China Jushi Co., Ltd.

SSE:600176.SS

11.73 (CNY) • At close April 30, 2025
Overview | Financials

Numbers are in millions (except for per share data and ratios) CNY.

20242023202220212020201920182017201620152014201320122011201020092008200720062005200420032002200120001999199819971996
Revenue 15,855.76714,875.80220,192.22319,706.88211,666.19710,493.29310,032.4238,651.5497,446.3347,054.7876,268.1545,209.6415,103.0825,038.3924,765.0223,170.9364,008.3693,200.8672,016.8011,464.1891,145.654852.231634.394531.324371.88369.546316.338354.464267.883
Cost of Revenue 11,887.68210,710.22213,004.210,777.2457,724.8546,772.7025,506.8434,685.8634,116.4254,211.5944,050.3283,575.2183,384.6163,230.123,285.4172,705.7162,710.7912,140.5011,387.348997.73804.544578.884426.358355.281251.436287.606246.268275.568208.652
Gross Profit 3,968.0854,165.587,188.0238,929.6373,941.3433,720.5914,525.583,965.6873,329.9092,843.1942,217.8261,634.4231,718.4661,808.2721,479.605465.221,297.5781,060.367629.453466.459341.11273.347208.036176.043120.44481.9470.06978.89659.231
Gross Profit Ratio 0.250.280.3560.4530.3380.3550.4510.4580.4470.4030.3540.3140.3370.3590.3110.1470.3240.3310.3120.3190.2980.3210.3280.3310.3240.2220.2220.2230.221
Reseach & Development Expenses 528.292519.365577.046552.223341.663283.806288.768252.717254.614202.296179.305145.236158.818157.597136.8700000000000000
General & Administrative Expenses 122.872164.647115113.899109.502163.197170.505130.63197.9185.31696.61394.75898.678110.715106.736314.688214.427189.88152.109120.22784.94584.824114.27187.12248.18135.54616.36715.23617.454
Selling & Marketing Expenses 77.75579.742158.84153.577134.20688.309385.69321.287295.479281.168201.422173.195174.634160.693121.31781.33678.90976.75469.22552.74339.15326.88223.20320.16416.98616.01211.23712.82310.816
SG&A 200.627244.389273.84267.476243.708251.507556.195451.918393.389366.484298.035267.953273.312271.407228.053396.024293.335266.634221.334172.97124.098111.706137.474107.28665.16851.55827.60428.05928.27
Other Expenses 233.701-374.038462.961,148.67376.751329.707432.60339.839102.32365.47439.816146.73671.78666.78550.977101.28282.0643.8136.23333.66225.13411.6260.134-7.1314.21823.39321.95318.20921.148
Operating Expenses 962.619372.9911,313.8471,968.37962.122865.021,277.5661,094.1511,013.652894.366819.506726.195710.435676.876563.213403.913308.695280.577228.231177.251126.409112.981139.762109.84568.94153.95429.74329.49529.018
Operating Income 3,005.4663,775.8645,884.6587,310.7482,870.9822,523.522,836.852,493.3061,746.0531,138.028590.079297.834302.109489.559463.843-399.183609.779703.71312.221234.415181.429128.72636.82832.18564.3333.38252.11758.50738.996
Operating Income Ratio 0.190.2540.2910.3710.2460.240.2830.2880.2340.1610.0940.0570.0590.0970.097-0.1260.1520.220.1550.160.1580.1510.0580.0610.1730.090.1650.1650.146
Total Other Income Expenses Net -2.38-68.085-150.841-7.911-17.21113.462-12.82239.839-524.55343.06515.879144.942-625.742-558.745-388.067-326.866-389.81134.058-110.21-65.737-37.2654.366-3.597-8.3953.5513.5232.517-0.501-0.155
Income Before Tax 3,003.0853,707.7798,039.1497,302.8372,853.7712,536.9822,824.0282,533.1451,826.071,181.093605.958442.775372.436550.902507.959-300.006691.839737.768324.26245.774191.999133.09133.23120.5966.65246.90454.63458.00638.841
Income Before Tax Ratio 0.1890.2490.3980.3710.2450.2420.2810.2930.2450.1670.0970.0850.0730.1090.107-0.0950.1730.230.1610.1680.1680.1560.0520.0390.1790.1270.1730.1640.145
Income Tax Expense 473.664550.4671,218.8541,164.708444.007423.523439.194375.553297.351194.562132.575109.15788.8695.69365.059-33.706115.035104.01986.66133.79732.63413.0231.76111.60719.90812.8365.1978.8326.465
Net Income 2,444.8133,044.4426,610.0166,028.4742,416.1112,128.8652,373.9782,149.8491,521.035983.047474.537319.128274.183292.294205.962-154.77244.417308.62136.05123.47691.84671.25515.0651.47146.51727.89236.66141.98730.005
Net Income Ratio 0.1540.2050.3270.3060.2070.2030.2370.2480.2040.1390.0760.0610.0540.0580.043-0.0490.0610.0960.0670.0840.080.0840.0240.0030.1250.0750.1160.1180.112
EPS 0.610.761.651.510.60.530.590.540.380.250.150.10.0780.10.08-0.060.0930.120.0550.040.030.0250.0060.0020.0160.010.0190.0360.025
EPS Diluted 0.610.761.651.510.60.530.590.540.380.250.150.10.0780.10.08-0.060.0930.120.0550.040.030.0250.0060.0020.0160.010.0190.0360.025
EBITDA 5,607.9246,138.68710,126.9879,487.6864,434.944,109.0014,210.1694,002.8983,270.6182,821.0392,158.7931,840.1141,790.7671,983.632,028.408688.21,368.9671,044.254620.522441.198308.857226.439121.47276.7386.22747.05940.32649.40130.214
EBITDA Ratio 0.3540.4130.5020.4810.380.3920.420.4630.4390.40.3440.3530.3510.3940.4260.2170.3420.3260.3080.3010.270.2660.1910.1440.2320.1270.1270.1390.113