843.662760.875590.743486.645584.961318.002557.239540.701781.288485.944478.339803.0791,099.352766.129706.1481,145.782810.965799.702803.847866.55144.42457.403218.47757.073313.21380.498230.10170.045162.855215.67312.378417.148565.047812.6251,233.524129.87130.85992.563116.307123.227187.701116.456259.183364.0119.72629.3127.21365.28630.77316.09319.46537.83412.80215.27113.54213.74415.5910.4990.5420.4840.9930.6740.8511.0220.9820.1970.430.4982.14536.33119.3959.5854.10964.86326.52768.829172.04373.329234.26821.99940.60463.992102.706238.05576.61157.52193.56
Net Receivables 376.757246.194459.731426.272439.948435.191394.73370.344356.194331.967338.4281,023.275769.8181,292.084713.556763.281855.344878.931839.166225.912234.532410.91293.39485.006523.446562.174352.028363.365515.33300.024305.065283.386251.497230.721790.128934.988924.802193.914449.287478.376460.511482.968433.048389.806404.399418.509294.69800000000007.980000172.607176.231157.725324.633000000000000000000001,456.740882.61300000440.42325.0931.1970.7954.74311.094
Inventory 121.851121.464109.341106.929105.861104.173107.988106.872106.442106.672114.102113.028112.434111.681170.683180.945183.545167.862169.965160.097154.717143.021186.988150.996138.787123.404134.112118.11110.619116.615111.693106.37101.41399.65595.42294.37993.77192.37159.68965.07276.78859.035100.564100.45841.58639.89263.3476.9376.6166.2569.7475.7417.934.5466.8616.2924.7283.2753.6633.1852.722.4093.6355.3012.9382.539.50239.12639.12839.20338.23338.24521.02922.00819.26219.26219.26219.26232.50939.04757.67139.00862.2979.63553.20654.06795.551185.90497.852134.996107.896246.661113.027189.212164.578117.071153.76162.889171.342126.033
Other Current Assets 362.76594.23528.60947.16720.4814.20852.99453.054226.954265.426686.981360.1271,144.7641,746.368750.1481,354.8321,491.6071,438.2731,776.8551,493.6951,757.7991,247.6611,265.647542.793832.1191,107.747902.621688.8181,027.845141.972421.954356.40512.78866.344965.326924.806892.097947.591,046.8041,078.591953.7781,032.657509.101484.253501.773395.615460.629457.934434.185291.782363.093339.769296.799435.065323.242236.164185.813188.982195.631120.867133.86995.13696.33784.551170.25885.596126.93118.413111.47482.22185.94286.591108.346100.201136.823139.174140.28322.971324.561324.317318.481851.283838.46950.522918.5771,001.5331,159.642260.599950.7191,003.275703.595789.147543.256440.496392.348398.183340.586369.958390.417
Total Current Assets 1,160.021,314.01925.459910.928982.4021,029.91,059.5751,391.4351,447.2731,476.8962,675.7992,969.3742,973.9972,980.982,395.2632,364.0132,390.6752,411.1832,441.4532,436.9432,620.3052,582.882,231.9692,171.2442,297.4322,315.822,154.892,118.4742,284.2461,369.5751,588.4111,533.6571,749.028980.5251,019.1691,278.1831,075.6511,297.6811,087.7771,341.9771,225.4241,175.6681,348.8911,311.7431,347.3851,525.2221,566.2861,701.09594.42571.3550.533485.141470.927489.046558.382588.717604.902143.807221.955226.029188.872167.052114.863121.103125.323185.56140.369179.598171.285166.268120.953124.73108.104131.347120.137156.936159.457160.524355.676364.037382.486359.635949.904937.491,013.3081,026.7541,161.9481,372.0731,309.8931,257.7581,184.51,184.524924.172773.072669.066637.218791.195580.881599.714725.811
Non-Current Assets:
Property, Plant & Equipment, Net 132.293133.389128.341127.699194.621195.261200.39201.602204.03204.483207.733208.54209.18210.101651.321641.227609.011592.383579.577642.144636.846624.8021,073.0371,042.0681,167.2881,150.4991,144.5051,351.5491,332.8021,274.2591,178.2961,167.0891,171.9421,176.1191,159.3521,155.7231,155.3351,152.481,137.3431,016.371937.15917.165699.598880.663751.938748.776690.348647.444602.745548.785491.362490.097487.405488.264623.706581.272614.263527.949390.275313.14313.444297.931250.334249.162252.084254.306899.268885.62884.277883.933647.431664.81684.989702.105719.748732.009749.26766.362809.576826.685844.566862.321929.33946.321963.18980.494969.901885.823898.514913.584929.651946.1751,171.5661,191.5161,202.0411,217.27792.163383.479358.264195.71
Goodwill 00000010.1210.1210.1210.1211.21211.21211.21211.21212.76112.76112.76112.76112.76112.76112.76112.76112.76112.76125.625.625.625.625.625.625.625.625.625.625.625.625.625.6425.992424.477424.477424.477433.96424.536424.477424.477420.56121.28621.28621.28621.28621.28621.28621.28624.90424.90424.90424.9043.6523.6523.6523.6523.6523.6523.6523.6523.6523.6523.6523.652000000000000000000000000000000
Intangible Assets 415.599425.448801.198812.033814.627825.824958.037973.119991.6791,010.2911,027.5051,045.5151,063.871,082.274950.478967.295984.0161,000.878952.626896.201909.487922.836755.292766.436835.082847.181,069.6611,095.7531,111.3491,127.0311,143.0081,158.8921,198.8851,215.5941,232.3081,248.341,260.5991,274.8531,206.4871,194.9881,199.8131,213.1881,128.658995.416947.266802.92831.899822.59828.528817.439823.625832.318841.493847.724815.871494.057466.03174.45865.91853.09553.79854.41255.21555.83156.43557.044728.512739.837739.837739.8380747.372751.14600000000000000.010.0180.0180.0190.0190.02000.01300000
Goodwill and Intangible Assets 415.599425.448801.198812.033814.627825.824968.157983.2391,001.7991,020.4111,038.7171,056.7271,075.0821,093.485963.239980.056996.7771,013.639965.387908.962922.248935.597768.053779.197860.681872.781,095.261,121.3521,136.9481,152.631,168.6071,184.4911,224.4851,241.1931,257.9071,273.9391,286.1991,300.4521,632.481,619.4651,624.291,637.6661,562.6181,419.9511,371.7431,227.3971,252.46843.876849.814838.725844.911853.605862.779869.01840.776518.962490.935199.36269.5756.74857.4558.06458.86759.48360.08860.696732.164743.489743.49743.4910747.372751.14600000000000000.010.0180.0180.0190.0190.02000.01300000
Long Term Investments 1,326.521,190.6581,323.7161,391.271,248.6521,145.8931,145.781,102.7721,015.397916.786167.953150.2081.696-132.445465.045524.062599.062598.66602.881606.833527.178526.851536.261592.737623.175616.53789.815901.65591.093591.908136.615327.353614.223614.656613.845609.486333.126216.717256.64496.194163.504148.36125.71169.768-128.476-291.24516.437200.757181.17563.69756.867000008.1020000016.56.5690.02-0.26850.06150.0500000000000000000000000000000000
Tax Assets 52.09852.09855.93561.16659.42759.42755.13853.57960.960.21376.97272.14965.55965.37831.91731.74230.25630.51541.64242.21836.67436.82826.95627.27222.55919.88719.37919.20619.18118.4515.6815.68312.37112.399.2259.2259.2259.2256.136.1276.266.262.8572.3482.8732.8731.820.7320.680.680.9910.9910.9910.9910.8250.80.80.4460.1220.0920.0920.0920.0660.0660.0660.0661.0871.1382.1473.0427.0127.04427.711000000000000000000000000000
Other Non-Current Assets 359.961485.132334.293249.78276.707376.531232.944238.548244.88341.878268.18290.341464.804621.175175.747179.23552.06450.70585.7581.99296.26276.919117.389121.053115.397105.678242.77148.318147.444182.819710.996470.074138.799133.13358.87384.19971.12488.72547.565103.79739.29854.42179.40939.041227.605338.8933.05633.39633.73634.0755.26762.4962.7838.1877.6597.874-0.0468.226.4415.9496.1156.281-0.053-0.044-0.020.268-0.061-0.055050793.597505052525251.835525252525252525252522222222222200
Total Non-Current Assets 2,286.4712,286.7252,643.4832,641.9472,594.0332,602.9362,602.4082,579.7412,527.0062,543.7721,759.5541,777.9651,816.3211,857.6952,287.272,356.3222,287.1692,285.9012,275.2372,282.1482,219.2092,200.9972,521.6952,562.3272,789.0992,765.3753,291.7293,542.0763,227.4693,220.0653,210.1953,164.693,161.823,177.4913,099.2023,132.5722,855.0082,767.5993,080.1622,841.9542,770.5022,763.8722,370.1942,411.7722,225.6832,026.6911,994.1211,726.2051,668.151,485.9621,399.3991,407.1831,413.9581,366.4521,472.9661,108.9081,114.053735.978466.409375.928377.101362.367325.715315.237312.238315.0691,682.521,680.2471,679.9141,680.4641,468.0391,489.2261,513.846754.105771.748784.009801.094818.362861.576878.685896.566914.321981.33998.3211,015.181,032.4941,021.911887.841900.532915.602931.671948.1951,173.5661,193.5161,204.0541,219.27794.163385.479358.264195.71
Total Assets 3,446.493,600.7353,568.9423,552.8753,576.4353,632.8363,661.9833,971.1763,974.2794,020.6674,435.3534,747.3394,790.3184,838.6754,682.5334,720.3354,677.8444,697.0844,716.694,719.0914,839.5144,783.8774,753.6644,733.5725,086.5325,081.1945,446.6195,660.555,511.7154,589.644,798.6054,698.3484,910.8484,158.0164,118.3714,410.7553,930.6594,065.284,167.944,183.9313,995.9273,939.5393,719.0853,723.5143,573.0683,551.9123,560.4073,427.2952,262.5692,057.2621,949.9321,892.3241,884.8851,855.4982,031.3481,697.6261,718.956879.785688.363601.957565.973529.419440.578436.34437.561500.6291,822.8891,859.8451,851.1981,846.7311,588.9911,613.9551,621.951885.452891.885940.945960.552978.8861,217.2521,242.7221,279.0521,273.9561,931.2341,935.8112,028.4882,059.2482,183.8582,259.9142,210.4252,173.3612,116.1712,132.7192,097.7391,966.5871,873.121,856.4881,585.358966.361957.978921.521
Liabilities & Equity:
Current Liabilities:
Account Payables 105.441102.367105.215105.154114.779150.324118.969125.901130.203145.043155.142154.43157.974162.292101.099108.471116.677138.902132.97270.145195.363190.59569.27161.40268.52375.02481.38487.13269.76772.15282.88586.59896.78582.88975.64284.97187.28891.218143.4134.462138.232134.34478.33786.59789.1277.90489.47455.25354.99742.72777.66375.95293.313102.367184.00778.6993.859179.9538.6469.9948.3277.4674.2512.01314.89317.1966.75355.40655.9758.11390.27591.148106.387100.20587.96183.56282.85283.60896.08189.45490.4490.416116.288118.781125.542169.913118.186149.834153.622122.13789.06883.02179.10676.342109.72565.42942.45949.25581.2584.987
Short Term Debt 000034.062012.522030.108011.808029.62235.35826.691027.7851018.518.5271727.727.7231.2234.2304.2077.23987.363293.6986.078320.483345.0863.819176.938219.062262.185190230.685239.814160.1160.1140.15030115.075130.525187.439194.51110.9100153.996139.549100.50.50.50.58.510119.510.512498.71508.0612.25508.06953.596953.596269.6343.9561,099.3681,089.2911,179.5781,169.5011,200.8091,191.1461,180.6551,170.5781,044.1661,044.166468.556468.556464.587445.821441.825881.406695.847683.297626.847327.367358.75216.57184.42172.37124.48125.49
Tax Payables 6.0687.1394.752.1354.8064.1435.126.3725.6077.811.7018.07713.62112.38322.80410.77514.02117.69818.369.82426.35256.4636.82420.31411.64222.7269.92315.86414.95511.8965.02910.27512.29212.5910.0529.5589.97810.41536.83637.05340.36860.2933.15327.66536.11651.57311.0238.5926.93811.9357.2215.7356.4439.5615.6467.2268.3569.75715.57415.6221.36318.99317.33328.30428.13392.54974.60865.32159.265.00152.64353.64353.39353.0896.8026.49170.25369.94268.51768.21867.61367.72356.90953.51555.03548.91736.03138.04429.18128.97536.21434.15337.28416.35651.55651.12640.68317.48611.557.987
Deferred Revenue 0001.141.10754.75846.593354.9443.19610.35-000324.5107.45796.39197.252114.45489.36678.806229.272115.74293.651111.896156.809156.932124.189139.745132.497142.08966.03476.003255.21418.199349.32608.50396.85962.74386.239170.516173.921199.946141.732148.86494.529112.28988.77551.735100.753.56838.60131.03930.55530.58127.27855.654107.834185.218187.328103.968116.72127.71583.79274.77663.07130.6431,017.904956.792952.452952.255454.171440.113211.697232.813176.363173.023238.92231.738157.732148.074135.91123.369100.65890.1283.41571.57359.041105.92269.84763.31979.184121.749159.29377.735172.212152.715116.51361.8763.08858.472
Other Current Liabilities 70.631222.8369.23771.11444.50735.61-1.20615.17346.523429.468714.0131,044.687986.857679.831648.906682.628658.586683.257683.962765.974556.392774.768729.257827.946826.154958.5421,260.7711,473.465958.399148.15492.825315.949261.008-440.511955.0834.043212.922377.691485.379287.265253.994261.69749.45380.459179.18180.631183.058117.51599.34947.29684.48587.31740.09431.328176.045105.359161.562277.118190.42398.522100.241119.19576.40649.84337.82739.725955.967904.1771,400.353897.504423.742408.084967.515995.646191.073189.307191.905185.663144.518144.019132.412119.565129.62880.696640.385627.993474.899510.137492.65155.13159.6799.014132.153344.198128.4340.031100.88557.98494.04585.192
Total Current Liabilities 182.14332.336179.202179.544199.261244.835181.998502.383555.638592.661892.6651,207.1941,188.0751,214.364906.956898.266914.322964.311943.16943.2491,034.3791,038.826926.704937.3621,294.3271,290.4921,656.2781,716.2061,252.857319.565474.438494.902690.568848.144504.596884.012626.109741.509855.615859.982672.408616.43462.775483.686354.415340.108398.63311.885348.722296.468280.269269.004293.847282.804375.698191.776264.276325.625215.143132.635139.932146.65598.98999.6691.353161.4641,596.0381,532.9641,527.7741,528.6781,520.2561,506.4711,396.8961,468.2351,385.2041,368.6521,524.5871,508.7141,509.9251,492.8371,471.121,448.2821,346.9911,297.1591,289.5181,315.3791,093.7031,143.8361,117.2781,087.649880.799899.485875.389764.263648.431672.181368.448297.095311.326303.988
Non-Current Liabilities:
Long Term Debt 43.64343.785102.277102.442102.507102.589141.466141.597141.443141.574179.343179.454178.847178.704197.69209.94211.94176.94201.94201.94194.48162256.8198.8206.4206.4229239.01559.105565.6617.703498.205520.465526.963863.253774.476583.048592.151477.635460.671462.497474.412485.796496.93508.025519.081554.529522.529537.029403.529364.69346.16327.972325.927429.473338.7302.7189153.5155119798888101.891101.891120.391120.391121.491119.49100000071.40570.99170.6769.84269.84269.428206.752198.222187.731177.24317.996329.957310.934306.649453.551453.379451.616436.089486.047417.841591.41868.8586.64283.83
Deferred Revenue Non-Current 2.3222.336101.454101.493101.531101.579100.55100.776103.23105.083103.524102.549103.542108.166106.892101.992102.295.61697.98599.0395.09186.10239.59744.15139.3942.03537.95338.12338.12938.13637.28737.29337.29937.3041.3481.3541.361.36511.37112.37713.88316.38837.77740.16142.50644.81247.0849.3151.52853.66139.62538.28538.28538.23138.23137.03137.0313.6252.7752.7752.7752.7752.7634.7634.6052.6052.6054.499-117.092-114.575000000000000000000000000000000
Deferred Tax Liabilities Non-Current 1.4341.4541.7691.7721.6881.70.930.9290.9180.8791.1741.94.1476.9431.40814.28112.87711.75110.8759.7199.3897.4285.7865.9773.0713.2673.3773.5723.7673.9653.5413.7353.9284.1184.3084.4984.6864.8855.3965.6145.8266.0417.097.046.9916.9415.9645.9976.0676.1146.1696.2186.2676.3129.1819.2529.3247.0225.515.6376.0016.0016.7276.7276.7276.7278.7087.4357.4357.435000000000000000000000000000000
Other Non-Current Liabilities 00.6630101.49300000.0630.063100.64801.21.22.7752.7752.7752.7752.7752.77537.4437.4440.5540.5540.5540.5513.8855.8855.8855.8855.88518.87818.87818.87818.87818.87818.87818.8785.8855.8852.8253.215-22.197-22.075-21.914-21.71453.3720.3340.340.3460.3510.3570.3630.3680.3740.380.3860.3910.3970.4030.4090.4140.4730.480.4860.4930.4990.5064.3994.9160000000000000000000000000063.89463.89413.89413.894
Total Non-Current Liabilities 47.39848.238205.5104.214205.726205.868242.946243.302245.654247.599384.689283.902287.736295.013308.765328.989329.793287.083313.575313.464336.4292.97342.732289.479289.411292.252284.215286.59606.886613.586664.416558.111580.57587.2641,487.7881,399.206607.972617.279500.287484.547485.031500.056508.466522.056535.608549.12607.901578.17594.963463.65410.835391.019372.886370.838477.259385.362349.441200.039162.182163.815128.18588.1997.96499.97113.709111.716132.203132.831133.325131.84200000071.40570.99170.6769.84269.84269.428206.752198.222187.731177.24317.996329.957310.934306.649453.551453.379451.616436.089486.047417.841655.311132.744100.53597.724
Total Liabilities 229.538380.574384.702283.758404.987450.703424.944745.685801.291840.261,277.3541,491.0961,475.8111,509.3771,215.7221,227.2551,244.1141,251.3941,256.7351,256.7131,370.7781,331.7961,269.4361,226.8411,583.7381,582.7441,940.4932,002.7961,859.744933.1511,138.8531,053.0131,271.1391,435.4081,992.3842,283.2181,234.0811,358.7881,355.9021,344.5291,157.441,116.486971.2421,005.742890.023889.2281,006.531890.056943.686760.118691.104660.024666.733653.643852.956577.138613.717525.664377.325296.45268.116234.845196.953199.63205.062273.181,728.2411,665.7951,661.0991,660.5191,520.2561,506.4711,396.8961,468.2351,385.2041,368.6521,595.9921,579.7041,580.5941,562.6791,540.9621,517.711,553.7431,495.3811,477.2491,492.621,411.71,473.7931,428.2121,394.2971,334.351,352.8641,327.0051,200.3521,134.4781,090.0221,023.759429.839411.861401.712
Equity:
Preferred Stock 0000095.4380000000000017.43210.4864.5970000.2170000000000000000000000000000000000000000000000000000000000000000000000000000
Common Stock 1,613.7811,613.7811,613.7811,613.7811,613.7811,613.7811,613.7811,613.7811,613.7811,613.7811,613.7811,613.7811,653.9351,653.9351,653.9351,653.9351,653.9351,653.9351,653.9351,653.9351,653.9351,653.9351,653.9351,653.9351,653.9351,653.9351,653.9351,653.9351,653.9351,653.9351,653.9351,653.9351,653.9351,455.6241,455.6241,455.6241,455.6241,455.6241,455.6241,455.6241,455.6241,455.6241,455.6241,455.6241,455.6241,455.624582.25582.25427.225427.225427.225427.225427.225427.225427.225427.225427.225327.225327.225327.225327.225327.225327.225327.225327.225327.225327.225327.225327.225327.225327.225327.225327.225327.225327.225327.225327.225327.225327.225327.225327.225327.225327.225327.225327.225327.225327.225327.225327.225327.225327.225327.225327.225327.225327.225218.15200200200200
Retained Earnings -344.852-343.829-360.733-364.551-369.803-371.771-324.018-343.107-408.17-391.329-412.844-317.432-284.026-275.521-177.582-180.462-195.778-184.981-179.316-187.339-198.77-215.526-217.509-221.842-236.563-235.218-236.113-243.519-247.825-245.616-242.273-257.295-267.844-263.45-261.347-259.378-289.828-279.639-183.394-149.592-147.044-161.765-236.424-260.538-292.623-311.945-401.66-420.466-434.887-454.708-491.765-501.732-514.363-528.792-554.452-568.3-582.693-638.195-672.994-678.571-686.202-689.45-691.442-698.291-702.466-707.48-606.121-506.641-510.596-514.406-629.673-590.923-568.072-1,281.174-1,191.546-1,125.934-1,333.667-1,299.046-1,061.142-1,017.757-959.709-941.553-320.268-257.313-146.497-131.10874.38480.90376.76373.7778.34676.52367.662.78274.445103.41788.95163.80577.67851.374
Accumulated Other Comprehensive Income/Loss 001,916.836232.6341,915.064-95.4381,934.737269.0551,954.023270.5071,942.686271.8312,048.713299.8992,092.929368.3772,076.482-17.432-10.486-4.59712.77411.7690.886-0.2176.8560.7245.2893.2831.1482.9082.1792.4032.5771.7771.9781.7931.4040.3586.6980.1540.8560.1240.9331.2190.954000-0000000000000000000000000000000000000000000000000000
Other Total Stockholders Equity 1,935.0331,935.3201,982.462,023.5531,577.4942,013.0611,982.462,013.0612,014.8-01,944.763-120.5282,003.5081,942.3062,001.1551,955.9551,942.306-161.6151,972.9061,942.3051,972.9061,942.7851,969.3791,969.3791,969.3791,973.3431,753.7852,063.3121,753.7852,095.8751,753.5142,062.1741,337.621,370.0251,369.841,369.4511,337.621,337.621,337.621,337.621,337.7451,338.5531,337.621,369.1761,337.622,241.8962,244.771,184.7431,184.1571,184.1571,180.831,180.7851,179.5431,180.1721,183.471,183.47893.796605.162605.162605.162613.892605.162605.162605.162606.714371.166371.166371.166603.89371.183371.183465.902395.827371.002371.002371.002371.002370.575370.575370.575370.575370.534370.518370.512370.512370.549370.549370.856370.549368.592368.646368.646377.665328.931502.976265.599265.599259.151276.579
Total Shareholders Equity 3,203.9633,205.2733,169.8843,154.7963,159.0423,170.1253,224.5013,212.6613,159.6343,165.8913,143.6233,241.1123,298.0953,311.0913,448.7553,474.6283,414.1123,424.4293,437.0393,434.9063,440.8453,423.0853,410.6983,431.8573,424.2093,419.4223,427.0553,507.6133,501.1723,505.143,507.5383,492.6863,481.4452,562.1732,564.3022,566.0862,535.2472,544.5642,647.152,674.4082,677.6572,662.2052,588.3552,564.5282,532.1772,511.9012,422.4862,406.5541,177.0811,156.6731,119.6161,106.3241,093.6471,077.9761,052.9451,042.3951,028.002294.192259.393253.816246.185242.937240.945234.096229.921224.90792.271191.751187.795183.98568.735107.485225.055-582.783-493.319-427.707-635.44-600.819-363.342-319.957-261.91-243.754377.491440.43551.24566.628772.159778.677774.844771.544774.163772.394763.471758.599730.601757.596554.55529.404536.828510.524
Total Equity 3,216.9523,220.1613,184.243,167.6253,171.4483,182.1333,237.0393,225.4913,172.9883,180.4073,157.9993,256.2433,314.5083,329.2983,466.8113,493.0813,433.7293,445.6913,459.9543,462.3783,468.7353,452.0813,484.2283,506.7313,502.7933,498.4513,506.1263,657.7543,651.9713,656.4893,659.7523,645.3343,639.7092,722.6082,725.9882,727.5372,696.5782,706.4922,812.0382,839.4012,838.4872,823.0542,747.8432,717.7722,683.0452,662.6842,553.8762,537.241,318.8841,297.1441,258.8281,232.3011,218.1521,201.8561,178.3921,120.4881,105.239354.121311.038305.507297.857294.574243.625236.71232.499227.44994.649194.05190.099186.21268.735107.485225.055-582.783-493.319-427.707-635.44-600.819-363.342-319.957-261.91-243.754377.491440.43551.24566.628772.159786.12782.212779.063781.821779.855770.733766.235738.643766.466561.599536.522546.118519.809
Total Liabilities & Shareholders Equity 3,446.493,600.7353,568.9423,552.8753,576.4353,632.8363,661.9833,971.1763,974.2794,020.6674,435.3534,747.3394,790.3184,838.6754,682.5334,720.3354,677.8444,697.0844,716.694,719.0914,839.5144,783.8774,753.6644,733.5725,086.5325,081.1945,446.6195,660.555,511.7154,589.644,798.6054,698.3484,910.8484,158.0164,718.3715,010.7553,930.6594,065.284,167.944,183.9313,995.9273,939.5393,719.0853,723.5143,573.0683,551.9123,560.4073,427.2952,262.5692,057.2621,949.9321,892.3241,884.8851,855.4982,031.3481,697.6261,718.956879.785688.363601.957565.973529.419440.578436.34437.561500.6291,822.8891,859.8451,851.1981,846.7311,588.9911,613.9551,621.951885.452891.885940.945960.552978.8861,217.2521,242.7221,279.0521,273.9561,931.2341,935.8112,028.4882,059.2482,183.8582,259.9142,210.4252,173.3612,116.1712,132.7192,097.7391,966.5871,873.121,856.4881,585.358966.361957.978921.521