Shanghai Belling Co., Ltd.

SSE:600171.SS

35.03 (CNY) • At close May 14, 2025
Overview | Financials

Numbers are in millions (except for per share data and ratios) CNY.

202420232022202120202019201820172016201520142013201220112010200920082007200620052004200320022001200019991998
Operating Activities:
Net Income 395.534-60.22399.59737.551541.765243.482103.345175.05140.55953.63640.44442.61738.72336.8120.997-178.7396.52624.30332.68432.57744.01461.697105.092149.044172.164141.39133.701
Depreciation & Amortization 46.18236.47128.3422.71914.62912.8419.620.91820.20820.93923.06719.2113.66322.11618.87953.91751.95938.31422.46923.97429.11546.39568.44481.52972.94554.81251.925
Deferred Income Tax 00-0.405-11.63660.42410.57132.35-4.339-1.46-5.38900000000000000000
Stock Based Compensation 0032.45924.27713.2688.151000000000000000000000
Change In Working Capital -217.93-188.814-567.077-6.34-96.2738.746-10.277-67.642-16.999-19.67-21.736-0.5552.099-14.13523.61266.188-60.199-51.075-48.119-3.9515.584-11.90980.159-99.2425.812-92.04824.65
Accounts Receivables -296.328-121.493-214.70528.133-151.325-28.8464.183-24.24912.452-12.17964.398-15.954-28.69100000000000000
Inventory -120.376-75.568-261.583-108.03-69.189-4.329-35.785-19.094-12.897-11.899-13.85544.5431.112-7.406-4.971.075-65.848-48.152-30.4615.91-1.92610.8477.23117.558-10.015-41.015-19.713
Accounts Payables 0113.007-90.38385.19363.81710.318-10.486-19.96-15.0959.79800000000000000000
Other Working Capital 198.773-104.761-0.405-11.63660.42431.60325.509-48.548-4.102-7.77-7.881-45.0990.987-6.72928.512-4.8875.649-2.923-17.659-9.8617.51-22.75672.928-116.79835.828-51.03344.362
Other Non Cash Items -130.22328.505-96.818-381.228-458.365-148.75-10.271-109.65215.99-4.312-26.958-19.547-0.837-20.6782.516113.132-15.29513.2237.4846.582-17.749-10.0681.148-1.059-8.573-12.3964.667
Operating Cash Flow 93.566115.942-203.911385.34375.448135.04102.39718.67559.75850.59414.81941.72553.64824.11366.00454.498-17.00924.76514.51859.18370.96486.116254.843130.274262.34891.758214.943
Investing Activities:
Investments In Property Plant And Equipment -27.223-27.292-35.879-10.01-18.742-23.336-4.61-3.949-7.712-6.566-54.399-63.29-86.046-96.067-53.644-14.103-17.175-23.986-101.498-158.527-305.721-218.16-311.622-162.725-80.544-46.309-49.454
Acquisitions Net 00.934-128.627-23.30720.05123.376-88.02-101.4133.6242.67811.894131.32793.813-0.67853.65114.18922.119.22400.0020.211218.224311.662171.060.2450.250
Purchases Of Investments -468.266-337-492-461.2-2,791.574-372.49-208.113-282.701-217-678.8-880.75-307-114.75-0.638-3.318-2.611-19.186-2.3530-94.376-150.899-53.805-17.925-29.413-375.629-357.052-104.633
Sales Maturities Of Investments 552.207366947.298446.4441,976.95553.472200.61365.727268.1061,484.66740.162280.13384.88915.8853.7813.63516.88924.4251.957105.613308.986147.2685.2940.506327.51396.5650
Other Investing Activites 0.07600.12223.314-18.742-23.33611.575-0.358-1.463-0.84118.592-63.29-86.04612.945-53.644-14.103-2.818-6.6051.1115.188-48.9-218.16-311.622-162.72525.9994.5993.203
Investing Cash Flow 56.7932.641290.914-24.76-832.058157.686-88.557-22.69345.555801.131-164.501-22.121-108.141-68.552-53.176-12.993-0.19110.706-98.43-142.1-196.323-124.634-324.214-183.298-102.418-1.947-150.883
Financing Activities:
Debt Repayment 000-2.5-7.55-46.907-7.497013.3536.39133.855-3.911.450000-4.8882.996-7.87316.3990.1154.422-28.806-58.37-81.546
Common Stock Issued 0001.5871.03720.5000000000000000000000
Common Stock Repurchased 0-2.544-4.078-1.587-1.037-20.5000000000000000000000
Dividends Paid -70.892-142.458-142.214-92.49-77.433-33.342-57.319-14.643-17.613-14.216-14.367-11.051-10.588-6.94300-24.502-24.502-25.686-19.368-23.979-26.002-49.237-53.257-50.373-48.899-135.509
Other Financing Activities -34.745-17.392-108.30637.419-316.341119.07-82.126-0.433-5.694-8.699-10.2300.986015.36-5.5966.01414.4225.025-51.75384.885049.8-0.41-8.553789.304
Financing Cash Flow -105.637-159.85-254.82-59.158-402.3641.62-146.942-15.077-9.955-16.5249.258-14.9512.279-1.94315.36-5.596-18.488-10.08-28.512-21.372-30.102375.282-49.1220.965-79.59-115.822572.249
Other Information:
Effect Of Forex Changes On Cash 1.2460.2286.068-2.946-3.9771.4786.455-2.7711.6161.480.398-0.941-0.466-0.81-0.707-0.345-1.716-1.195-0.479-0.6880.095-0.150.437-0.3970.092-0.014-0.002
Net Change In Cash 45.96822.049-161.75298.48-1,162.948335.824-126.647-21.86696.974836.682-140.0263.713-52.68-47.19227.48135.564-37.40424.196-112.902-104.977-155.366336.614-118.055-52.45780.433-26.024636.306
Cash At End Of Period 503.38457.412435.363597.112298.6321,438.4611,102.6371,229.2851,251.151,154.176317.495457.52453.807506.487553.679526.198490.634528.038531.556644.458749.435903.218566.604684.659737.116656.683683.812