
North Electro-Optic Co.,Ltd.
SSE:600184.SS
13.1 (CNY) • At close April 22, 2025
Overview | Financials
Numbers are in millions (except for per share data and ratios) CNY.
2023 | 2022 | 2021 | 2020 | 2019 | 2018 | 2017 | 2016 | 2015 | 2014 | 2013 | 2012 | 2011 | 2010 | 2009 | 2008 | 2007 | 2006 | 2005 | 2004 | 2003 | 2002 | 2001 | 2000 | |
---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
Assets: | ||||||||||||||||||||||||
Current Assets: | ||||||||||||||||||||||||
Cash & Cash Equivalents
| 572.853 | 1,153.078 | 1,736.476 | 2,115.404 | 1,229.208 | 784.535 | 924.635 | 856.68 | 1,649.796 | 507.636 | 566.733 | 428.861 | 264.122 | 287.365 | 125.44 | 202.951 | 148.153 | 76.218 | 27.416 | 73.657 | 160.914 | 9.144 | 18.769 | 33.279 |
Short Term Investments
| 0 | -7.815 | -8.228 | -8.641 | -8.928 | -9.31 | -8.547 | -8.843 | -9.139 | 0 | 0 | 0 | 149.009 | 43.021 | 35.5 | 5.5 | 5.5 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Cash and Short Term Investments
| 572.853 | 1,153.078 | 1,736.476 | 2,115.404 | 1,229.208 | 784.535 | 924.635 | 856.68 | 1,649.796 | 507.636 | 566.733 | 428.861 | 264.122 | 287.365 | 125.44 | 202.951 | 148.153 | 76.218 | 27.416 | 73.657 | 160.914 | 9.144 | 18.769 | 33.279 |
Net Receivables
| 1,487.576 | 1,024.513 | 859.992 | 1,159.165 | 877.518 | 958.573 | 992.436 | 785.787 | 695.348 | 599.846 | 585.797 | 666.955 | 891.579 | 0 | 0 | -4.699 | 0 | -0.28 | 50.067 | 34.478 | 47.35 | 0 | 0 | 0 |
Inventory
| 448.694 | 462.953 | 520.866 | 399.99 | 359.072 | 389.924 | 464.427 | 664.134 | 447.91 | 465.633 | 348.132 | 488.146 | 469.977 | 476.646 | 147.118 | 203.677 | 118.268 | 132.618 | 84.842 | 61.751 | 45.434 | 29.211 | 35.427 | 29.396 |
Other Current Assets
| 35.285 | 98.696 | 927.404 | 76.374 | 151.213 | 197.163 | 268.449 | 290.494 | 317.721 | 828.424 | 254.571 | 354.089 | 359.641 | 300.09 | 240.527 | 345.884 | 284.637 | 177.612 | 3.118 | 42.156 | 46.025 | 33.743 | 19.09 | 21.066 |
Total Current Assets
| 2,544.408 | 2,739.24 | 3,184.746 | 3,750.934 | 2,617.012 | 2,330.194 | 2,649.947 | 2,597.096 | 3,110.775 | 2,042.702 | 1,755.233 | 1,947.573 | 1,914.72 | 1,792.397 | 770.406 | 752.512 | 551.059 | 386.168 | 165.443 | 177.565 | 252.373 | 72.099 | 73.286 | 83.74 |
Non-Current Assets: | ||||||||||||||||||||||||
Property, Plant & Equipment, Net
| 1,174.217 | 1,132.492 | 1,070.097 | 1,004.538 | 898.986 | 919.22 | 837.632 | 789.418 | 814.905 | 673.355 | 558.195 | 845.929 | 798.587 | 675.525 | 454.942 | 365.72 | 301.94 | 325.447 | 236.172 | 231.055 | 148.967 | 140.784 | 115.312 | 77.63 |
Goodwill
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Intangible Assets
| 95.694 | 102.999 | 105.998 | 106.538 | 103.582 | 104.695 | 157.311 | 150.328 | 83.873 | 52.608 | 53.094 | 13.201 | 14.748 | 16.083 | 12.551 | 12.988 | 13.112 | 13.491 | 1.31 | 1.756 | 0 | 0 | 0 | 0 |
Goodwill and Intangible Assets
| 95.694 | 102.999 | 105.998 | 106.538 | 103.582 | 104.695 | 157.311 | 150.328 | 83.873 | 52.608 | 53.094 | 13.201 | 14.748 | 16.083 | 12.551 | 12.988 | 13.112 | 13.491 | 1.31 | 1.756 | 0 | 0 | 0 | 0 |
Long Term Investments
| 222.067 | 217.064 | 205.23 | 190.251 | 154.759 | 150.875 | 142.615 | 275.766 | 124.423 | 126.815 | 125.388 | 161.39 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Tax Assets
| 14.268 | 27.531 | 32.668 | 36.862 | 35.881 | 35.078 | 36.136 | 36.894 | 32.068 | 31.081 | 30.952 | 11.679 | 13.085 | 18.01 | 1.559 | 1.794 | 0.99 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Other Non-Current Assets
| 44.965 | 43.408 | 24.549 | 16.638 | 21.693 | 13.202 | 0 | 0 | 0 | 0.926 | 0.994 | 10.272 | 155.03 | 48.309 | 39.43 | 9.702 | 9.974 | 6.42 | 10.712 | 8.354 | 6.187 | 5.905 | 6.05 | 6.408 |
Total Non-Current Assets
| 1,551.211 | 1,523.495 | 1,438.542 | 1,354.827 | 1,214.901 | 1,223.07 | 1,173.694 | 1,252.406 | 1,055.269 | 884.785 | 768.623 | 1,042.471 | 981.45 | 757.927 | 508.482 | 390.204 | 326.017 | 345.358 | 248.194 | 241.165 | 155.154 | 146.689 | 121.361 | 84.038 |
Total Assets
| 4,095.62 | 4,262.735 | 4,623.288 | 5,105.76 | 3,831.913 | 3,553.264 | 3,823.641 | 3,849.501 | 4,166.044 | 2,927.488 | 2,523.856 | 2,990.043 | 2,896.17 | 2,550.325 | 1,278.888 | 1,142.716 | 877.076 | 731.526 | 413.637 | 418.73 | 407.527 | 218.787 | 194.647 | 167.779 |
Liabilities & Equity: | ||||||||||||||||||||||||
Current Liabilities: | ||||||||||||||||||||||||
Account Payables
| 1,331.496 | 1,398.958 | 1,386.509 | 1,540.339 | 1,276.015 | 1,010.856 | 1,149.045 | 1,254.729 | 1,191.81 | 677.756 | 717.726 | 698.271 | 269.571 | 665.857 | 616.369 | 64.12 | 49.568 | 52.112 | 26.518 | 0.51 | 24.946 | 22.602 | 19.761 | 19.522 |
Short Term Debt
| 0 | 0 | -432.426 | -992.383 | 0 | 75.312 | 100.727 | 0 | 85 | 195 | 242 | 351 | 574.698 | 279.874 | 208 | 146 | 148 | 190.5 | 56.53 | 51.13 | 24 | 7 | 0.5 | 4.1 |
Tax Payables
| 4.657 | 14.889 | 1.836 | 2.188 | 3.716 | 1.168 | 5.703 | 4.969 | 4.183 | 3.98 | 2.805 | 27.653 | 27.691 | -8.874 | 0.929 | -19.327 | -0.907 | -0.76 | 2.061 | 5.766 | 7.976 | 9.594 | 2.657 | -3.676 |
Deferred Revenue
| 0 | 212.382 | 624.678 | 1,094.016 | 82.527 | 1.168 | 123.159 | 80.235 | 167.308 | 266.017 | 117.068 | 249.768 | 176.485 | 141.807 | 128.898 | 169.815 | 186.785 | 91.434 | 22.317 | 25.492 | 25.501 | 34.043 | 22.7 | 12.004 |
Other Current Liabilities
| 183.248 | 316.184 | 229.865 | 87.635 | 156.813 | 58.125 | 188.74 | 47.851 | 583.881 | 991.855 | 304.947 | 376.678 | 485.683 | 187.973 | 360.409 | 215.132 | 204.037 | 101.246 | 25.142 | 58.607 | 61.761 | 56 | 23.042 | 17.773 |
Total Current Liabilities
| 1,519.401 | 1,730.032 | 2,139.573 | 2,684.547 | 1,436.544 | 1,214.917 | 1,444.215 | 1,387.785 | 1,864.875 | 1,868.591 | 1,267.477 | 1,453.601 | 1,357.644 | 1,124.831 | 480.661 | 405.926 | 400.697 | 343.098 | 110.251 | 116.013 | 118.683 | 95.196 | 45.961 | 37.719 |
Non-Current Liabilities: | ||||||||||||||||||||||||
Long Term Debt
| 12.761 | 24.364 | 24.332 | 0 | 12.24 | 9.487 | 0 | 0 | 0.727 | 15.289 | 125.602 | 473.414 | 535.214 | 422.052 | 259.918 | 220.346 | 92 | 2 | 14.5 | 17.5 | 16 | 42.3 | 72.1 | 68 |
Deferred Revenue Non-Current
| 3.913 | 10.841 | 11.562 | 11.722 | 14.719 | 5.972 | 1 | 39.297 | 39.147 | 38.297 | 38.297 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Deferred Tax Liabilities Non-Current
| 0 | 3.23 | 2.281 | 1.901 | 1.726 | 1.212 | 0 | 0 | 1.098 | -13.463 | -36.471 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Other Non-Current Liabilities
| 19.817 | 0 | 0 | 12.092 | 0 | 0 | 88.726 | 201.93 | 40.972 | 1.826 | 153.826 | 40.415 | 2.435 | 15.134 | 14.603 | 10.724 | 7.338 | 9.328 | 0 | 0 | 0 | 0 | 0 | 0 |
Total Non-Current Liabilities
| 36.491 | 38.434 | 38.176 | 21.593 | 28.685 | 16.671 | 89.726 | 201.93 | 41.7 | 55.411 | 317.724 | 513.83 | 537.65 | 437.187 | 274.521 | 231.07 | 99.338 | 11.328 | 14.5 | 17.5 | 16 | 42.3 | 72.1 | 68 |
Total Liabilities
| 1,555.891 | 1,768.466 | 2,177.749 | 2,706.141 | 1,465.229 | 1,231.588 | 1,533.941 | 1,589.715 | 1,906.574 | 1,924.002 | 1,585.201 | 1,967.431 | 1,895.293 | 1,562.018 | 755.182 | 636.996 | 500.035 | 354.426 | 124.751 | 133.513 | 134.683 | 137.496 | 118.061 | 105.719 |
Equity: | ||||||||||||||||||||||||
Preferred Stock
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Common Stock
| 508.761 | 508.761 | 508.761 | 508.761 | 508.761 | 508.761 | 508.761 | 508.761 | 508.761 | 209.38 | 209.38 | 209.38 | 209.38 | 209.38 | 105 | 105 | 105 | 70 | 70 | 70 | 70 | 40 | 40 | 40 |
Retained Earnings
| 597.535 | 562.58 | 520.033 | 477.265 | 446.086 | 404.119 | 362.364 | 328.667 | 330.364 | 286.814 | 224.968 | 391.303 | 398.757 | 377.365 | 59.361 | 50.38 | 43.576 | 36.429 | 30.873 | 27.596 | 27.478 | 16.844 | 14.704 | 3.163 |
Accumulated Other Comprehensive Income/Loss
| 6.43 | 264.509 | 258.326 | 255.175 | 253.417 | 250.377 | 248.66 | 247.116 | 246.011 | 0.615 | 0.252 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Other Total Stockholders Equity
| 1,427.002 | 1,423.067 | 1,416.745 | 1,413.594 | 1,411.837 | 1,408.796 | 1,407.079 | 1,405.535 | 1,404.43 | 492.153 | 489.375 | 400.265 | 353.019 | 347.124 | 549.72 | 187.833 | 182.669 | 217.937 | 177.436 | 174.277 | 172.027 | 32.447 | 21.883 | 18.896 |
Total Shareholders Equity
| 2,539.728 | 2,494.269 | 2,445.539 | 2,399.62 | 2,366.683 | 2,321.676 | 2,278.205 | 2,242.962 | 2,243.555 | 988.347 | 923.724 | 1,000.949 | 961.157 | 933.869 | 354.702 | 343.213 | 331.245 | 323.814 | 278.309 | 271.873 | 269.505 | 81.291 | 76.587 | 62.059 |
Total Equity
| 2,539.728 | 2,494.269 | 2,445.539 | 2,399.62 | 2,366.683 | 2,321.676 | 2,289.701 | 2,259.786 | 2,259.469 | 1,003.486 | 938.655 | 1,022.612 | 1,000.877 | 988.307 | 523.706 | 505.72 | 377.04 | 377.1 | 288.886 | 285.217 | 272.844 | 81.291 | 76.587 | 62.059 |
Total Liabilities & Shareholders Equity
| 4,095.62 | 4,262.735 | 4,623.288 | 5,105.76 | 3,831.913 | 3,553.264 | 3,823.641 | 3,849.501 | 4,166.044 | 2,927.488 | 2,523.856 | 2,990.043 | 2,896.17 | 2,550.325 | 1,278.888 | 1,142.716 | 877.076 | 731.526 | 413.637 | 418.73 | 407.527 | 218.787 | 194.647 | 167.779 |