
CCS Supply Chain Management Co., Ltd.
SSE:600180.SS
4.54 (CNY) • At close April 21, 2025
Overview | Financials
Numbers are in millions (except for per share data and ratios) CNY.
2024 Q3 | 2024 Q2 | 2024 Q1 | 2023 Q4 | 2023 Q3 | 2023 Q2 | 2023 Q1 | 2022 Q4 | 2022 Q3 | 2022 Q2 | 2022 Q1 | 2021 Q4 | 2021 Q3 | 2021 Q2 | 2021 Q1 | 2020 Q4 | 2020 Q3 | 2020 Q2 | 2020 Q1 | 2019 Q4 | 2019 Q3 | 2019 Q2 | 2019 Q1 | 2018 Q4 | 2018 Q3 | 2018 Q2 | 2018 Q1 | 2017 Q4 | 2017 Q3 | 2017 Q2 | 2017 Q1 | 2016 Q4 | 2016 Q3 | 2016 Q2 | 2016 Q1 | 2015 Q4 | 2015 Q3 | 2015 Q2 | 2015 Q1 | 2014 Q4 | 2014 Q3 | 2014 Q2 | 2014 Q1 | 2013 Q4 | 2013 Q3 | 2013 Q2 | 2013 Q1 | 2012 Q4 | 2012 Q3 | 2012 Q2 | 2012 Q1 | 2011 Q4 | 2011 Q3 | 2011 Q2 | 2011 Q1 | 2010 Q4 | 2010 Q3 | 2010 Q2 | 2010 Q1 | 2009 Q4 | 2009 Q3 | 2009 Q2 | 2009 Q1 | 2008 Q4 | 2008 Q3 | 2008 Q2 | 2008 Q1 | 2007 Q4 | 2007 Q3 | 2007 Q2 | 2007 Q1 | 2006 Q4 | 2006 Q3 | 2006 Q2 | 2006 Q1 | 2005 Q4 | 2005 Q3 | 2005 Q2 | 2005 Q1 | 2004 Q4 | 2004 Q3 | 2004 Q2 | 2004 Q1 | 2003 Q4 | 2003 Q3 | 2003 Q2 | 2003 Q1 | 2002 Q4 | 2002 Q3 | 2002 Q2 | 2002 Q1 | 2001 Q4 | 2001 Q2 | 2000 Q4 | 2000 Q2 | 1999 Q4 | 1999 Q2 | 1998 Q4 | 1998 Q2 | 1997 Q4 | |
---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
Assets: | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
Current Assets: | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
Cash & Cash Equivalents
| 3,498.518 | 3,637.237 | 3,667.511 | 3,820.665 | 4,828.257 | 5,297.93 | 5,793.099 | 3,618.307 | 4,349.221 | 4,379.038 | 3,970.059 | 4,641.942 | 4,429.853 | 4,698.41 | 5,063.719 | 4,358.319 | 4,964.902 | 5,193.487 | 4,821.257 | 5,216.934 | 4,573.757 | 4,564.703 | 5,418.375 | 4,395.204 | 4,147.828 | 3,148.578 | 2,762.661 | 3,310.263 | 3,346.361 | 3,391.317 | 2,913.227 | 3,544.714 | 3,341.941 | 2,450.002 | 2,734.648 | 1,682.739 | 1,635.7 | 2,488.72 | 1,220.731 | 1,079.922 | 1,720.119 | 744.968 | 738.377 | 1,207.285 | 560.808 | 411.94 | 709.08 | 820.164 | 857.594 | 0.424 | 0.797 | 2.281 | 2.49 | 2.809 | 6.53 | 7.006 | 0 | 0 | 0 | 0 | 14.6 | 45.403 | 191.529 | 120.341 | 2.144 | 2.686 | 9.614 | 8.225 | 88.122 | 86.472 | 110.659 | 112.188 | 296.279 | 446.568 | 347.836 | 340.021 | 439.323 | 433.765 | 408.012 | 376.619 | 491.362 | 357.498 | 394.608 | 444.103 | 343.828 | 356.502 | 226.708 | 309.406 | 335.076 | 312.78 | 337.535 | 213.228 | 270.086 | 342.084 | 53.233 | 64.316 | 76.37 | 63.021 | 125.55 | 20.761 |
Short Term Investments
| 0.971 | 28.386 | 36.721 | 4.203 | 25.273 | 61.795 | 9.918 | 4.905 | 124.334 | 92.31 | 134.294 | 16.92 | 108.914 | 32.951 | 61.586 | 1.518 | 33.27 | 62.801 | 18.289 | 26.187 | 41.806 | 4.293 | 4.669 | 9.926 | 35.053 | 55.302 | 14.007 | 27.851 | 24.182 | 106.409 | 102.107 | 63.297 | 18.277 | 52.108 | 40.352 | 41.519 | 35.825 | 12.616 | 18.675 | 2.761 | 0 | 1.193 | -3.351 | 0.787 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 50 | 50 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0.3 | 0.3 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 2 | 2 | 0 | 0 | 0 | 0 |
Cash and Short Term Investments
| 3,499.489 | 3,665.623 | 3,704.232 | 3,824.868 | 4,853.53 | 5,359.725 | 5,803.017 | 3,623.212 | 4,473.555 | 4,471.349 | 4,104.353 | 4,658.861 | 4,538.767 | 4,731.361 | 5,125.305 | 4,359.837 | 4,998.172 | 5,256.289 | 4,839.546 | 5,243.121 | 4,615.563 | 4,568.996 | 5,423.044 | 4,405.13 | 4,182.881 | 3,203.881 | 2,776.668 | 3,338.114 | 3,370.543 | 3,497.726 | 3,015.334 | 3,608.011 | 3,360.219 | 2,502.11 | 2,775 | 1,724.259 | 1,671.525 | 2,501.336 | 1,239.406 | 1,082.683 | 1,720.119 | 746.161 | 735.026 | 1,208.073 | 560.808 | 411.94 | 709.08 | 820.164 | 857.594 | 0.424 | 0.797 | 2.281 | 2.49 | 2.809 | 6.53 | 7.006 | 0 | 0 | 0 | 0 | 14.6 | 45.403 | 191.529 | 170.341 | 2.144 | 2.686 | 9.614 | 8.225 | 88.122 | 86.472 | 110.659 | 112.188 | 296.279 | 446.568 | 348.136 | 340.321 | 439.323 | 433.765 | 408.012 | 376.619 | 491.362 | 357.498 | 394.608 | 444.103 | 343.828 | 356.502 | 226.708 | 309.406 | 335.076 | 312.78 | 337.535 | 213.228 | 270.086 | 342.084 | 55.233 | 66.316 | 76.37 | 63.021 | 125.55 | 20.761 |
Net Receivables
| 15,353.999 | 16,488.618 | 11,677.339 | 11,429.257 | 11,417.643 | 13,479.928 | 9,306.891 | 11,386.458 | 16,408.984 | 11,774.561 | 10,607.805 | 11,210.33 | 13,492.489 | 14,129.551 | 12,786.915 | 9,775.191 | 5,746.705 | 10,270.675 | 8,727.001 | 5,562.223 | 8,179.687 | 4,528.282 | 4,912.572 | 5,653.277 | 7,922.983 | 5,155.594 | 7,542.331 | 6,022.734 | 4,171.513 | 4,811.891 | 4,139.685 | 3,854.858 | 1,463.839 | 1,918.27 | 925.479 | 1,503.405 | 1,055.58 | 1,241.03 | 797.714 | 1,108.194 | 793.381 | 1,622.334 | 1,171.146 | 2,247.988 | 614.269 | 709.326 | 0 | 976.829 | 1,166.804 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 1,040.957 | 0 | 2,268.185 | 1,325.481 | 1,322.635 | 1,325.575 | 1,128.073 | 0 | 433.06 | 609.642 | 452.803 | 475.311 | 418.684 | 380.73 | 325.622 | 330.525 | 230.293 | 188.553 | 207.141 | 251.307 | 220.314 | 258.019 | 196.929 | 199.056 | 276.122 | 176.114 | 151.559 | 172.731 | 11.784 | 2.377 | 16.824 | 1.721 | 5.623 | 0.157 | 2.465 |
Inventory
| 1,429.097 | 1,049.767 | 829.748 | 872.275 | 612.755 | 500.014 | 1,122.118 | 298.085 | 654.242 | 1,312.018 | 768.613 | 363.819 | 1,578.657 | 1,353.807 | 834.078 | 941.953 | 1,768.112 | 1,487.442 | 1,335.984 | 882.205 | 1,439.825 | 2,304.84 | 1,529.612 | 958.664 | 908.695 | 890.93 | 1,051.847 | 1,428.85 | 1,085.652 | 900.363 | 1,005.028 | 386.131 | 994.265 | 263.875 | 563.778 | 261.832 | 488.157 | 717.063 | 752.46 | 712.897 | 641.978 | 813.994 | 715.686 | 239.933 | 412.342 | 264.454 | 284.043 | 211.53 | 302.937 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 43.127 | 60.368 | 110.464 | 72.868 | 147.13 | 147.443 | 195.353 | 200.144 | 242.973 | 237.863 | 213.949 | 234.322 | 254.619 | 306.022 | 274.365 | 311.923 | 307.565 | 225.634 | 215.332 | 165.722 | 193.439 | 195.931 | 157.368 | 157.861 | 146.847 | 120.682 | 110.033 | 147.378 | 113.725 | 103.599 | 104.696 | 126.834 | 33.411 | 40.995 | 52.319 | 23.033 |
Other Current Assets
| 740.985 | 618.385 | 2,420.735 | 1,165.659 | 2,551.442 | 3,050.529 | 2,507.094 | 1,429.169 | 2,811.958 | 3,022.785 | 2,640.021 | 1,735.163 | 2,993.945 | 3,492.682 | 2,912.967 | 4,396.651 | 3,855.803 | 3,526.696 | 3,986.209 | 3,049.949 | 3,794.543 | 2,784.961 | 2,551.888 | 3,248.855 | 5,837.913 | 4,475.606 | 4,147.719 | 3,491.072 | 3,843.087 | 2,889.423 | 3,072.15 | 1,189.31 | 7,294.312 | 1,229.51 | 8,838.076 | 7,138.219 | 5,907.15 | 5,061.408 | 4,852.49 | 4,313.759 | 2,708.644 | 2,192.979 | 3,160.16 | 2,949.376 | 1,597.524 | 723.894 | 1,191.47 | 983.19 | 1,079.144 | 0 | 0 | 367.253 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 81.919 | 86.204 | 119.82 | 141.008 | 179.069 | 1,040.976 | 1,166.967 | 1,279.261 | 1,325.516 | 1,322.67 | 1,325.609 | 1,074.853 | 681.327 | 212.351 | 614.056 | 93.861 | 148.233 | 166.809 | 221.366 | 165.108 | 161.238 | 147.252 | 127.638 | 130.231 | 80.296 | 80.078 | 71.692 | 72.078 | 75.471 | 58.59 | 34.249 | 24.365 | 181.419 | 158.069 | 197.729 | 116.082 | 123.283 | 123.059 | 88.729 | 63.247 |
Total Current Assets
| 21,023.57 | 21,837.648 | 17,559.967 | 16,552.804 | 18,174.767 | 21,029.826 | 17,530.795 | 16,167.792 | 22,903.217 | 19,450.562 | 17,257.001 | 17,584.453 | 21,091.931 | 22,293.395 | 20,046.374 | 19,039.194 | 17,743.924 | 19,072.071 | 17,153.327 | 15,875.865 | 16,484.274 | 18,813.295 | 19,031.894 | 18,484.94 | 18,852.473 | 18,114.785 | 20,862.355 | 19,869.136 | 17,879.115 | 17,979.403 | 15,800.153 | 15,038.588 | 13,279.876 | 13,551.999 | 13,223.015 | 10,322.449 | 9,291.022 | 9,180.582 | 7,939.694 | 6,975.15 | 6,036.271 | 5,375.468 | 6,055.227 | 5,873.033 | 3,270.495 | 2,162.825 | 2,184.593 | 2,014.883 | 2,239.675 | 0.424 | 0.797 | 2.281 | 2.49 | 2.809 | 6.53 | 7.006 | 0 | 0 | 0 | 0 | 96.519 | 131.607 | 311.349 | 311.349 | 224.34 | 1,104.03 | 1,287.045 | 1,360.353 | 1,560.767 | 1,556.585 | 1,631.621 | 1,448.581 | 1,220.579 | 1,329.843 | 1,176.141 | 1,035.218 | 1,317.487 | 1,325.281 | 1,284.474 | 1,179.272 | 1,290.69 | 960.677 | 926.13 | 947.197 | 868.869 | 852.825 | 713.787 | 736.274 | 756.45 | 768.175 | 657.931 | 524.29 | 565.229 | 615.536 | 360.035 | 326.057 | 234.784 | 232.698 | 266.754 | 107.04 |
Non-Current Assets: | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
Property, Plant & Equipment, Net
| 1,209.794 | 854.3 | 755.306 | 630.15 | 519.589 | 460.004 | 438.607 | 447.301 | 21.469 | 23.328 | 27.263 | 32.512 | 36.089 | 40.651 | 38.892 | 17.748 | 18.456 | 16.321 | 15.903 | 17.274 | 14.942 | 14.659 | 12.52 | 13.718 | 14.061 | 14.59 | 15.547 | 13.646 | 14.889 | 16.571 | 18.253 | 19.966 | 20.228 | 22.134 | 23.856 | 25.776 | 25.541 | 27.17 | 24.73 | 26.541 | 23.532 | 15.108 | 11.431 | 11.94 | 12.107 | 12.507 | 11.372 | 10.402 | 9.332 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 482.874 | 543.031 | 525.417 | 555.781 | 614.314 | 616.676 | 621.907 | 628.5 | 664.565 | 669.27 | 674.718 | 680.131 | 602.133 | 605.544 | 603.779 | 594.507 | 562.111 | 576.288 | 566.213 | 552.914 | 491.449 | 480.373 | 436.671 | 421.363 | 325.534 | 305.623 | 296.582 | 285.159 | 249.704 | 201.672 | 166.809 | 167.338 | 175.128 | 148.669 | 107.474 | 87.103 |
Goodwill
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Intangible Assets
| 62.829 | 64.407 | 66.005 | 65.396 | 66.563 | 67.437 | 68.532 | 33.05 | 34.394 | 35.739 | 37.083 | 38.427 | 39.772 | 41.023 | 42.249 | 43.079 | 43.976 | 44.342 | 43.949 | 43.245 | 42.027 | 38.837 | 34.753 | 33.598 | 28.448 | 20.578 | 17.703 | 16.481 | 15.244 | 13.634 | 13.83 | 13.981 | 9.134 | 9.38 | 7.126 | 3.205 | 0.062 | 0.064 | 0.065 | 0.067 | 155.591 | 150.713 | 150.65 | 150.65 | 0 | 0 | 0 | 0.013 | 0.031 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 63.432 | 110.394 | 109.49 | 108.827 | 76.479 | 77.291 | 78.725 | 78.914 | 83.277 | 83.467 | 83.698 | 83.93 | 94.073 | 94.325 | 88.32 | 88.945 | 90.632 | 91.759 | 93.132 | 94.239 | 96.162 | 96.78 | 99.142 | 100.031 | 51.02 | 33.922 | 34.695 | 34.835 | 41.214 | 38.263 | 1.449 | 1.474 | 1.492 | 1.514 | 0.018 | 0 |
Goodwill and Intangible Assets
| 62.829 | 64.407 | 66.005 | 65.396 | 66.563 | 67.437 | 68.532 | 33.05 | 34.394 | 35.739 | 37.083 | 38.427 | 39.772 | 41.023 | 42.249 | 43.079 | 43.976 | 44.342 | 43.949 | 43.245 | 42.027 | 38.837 | 34.753 | 33.598 | 28.448 | 20.578 | 17.703 | 16.481 | 15.244 | 13.634 | 13.83 | 13.981 | 9.134 | 9.38 | 7.126 | 3.205 | 0.062 | 0.064 | 0.065 | 0.067 | 155.591 | 150.713 | 150.65 | 150.65 | 0 | 0 | 0 | 0.013 | 0.031 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 63.432 | 110.394 | 109.49 | 108.827 | 76.479 | 77.291 | 78.725 | 78.914 | 83.277 | 83.467 | 83.698 | 83.93 | 94.073 | 94.325 | 88.32 | 88.945 | 90.632 | 91.759 | 93.132 | 94.239 | 96.162 | 96.78 | 99.142 | 100.031 | 51.02 | 33.922 | 34.695 | 34.835 | 41.214 | 38.263 | 1.449 | 1.474 | 1.492 | 1.514 | 0.018 | 0 |
Long Term Investments
| 12,523.355 | 12,817.836 | 13,001.062 | 12,953.822 | 13,767.842 | 13,763.792 | 13,877.205 | 13,765.135 | 13,554.51 | 11,978.196 | 10,091.81 | 9,911.249 | 9,407.625 | 9,386.048 | 9,420.132 | 9,215.597 | 8,745.991 | 7,915.062 | 6,727.678 | 6,632.452 | 4,796.062 | 3,051.242 | 2,564.972 | 2,033.203 | 1,718.948 | 1,249.855 | 1,211.74 | 1,194.427 | 1,099.369 | 1,057.004 | 1,066.297 | 1,103.785 | 1,186.863 | 1,210.078 | 1,212.847 | 1,062.702 | 1,055.393 | 987.948 | 965.091 | 965.226 | 885.156 | 817.882 | 388.946 | 584.807 | 0 | 0 | 0 | 10.415 | 166.887 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 280 | 280 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 64.298 | 64.298 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 65.682 | 64.037 | 0 | 0 | 0 | 0 |
Tax Assets
| 101.146 | 106.632 | 94.946 | 96.235 | 82.424 | 85.871 | 87.032 | 75.2 | 19.197 | 18.667 | 28.61 | 8.405 | 55.085 | 24.506 | 11.758 | 36.482 | 1.981 | 1.605 | 1.947 | 18.578 | 7.995 | 8.321 | 8.926 | 20.916 | 9.042 | 10.368 | 8.778 | 34.146 | 12.848 | 30.86 | 21.097 | 37.809 | 19.512 | 34.294 | 9.749 | 12.736 | 6.747 | 5.933 | 6.374 | 17.701 | 3.866 | 5.09 | 5.232 | 8.057 | 0 | 1.205 | 0 | 0.168 | -166.887 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 38.565 | 38.565 | 35.445 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Other Non-Current Assets
| 1.3 | 55.531 | 22.952 | 60.542 | 25.273 | 61.858 | 10.076 | 5.157 | 124.68 | 92.751 | 134.829 | 17.549 | 109.638 | 33.769 | 62.498 | 2.525 | 34.372 | 62.801 | 18.433 | 26.604 | 42.496 | 5.634 | 6.85 | 12.946 | 37.857 | 57.946 | 17.754 | 31.946 | 24.194 | 107.238 | 203.198 | 160.579 | 117.551 | 53.591 | 42.04 | 43.414 | 37.881 | 14.532 | 21.904 | 3.186 | 0.147 | 1.389 | -3.106 | 1.271 | 0 | 0.193 | 0.193 | -10.415 | 166.887 | 166.887 | 166.887 | 166.887 | 166.887 | 166.887 | 166.887 | 166.887 | 166.887 | 166.887 | 166.887 | 166.887 | 330 | 330 | 50 | 50 | 61.131 | 71.01 | 71.319 | 71.629 | 75.405 | 75.715 | 76.024 | 76.334 | 84.277 | 84.519 | 20.461 | 20.713 | 83.144 | 79.816 | 78.711 | 75.403 | 74.198 | 78.374 | 105.49 | 104.853 | 106.473 | 107.967 | 110.076 | 103.356 | 175.376 | 176.169 | 173.428 | 173.43 | 85.498 | 80.606 | 14.196 | 14.42 | 28.517 | 28.517 | 0 | 0 |
Total Non-Current Assets
| 13,898.424 | 13,898.707 | 13,940.271 | 13,806.145 | 14,461.691 | 14,438.962 | 14,481.451 | 14,325.842 | 13,754.25 | 12,148.681 | 10,319.594 | 10,008.142 | 9,648.208 | 9,525.997 | 9,575.53 | 9,315.431 | 8,844.775 | 8,040.13 | 6,807.91 | 6,738.154 | 4,903.523 | 3,118.692 | 2,628.021 | 2,114.381 | 1,808.356 | 1,353.337 | 1,271.523 | 1,290.646 | 1,166.544 | 1,225.307 | 1,322.675 | 1,336.12 | 1,353.289 | 1,329.475 | 1,295.618 | 1,147.833 | 1,125.623 | 1,035.647 | 1,018.164 | 1,012.722 | 1,068.293 | 990.181 | 553.152 | 756.725 | 12.107 | 13.905 | 11.565 | 10.583 | 176.25 | 166.887 | 166.887 | 166.887 | 166.887 | 166.887 | 166.887 | 166.887 | 166.887 | 166.887 | 166.887 | 166.887 | 330 | 330 | 330 | 330 | 607.438 | 724.435 | 706.226 | 736.237 | 804.764 | 808.247 | 812.102 | 783.748 | 832.119 | 837.255 | 843.175 | 849.071 | 779.35 | 779.685 | 770.81 | 758.855 | 726.94 | 746.422 | 764.835 | 752.006 | 694.084 | 685.12 | 645.889 | 624.75 | 551.93 | 515.714 | 504.705 | 493.424 | 376.416 | 320.54 | 248.135 | 247.269 | 205.137 | 178.7 | 107.492 | 87.103 |
Total Assets
| 34,921.995 | 35,736.354 | 31,500.238 | 30,358.949 | 32,636.457 | 35,468.788 | 32,012.246 | 30,493.635 | 36,657.467 | 31,599.244 | 27,576.595 | 27,592.595 | 30,740.14 | 31,819.392 | 29,621.904 | 28,354.625 | 26,588.699 | 27,112.201 | 23,961.238 | 22,614.019 | 21,387.797 | 21,931.987 | 21,659.915 | 20,599.32 | 20,660.829 | 19,468.122 | 22,133.878 | 21,159.782 | 19,045.659 | 19,204.71 | 17,122.828 | 16,374.708 | 14,633.165 | 14,881.474 | 14,518.634 | 11,470.282 | 10,416.646 | 10,216.23 | 8,957.858 | 7,987.871 | 7,104.564 | 6,365.649 | 6,608.379 | 6,629.758 | 3,282.602 | 2,176.73 | 2,196.158 | 2,025.467 | 2,415.925 | 167.311 | 167.683 | 169.168 | 169.377 | 169.696 | 173.416 | 173.893 | 166.887 | 166.887 | 166.887 | 166.887 | 426.519 | 461.607 | 641.349 | 641.349 | 831.778 | 1,828.465 | 1,993.272 | 2,096.59 | 2,365.531 | 2,364.832 | 2,443.723 | 2,232.329 | 2,052.698 | 2,167.098 | 2,019.316 | 1,884.288 | 2,096.837 | 2,104.965 | 2,055.284 | 1,938.128 | 2,017.631 | 1,707.099 | 1,690.965 | 1,699.203 | 1,562.953 | 1,537.945 | 1,359.676 | 1,361.024 | 1,308.38 | 1,283.889 | 1,162.635 | 1,017.714 | 941.645 | 936.076 | 608.17 | 573.326 | 439.921 | 411.398 | 374.246 | 194.144 |
Liabilities & Equity: | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
Current Liabilities: | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
Account Payables
| 19,618.324 | 21,864.848 | 10,743.994 | 9,573.835 | 18,004.496 | 20,972.665 | 17,866.851 | 16,784.842 | 20,741.772 | 15,417.2 | 13,440.234 | 12,776.878 | 15,888.501 | 17,563.828 | 15,704.918 | 15,155.647 | 15,333.965 | 14,327.538 | 10,637.294 | 9,917.183 | 8,174.587 | 7,567.416 | 7,226.361 | 5,529.075 | 4,436.815 | 3,211.279 | 4,156.517 | 86.587 | 1,604.008 | 10.042 | 1,797.766 | 1,963.11 | 2,561.947 | 2,074.302 | 2,863.042 | 2,885.792 | 2,049.353 | 1,706.598 | 1,141.819 | 1,298.096 | 1,099.009 | 947.354 | 1,425.179 | 1,477.555 | 723.72 | 583.851 | 504.208 | 522.703 | 775.181 | 0 | 0 | 129.44 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 143.047 | 184.956 | 129.853 | 160.958 | 185.11 | 171.948 | 194.912 | 107.016 | 219.811 | 247.715 | 123.578 | 242.925 | 199.79 | 154.503 | 140.032 | 152.156 | 170.43 | 87.462 | 44.727 | 77.276 | 88.012 | 58.614 | 98.25 | 90.934 | 91.224 | 77.626 | 21.119 | 44.48 | 30.588 | 9.066 | 25.535 | 59.436 | 9.516 | 4.839 | 5.079 | 13.333 |
Short Term Debt
| 2,906.569 | -107.035 | 4,114.821 | 4,039.084 | -154.655 | -421.473 | 1,841.881 | 1,841.196 | -793.484 | 1,657.653 | 2,383.582 | 2,613.526 | 1,849.445 | 1,046.909 | 3,416.801 | 709.781 | -2,360.519 | -587.323 | 829.828 | -101.119 | 2,730.903 | 2,307.083 | 3,280.188 | 4,072.294 | 6,069.426 | 3,878.24 | 4,200.011 | 4,660.57 | 3,997.395 | 3,959.245 | 2,905.841 | 3,391.934 | 2,504.366 | 2,750.284 | 2,376.584 | 2,155.024 | 1,013.282 | 1,384.187 | 1,699.275 | 1,051.996 | 1,225.26 | 1,377.95 | 1,078.99 | 1,052.54 | 344.11 | 163.955 | 227.24 | 132.571 | 161.803 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 802.34 | 852.34 | 868.64 | 852.34 | 893.632 | 893.632 | 1,134.726 | 1,138.889 | 579.547 | 677.199 | 590.694 | 622.706 | 591.418 | 655.802 | 647.402 | 518.004 | 608.07 | 470.069 | 537.473 | 540.068 | 422.188 | 440.069 | 210.068 | 210.068 | 236.068 | 237.608 | 242.208 | 124.694 | 106.364 | 131.564 | 121.112 | 91.734 | 22.954 | 35.024 | 35.525 | 35.439 |
Tax Payables
| 47.638 | 64.048 | 79.062 | 51.744 | 42.687 | 65.894 | 128.785 | 137.866 | 142.487 | 98.581 | 118.316 | 210.243 | 117.658 | 55.088 | 103.613 | 91.563 | 51.267 | 51.541 | 81.008 | 77.327 | 64.68 | 73.605 | 118.475 | 102.596 | 90.292 | 81.422 | 119.434 | 150.382 | 148.649 | 158.539 | 192.537 | 213.399 | 89.362 | 106.819 | 178.152 | 168.858 | 62.373 | 40.595 | 73.482 | 92.455 | 5.817 | 18.559 | 15.786 | 58.599 | -6.986 | 7.534 | 22.048 | 42.167 | 7.589 | 0 | 0.002 | 0.002 | 0.001 | 0.001 | 0.003 | 0.013 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | -8.994 | -9.82 | -9.325 | -11.343 | -11.427 | -11.513 | -17.248 | -17.91 | -26.393 | -26.952 | -20.105 | -13.508 | -12.304 | -21.287 | -19.629 | -25.096 | -57.579 | -36.687 | -37.942 | -32.071 | -34.722 | -30.92 | -28.276 | -29.389 | -25.486 | -22.651 | -18.563 | -12.918 | -4.154 | -6.433 | 1.506 | -0.322 | 5.763 | 6.163 | 0.295 | 1.105 |
Deferred Revenue
| 0 | 2,358.444 | 947.211 | 355.401 | 2,748.603 | 2,661.964 | 835.349 | 227.038 | 516.681 | 1,025.592 | 0 | 2,935.109 | 3,431.628 | 2,145.508 | 2,177.334 | 2,116.088 | 2,657.212 | 3,113.032 | 1,894.112 | 1,979.61 | 2,265.061 | 2,529.96 | 2,641.158 | 2,693.321 | 2,560.399 | 3,322.678 | 4,032.831 | 3,300.905 | 2,848.053 | 2,452.527 | 2,201.139 | 1,543.321 | 1,443.704 | 2,153.894 | 1,994.1 | 2,136.778 | 2,394.395 | 2,319.735 | 2,794.087 | 2,520.263 | 1,530.83 | 1,784.664 | 2,020.937 | 2,161.521 | 544.666 | 23.846 | 31.412 | 56.997 | 51.477 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 912.202 | 766.594 | 655.895 | 719.135 | 447.479 | 423.233 | 123.23 | 100.782 | 73.438 | 70.127 | 94.764 | 66.096 | 100.147 | 62.034 | 65.195 | 64.932 | 2.144 | 12.135 | 11.112 | 8.375 | -2.223 | 7.4 | 48.296 | 51.516 | 10.012 | 18.738 | 14.935 | 25.218 | 25.074 | 5.74 | 10.538 | 8.274 | 11.925 | 13.544 | 12.757 | 15.607 |
Other Current Liabilities
| 3,004.737 | 558.368 | 7,943.352 | 8,323.52 | -1,634.495 | -1,051.52 | 4,044.526 | 1,135.917 | 1,045.761 | 1,405.01 | 4,404.353 | 1,718.38 | 1,610.393 | 674.265 | 3,824.964 | 194.776 | 453.323 | -1,178.901 | 2,015.231 | -488.188 | 4,345.011 | 569.129 | 2,754.524 | 4,210.964 | 3,490.937 | 4,709.777 | 5,218.097 | 7,297.495 | 2,953.838 | 5,757.982 | 2,067.638 | 1,744.62 | 75.201 | 3,350 | 3,112.167 | 2,126.597 | 2,603.278 | 2,473.744 | 2,996.568 | 2,553.222 | 1,872.962 | 2,072.5 | 2,212.858 | 2,274.515 | 730.217 | 58.248 | 99.009 | 83.075 | 150.574 | 3.973 | 3.994 | 601.867 | 3.386 | 3.509 | 6.609 | 6.356 | 1.398 | 1.21 | 1.132 | 0.288 | 96.61 | 131.732 | 311.349 | 311.349 | 993.21 | 844.91 | 740.323 | 795.049 | 577.212 | 551.547 | 271.273 | 172.194 | 193.373 | 200.422 | 269.695 | 397.206 | 191.854 | 136.602 | 132.212 | 123.356 | 174.472 | 79.945 | 60.319 | 47.423 | 48.36 | 44.834 | 27.147 | 102.158 | 58.618 | 63.344 | 54.492 | 58.473 | 39.827 | 52.437 | 18.887 | 10.077 | 6.415 | 8.435 | 13.578 | 15.347 |
Total Current Liabilities
| 25,577.268 | 27,097.36 | 22,881.229 | 21,988.183 | 24,142.588 | 27,056.793 | 23,882.043 | 22,526.308 | 29,056.136 | 24,101.074 | 20,346.485 | 20,584.505 | 24,001.37 | 25,260.94 | 23,050.295 | 21,916.114 | 20,503.395 | 20,926.735 | 17,657.981 | 16,423.086 | 15,315.181 | 14,959.787 | 14,770.016 | 13,914.928 | 14,087.471 | 11,880.719 | 13,694.06 | 12,583.474 | 9,727.765 | 9,885.808 | 7,843.751 | 7,313.063 | 7,873.004 | 8,281.405 | 8,529.944 | 7,336.271 | 5,728.286 | 5,605.124 | 5,911.144 | 4,995.77 | 4,203.047 | 4,416.363 | 4,732.813 | 4,863.209 | 1,791.06 | 813.588 | 852.506 | 780.516 | 1,095.148 | 3.973 | 3.996 | 5.126 | 3.387 | 3.51 | 6.612 | 6.369 | 1.398 | 1.21 | 1.132 | 0.288 | 96.61 | 131.732 | 311.349 | 311.349 | 1,929.602 | 1,872.384 | 1,729.491 | 1,797.004 | 1,644.528 | 1,605.614 | 1,583.663 | 1,374.695 | 966.338 | 1,098.384 | 963.862 | 840.281 | 970.757 | 925.62 | 900.016 | 768.419 | 895.393 | 600.789 | 604.577 | 632.697 | 523.838 | 512.597 | 355.485 | 373.771 | 360.424 | 355.927 | 299.257 | 214.728 | 172.625 | 165.688 | 167.04 | 160.926 | 44.648 | 54.461 | 54.477 | 65.224 |
Non-Current Liabilities: | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
Long Term Debt
| 978.744 | 546.957 | 502.503 | 356.016 | 336.541 | 347.768 | 348.202 | 361.939 | 21.977 | 61.56 | 101.898 | 142.698 | 182.397 | 224.357 | 260 | 306.908 | 0 | 0 | 0 | 0 | 0 | 1,007.519 | 989.132 | 971.08 | 953.358 | 2,047.558 | 2,974.7 | 3,335.4 | 4,382.212 | 4,420.379 | 4,384.898 | 4,430.561 | 2,371.823 | 2,332.056 | 1,704.751 | 0 | 792.883 | 807.742 | 790.748 | 833.699 | 847.988 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 2.634 | 2.634 | 2.634 | 2.556 | 2.556 | 2.556 | 2.556 | 2.478 | 2.478 | 2.478 | 0 | 69 | 84 | 84 | 119.062 | 84 | 84 | 84 | 84 | 84 | 84 | 84 | 84 | 84 | 84 | 49 | 0 | 2.4 | 2.4 | 0 | 2.4 | 2.4 | 2.4 | 0 | 0 |
Deferred Revenue Non-Current
| 0 | 0 | 253.447 | 266.085 | -67.566 | 0 | -72.999 | 0 | 0 | 60 | -5.232 | 0 | -5.726 | -8.78 | 0 | -9.875 | 0 | 0 | 0 | 0 | 0 | 0 | -989.132 | -971.08 | -953.358 | -2,047.558 | -2,974.7 | -3,335.4 | -4,382.212 | -4,420.379 | -4,384.898 | -4,430.561 | -2,371.823 | -2,332.056 | -1,704.751 | 0 | -792.883 | -807.742 | -790.748 | -833.699 | 0 | 0 | 0 | 20 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Deferred Tax Liabilities Non-Current
| 54.289 | 66.647 | 67.538 | 69.931 | 67.566 | 70.956 | 72.999 | 75.095 | 5.127 | 5.388 | 5.232 | 8.394 | 5.726 | 8.78 | 9.873 | 9.875 | 1.344 | 2.983 | 0 | 0 | 0.652 | 0 | 0.104 | 1.577 | 0.387 | 0.998 | 3.13 | 6.872 | 2.002 | 17.381 | 4.771 | 2.066 | 3.217 | 1.621 | 1.097 | 1.48 | 0.223 | 0.006 | 0.244 | 0.244 | 0 | 0.298 | 0.164 | 0.164 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Other Non-Current Liabilities
| 396.293 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 4.802 | -6.908 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 1.097 | 0 | 0.223 | 0.006 | 0.244 | 0.244 | 0 | 20 | 20 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0.83 | 0.93 | 0.93 | 0.93 | 1.003 | 0.968 | 0.93 | 0.93 | 0.83 | 0.83 | 0.83 | 3.308 | 3.23 | 3.23 | 3.23 | 3.23 | 0.83 | 0.53 | 0.25 | 0.25 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Total Non-Current Liabilities
| 1,429.326 | 613.604 | 570.041 | 425.947 | 404.107 | 418.724 | 421.201 | 437.034 | 27.104 | 66.948 | 107.129 | 151.092 | 188.124 | 233.137 | 274.675 | 309.875 | 1.344 | 2.983 | 0 | 0 | 0.652 | 1,007.519 | 989.236 | 972.657 | 953.745 | 2,048.555 | 2,977.83 | 3,342.271 | 4,384.215 | 4,437.76 | 4,389.67 | 4,432.628 | 2,375.04 | 2,333.677 | 1,705.849 | 1.48 | 793.106 | 807.748 | 790.992 | 833.943 | 847.988 | 20.298 | 20.164 | 20.164 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0.83 | 3.564 | 3.564 | 3.564 | 3.559 | 3.524 | 3.486 | 3.486 | 3.308 | 3.308 | 3.308 | 3.308 | 72.23 | 87.23 | 87.23 | 122.292 | 84.83 | 84.53 | 84.25 | 84.25 | 84 | 84 | 84 | 84 | 84 | 84 | 49 | 0 | 2.4 | 2.4 | 0 | 2.4 | 2.4 | 2.4 | 0 | 0 |
Total Liabilities
| 27,006.594 | 27,710.964 | 23,451.27 | 22,414.13 | 24,546.695 | 27,475.517 | 24,303.244 | 22,963.342 | 29,083.24 | 24,168.022 | 20,453.614 | 20,735.597 | 24,189.494 | 25,494.077 | 23,324.97 | 22,225.989 | 20,504.739 | 20,929.718 | 17,657.981 | 16,423.086 | 15,315.833 | 15,967.306 | 15,759.252 | 14,887.586 | 15,041.216 | 13,929.274 | 16,671.889 | 15,925.746 | 14,111.979 | 14,323.567 | 12,233.421 | 11,745.691 | 10,248.044 | 10,615.082 | 10,235.793 | 7,337.751 | 6,521.392 | 6,412.872 | 6,702.136 | 5,829.713 | 5,051.035 | 4,436.662 | 4,752.977 | 4,883.373 | 1,791.06 | 813.588 | 852.506 | 780.516 | 1,095.148 | 3.973 | 3.996 | 5.126 | 3.387 | 3.51 | 6.612 | 6.369 | 1.398 | 1.21 | 1.132 | 0.288 | 96.61 | 131.732 | 311.349 | 311.349 | 1,930.432 | 1,875.948 | 1,733.055 | 1,800.568 | 1,648.087 | 1,609.137 | 1,587.149 | 1,378.181 | 969.646 | 1,101.692 | 967.17 | 843.589 | 1,042.987 | 1,012.85 | 987.246 | 890.711 | 980.223 | 685.319 | 688.827 | 716.947 | 607.838 | 596.597 | 439.485 | 457.771 | 444.424 | 439.927 | 348.257 | 214.728 | 175.025 | 168.088 | 167.04 | 163.326 | 47.048 | 56.861 | 54.477 | 65.224 |
Equity: | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
Preferred Stock
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 58.194 | 25.563 | 65.438 | 24.68 | 18.497 | 4.021 | 16.915 | 19.072 | 11.86 | 10.405 | 7.957 | 0.971 | 1.522 | 1.383 | 1.805 | 1.891 | 1.992 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Common Stock
| 1,086.627 | 1,086.627 | 1,086.627 | 1,086.627 | 1,086.627 | 1,086.627 | 1,051.902 | 1,051.902 | 1,051.902 | 1,051.902 | 1,016.477 | 1,016.477 | 1,016.477 | 1,016.477 | 1,016.477 | 1,016.477 | 1,016.477 | 1,016.477 | 1,016.477 | 1,016.477 | 1,016.477 | 1,016.477 | 1,016.477 | 1,016.477 | 1,016.477 | 1,016.477 | 1,016.477 | 1,016.477 | 1,016.477 | 1,016.477 | 1,016.477 | 1,016.477 | 1,016.477 | 1,016.477 | 1,016.477 | 1,017.407 | 1,017.407 | 1,017.407 | 878.264 | 878.264 | 878.264 | 878.264 | 872.224 | 872.224 | 872.224 | 872.224 | 872.224 | 869.124 | 869.124 | 250.99 | 250.99 | 250.99 | 250.99 | 250.99 | 250.99 | 250.99 | 250.99 | 250.99 | 250.99 | 250.99 | 250.99 | 250.99 | 250.99 | 250.99 | 250.99 | 250.99 | 250.99 | 250.99 | 250.99 | 250.99 | 250.99 | 250.99 | 250.99 | 250.99 | 250.99 | 250.99 | 250.99 | 250.99 | 250.99 | 250.99 | 250.99 | 250.99 | 250.99 | 250.99 | 250.99 | 250.99 | 250.99 | 250.99 | 250.99 | 250.99 | 250.99 | 250.99 | 209.158 | 209.158 | 190.4 | 190.4 | 190.4 | 119 | 119 | 87 |
Retained Earnings
| 4,508.097 | 4,560.254 | 4,599.461 | 4,495.988 | 4,604.027 | 4,503.392 | 4,545.441 | 4,342.526 | 4,262.378 | 4,304.523 | 4,348.099 | 4,067.36 | 3,790.285 | 3,533.956 | 3,489.822 | 3,266.285 | 3,259.703 | 3,268.821 | 3,362.597 | 3,241.544 | 3,329.913 | 3,288.89 | 3,253.142 | 3,014.802 | 2,965.242 | 2,937.406 | 2,919.812 | 2,659.38 | 2,345.937 | 2,262.183 | 2,273.2 | 2,004.501 | 1,784.656 | 1,674.694 | 1,676.764 | 1,533.689 | 1,331.07 | 1,232.035 | 1,212.68 | 1,109.182 | 1,049.041 | 931.151 | 933 | 821.992 | 597.935 | 460.555 | 458.966 | 363.364 | 443.861 | -511.764 | -511.414 | -511.059 | -509.111 | -508.915 | -508.297 | -507.577 | -509.613 | -509.424 | -509.346 | -508.503 | -345.193 | -345.227 | -345.101 | -345.101 | -1,813.662 | -789.449 | -483.399 | -448.291 | -34.668 | -1.947 | 98.696 | 103.732 | 313.085 | 294.938 | 281.408 | 268.913 | 286.893 | 323.708 | 303.234 | 283.04 | 282.521 | 266.405 | 247.003 | 225.898 | 212.565 | 197.004 | 180.072 | 162.528 | 201.203 | 189.949 | 144.982 | 149.54 | 124.578 | 122.844 | 98.903 | 67.773 | 57.627 | 55.171 | 28.673 | 8.306 |
Accumulated Other Comprehensive Income/Loss
| 0 | 527.799 | 2,367.834 | 517.788 | 2,405.459 | 564.04 | 2,123.238 | 485.548 | 2,236.804 | 397.183 | 1,746.081 | 282.942 | 1,790.261 | 338.49 | 1,791.016 | 84.864 | 55.68 | 123.898 | 143.614 | 155.547 | 71.469 | 29.504 | 1.719 | 46.517 | 53.741 | 1.021 | -58.194 | -25.563 | -65.438 | -24.68 | -18.497 | -4.021 | -16.915 | -19.072 | -11.86 | -10.405 | -7.957 | -0.971 | -1.522 | -1.383 | -1.805 | -1.891 | -1.992 | 0 | -0 | 0 | -0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Other Total Stockholders Equity
| 2,270.284 | 1,800.296 | -50.999 | 2,318.085 | -51 | 2,362.956 | -51 | 1,627.38 | 0 | 2,062.448 | 0 | 1,761.307 | -57.359 | 1,425.848 | -10.436 | 1,835.833 | 0 | 1,460.499 | 0 | 1,908.482 | 1,701.055 | 1,470.014 | 1,631.043 | 1,470.014 | 1,634.504 | 1,470.014 | 1,580.427 | 1,580.393 | 1,634.207 | 1,625.115 | 1,616.318 | 1,608.891 | 1,599.513 | 1,592.086 | 1,585.983 | 1,586.344 | 1,540.223 | 1,554.195 | 164.289 | 171.652 | 127.861 | 119.4 | 50.004 | 51.996 | 21.202 | 30.181 | 0 | 12.274 | 7.792 | 424.111 | 424.111 | 1,142.782 | 424.111 | 424.111 | 424.111 | 424.111 | 424.111 | 424.111 | 424.111 | 424.111 | 424.111 | 424.111 | 424.111 | 587.225 | 424.111 | 424.111 | 424.966 | 424.111 | 436.974 | 436.974 | 436.974 | 507.304 | 439.78 | 440.088 | 440.144 | 490.055 | 434.358 | 434.964 | 434.895 | 434.376 | 424.453 | 424.631 | 424.341 | 425.294 | 413.28 | 413.054 | 412.392 | 463.478 | 401.444 | 393.668 | 416.602 | 408.94 | 432.261 | 473.453 | 151.827 | 151.827 | 144.847 | 185.146 | 172.096 | 33.614 |
Total Shareholders Equity
| 7,865.008 | 7,974.977 | 8,002.924 | 7,900.7 | 8,045.114 | 7,952.976 | 7,669.583 | 7,507.356 | 7,551.085 | 7,418.874 | 7,110.657 | 6,845.166 | 6,539.664 | 6,314.771 | 6,286.88 | 6,118.595 | 6,083.928 | 6,158.015 | 6,278.798 | 6,166.504 | 6,047.446 | 5,964.681 | 5,900.663 | 5,707.815 | 5,616.224 | 5,535.482 | 5,458.522 | 5,230.688 | 4,931.183 | 4,879.095 | 4,887.498 | 4,625.849 | 4,383.732 | 4,264.185 | 4,279.224 | 4,127.036 | 3,896.658 | 3,804.609 | 2,256.755 | 2,159.097 | 2,053.36 | 1,928.814 | 1,855.228 | 1,746.212 | 1,491.361 | 1,362.961 | 1,343.464 | 1,244.762 | 1,320.777 | 163.338 | 163.687 | 164.042 | 165.99 | 166.186 | 166.804 | 167.524 | 165.489 | 165.677 | 165.755 | 166.599 | 329.909 | 329.875 | 330 | 330 | -1,138.561 | -114.348 | 192.557 | 226.81 | 653.296 | 686.017 | 786.66 | 782.613 | 1,003.855 | 986.016 | 972.542 | 960.558 | 972.241 | 1,009.662 | 989.118 | 968.406 | 957.964 | 942.026 | 922.335 | 902.183 | 876.835 | 861.048 | 843.454 | 826.798 | 853.637 | 834.607 | 812.574 | 801.974 | 765.997 | 767.305 | 441.13 | 410 | 392.874 | 354.538 | 319.769 | 128.92 |
Total Equity
| 7,915.4 | 8,025.39 | 8,048.968 | 7,944.819 | 8,089.763 | 7,993.271 | 7,709.003 | 7,530.293 | 7,574.226 | 7,431.222 | 7,122.981 | 6,856.999 | 6,550.646 | 6,325.315 | 6,296.934 | 6,128.636 | 6,083.96 | 6,182.483 | 6,303.257 | 6,190.933 | 6,071.964 | 5,964.681 | 5,900.663 | 5,711.734 | 5,619.613 | 5,538.848 | 5,461.988 | 5,234.036 | 4,933.68 | 4,881.142 | 4,889.407 | 4,629.017 | 4,385.121 | 4,266.392 | 4,282.841 | 4,132.531 | 3,895.253 | 3,803.358 | 2,255.723 | 2,158.158 | 2,053.529 | 1,928.988 | 1,855.402 | 1,746.385 | 1,491.541 | 1,363.142 | 1,343.652 | 1,244.951 | 1,320.777 | 163.338 | 163.687 | 164.042 | 165.99 | 166.186 | 166.804 | 167.524 | 165.489 | 165.677 | 165.755 | 166.599 | 329.909 | 329.875 | 330 | 330 | -1,098.655 | -47.483 | 260.217 | 296.022 | 717.444 | 755.694 | 856.574 | 854.148 | 1,083.052 | 1,065.406 | 1,052.146 | 1,040.7 | 1,053.849 | 1,092.115 | 1,068.037 | 1,047.417 | 1,037.407 | 1,021.779 | 1,002.138 | 982.256 | 955.115 | 941.348 | 920.191 | 903.253 | 863.956 | 836.187 | 814.378 | 802.986 | 766.621 | 767.988 | 441.13 | 410 | 392.874 | 354.538 | 319.769 | 128.92 |
Total Liabilities & Shareholders Equity
| 34,921.995 | 35,736.354 | 31,500.238 | 30,358.949 | 32,636.457 | 35,468.788 | 32,012.246 | 30,493.635 | 36,657.467 | 31,599.244 | 27,576.595 | 27,592.595 | 30,740.14 | 31,819.392 | 29,621.904 | 28,354.625 | 26,588.699 | 27,112.201 | 23,961.238 | 22,614.019 | 21,387.797 | 21,931.987 | 21,659.915 | 20,599.32 | 20,660.829 | 19,468.122 | 22,133.878 | 21,159.782 | 19,045.659 | 19,204.71 | 17,122.828 | 16,374.708 | 14,633.165 | 14,881.474 | 14,518.634 | 11,470.282 | 10,416.646 | 10,216.23 | 8,957.858 | 7,987.871 | 7,104.564 | 6,365.649 | 6,608.379 | 6,629.758 | 3,282.602 | 2,176.73 | 2,196.158 | 2,025.467 | 2,415.925 | 167.311 | 167.683 | 169.168 | 169.377 | 169.696 | 173.416 | 173.893 | 166.887 | 166.887 | 166.887 | 166.887 | 426.519 | 461.607 | 641.349 | 641.349 | 831.778 | 1,828.465 | 1,993.272 | 2,096.59 | 2,365.531 | 2,364.832 | 2,443.723 | 2,232.329 | 2,052.698 | 2,167.098 | 2,019.316 | 1,884.288 | 2,096.837 | 2,104.965 | 2,055.284 | 1,938.128 | 2,017.631 | 1,707.099 | 1,690.965 | 1,699.203 | 1,562.953 | 1,537.945 | 1,359.676 | 1,361.024 | 1,308.38 | 1,276.114 | 1,162.635 | 1,017.714 | 941.645 | 936.076 | 608.17 | 573.326 | 439.921 | 411.398 | 374.246 | 194.144 |