
Harbin Dongan Auto Engine Co.,Ltd
SSE:600178.SS
11.37 (CNY) • At close May 15, 2025
Overview | Financials
Numbers are in millions (except for per share data and ratios) CNY.
2024 | 2023 | 2022 | 2021 | 2020 | 2019 | 2018 | 2017 | 2016 | 2015 | 2014 | 2013 | 2012 | 2011 | 2010 | 2009 | 2008 | 2007 | 2006 | 2005 | 2004 | 2003 | 2002 | 2001 | 2000 | 1999 | 1998 | 1997 | 1996 | 1995 | |
---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
Revenue
| 4,618.12 | 5,404.35 | 5,767.078 | 6,585.558 | 3,385.196 | 1,939.226 | 1,293.01 | 1,811.5 | 2,537.934 | 1,261.395 | 743.204 | 855.47 | 1,243.195 | 1,522.455 | 2,333.992 | 2,155.195 | 1,754.329 | 1,852.536 | 2,136.634 | 2,254.669 | 2,512.025 | 2,888.114 | 2,190.993 | 1,851.434 | 1,554.098 | 1,236.187 | 1,250.309 | 1,125.467 | 1,157.293 | 1,047.637 |
Cost of Revenue
| 4,412.532 | 5,089.715 | 5,225.717 | 5,913.3 | 2,938.222 | 1,653.171 | 1,146.256 | 1,567.751 | 2,226.575 | 1,163.176 | 699.013 | 856.785 | 1,115.08 | 1,402.544 | 2,039.932 | 1,899.211 | 1,684.952 | 1,682.192 | 1,957.546 | 1,992.252 | 2,114.508 | 2,419.51 | 1,784.596 | 1,445.363 | 1,183.082 | 914.022 | 916.818 | 787.743 | 803.005 | 802.143 |
Gross Profit
| 205.588 | 314.635 | 541.36 | 672.258 | 446.974 | 286.055 | 146.754 | 243.749 | 311.36 | 98.219 | 44.191 | -1.315 | 128.116 | 119.911 | 294.06 | 255.984 | 69.376 | 170.344 | 179.089 | 262.416 | 397.516 | 468.604 | 406.397 | 406.071 | 371.017 | 322.166 | 333.491 | 337.724 | 354.289 | 245.495 |
Gross Profit Ratio
| 0.045 | 0.058 | 0.094 | 0.102 | 0.132 | 0.148 | 0.113 | 0.135 | 0.123 | 0.078 | 0.059 | -0.002 | 0.103 | 0.079 | 0.126 | 0.119 | 0.04 | 0.092 | 0.084 | 0.116 | 0.158 | 0.162 | 0.185 | 0.219 | 0.239 | 0.261 | 0.267 | 0.3 | 0.306 | 0.234 |
Reseach & Development Expenses
| 73.055 | 83.774 | 181.529 | 175.99 | 98.162 | 26.445 | 20.884 | 16.77 | 10.459 | 13.004 | 9.363 | 32.266 | 25.917 | 29.871 | 32.856 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
General & Administrative Expenses
| 32.105 | 34.691 | 26.589 | 37.273 | 16.493 | 16.941 | 17.418 | 17.085 | 26.595 | 29.99 | 30.778 | 35.755 | 33.112 | 39.807 | 36.81 | 185.965 | 144.079 | 120.774 | 144.952 | 162.45 | 243 | 272.45 | 215.576 | 220.333 | 160.548 | 122.152 | 116.845 | 135.895 | 144.368 | 83.387 |
Selling & Marketing Expenses
| 13.347 | 58.447 | 116.03 | 112.623 | 57.055 | 58.126 | 47.448 | 61.172 | 78.539 | 60.809 | 35.019 | 33.343 | 37.194 | 38.586 | 42.146 | 37.87 | 22.237 | 44.166 | 52.676 | 40.505 | 48.438 | 90.813 | 50.24 | 48.804 | 32.714 | 20.943 | 14.965 | 15.383 | 13.072 | 8.683 |
SG&A
| 45.452 | 93.138 | 142.619 | 149.896 | 73.549 | 75.067 | 64.867 | 78.257 | 105.134 | 90.799 | 65.797 | 69.098 | 70.306 | 78.393 | 78.956 | 223.835 | 166.316 | 164.94 | 197.628 | 202.955 | 291.438 | 363.263 | 265.816 | 269.137 | 193.262 | 143.095 | 131.81 | 151.278 | 157.44 | 92.07 |
Other Expenses
| 89.401 | 148.518 | 160.679 | 219.151 | 177.841 | 133.787 | 0.589 | 0.788 | 9.151 | 5.435 | 11.652 | -1.316 | 8.357 | 2.449 | 7.362 | 0.264 | 1.605 | 7.222 | 2.65 | 16.739 | 8.569 | -1.962 | 3.442 | -12.556 | -1.85 | -3.762 | -0.069 | -0.106 | -10.813 | -2.458 |
Operating Expenses
| 207.909 | 330.16 | 484.827 | 545.037 | 349.552 | 235.299 | 203.459 | 227.027 | 289.863 | 244.022 | 190.09 | 234.883 | 216.983 | 236.433 | 244.878 | 230.94 | 171.551 | 171.841 | 203.976 | 211.464 | 301.037 | 374.797 | 274.927 | 278.863 | 202.694 | 152.32 | 140.072 | 159.744 | 165.903 | 100.529 |
Operating Income
| -2.321 | -10.795 | 116.248 | 199.357 | 106.072 | 40.419 | 4.98 | 41.944 | 69.396 | 18.001 | 20.851 | -555.78 | -73.766 | 31.381 | 126.869 | 233.943 | 158.637 | 145.633 | 48.13 | 93.549 | 103.917 | 110.729 | 130.866 | 108.755 | 167.584 | 155.012 | 169.392 | 134.524 | 122.409 | 91.57 |
Operating Income Ratio
| -0.001 | -0.002 | 0.02 | 0.03 | 0.031 | 0.021 | 0.004 | 0.023 | 0.027 | 0.014 | 0.028 | -0.65 | -0.059 | 0.021 | 0.054 | 0.109 | 0.09 | 0.079 | 0.023 | 0.041 | 0.041 | 0.038 | 0.06 | 0.059 | 0.108 | 0.125 | 0.135 | 0.12 | 0.106 | 0.087 |
Total Other Income Expenses Net
| 9.826 | 15.516 | 3.416 | 1.061 | -44.265 | -29.84 | 0.589 | 0.788 | 9.151 | 5.435 | 11.58 | -1.316 | 8.357 | 111.559 | 7.351 | 226.753 | 262.372 | 5.068 | -10.84 | 25.7 | -14.206 | -4.291 | -1.047 | -5.896 | -6.6 | -1.704 | -20.474 | -3.665 | -5.07 | -3.043 |
Income Before Tax
| 7.505 | 4.721 | 149.038 | 93.035 | 39.269 | 10.578 | 5.57 | 42.732 | 78.547 | 23.436 | 32.43 | -557.096 | -65.409 | 33.83 | 134.221 | 234.094 | 160.197 | 150.701 | 37.29 | 93.47 | 97.38 | 106.438 | 129.819 | 102.859 | 162.633 | 153.308 | 165.407 | 130.858 | 117.339 | 88.527 |
Income Before Tax Ratio
| 0.002 | 0.001 | 0.026 | 0.014 | 0.012 | 0.005 | 0.004 | 0.024 | 0.031 | 0.019 | 0.044 | -0.651 | -0.053 | 0.022 | 0.058 | 0.109 | 0.091 | 0.081 | 0.017 | 0.041 | 0.039 | 0.037 | 0.059 | 0.056 | 0.105 | 0.124 | 0.132 | 0.116 | 0.101 | 0.085 |
Income Tax Expense
| -0.063 | 0.032 | 6.048 | -5.171 | 66.803 | 29.84 | 76.959 | 33.978 | 75.703 | 69.066 | 118.018 | 82.056 | 86.998 | 121.365 | 128.883 | 20.161 | 287.225 | 279.373 | 0.478 | 8.922 | 2.317 | 15.355 | 13.011 | 11.878 | 22.692 | 22.315 | 26.003 | 25.148 | 20.276 | 14.844 |
Net Income
| 5.733 | 4.055 | 108.43 | 90.675 | -27.533 | -19.262 | 5.57 | 42.732 | 78.547 | 23.436 | 32.43 | -557.096 | -65.409 | 33.83 | 134.221 | 234.094 | 160.197 | 150.701 | 36.812 | 84.548 | 95.064 | 91.083 | 116.808 | 90.981 | 139.941 | 130.993 | 139.405 | 105.71 | 97.062 | 73.682 |
Net Income Ratio
| 0.001 | 0.001 | 0.019 | 0.014 | -0.008 | -0.01 | 0.004 | 0.024 | 0.031 | 0.019 | 0.044 | -0.651 | -0.053 | 0.022 | 0.058 | 0.109 | 0.091 | 0.081 | 0.017 | 0.037 | 0.038 | 0.032 | 0.053 | 0.049 | 0.09 | 0.106 | 0.111 | 0.094 | 0.084 | 0.07 |
EPS
| 0.012 | 0.009 | 0.23 | 0.2 | -0.06 | -0.042 | 0.012 | 0.09 | 0.17 | 0.051 | 0.07 | -1.21 | -0.14 | 0.073 | 0.29 | 0.51 | 0.35 | 0.33 | 0.078 | 0.14 | 0.15 | 0.15 | 0.19 | 0.15 | 0.24 | 0.23 | 0.22 | 0.23 | 0.21 | 0.16 |
EPS Diluted
| 0.012 | 0.009 | 0.23 | 0.2 | -0.06 | -0.042 | 0.012 | 0.09 | 0.17 | 0.051 | 0.07 | -1.21 | -0.14 | 0.073 | 0.29 | 0.51 | 0.35 | 0.33 | 0.078 | 0.14 | 0.15 | 0.15 | 0.19 | 0.15 | 0.24 | 0.23 | 0.22 | 0.23 | 0.21 | 0.16 |
EBITDA
| 375.224 | 341.27 | 461.255 | 416.24 | 339.155 | 137.291 | 47.642 | 113.315 | 96.237 | 101.049 | -4.811 | -457.719 | -27.086 | 107.398 | 154.641 | 133.727 | 316.103 | 297.963 | 167.404 | 228.972 | 231.978 | 253.317 | 201.504 | 173.607 | 231.487 | 228.305 | 227.74 | 177.98 | 188.386 | 144.966 |
EBITDA Ratio
| 0.081 | 0.063 | 0.08 | 0.063 | 0.1 | 0.071 | 0.037 | 0.063 | 0.038 | 0.08 | -0.006 | -0.535 | -0.022 | 0.071 | 0.066 | 0.062 | 0.18 | 0.161 | 0.078 | 0.102 | 0.092 | 0.088 | 0.092 | 0.094 | 0.149 | 0.185 | 0.182 | 0.158 | 0.163 | 0.138 |