
Antong Holdings Co., Ltd.
SSE:600179.SS
2.9 (CNY) • At close April 16, 2025
Overview | Financials
Numbers are in millions (except for per share data and ratios) CNY.
2024 | 2023 | 2022 | 2021 | 2020 | 2019 | 2018 | 2017 | 2016 | 2015 | 2014 | 2013 | 2012 | 2011 | 2010 | 2009 | 2008 | 2007 | 2006 | 2005 | 2004 | 2003 | 2002 | 2001 | 2000 | 1999 | 1998 | |
---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
Operating Activities: | |||||||||||||||||||||||||||
Net Income
| 610.354 | 567.677 | 2,342.168 | 1,767.277 | 1,294.451 | -4,373.734 | 491.514 | 552.366 | 401.293 | -268.487 | -307.794 | 9.664 | 16.261 | -375.212 | 15.894 | -234.576 | -54.229 | 11.842 | 14.939 | 14.223 | 26.335 | 39.052 | 7.75 | 21.758 | 20.127 | 50.873 | 59.864 |
Depreciation & Amortization
| 464.167 | 488.208 | 492.479 | 476.495 | 202.731 | 257.048 | 239.853 | 210.579 | 200.615 | 66.2 | 83.948 | 100.329 | 115.842 | 128.57 | 112.362 | 111.186 | 104.021 | 78.004 | 79.393 | 76.539 | 73.749 | 55.668 | 53.687 | 33.122 | 41.325 | 14.234 | 42.534 |
Deferred Income Tax
| 0 | 0 | 55.384 | -60.608 | -114.3 | 61.75 | 16.52 | -4.735 | -16.677 | -7.429 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Stock Based Compensation
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Change In Working Capital
| 67.942 | 78.762 | 818.03 | -12.786 | -499.319 | 1,218.893 | -326.864 | -167.956 | 84.318 | 262.21 | 230.147 | -210.834 | -95.343 | 280.957 | 55.496 | 44.072 | -56.751 | -37.151 | 40.15 | -65.556 | -61.01 | -245.63 | -23.039 | -171.759 | -340.861 | -214.412 | -55.767 |
Accounts Receivables
| -76.922 | 70.06 | 347.603 | -515.789 | 904.484 | 1,007.434 | -823.321 | -407.497 | -166.371 | 136.076 | 111.401 | 0 | -98.03 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Inventory
| 12.502 | 46.493 | -66.973 | -0.264 | 8.612 | 18.578 | -37.382 | -24.349 | -5.502 | 44.739 | 118.746 | -102.901 | 2.688 | 21.768 | 39.489 | 44.027 | -89.114 | 32.512 | -52.997 | -31.471 | 33.566 | -19.404 | 82.766 | -31.448 | -18.018 | -36.235 | -32.835 |
Accounts Payables
| 0 | -37.791 | 482.017 | 563.874 | -1,298.115 | 267.062 | 517.319 | 268.624 | 272.867 | -82.957 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Other Working Capital
| 132.362 | -0 | 55.384 | -60.608 | -114.3 | -74.181 | -289.483 | -143.607 | 89.819 | 217.471 | 111.401 | -107.932 | -98.03 | 259.189 | 16.008 | 0.045 | 32.363 | -69.663 | 93.147 | -34.086 | -94.577 | -226.226 | -105.805 | -140.311 | -322.843 | -178.178 | -22.932 |
Other Non Cash Items
| -53.188 | -62.118 | 116.407 | 187.761 | -1,523.355 | 3,097.276 | 413.29 | 257.001 | 253.467 | 29.683 | 41.596 | 61.102 | 28.561 | 39.532 | 13.583 | 45.435 | 82.466 | 26.44 | 29.088 | 28.151 | 15.587 | 37.805 | 31.54 | -5.432 | 43.125 | 5.582 | -22.269 |
Operating Cash Flow
| 1,089.276 | 1,072.529 | 3,769.084 | 2,418.748 | -525.491 | 199.483 | 817.793 | 851.99 | 939.693 | 89.606 | 47.897 | -39.739 | 65.321 | 73.847 | 197.336 | -33.884 | 75.507 | 79.135 | 163.57 | 53.357 | 54.661 | -113.105 | 69.938 | -122.311 | -236.284 | -143.723 | 24.361 |
Investing Activities: | |||||||||||||||||||||||||||
Investments In Property Plant And Equipment
| -588.57 | -230.539 | -425.863 | -633.696 | -88.493 | -243.949 | -520.625 | -1,329.793 | -515.942 | -345.272 | 0 | -14.477 | -7.723 | -1.605 | -38.208 | -36.582 | -43.539 | -38.774 | -36.373 | -1.653 | -3.23 | -47.109 | -0.045 | -0.035 | -72.385 | -384.691 | -365.414 |
Acquisitions Net
| 0 | 1.715 | 63.316 | 40.445 | 1.241 | -384.95 | 123.948 | -32.981 | 22.434 | 32.964 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Purchases Of Investments
| -468 | -150 | -300 | -9.8 | -2.1 | 0 | 0 | -15 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Sales Maturities Of Investments
| 190.041 | 143.063 | 73.983 | 44.206 | 56.551 | 0 | 0 | 172.2 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Other Investing Activites
| 1,659.175 | -478.048 | -2,919.218 | -2,152.553 | 1,360.29 | 160.015 | -950.717 | 5.951 | 26.229 | 35.757 | 0.103 | -14.477 | -7.723 | -1.605 | 11.76 | 9.03 | -43.539 | 0.007 | -36.373 | 0.045 | 0.005 | -47.109 | -0.045 | -0.035 | -72.385 | -384.691 | -365.414 |
Investing Cash Flow
| 792.646 | -713.81 | -3,507.782 | -2,711.399 | 1,327.488 | -468.884 | -1,471.341 | -1,199.623 | -489.713 | -309.515 | 0.103 | -14.477 | -7.723 | -1.605 | -26.448 | -27.552 | -43.539 | -38.767 | -36.373 | -1.608 | -3.225 | -47.109 | -0.045 | -0.035 | -72.385 | -384.691 | -365.414 |
Financing Activities: | |||||||||||||||||||||||||||
Debt Repayment
| 87.15 | 50 | 0 | -31.825 | -907.556 | 283.946 | 16.75 | 307.99 | -177.858 | 259.03 | -176 | 300.4 | -32.82 | -217.688 | -114.27 | 112.97 | -1 | -12.66 | -98.2 | -18.97 | -20.2 | 76.5 | 59.37 | 95.71 | 253.03 | 413.702 | 279.472 |
Common Stock Issued
| 0 | 0 | -685.384 | 0 | -0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Common Stock Repurchased
| 0 | 0 | -685.384 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Dividends Paid
| -3.21 | -0.103 | -2.727 | 0 | -60.114 | -110.239 | -223.498 | -54.316 | -41.982 | -12.602 | -27.659 | -26.864 | -14.712 | -20.373 | -23.425 | -21.025 | -25.729 | -25.694 | -26.938 | -29.595 | -31.725 | -28.491 | -26.199 | -19.375 | -9.228 | -30.344 | -52.682 |
Other Financing Activities
| -1,196.27 | 33.674 | 38.101 | -1,023.898 | 3,039.58 | -269.629 | 517.274 | 20.059 | 351.01 | -358.396 | 193.789 | -200.938 | 0 | 0 | 18.427 | 87.946 | 0 | -0 | -0 | -3 | 0.5 | -0 | 0.878 | -0 | -0 | 3.141 | 391.964 |
Financing Cash Flow
| -1,112.33 | 83.571 | -650.011 | -1,055.724 | 2,071.91 | -95.922 | 310.526 | 273.733 | 131.17 | -159.891 | -9.87 | 72.598 | -47.532 | -238.061 | -142.694 | 179.891 | -26.729 | -38.354 | -125.138 | -51.565 | -51.425 | 48.009 | 34.048 | 76.335 | 243.802 | 386.499 | 618.754 |
Other Information: | |||||||||||||||||||||||||||
Effect Of Forex Changes On Cash
| 18.859 | 11.541 | 97.28 | -2.154 | -0.088 | -19.387 | -8.776 | 3.308 | -8.119 | -0.011 | 0 | 0 | -0 | 0 | 0 | 0 | 0 | 0 | -0 | -0 | 0 | -0 | 0 | -0 | 0 | 0 | -0 |
Net Change In Cash
| 788.451 | 587.325 | -291.429 | -1,350.528 | 2,873.819 | -384.709 | -351.798 | -70.592 | 573.031 | -70.285 | 38.13 | 18.383 | 10.067 | -165.818 | 28.194 | 118.456 | 5.239 | 2.013 | 2.058 | 0.184 | 0.011 | -112.205 | 103.941 | -46.011 | -64.867 | -141.915 | 277.702 |
Cash At End Of Period
| 2,692.413 | 1,903.962 | 1,316.637 | 1,608.066 | 2,958.594 | 84.775 | 469.484 | 821.283 | 891.874 | 1.09 | 71.375 | 33.245 | 14.863 | 4.796 | 170.615 | 142.421 | 23.965 | 18.726 | 16.713 | 14.655 | 14.471 | 26.162 | 138.366 | 34.483 | 80.493 | 145.36 | 287.275 |