
Giti Tire Corporation
SSE:600182.SS
15.34 (CNY) • At close May 15, 2025
Overview | Financials
Numbers are in millions (except for per share data and ratios) CNY.
2025 Q1 | 2024 Q4 | 2024 Q3 | 2024 Q2 | 2024 Q1 | 2023 Q4 | 2023 Q3 | 2023 Q2 | 2023 Q1 | 2022 Q4 | 2022 Q3 | 2022 Q2 | 2022 Q1 | 2021 Q4 | 2021 Q3 | 2021 Q2 | 2021 Q1 | 2020 Q4 | 2020 Q3 | 2020 Q2 | 2020 Q1 | 2019 Q4 | 2019 Q3 | 2019 Q2 | 2019 Q1 | 2018 Q4 | 2018 Q3 | 2018 Q2 | 2018 Q1 | 2017 Q4 | 2017 Q3 | 2017 Q2 | 2017 Q1 | 2016 Q4 | 2016 Q3 | 2016 Q2 | 2016 Q1 | 2015 Q4 | 2015 Q3 | 2015 Q2 | 2015 Q1 | 2014 Q4 | 2014 Q3 | 2014 Q2 | 2014 Q1 | 2013 Q4 | 2013 Q3 | 2013 Q2 | 2013 Q1 | 2012 Q4 | 2012 Q3 | 2012 Q2 | 2012 Q1 | 2011 Q4 | 2011 Q3 | 2011 Q2 | 2011 Q1 | 2010 Q4 | 2010 Q3 | 2010 Q2 | 2010 Q1 | 2009 Q4 | 2009 Q3 | 2009 Q2 | 2009 Q1 | 2008 Q4 | 2008 Q3 | 2008 Q2 | 2008 Q1 | 2007 Q4 | 2007 Q3 | 2007 Q2 | 2007 Q1 | 2006 Q4 | 2006 Q3 | 2006 Q2 | 2006 Q1 | 2005 Q4 | 2005 Q3 | 2005 Q2 | 2005 Q1 | 2004 Q4 | 2004 Q3 | 2004 Q2 | 2004 Q1 | 2003 Q4 | 2003 Q3 | 2003 Q2 | 2003 Q1 | 2002 Q4 | 2002 Q3 | 2002 Q2 | 2002 Q1 | 2001 Q4 | 2001 Q2 | 2000 Q4 | 2000 Q2 | 1999 Q4 | 1999 Q2 | 1998 Q4 | |
---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
Assets: | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
Current Assets: | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
Cash & Cash Equivalents
| 731.332 | 591.434 | 887.434 | 721.894 | 265.127 | 286.695 | 523.625 | 285.343 | 382.413 | 299.166 | 322.867 | 378.464 | 436.979 | 325.596 | 244.32 | 393.93 | 384.815 | 334.403 | 204.433 | 242.612 | 160.404 | 230.82 | 121.496 | 143.857 | 240.946 | 94.225 | 199.924 | 164.252 | 222.528 | 96.343 | 88.716 | 55.68 | 153.246 | 70.406 | 73.713 | 65.332 | 277.715 | 218.48 | 68.515 | 175.173 | 176.258 | 224.179 | 563.59 | 208.695 | 236.744 | 248.409 | 230.24 | 180.444 | 210.538 | 281.511 | 63.351 | 133.502 | 83.058 | 125.732 | 171.71 | 93.186 | 255.368 | 66.579 | 202.226 | 68.996 | 87.321 | 107.043 | 199.802 | 113.101 | 372.006 | 111.854 | 179.387 | 30.228 | 43.367 | 139.902 | 122.227 | 247.359 | 172.984 | 107.01 | 105.923 | 193.296 | 116.971 | 172.821 | 76.868 | 111.195 | 208.544 | 240.415 | 70.98 | 236.895 | 22.148 | 10.703 | 7.856 | 4.245 | 12.068 | 12.745 | 23.257 | 28.583 | 27.321 | 25.653 | 119.454 | 141.464 | 238.381 | 250.765 | 289.347 | 26.539 |
Short Term Investments
| 0 | 0 | 0 | -0.052 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0.484 | 0.489 | 0.489 | 0.668 | 0.668 | 0.668 | 0.668 | 0.937 | 0.452 | 0.207 | 0.083 | 0 | 0 |
Cash and Short Term Investments
| 731.332 | 591.434 | 887.434 | 721.894 | 265.127 | 286.695 | 523.625 | 285.343 | 382.413 | 299.166 | 322.867 | 378.464 | 436.979 | 325.596 | 244.32 | 393.93 | 384.815 | 334.403 | 204.433 | 242.612 | 160.404 | 230.82 | 121.496 | 143.857 | 240.946 | 94.225 | 199.924 | 164.252 | 222.528 | 96.343 | 88.716 | 55.68 | 153.246 | 70.406 | 73.713 | 65.332 | 277.715 | 218.48 | 68.515 | 175.173 | 176.258 | 224.179 | 563.59 | 208.695 | 236.744 | 248.409 | 230.24 | 180.444 | 210.538 | 281.511 | 63.351 | 133.502 | 83.058 | 125.732 | 171.71 | 93.186 | 255.368 | 66.579 | 202.226 | 68.996 | 87.321 | 107.043 | 199.802 | 113.101 | 372.006 | 111.854 | 179.387 | 30.228 | 43.367 | 139.902 | 122.227 | 247.359 | 172.984 | 107.01 | 105.923 | 193.296 | 116.971 | 172.821 | 76.868 | 111.195 | 208.544 | 240.415 | 70.98 | 236.895 | 22.148 | 10.703 | 7.856 | 4.729 | 12.558 | 13.234 | 23.925 | 29.251 | 27.989 | 26.32 | 120.391 | 141.916 | 238.588 | 250.848 | 289.347 | 26.539 |
Net Receivables
| 1,974.86 | 1,938.218 | 1,744.659 | 1,775.309 | 1,966.826 | 1,943.019 | 1,828.975 | 1,900.3 | 1,725.417 | 1,496.496 | 0 | 1,537.198 | 1,339.464 | 1,409.169 | 1,507.788 | 1,332.113 | 1,279.486 | 1,155.295 | 1,512.924 | 1,382.273 | 1,408.833 | 1,246.91 | 1,222.936 | 1,021.92 | 930.975 | 989.083 | 1,124.683 | 1,105.089 | 1,456.115 | 1,079.613 | 1,101.12 | 778.664 | 712.871 | 736.246 | 853.499 | 0 | 0 | 1,154.375 | 0 | 0 | 0 | 1,275.036 | 1,306.269 | 1,510.019 | 0 | 0 | 0 | 1,766.314 | 1,816.418 | 1,633.191 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 1,018.93 | 967.611 | 1,034.165 | 919.605 | 927.622 | 834.899 | 836.921 | 860.422 | 953.026 | 687.265 | 805.499 | 975.064 | 1,000.823 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 953.428 | 0 | 0 | 0 | 451.191 | 527.766 | 552.396 | 381.815 | 432.626 | 684.541 | 651.65 | 888.672 | 4.6 | 0 | 0 | 0 | 0 |
Inventory
| 551.611 | 582.86 | 514.44 | 538.51 | 474.557 | 491.966 | 402.488 | 478.489 | 502.033 | 547.825 | 533.891 | 557.041 | 537.138 | 533.896 | 505.443 | 565.202 | 503.009 | 419.133 | 344.205 | 387.424 | 430.839 | 444.505 | 409.899 | 504.976 | 443.666 | 494.965 | 563.236 | 535.251 | 467.149 | 511.603 | 492.156 | 613.945 | 481.155 | 441.42 | 354.728 | 405.779 | 340.343 | 329.408 | 374.91 | 386.234 | 401.879 | 391.435 | 392.781 | 457.478 | 427.184 | 474.278 | 396.91 | 502.843 | 495.316 | 533.403 | 447.656 | 525.376 | 480.317 | 530.345 | 512.614 | 528.841 | 479.824 | 423.777 | 363.515 | 418.268 | 372.409 | 349.131 | 292.705 | 250.354 | 223.213 | 304.54 | 457.569 | 452.567 | 424.387 | 349.819 | 352.842 | 300.482 | 257.716 | 321.241 | 337.219 | 366.74 | 397.184 | 408.977 | 328.033 | 267.698 | 355.402 | 358.099 | 328.796 | 323.274 | 165.85 | 187.833 | 100.083 | 102.148 | 88.299 | 120.377 | 180.275 | 185.729 | 181.571 | 199.767 | 221.208 | 175.357 | 173.967 | 151.781 | 229.565 | 249.433 |
Other Current Assets
| 42.581 | 42.325 | 34.318 | 20.769 | 39.242 | 38.765 | 54.085 | 41.822 | 52.36 | 51.513 | 1,614.938 | 62.188 | 67.003 | 55.277 | 44.067 | 65.247 | 48.454 | 30.086 | 29.12 | 20.296 | 28.157 | 29.111 | 154.819 | 35.545 | 31.026 | 32.811 | 35.746 | 35.896 | 38.1 | 31.414 | 26.274 | 44.798 | 54.719 | 26.833 | 19.434 | 11.646 | 19.854 | 1,168.679 | 17.665 | 18.09 | 25.929 | 113.32 | 91.654 | 77.926 | 59.678 | 44.065 | 50.194 | 102.559 | 68.869 | 93.624 | 1,835.619 | 1,672.393 | 1,637.436 | 1,601.023 | 1,468.031 | 1,385.205 | 1,276.475 | 1,328.952 | 1,129.595 | 1,133.437 | 1,024.517 | 967.611 | 1,065.272 | 949.156 | 961.639 | 86.751 | 143.289 | 200.447 | 988.947 | 229.913 | 170.868 | 982.134 | 80.436 | 1,044.713 | 856.954 | 852.515 | 956.74 | 826.108 | 1,049.731 | 939.45 | 870.111 | 899.395 | 1,207.956 | 923.369 | 217.531 | 145.403 | 100.581 | 451.927 | 528.459 | 553.09 | 253.185 | 239.039 | 689.432 | 655.075 | 890.679 | 796.16 | 803.367 | 764.389 | 617.814 | 446.594 |
Total Current Assets
| 3,300.385 | 3,154.836 | 3,180.851 | 3,056.483 | 2,745.753 | 2,760.446 | 2,809.173 | 2,705.953 | 2,662.223 | 2,395 | 2,471.695 | 2,534.891 | 2,380.583 | 2,323.938 | 2,301.618 | 2,356.492 | 2,215.764 | 1,938.916 | 2,090.683 | 2,032.604 | 2,028.233 | 1,951.347 | 1,909.149 | 1,706.299 | 1,646.613 | 1,611.084 | 1,923.589 | 1,840.488 | 2,183.893 | 1,718.972 | 1,708.266 | 1,493.088 | 1,401.991 | 1,274.905 | 1,301.375 | 1,175.101 | 1,618.321 | 1,716.567 | 1,838.971 | 1,779.36 | 1,901.549 | 1,948.325 | 2,309.64 | 2,216.38 | 2,550.041 | 2,560.985 | 2,530.936 | 2,446.991 | 2,591.141 | 2,541.73 | 2,346.626 | 2,331.271 | 2,200.811 | 2,257.1 | 2,152.356 | 2,007.232 | 2,011.668 | 1,819.308 | 1,695.336 | 1,620.701 | 1,484.247 | 1,456.295 | 1,557.779 | 1,312.612 | 1,556.858 | 1,280.141 | 1,617.166 | 1,543.664 | 1,456.701 | 1,406.898 | 1,451.436 | 1,529.975 | 1,442.103 | 1,393.366 | 1,300.095 | 1,412.551 | 1,470.895 | 1,407.906 | 1,454.632 | 1,318.342 | 1,434.058 | 1,497.909 | 1,607.732 | 1,483.537 | 405.53 | 343.939 | 208.52 | 558.804 | 629.316 | 686.701 | 839.199 | 886.645 | 898.992 | 881.163 | 1,232.278 | 1,118.032 | 1,215.922 | 1,167.018 | 1,136.726 | 722.567 |
Non-Current Assets: | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
Property, Plant & Equipment, Net
| 1,130.468 | 1,116.544 | 1,100.67 | 1,105.89 | 1,066.406 | 1,059.03 | 1,034.35 | 1,013.632 | 1,004.37 | 1,009.595 | 986.023 | 972.146 | 980.426 | 983.709 | 969.129 | 967.013 | 974.122 | 979.761 | 996.073 | 1,000.374 | 1,021.125 | 1,051.439 | 1,036.271 | 1,045.508 | 1,047.234 | 1,054.181 | 1,043.82 | 1,037.113 | 1,016.296 | 1,036.878 | 1,048.74 | 1,052.052 | 1,021.916 | 1,042.874 | 1,051.687 | 1,073.506 | 1,097.01 | 1,111.541 | 1,138.605 | 1,157.296 | 1,176.645 | 1,165.959 | 1,192.371 | 1,205.814 | 1,193.166 | 1,203.919 | 1,244.442 | 1,272.076 | 1,300.801 | 1,324.548 | 1,322.559 | 1,320.633 | 1,327.45 | 1,356.344 | 1,349.266 | 1,375.873 | 1,395.554 | 1,425.005 | 1,463.017 | 1,470.171 | 1,501.271 | 1,452.64 | 1,486.405 | 1,508.978 | 1,533.058 | 1,542.588 | 1,523.756 | 1,491.539 | 1,484.913 | 1,488.982 | 1,492.907 | 1,540.295 | 1,540.976 | 1,568.211 | 1,563.222 | 1,581.514 | 1,618.098 | 1,560.503 | 1,593.925 | 1,612.727 | 1,631.707 | 1,627.355 | 1,477.109 | 1,566.171 | 717.18 | 725.836 | 824.707 | 1,002.824 | 999.305 | 1,036.371 | 1,049.098 | 1,049.587 | 1,032.735 | 1,062.401 | 866.826 | 877.553 | 793.617 | 705.837 | 625.011 | 597.116 |
Goodwill
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Intangible Assets
| 28.107 | 28.59 | 25.257 | 25.267 | 24.886 | 24.331 | 24.623 | 24.999 | 25.375 | 22.223 | 19.043 | 19.245 | 19.448 | 19.524 | 19.723 | 19.923 | 19.965 | 20.161 | 20.356 | 20.551 | 20.747 | 20.942 | 20.07 | 20.239 | 20.408 | 20.577 | 20.746 | 20.916 | 21.085 | 21.254 | 21.423 | 21.592 | 21.761 | 21.93 | 22.099 | 22.269 | 22.438 | 22.607 | 22.776 | 22.945 | 23.114 | 23.283 | 23.453 | 23.622 | 23.791 | 23.96 | 24.129 | 24.298 | 24.467 | 24.636 | 24.806 | 24.975 | 25.606 | 25.775 | 26.721 | 26.89 | 27.059 | 27.228 | 27.397 | 27.566 | 27.735 | 27.904 | 28.074 | 28.243 | 28.412 | 28.581 | 28.75 | 28.919 | 29.088 | 29.257 | 29.427 | 29.596 | 29.765 | 15.667 | 15.772 | 15.857 | 15.877 | 16.046 | 15.918 | 16.087 | 16.256 | 16.425 | 16.892 | 17.036 | 48.731 | 49.209 | 49.688 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Goodwill and Intangible Assets
| 28.107 | 28.59 | 25.257 | 25.267 | 24.886 | 24.331 | 24.623 | 24.999 | 25.375 | 22.223 | 19.043 | 19.245 | 19.448 | 19.524 | 19.723 | 19.923 | 19.965 | 20.161 | 20.356 | 20.551 | 20.747 | 20.942 | 20.07 | 20.239 | 20.408 | 20.577 | 20.746 | 20.916 | 21.085 | 21.254 | 21.423 | 21.592 | 21.761 | 21.93 | 22.099 | 22.269 | 22.438 | 22.607 | 22.776 | 22.945 | 23.114 | 23.283 | 23.453 | 23.622 | 23.791 | 23.96 | 24.129 | 24.298 | 24.467 | 24.636 | 24.806 | 24.975 | 25.606 | 25.775 | 26.721 | 26.89 | 27.059 | 27.228 | 27.397 | 27.566 | 27.735 | 27.904 | 28.074 | 28.243 | 28.412 | 28.581 | 28.75 | 28.919 | 29.088 | 29.257 | 29.427 | 29.596 | 29.765 | 15.667 | 15.772 | 15.857 | 15.877 | 16.046 | 15.918 | 16.087 | 16.256 | 16.425 | 16.892 | 17.036 | 48.731 | 49.209 | 49.688 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Long Term Investments
| 0 | 0 | 0 | 3.944 | 3.959 | 4.027 | 4.095 | 4.162 | 4.23 | 4.298 | 4.365 | 0 | 0 | 4.568 | 4.636 | 4.703 | 4.771 | 0 | -990.118 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 6.675 | 6.748 | 9.367 | 9.578 | 6.967 | 7.04 | 7.305 | 7.389 | 7.692 | 7.765 | 9.02 | 9.385 | 11.554 | 11.413 | 11.335 | 11.282 | 10.733 | 9.136 | 9.464 | 9.78 | 0 | 6.498 | 0 | 0 | 0.145 | 47.704 | 0 | 0 | 0 | 0 | 0 | 0 | 50.113 | 0 | 98.343 | 95.389 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 4.24 | 4.24 | 4.24 | 3.971 | 4.456 | 4.793 | 4.917 | 0 | 0 |
Tax Assets
| 11.132 | 12.951 | 10.78 | 10.271 | 9.892 | 11.488 | 8.833 | 9.48 | 9.739 | 9.677 | 9.452 | 9.789 | 8.042 | 8.002 | 6.975 | 7.092 | 7.462 | 7.211 | 8.863 | 8.348 | 8.828 | 6.032 | 4.946 | 5.525 | 4.717 | 4.899 | 3.748 | 3.934 | 4.358 | 3.128 | 2.854 | 4.866 | 3.683 | 3.484 | 3.334 | 3.833 | 4 | 3.939 | 4.03 | 3.722 | 9.565 | 15.32 | 12.006 | 11.737 | 11.889 | 16.297 | 12.666 | 11.108 | 10.601 | 13.304 | 10.891 | 9.477 | 8.797 | 12.022 | 4.356 | 5.141 | 4.905 | 4.777 | 11.257 | 10.433 | 5.049 | 5.481 | 2.731 | 4.892 | 5.986 | 5.986 | 3.715 | 3.807 | 3.515 | 3.515 | 1.693 | 1.693 | 1.41 | 0.385 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Other Non-Current Assets
| 28.531 | 30.658 | 42.617 | 13.988 | 32.014 | 28.216 | 0 | 0 | 0 | 0.007 | 0.017 | 4.503 | 4.71 | 0.35 | 0.49 | 0.629 | 0.769 | 5.748 | 996.073 | 6.162 | 6.763 | 6.98 | 7.073 | 7.286 | 7.499 | 7.712 | 7.925 | 8.138 | 8.352 | 8.565 | 8.778 | 6.675 | 6.427 | 6.383 | 6.456 | 6.529 | -0.074 | -0.074 | -0.074 | -0.074 | -0.074 | -0.074 | -0.266 | -0.277 | -0.507 | -0.507 | -1.689 | -1.981 | -2.721 | -2.494 | -2.33 | -2.191 | -1.802 | -0.12 | -0.114 | -0.097 | 5.838 | -0.003 | 0 | 0 | -0.145 | -0.145 | 44.424 | 43.064 | 45.628 | 51.263 | 50.147 | 49.483 | -1.121 | 51.152 | -7.424 | -0.163 | 99.97 | 188.948 | 294.365 | 298.671 | 298.609 | 283.019 | 273.984 | 262.425 | 269.638 | 276.852 | 219.625 | 222.045 | 0 | 0 | 0 | 0 | 0 | 0 | 4.908 | 0.668 | 0.668 | 0.668 | 0.937 | 0.452 | 0.207 | 0.083 | 0 | 0 |
Total Non-Current Assets
| 1,198.237 | 1,188.743 | 1,179.323 | 1,159.359 | 1,137.158 | 1,127.092 | 1,071.901 | 1,052.273 | 1,043.714 | 1,045.799 | 1,018.899 | 1,005.683 | 1,012.626 | 1,016.152 | 1,000.953 | 999.36 | 1,007.09 | 1,012.88 | 1,031.247 | 1,035.436 | 1,057.462 | 1,085.394 | 1,068.36 | 1,078.558 | 1,079.858 | 1,087.369 | 1,076.24 | 1,070.101 | 1,050.091 | 1,069.824 | 1,081.795 | 1,085.186 | 1,053.788 | 1,074.671 | 1,083.577 | 1,106.137 | 1,130.05 | 1,144.762 | 1,174.704 | 1,193.468 | 1,216.218 | 1,211.53 | 1,234.869 | 1,248.285 | 1,236.031 | 1,251.435 | 1,288.568 | 1,314.886 | 1,344.703 | 1,371.407 | 1,367.261 | 1,364.177 | 1,370.784 | 1,403.158 | 1,389.693 | 1,417.587 | 1,433.356 | 1,463.505 | 1,501.671 | 1,508.171 | 1,534.055 | 1,533.585 | 1,561.633 | 1,585.177 | 1,613.084 | 1,628.419 | 1,606.368 | 1,573.747 | 1,566.51 | 1,572.906 | 1,614.945 | 1,666.809 | 1,672.12 | 1,773.211 | 1,873.359 | 1,896.042 | 1,932.584 | 1,859.569 | 1,883.827 | 1,891.239 | 1,917.601 | 1,920.632 | 1,713.625 | 1,805.252 | 765.911 | 775.045 | 874.395 | 1,002.824 | 999.305 | 1,036.371 | 1,054.006 | 1,054.496 | 1,037.643 | 1,067.309 | 871.734 | 882.461 | 798.617 | 710.837 | 625.011 | 597.116 |
Total Assets
| 4,498.622 | 4,343.579 | 4,360.174 | 4,215.842 | 3,882.91 | 3,887.538 | 3,881.074 | 3,758.227 | 3,705.937 | 3,440.799 | 3,490.595 | 3,540.574 | 3,393.21 | 3,340.09 | 3,302.571 | 3,355.852 | 3,222.854 | 2,951.796 | 3,121.93 | 3,068.04 | 3,085.695 | 3,036.741 | 2,977.509 | 2,784.857 | 2,726.471 | 2,698.454 | 2,999.828 | 2,910.589 | 3,233.984 | 2,788.796 | 2,790.061 | 2,578.273 | 2,455.779 | 2,349.576 | 2,384.951 | 2,281.237 | 2,748.371 | 2,861.329 | 3,013.674 | 2,972.828 | 3,117.767 | 3,159.855 | 3,544.509 | 3,464.665 | 3,786.072 | 3,812.42 | 3,819.505 | 3,761.877 | 3,935.844 | 3,913.137 | 3,713.887 | 3,695.447 | 3,571.594 | 3,660.258 | 3,542.049 | 3,424.819 | 3,445.024 | 3,282.814 | 3,197.007 | 3,128.872 | 3,018.302 | 2,989.88 | 3,119.413 | 2,897.789 | 3,169.942 | 2,908.56 | 3,223.534 | 3,117.411 | 3,023.211 | 2,979.805 | 3,066.381 | 3,196.784 | 3,114.223 | 3,166.577 | 3,173.454 | 3,308.593 | 3,403.479 | 3,267.475 | 3,338.459 | 3,209.581 | 3,351.658 | 3,418.541 | 3,321.358 | 3,288.789 | 1,171.441 | 1,118.984 | 1,082.915 | 1,561.628 | 1,628.621 | 1,723.072 | 1,893.205 | 1,941.14 | 1,936.635 | 1,948.472 | 2,104.012 | 2,000.494 | 2,014.539 | 1,877.855 | 1,761.737 | 1,319.683 |
Liabilities & Equity: | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
Current Liabilities: | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
Account Payables
| 1,070.134 | 1,106.634 | 454.907 | 946.787 | 758.29 | 763.979 | 956.275 | 919.118 | 908.596 | 731.073 | 786.678 | 894.073 | 733.281 | 685.118 | 582.285 | 535.147 | 193.047 | 151.143 | 232.863 | 176.37 | 116.439 | 194.119 | 166.019 | 173.27 | 119.502 | 105.464 | 218.579 | 340.487 | 311.928 | 267.029 | 186.17 | 241.601 | 221.248 | 187.93 | 149.961 | 159.047 | 152.418 | 179.11 | 207.206 | 260.378 | 251.275 | 325.077 | 348.997 | 307.162 | 287.737 | 312.086 | 300.256 | 382.265 | 306.573 | 426.774 | 289.128 | 444.761 | 370.778 | 595.803 | 540.357 | 440.587 | 370.19 | 287.027 | 361.034 | 294.251 | 271.345 | 238.628 | 312.477 | 288.256 | 469.075 | 519.997 | 614.177 | 529.883 | 527.271 | 441.047 | 395.179 | 379.075 | 366.203 | 414.212 | 285.714 | 363.114 | 419.909 | 350.617 | 478.276 | 411.528 | 495.752 | 598.84 | 560.892 | 500.244 | 320.794 | 257.018 | 108.472 | 121.975 | 104.71 | 132.672 | 158.576 | 180.956 | 192.989 | 223.58 | 302.483 | 240.905 | 343.02 | 266.721 | 259.482 | 222.374 |
Short Term Debt
| 0 | 0 | 0 | 340.387 | 0 | 135.972 | 0 | 0 | 260.217 | 260.789 | 453.141 | 440.773 | 0 | 0 | 45.592 | 325.162 | 361.12 | 369.355 | 679 | 0 | 66.835 | 49.531 | 141.9 | 6.367 | 36.889 | 258.426 | 288.474 | 220.088 | 711.074 | 177.806 | 363.664 | 250.516 | 76.558 | 108.498 | 257.608 | 257.197 | 212.657 | 269.218 | 206.787 | 120.42 | 147.519 | 241.821 | 630.979 | 396.937 | 556.828 | 720.756 | 784.459 | 771.768 | 1,137.41 | 640.933 | 766.621 | 670.673 | 1,133.588 | 685.354 | 1,085.563 | 1,176.057 | 787.422 | 563.191 | 417.385 | 457.986 | 910.286 | 305.485 | 402.666 | 362.231 | 614.9 | 592.996 | 1,038.093 | 1,020.712 | 619.755 | 596.989 | 948.482 | 773.683 | 588.433 | 550.494 | 728.289 | 994.204 | 482.156 | 768.772 | 767.116 | 619.318 | 668.989 | 791.403 | 509.766 | 994.096 | 500 | 500 | 500 | 769.47 | 530.388 | 772.79 | 531.988 | 621.527 | 523.82 | 575.82 | 472.96 | 437.96 | 615.64 | 518.06 | 410.2 | 458 |
Tax Payables
| 21.167 | 38.315 | 23.387 | 24.462 | 35.194 | 45.296 | 48.805 | 30.465 | 25.448 | 18.819 | 8.031 | 9.041 | 7.303 | 6.996 | 11.187 | 2.842 | 10.836 | 10.363 | 15.485 | 12.465 | 12.286 | 11.942 | 24.03 | 15.647 | 27.198 | 17.29 | 30.114 | 23.187 | 43.668 | 43.56 | 37.451 | -0.319 | 40.838 | 45.07 | 43.435 | 30.026 | 55.078 | 46.537 | 71.388 | 71.305 | 70.591 | 58.032 | 58.658 | 53.674 | 53.838 | 105.252 | 66.278 | 54.992 | 64.308 | 77.457 | 45.4 | 19.641 | 35.611 | 28.466 | 20.61 | -8.147 | 1.772 | 1.611 | 27.956 | 4.049 | 0.47 | 13.626 | 23.911 | 18.877 | 7.425 | 4.767 | -3.039 | -7.678 | 5 | 8.125 | 6.229 | -13.948 | -0.619 | -1.256 | -3.834 | 0.27 | 3.151 | -12.156 | -0.116 | -3.899 | 15.591 | 3.369 | 8.948 | 7.177 | 10.094 | 0.872 | 2.661 | 94.357 | 91.062 | 86.514 | 69.755 | 65.965 | 64.286 | 48.146 | 21.772 | 0.982 | 7.011 | -7.599 | 26.54 | 14.225 |
Deferred Revenue
| 0 | 0 | 0 | 296.59 | 1 | 198.785 | 272.439 | 1.144 | 1.163 | 0.243 | 0.959 | 0 | 0 | 135.051 | 11.187 | 2.842 | 10.836 | 152.584 | 151.132 | 174.232 | 126.837 | 151.483 | 141.312 | 150.968 | 144.557 | 153.13 | 223.979 | 155.364 | 273.951 | 296.333 | 233.164 | 185.55 | 144.583 | 206.203 | 163.131 | 143.938 | 156.999 | 196.222 | 403.073 | 184.042 | 298.944 | 309.631 | 178.9 | 162.003 | 325.271 | 387.168 | 222.642 | 224.935 | 227.667 | 252.579 | 137.393 | 113.672 | 126.596 | 127.723 | 100.539 | 62.727 | 111.075 | 138.536 | 94.322 | 61.772 | 57.692 | 92.106 | 119.39 | 90.652 | 83.572 | 86.197 | 78.365 | 82.589 | 90.26 | 67.883 | 141.78 | 47.568 | 25.624 | 61.205 | 52.164 | 51.897 | 73.124 | 65.974 | -233.992 | 76.918 | -151.52 | 87.348 | -129.997 | 83.053 | 121.059 | 97.581 | 95.797 | 262.473 | 236.31 | 228.592 | 146.025 | 135.062 | 155.153 | 123.802 | 162.607 | 124.062 | 119.117 | 110.845 | 138.276 | 122.219 |
Other Current Liabilities
| 534.607 | 660.74 | 1,183.391 | -24.581 | 405.817 | 350.98 | 410.539 | 534.628 | 141.107 | 118.289 | 152.022 | 120.36 | 527.969 | 401.58 | 314.882 | 133.364 | 340.659 | 141.83 | 136.154 | 841.059 | 629.248 | 632.705 | 274.088 | 56.796 | 302.907 | 135.84 | 528.458 | 450.241 | 231.102 | 407.526 | 200.913 | 190.922 | 215.913 | -44.569 | -42.756 | -28.191 | 258.586 | 370.529 | 403.277 | 125.389 | 285.385 | -57.769 | 123.271 | 429.49 | 221.836 | -104.458 | 221.747 | 268.352 | 266.412 | 659.657 | 576.287 | 567.712 | 92.587 | 296.711 | 82.094 | 71.62 | 389.001 | 897.871 | 728.107 | 583.153 | 2.276 | 176.304 | 197.052 | 155.686 | 398.611 | 343.668 | 85.292 | 92.843 | 411.861 | 356.751 | 154.727 | 301.451 | 440.005 | 318.279 | 139.533 | 3.842 | 373.387 | 82.288 | 70.123 | 83.917 | 70.389 | 86.093 | 310.055 | 94.378 | 112.59 | 117.148 | 101.745 | 177.946 | 402.053 | 152.757 | 229.862 | 126.387 | 110.952 | 178.782 | 288.834 | 274.51 | 129.9 | 224.363 | 123.964 | 125.965 |
Total Current Liabilities
| 1,625.908 | 1,805.689 | 1,661.685 | 1,583.757 | 1,200.3 | 1,394.373 | 1,421.779 | 1,485.356 | 1,336.532 | 1,129.255 | 1,399.872 | 1,464.248 | 1,268.553 | 1,228.744 | 965.134 | 999.356 | 905.662 | 665.966 | 1,063.501 | 1,029.894 | 824.808 | 888.297 | 606.037 | 403.047 | 486.496 | 503.59 | 1,065.625 | 1,034.004 | 1,297.772 | 895.922 | 788.198 | 682.721 | 554.556 | 503.131 | 571.379 | 562.018 | 678.739 | 865.394 | 888.658 | 577.493 | 754.77 | 876.793 | 1,161.906 | 1,187.263 | 1,445.511 | 1,420.804 | 1,372.741 | 1,477.378 | 1,774.703 | 1,804.821 | 1,677.436 | 1,702.788 | 1,632.565 | 1,606.335 | 1,728.625 | 1,680.118 | 1,548.384 | 1,749.7 | 1,534.482 | 1,339.438 | 1,242.069 | 739.031 | 936.107 | 825.05 | 1,490.011 | 1,461.429 | 1,734.522 | 1,635.76 | 1,563.887 | 1,402.911 | 1,504.618 | 1,440.261 | 1,394.022 | 1,281.729 | 1,149.702 | 1,413.328 | 1,278.604 | 1,189.52 | 1,315.399 | 1,110.864 | 1,250.721 | 1,479.705 | 1,389.661 | 1,595.895 | 943.477 | 875.038 | 712.877 | 1,163.748 | 1,128.214 | 1,144.732 | 990.181 | 994.835 | 892.047 | 1,026.328 | 1,086.049 | 954.356 | 1,095.57 | 1,001.544 | 820.186 | 820.564 |
Non-Current Liabilities: | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
Long Term Debt
| 691.9 | 408 | 359 | 407.5 | 459.521 | 362.051 | 439.246 | 379.665 | 413.443 | 413.943 | 230.5 | 238.5 | 297.76 | 298.791 | 538.57 | 584.07 | 540.88 | 542.529 | 342.5 | 379.5 | 516.5 | 430.5 | 682 | 680 | 563 | 564.5 | 338.5 | 253.5 | 316.562 | 319.08 | 371.586 | 313.728 | 149 | 149 | 0 | 0 | 103.42 | 103.696 | 254.752 | 311.102 | 207.351 | 208.966 | 199.762 | 201.61 | 251.603 | 427.875 | 517.406 | 521.467 | 473.467 | 388 | 390 | 429 | 436 | 633 | 488 | 450 | 610 | 230 | 329 | 509 | 509 | 989 | 989 | 983 | 693 | 479 | 380 | 365 | 345 | 425 | 450 | 560 | 560 | 655 | 725 | 565 | 715 | 671 | 651 | 741 | 780 | 645 | 705 | 525 | 0 | 0 | 0 | 184.976 | 184.976 | 184.976 | 345.926 | 345.926 | 415.476 | 275.826 | 245.246 | 245.246 | 145.263 | 78.6 | 116.08 | 65.48 |
Deferred Revenue Non-Current
| 10.753 | 11.004 | 11.254 | 11.504 | 11.754 | 12.004 | 12.254 | 12.504 | 12.754 | 13.004 | 13.254 | 10.505 | 5.234 | 2.28 | 2.325 | 2.371 | 2.417 | 2.462 | 2.508 | 2.298 | 2.338 | 2.379 | 2.449 | 2.52 | 0.898 | 0.909 | 0.949 | 0.99 | 1.031 | 1.072 | 0.839 | 0.847 | 0.864 | 0.864 | 0.897 | 0.897 | 0.897 | 0.897 | 0.93 | 0.93 | 0.93 | 0.93 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Deferred Tax Liabilities Non-Current
| 95.138 | 92.136 | 87.707 | 79.019 | 73.371 | 70.756 | 70.179 | 67.041 | 65.138 | 62.593 | 59.558 | 56.637 | 55.864 | 53.66 | 52.549 | 50.95 | 48.331 | 43.959 | 40.575 | 34.546 | 34.316 | 32.178 | 30.083 | 24.131 | 20.985 | 14.33 | 10.59 | -253.5 | -316.562 | -319.08 | -371.586 | -313.728 | -149 | -149 | 0 | 0 | -103.42 | -103.696 | -208.995 | -265.345 | -161.594 | -163.209 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Other Non-Current Liabilities
| 7.137 | 7.34 | 7.156 | 5.686 | 4.351 | 7.405 | 2.066 | 16.202 | 3.27 | 76.934 | 2.669 | 12.034 | 0.731 | 1.094 | 0.381 | 0.814 | 1.021 | 3.241 | 1.096 | 1.178 | 1.094 | 0.976 | 0 | 0 | 0.379 | 0 | 0 | 0 | 0 | 1.072 | 0 | 0 | 0 | 0 | 0 | 0 | 0.897 | 0.897 | 46.687 | 45.757 | 46.687 | 45.757 | 0.489 | 0.493 | 0.497 | 0.5 | 0 | 0 | 0 | 139.467 | 139.467 | 139.467 | 139.467 | 139.467 | 139.467 | 139.467 | 139.467 | 146.11 | 139.467 | 139.467 | 139.467 | 143.467 | 143.467 | 143.467 | 143.467 | 143.467 | 211.421 | 211.421 | 211.421 | 262.554 | 262.554 | 338.2 | 348.156 | 348.156 | 457.799 | 457.799 | 457.799 | 457.799 | 457.799 | 457.799 | 457.799 | 457.799 | 465.92 | 465.92 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Total Non-Current Liabilities
| 804.928 | 518.479 | 465.117 | 503.709 | 548.997 | 452.217 | 523.746 | 462.907 | 494.605 | 490.877 | 305.981 | 307.17 | 359.59 | 355.825 | 593.826 | 638.205 | 592.648 | 589.729 | 386.679 | 417.522 | 554.249 | 466.032 | 714.532 | 706.651 | 585.262 | 579.739 | 350.039 | 254.49 | 317.593 | 320.152 | 372.425 | 314.575 | 149.864 | 149.864 | 0.897 | 0.897 | 104.317 | 104.593 | 301.439 | 357.789 | 254.038 | 255.654 | 200.25 | 202.103 | 252.101 | 428.375 | 517.406 | 521.467 | 473.467 | 527.467 | 529.467 | 568.467 | 575.467 | 772.467 | 627.467 | 589.467 | 749.467 | 376.11 | 468.467 | 648.467 | 648.467 | 1,132.467 | 1,132.467 | 1,126.467 | 836.467 | 622.467 | 591.421 | 576.421 | 556.421 | 687.554 | 712.554 | 898.2 | 908.156 | 1,003.156 | 1,182.799 | 1,022.799 | 1,172.799 | 1,128.799 | 1,108.799 | 1,198.799 | 1,237.799 | 1,102.799 | 1,170.92 | 990.92 | 0 | 0 | 0 | 184.976 | 184.976 | 184.976 | 345.926 | 345.926 | 415.476 | 275.826 | 245.246 | 245.246 | 145.263 | 78.6 | 116.08 | 65.48 |
Total Liabilities
| 2,430.836 | 2,324.168 | 2,126.802 | 2,087.466 | 1,749.297 | 1,846.59 | 1,945.525 | 1,948.263 | 1,831.137 | 1,620.131 | 1,705.854 | 1,771.418 | 1,628.143 | 1,584.569 | 1,558.96 | 1,637.562 | 1,498.31 | 1,255.695 | 1,450.18 | 1,447.416 | 1,379.057 | 1,354.329 | 1,320.569 | 1,109.698 | 1,071.758 | 1,083.329 | 1,415.664 | 1,288.494 | 1,615.366 | 1,216.074 | 1,160.623 | 997.296 | 704.42 | 652.995 | 572.276 | 562.915 | 783.057 | 969.987 | 1,190.097 | 935.281 | 1,008.808 | 1,132.446 | 1,362.156 | 1,389.367 | 1,697.611 | 1,849.179 | 1,890.147 | 1,998.845 | 2,248.17 | 2,332.288 | 2,206.903 | 2,271.255 | 2,208.032 | 2,378.802 | 2,356.092 | 2,269.585 | 2,297.851 | 2,125.81 | 2,002.949 | 1,987.905 | 1,890.537 | 1,871.498 | 2,068.574 | 1,951.518 | 2,326.478 | 2,083.896 | 2,325.943 | 2,212.181 | 2,120.308 | 2,090.465 | 2,217.172 | 2,338.462 | 2,302.178 | 2,284.885 | 2,332.501 | 2,436.127 | 2,451.404 | 2,318.32 | 2,424.199 | 2,309.664 | 2,488.52 | 2,582.504 | 2,560.581 | 2,586.815 | 943.477 | 875.038 | 712.877 | 1,348.724 | 1,313.19 | 1,329.708 | 1,336.107 | 1,340.761 | 1,307.523 | 1,302.154 | 1,331.295 | 1,199.603 | 1,240.833 | 1,080.144 | 936.266 | 886.044 |
Equity: | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
Preferred Stock
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Common Stock
| 340 | 340 | 340 | 340 | 340 | 340 | 340 | 340 | 340 | 340 | 340 | 340 | 340 | 340 | 340 | 340 | 340 | 340 | 340 | 340 | 340 | 340 | 340 | 340 | 340 | 340 | 340 | 340 | 340 | 340 | 340 | 340 | 340 | 340 | 340 | 340 | 340 | 340 | 340 | 340 | 340 | 340 | 340 | 340 | 340 | 340 | 340 | 340 | 340 | 340 | 340 | 340 | 340 | 340 | 340 | 340 | 340 | 340 | 340 | 340 | 340 | 340 | 340 | 340 | 340 | 340 | 340 | 340 | 340 | 340 | 340 | 340 | 340 | 340 | 340 | 340 | 340 | 340 | 340 | 340 | 340 | 340 | 340 | 340 | 340 | 340 | 340 | 340 | 340 | 340 | 340 | 340 | 340 | 340 | 340 | 340 | 340 | 340 | 340 | 220 |
Retained Earnings
| 703.829 | 680.172 | 780.21 | 713.656 | 761.962 | 715.653 | 676.319 | 613.208 | 584.418 | 557.739 | 541.614 | 534.606 | 539.237 | 535.216 | 530.059 | 517.858 | 531.276 | 517.773 | 514.508 | 489.438 | 504.414 | 492.947 | 489.276 | 456.117 | 460.216 | 441.175 | 436.674 | 403.637 | 421.07 | 398.948 | 387.841 | 365.097 | 528.311 | 500.278 | 486.148 | 440.907 | 726.217 | 689.621 | 690.219 | 628.413 | 765.846 | 725.532 | 699.76 | 646.162 | 700.478 | 637.692 | 571.133 | 487.07 | 423.421 | 421.683 | 343.398 | 317.129 | 286.535 | 244.841 | 196.432 | 181.253 | 177.677 | 199.012 | 187.742 | 160.915 | 154.117 | 149.236 | 115.741 | 62.522 | 10.18 | 0.677 | 2.962 | 7.012 | 5.847 | -1.453 | -38.178 | -63.838 | -87.162 | -8.737 | -29.634 | -12.356 | -12.561 | -12.989 | -23.097 | -29.093 | -900.805 | -913.809 | -940.885 | -970.049 | -992.025 | -976.12 | -861.106 | -577.495 | -475.106 | -397.173 | -233.428 | -190.146 | -161.413 | -144.207 | 16.015 | 37.079 | 10.371 | 34.376 | 62.963 | 57.53 |
Accumulated Other Comprehensive Income/Loss
| 0 | 0 | 0 | 162.026 | 162.026 | 162.026 | 148.845 | 148.845 | 148.845 | 148.845 | 148.845 | 148.845 | 148.845 | 148.845 | 148.845 | 148.845 | 148.845 | -0 | 0 | 0 | 0 | 0 | 0 | -0 | 0 | -0 | 0 | -0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | -0 | -0 | -0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Other Total Stockholders Equity
| 186.09 | 186.09 | 162.026 | 0 | 0 | 0 | 0 | 0 | 0 | 0.001 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 148.845 | 140.895 | 140.895 | 140.895 | 140.895 | 133.002 | 133.002 | 133.002 | 133.002 | 123.106 | 123.106 | 123.106 | 123.106 | 113.668 | 113.668 | 113.668 | 113.668 | 96.167 | 96.167 | 96.167 | 96.167 | 61.951 | 61.951 | 61.951 | 61.951 | 35.857 | 35.857 | 35.857 | 35.857 | 23.641 | 23.641 | 75.915 | 23.641 | 33.427 | 17.448 | 17.448 | 17.448 | 17.448 | 17.448 | 17.448 | 17.448 | 13.432 | 13.432 | 13.432 | 19.37 | 13.432 | 13.432 | 13.432 | 13.432 | 13.432 | 13.432 | 13.432 | 13.432 | 30.088 | 30.088 | 30.088 | 100.937 | 28.551 | 28.551 | 28.551 | 28.551 | 20.899 | 20.899 | 874.96 | 874.96 | 865.415 | 865.415 | 861.243 | 861.227 | 861.227 | 410.603 | 410.537 | 410.537 | 410.525 | 410.525 | 410.525 | 420.756 | 416.701 | 440.473 | 423.335 | 423.335 | 422.508 | 156.108 |
Total Shareholders Equity
| 1,229.919 | 1,206.262 | 1,282.236 | 1,215.682 | 1,263.988 | 1,217.679 | 1,165.164 | 1,102.053 | 1,073.263 | 1,046.584 | 1,030.459 | 1,023.452 | 1,028.083 | 1,024.061 | 1,018.905 | 1,006.703 | 1,020.122 | 1,006.619 | 995.404 | 970.333 | 985.31 | 973.843 | 962.278 | 929.118 | 933.218 | 914.177 | 899.78 | 866.742 | 884.176 | 862.054 | 841.509 | 818.765 | 981.978 | 953.946 | 922.314 | 877.074 | 1,162.383 | 1,125.788 | 1,092.169 | 1,030.363 | 1,167.796 | 1,127.483 | 1,075.617 | 1,022.02 | 1,076.335 | 1,013.549 | 934.774 | 850.711 | 839.337 | 785.324 | 716.825 | 674.577 | 643.983 | 602.289 | 553.88 | 538.701 | 535.125 | 556.459 | 541.174 | 514.347 | 507.55 | 502.668 | 469.174 | 415.954 | 363.613 | 354.109 | 356.395 | 360.444 | 359.28 | 351.98 | 331.91 | 306.25 | 282.926 | 361.351 | 338.917 | 356.194 | 355.989 | 355.562 | 337.802 | 331.806 | 314.155 | 301.151 | 264.529 | 235.366 | 209.217 | 225.107 | 340.121 | 173.108 | 275.431 | 353.364 | 517.098 | 560.379 | 589.112 | 606.318 | 772.716 | 800.891 | 773.705 | 797.711 | 825.471 | 433.639 |
Total Equity
| 2,067.786 | 2,019.411 | 2,233.372 | 2,128.376 | 2,133.614 | 2,040.948 | 1,935.549 | 1,809.963 | 1,874.8 | 1,820.668 | 1,784.741 | 1,769.156 | 1,765.067 | 1,755.521 | 1,743.611 | 1,718.291 | 1,724.544 | 1,696.101 | 1,671.749 | 1,620.624 | 1,706.638 | 1,682.412 | 1,656.94 | 1,675.16 | 1,654.713 | 1,615.125 | 1,584.164 | 1,622.096 | 1,618.618 | 1,572.722 | 1,629.438 | 1,580.978 | 1,751.359 | 1,696.581 | 1,812.675 | 1,718.322 | 1,965.315 | 1,891.342 | 1,823.578 | 2,037.546 | 2,108.959 | 2,027.409 | 2,182.353 | 2,075.298 | 2,088.461 | 1,963.241 | 1,929.358 | 1,763.032 | 1,687.674 | 1,580.849 | 1,506.984 | 1,424.192 | 1,363.562 | 1,281.456 | 1,185.957 | 1,155.234 | 1,147.173 | 1,157.004 | 1,194.058 | 1,140.967 | 1,127.766 | 1,118.382 | 1,050.839 | 946.271 | 843.464 | 824.664 | 897.592 | 905.23 | 902.903 | 889.34 | 849.209 | 858.322 | 812.046 | 881.692 | 840.953 | 872.466 | 952.076 | 949.155 | 914.26 | 899.918 | 863.138 | 836.037 | 760.777 | 701.974 | 227.964 | 243.946 | 370.038 | 212.904 | 315.431 | 393.364 | 557.098 | 600.379 | 629.112 | 646.318 | 772.716 | 800.891 | 773.705 | 797.711 | 825.471 | 433.639 |
Total Liabilities & Shareholders Equity
| 4,498.622 | 4,343.579 | 4,360.174 | 4,215.842 | 3,882.91 | 3,887.538 | 3,881.074 | 3,758.227 | 3,705.937 | 3,440.799 | 3,490.595 | 3,540.574 | 3,393.21 | 3,340.09 | 3,302.571 | 3,355.852 | 3,222.854 | 2,951.796 | 3,121.93 | 3,068.04 | 3,085.695 | 3,036.741 | 2,977.509 | 2,784.857 | 2,726.471 | 2,698.454 | 2,999.828 | 2,910.589 | 3,233.984 | 2,788.796 | 2,790.061 | 2,578.273 | 2,455.779 | 2,349.576 | 2,384.951 | 2,281.237 | 2,748.371 | 2,861.329 | 3,013.674 | 2,972.828 | 3,117.767 | 3,159.855 | 3,544.509 | 3,464.665 | 3,786.072 | 3,812.42 | 3,819.505 | 3,761.877 | 3,935.844 | 3,913.137 | 3,713.887 | 3,695.447 | 3,571.594 | 3,660.258 | 3,542.049 | 3,424.819 | 3,445.024 | 3,282.814 | 3,197.007 | 3,128.872 | 3,018.302 | 2,989.88 | 3,119.413 | 2,897.789 | 3,169.942 | 2,908.56 | 3,223.534 | 3,117.411 | 3,023.211 | 2,979.805 | 3,066.381 | 3,196.784 | 3,114.223 | 3,166.577 | 3,173.454 | 3,308.593 | 3,403.479 | 3,267.475 | 3,338.459 | 3,209.581 | 3,351.658 | 3,418.541 | 3,321.358 | 3,288.789 | 1,171.441 | 1,118.984 | 1,082.915 | 1,561.628 | 1,628.621 | 1,723.072 | 1,893.205 | 1,941.14 | 1,936.635 | 1,948.472 | 2,104.012 | 2,000.494 | 2,014.539 | 1,877.855 | 1,761.737 | 1,319.683 |