
Shanghai Construction Group Co., Ltd.
SSE:600170.SS
2.67 (CNY) • At close April 3, 2025
Overview | Financials
Numbers are in millions (except for per share data and ratios) CNY.
2023 | 2022 | 2021 | 2020 | 2019 | 2018 | 2017 | 2016 | 2015 | 2014 | 2013 | 2012 | 2011 | 2010 | 2009 | 2008 | 2007 | 2006 | 2005 | 2004 | 2003 | 2002 | 2001 | 2000 | 1999 | 1998 | 1997 | 1996 | 1995 | |
---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
Assets: | |||||||||||||||||||||||||||||
Current Assets: | |||||||||||||||||||||||||||||
Cash & Cash Equivalents
| 98,204.764 | 88,644.537 | 84,152.698 | 78,466.378 | 66,093.789 | 54,589.601 | 54,228.261 | 49,356.698 | 38,819.89 | 31,504.929 | 26,945.24 | 24,780.176 | 18,876.643 | 15,560.303 | 10,448.351 | 7,443.825 | 6,327.935 | 5,022.51 | 3,126.316 | 2,164.022 | 2,345.654 | 2,473.422 | 2,068.768 | 604.679 | 1,119.66 | 1,460.307 | 420.893 | 468.954 | 373.456 |
Short Term Investments
| 1,478.251 | 1,614.029 | 2,263.817 | 2,634.031 | 3,152.499 | 107.124 | 119.633 | 104.697 | 106.313 | 133.705 | -8,614.324 | 21.579 | 0.659 | 0.735 | 0.444 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0.8 | 0 | 3 |
Cash and Short Term Investments
| 99,683.015 | 90,258.566 | 86,416.515 | 81,100.409 | 69,246.288 | 54,696.725 | 54,347.894 | 49,461.395 | 38,926.202 | 31,638.635 | 26,945.24 | 24,801.756 | 18,877.301 | 15,561.038 | 10,448.795 | 7,443.825 | 6,327.935 | 5,022.51 | 3,126.316 | 2,164.022 | 2,345.654 | 2,473.422 | 2,068.768 | 604.679 | 1,119.66 | 1,460.307 | 421.693 | 468.954 | 376.456 |
Net Receivables
| 0 | 112,438.969 | 104,274.799 | 89,148.464 | 42,492.188 | 30,199.621 | 20,926.153 | 19,361.213 | 17,278.027 | 13,932.493 | 12,972.092 | 9,461.987 | 11,294.822 | 8,658.916 | 16,959.526 | 3,302.558 | 2,421.372 | 2,224.006 | 1,751.263 | 1,372.981 | 1,360.141 | 1,052.618 | 956.091 | 0 | 0 | -933.257 | 0 | 0 | 0 |
Inventory
| 60,296.781 | 64,849.153 | 69,747.686 | 71,171.703 | 88,042.901 | 75,530.929 | 75,149.03 | 65,266.098 | 48,862.824 | 41,435.5 | 31,571.549 | 28,632.791 | 22,520.523 | 13,340.289 | 4,322.598 | 4,324.943 | 3,047.939 | 2,302.253 | 2,190.095 | 229.053 | 193.402 | 172.206 | 212.554 | 136.628 | 135.567 | 400.15 | 312.157 | 301.667 | 331.955 |
Other Current Assets
| 126,995.599 | 18,542.225 | 20,409.901 | 19,463.835 | 17,216.438 | 15,609.822 | 11,424.607 | 10,352.975 | 8,429.954 | 8,588.485 | 5,863.534 | 5,193.368 | 2,396.247 | 1,678.609 | 945.43 | 3,733.333 | 2,983.149 | 2,653.383 | 2,059.291 | 1,594.356 | 2,970.093 | 3,094.062 | 956.091 | 3,122.611 | 2,560.252 | 2,603.478 | 423.113 | 362.823 | 354.779 |
Total Current Assets
| 286,975.396 | 282,196.6 | 275,610.092 | 255,856.527 | 211,235.33 | 173,173.196 | 160,155.701 | 142,141.569 | 111,277.425 | 93,494.403 | 75,718.95 | 66,798.306 | 54,288.623 | 38,759.893 | 18,673.582 | 15,502.101 | 12,254.669 | 9,678.017 | 7,375.702 | 5,593.293 | 5,509.149 | 5,739.691 | 5,347.032 | 3,863.919 | 3,815.48 | 3,475.508 | 1,156.963 | 1,133.445 | 1,063.19 |
Non-Current Assets: | |||||||||||||||||||||||||||||
Property, Plant & Equipment, Net
| 14,651.056 | 12,772.948 | 12,274.774 | 8,821.373 | 8,218.878 | 8,623.332 | 8,166.035 | 7,839.935 | 9,693.068 | 6,656.847 | 5,861.767 | 5,512.472 | 5,565.644 | 4,367.248 | 923.606 | 616.485 | 2,671.101 | 2,973.332 | 2,649.791 | 2,709.157 | 2,838.342 | 2,545.13 | 300.559 | 265.613 | 301.294 | 260.526 | 226.262 | 235.731 | 224.385 |
Goodwill
| 443.011 | 467.57 | 525.389 | 570.255 | 114.133 | 116.008 | 81.708 | 150.551 | 257.576 | 243.269 | 241.831 | 245.229 | 76.867 | 73.017 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Intangible Assets
| 4,136.635 | 3,966.711 | 2,762.56 | 3,041.99 | 2,132.312 | 2,167.518 | 1,952.488 | 2,220.7 | 3,489.082 | 3,094.905 | 3,075.065 | 3,351.88 | 2,595.822 | 2,480.474 | 2,077.696 | 2,171.49 | 71.457 | 65.92 | 71.667 | 77.621 | 83.163 | 49.605 | 50.812 | 200.018 | 201.124 | 43.44 | 0 | 0 | 0 |
Goodwill and Intangible Assets
| 4,579.645 | 4,434.282 | 3,287.949 | 3,612.246 | 2,246.445 | 2,283.526 | 2,034.196 | 2,371.251 | 3,746.658 | 3,338.174 | 3,316.896 | 3,597.109 | 2,672.689 | 2,553.491 | 2,077.696 | 2,171.49 | 71.457 | 65.92 | 71.667 | 77.621 | 83.163 | 49.605 | 50.812 | 200.018 | 201.124 | 43.44 | 0 | 0 | 0 |
Long Term Investments
| 17,033.929 | 11,358.073 | 8,922.989 | 6,812.851 | 4,004.13 | 7,300.965 | 5,971.552 | 4,221.37 | 3,800.888 | 1,718.797 | 10,149.106 | 1,863.54 | 1,078.587 | 658.793 | 159.118 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 9.691 | 0 | 0 |
Tax Assets
| 1,949.17 | 1,610.574 | 1,201.072 | 1,088.658 | 809 | 717.636 | 639.053 | 684.649 | 547.906 | 449.644 | 337.954 | 300.3 | 252.895 | 279.386 | 58.832 | 49.462 | 61.641 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Other Non-Current Assets
| 56,888.462 | 54,431.143 | 52,469.016 | 45,165.078 | 30,767.113 | 23,819.009 | 18,718.672 | 17,110.803 | 13,134.301 | 11,407.938 | 205.062 | 4,676.504 | 4,402.036 | 2,563.766 | 1,367.621 | 690.049 | 511.607 | 969.714 | 1,306.252 | 1,282.349 | 909.947 | 796.493 | 863.872 | 796.688 | 738.606 | 629.143 | 62.365 | 67.99 | 68.405 |
Total Non-Current Assets
| 95,102.263 | 84,607.019 | 78,155.8 | 65,500.206 | 46,045.566 | 42,744.468 | 35,529.507 | 32,228.008 | 30,922.822 | 23,571.4 | 19,870.784 | 15,949.926 | 13,971.851 | 10,422.685 | 4,586.873 | 3,527.487 | 3,315.806 | 4,008.967 | 4,027.71 | 4,069.128 | 3,831.452 | 3,391.229 | 1,215.242 | 1,262.319 | 1,241.025 | 933.109 | 298.318 | 303.721 | 292.79 |
Total Assets
| 382,077.659 | 366,803.619 | 353,765.892 | 321,356.734 | 257,280.897 | 215,917.664 | 195,685.208 | 174,369.577 | 142,200.247 | 117,065.803 | 95,589.734 | 82,748.231 | 68,260.474 | 49,182.578 | 23,260.455 | 19,029.587 | 15,570.474 | 13,686.984 | 11,403.413 | 9,662.42 | 9,340.6 | 9,130.92 | 6,562.275 | 5,126.238 | 5,056.504 | 4,408.617 | 1,455.28 | 1,437.166 | 1,355.979 |
Liabilities & Equity: | |||||||||||||||||||||||||||||
Current Liabilities: | |||||||||||||||||||||||||||||
Account Payables
| 172,087.826 | 132,649.279 | 157,361.45 | 136,281.456 | 87,672.891 | 63,086.231 | 46,879.528 | 38,267.785 | 26,509.999 | 7,330.301 | 8,422.23 | 17,762.562 | 13,626.602 | 4,244.067 | 4,492.436 | 4,091.69 | 3,238.725 | 2,591.926 | 1,762.711 | 1,227.405 | 1,197.565 | 1,145.8 | 824.29 | 642.335 | 823.38 | 1,540.057 | 250.997 | 268.629 | 265.051 |
Short Term Debt
| 9,657.056 | 20,534.369 | 1,607.95 | 9,686.609 | 5,821.804 | 4,935.486 | 3,302.256 | 3,577.457 | 4,594.685 | 8,574.003 | 3,227.814 | 3,993.553 | 2,180.709 | 1,490.871 | 78.942 | 92.598 | 20 | 122.158 | 0 | 30 | 8 | 172 | 198.7 | 52.5 | 129.2 | 82.5 | 91.92 | 67.16 | 82.14 |
Tax Payables
| 1,129.511 | 5,381.684 | 5,574.399 | 4,714.386 | 3,954.255 | 3,639.152 | 2,356.683 | 2,107.987 | 3,112.514 | 2,459.99 | 1,782.383 | 1,438.734 | 1,220.91 | 544.884 | 100.993 | 143.146 | 71.815 | 157.648 | 103.987 | 30.81 | 46.229 | 26.448 | 24.204 | 23.269 | 43.994 | 2.315 | 22.052 | 26.148 | 28.668 |
Deferred Revenue
| 0 | 30,056.041 | 59,760.545 | 55,237.408 | 16,906.315 | 3,639.152 | 17,885.56 | 18,174.141 | 19,740.64 | 14,006.182 | 10,923.775 | 10,437.549 | 8,842.501 | 5,274.119 | 1,238.863 | 870.56 | 652.158 | 1,048.493 | 525.506 | 332.927 | 242.517 | 245.257 | 211.115 | 206.282 | 311.318 | 183.52 | 113.253 | 69.908 | 56.905 |
Other Current Liabilities
| 82,230.153 | 89,886.689 | 19,907.421 | 69,465.832 | 77,273.48 | 72,768.829 | 76,738.787 | 71,089.238 | 63,349.683 | 60,480.23 | 54,289.369 | 36,039.313 | 33,971.086 | 33,914.797 | 26,176.505 | 9,489.875 | 7,204.805 | 6,053.897 | 4,805.214 | 3,630.487 | 3,328.101 | 3,270.057 | 2,738.084 | 2,276.551 | 2,083.848 | 993.234 | 595.332 | 580.395 | 568.175 |
Total Current Liabilities
| 265,104.546 | 248,452.02 | 241,501.699 | 220,148.284 | 174,722.431 | 144,429.698 | 129,277.253 | 115,042.468 | 97,566.881 | 80,449.267 | 67,153.357 | 59,234.162 | 50,928.951 | 37,099.741 | 17,709.459 | 13,817.309 | 10,535.345 | 8,925.63 | 6,671.911 | 4,918.702 | 4,579.895 | 4,614.305 | 3,785.277 | 2,994.656 | 3,080.423 | 2,618.106 | 960.301 | 942.331 | 944.033 |
Non-Current Liabilities: | |||||||||||||||||||||||||||||
Long Term Debt
| 64,498.779 | 65,193.663 | 57,982.305 | 55,007.243 | 44,286.355 | 33,986.475 | 33,078.67 | 31,467.209 | 18,632.422 | 15,527.289 | 13,207.764 | 9,404.148 | 4,932.47 | 3,190.523 | 805 | 875 | 840 | 960 | 1,080 | 1,200 | 1,320 | 1,420 | 0 | 0 | 3.3 | 17.15 | 19.37 | 34.87 | 32.958 |
Deferred Revenue Non-Current
| 2.318 | 138.271 | 122.802 | 165.923 | 173.018 | 191.14 | 232.332 | 247.993 | 383.564 | 415.503 | 447.88 | 532.726 | 552.031 | 359.195 | 167.033 | 12.411 | 8.205 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Deferred Tax Liabilities Non-Current
| 432.735 | 455.66 | 605.351 | 868.892 | 429.763 | 582.055 | 1,381.907 | 1,293.497 | 1,312.662 | 1,015.374 | 197.582 | 263.906 | 124.358 | 50.192 | 1.34 | 0.452 | 2.593 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Other Non-Current Liabilities
| 829.838 | 1,622.223 | 1,986.68 | 1,267.899 | 1,496.285 | 1,422.058 | 1,359.936 | 557.249 | 502.236 | 488.203 | 493.951 | 489.534 | 321.119 | 595.257 | 103.413 | 127.797 | 159.217 | 12.973 | 13.335 | 14.63 | 26.478 | 2.82 | 4.719 | 7.294 | 10.481 | 12.842 | 5.957 | 3.778 | 0.087 |
Total Non-Current Liabilities
| 65,763.669 | 67,271.546 | 60,697.137 | 57,309.957 | 46,385.421 | 36,181.728 | 36,052.845 | 33,565.948 | 20,830.884 | 17,446.369 | 14,260.767 | 10,690.315 | 5,929.979 | 3,573.059 | 1,076.786 | 1,015.66 | 1,010.016 | 972.973 | 1,093.335 | 1,214.63 | 1,346.478 | 1,422.82 | 4.719 | 7.294 | 13.781 | 29.992 | 25.327 | 38.648 | 33.045 |
Total Liabilities
| 330,868.215 | 315,723.566 | 302,198.836 | 277,458.241 | 221,107.852 | 180,611.426 | 165,330.098 | 148,608.416 | 118,397.765 | 97,895.637 | 81,414.124 | 69,924.477 | 56,858.93 | 40,672.8 | 18,786.245 | 14,832.969 | 11,545.361 | 9,898.603 | 7,765.246 | 6,133.332 | 5,926.373 | 6,037.125 | 3,789.996 | 3,001.949 | 3,094.204 | 2,648.098 | 985.628 | 980.979 | 977.078 |
Equity: | |||||||||||||||||||||||||||||
Preferred Stock
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Common Stock
| 8,885.94 | 8,904.398 | 8,904.398 | 8,904.398 | 8,904.398 | 8,904.398 | 8,904.398 | 7,131.857 | 5,943.214 | 4,571.703 | 2,775.268 | 2,312.723 | 1,156.361 | 1,042.06 | 719.298 | 719.298 | 719.298 | 719.298 | 719.298 | 719.298 | 719.298 | 719.298 | 599.415 | 537 | 537 | 537 | 447.795 | 0 | 0 |
Retained Earnings
| 16,310.689 | 16,004.619 | 16,677.709 | 15,197.439 | 14,074.909 | 11,667.744 | 10,367.543 | 8,980.485 | 7,982.772 | 7,032.854 | 5,888.252 | 4,914.921 | 4,087.804 | 2,849.183 | 1,499.873 | 1,240.558 | 1,076.524 | 778.506 | 676.233 | 617.229 | 540.402 | 393.356 | 448.786 | 360.566 | 246.67 | 137.375 | 21.857 | 0 | 0 |
Accumulated Other Comprehensive Income/Loss
| 3,800.187 | 3,582.61 | 3,325.023 | 2,353.017 | 2,035.533 | 3,512.898 | 2,779.917 | 2,646.378 | 2,545.313 | 108.071 | 62.692 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Other Total Stockholders Equity
| 1,482.083 | 15,546.235 | 15,379.458 | 10,392.723 | 10,306.758 | 6,991.778 | 4,971.065 | 7,086.031 | 8,109.623 | 6,353.769 | 4,297.592 | 4,596.72 | 5,188.269 | 3,733.64 | 1,274.969 | 1,819.842 | 1,798.516 | 1,730.277 | 1,830.37 | 1,784.149 | 1,742.465 | 1,705.703 | 1,667.112 | 1,172.147 | 1,126.892 | 1,086.144 | 95.673 | 456.187 | 378.901 |
Total Shareholders Equity
| 30,478.899 | 40,455.252 | 40,961.566 | 36,680.493 | 33,054.138 | 31,076.818 | 27,022.923 | 23,070.364 | 22,035.609 | 17,958.326 | 12,973.536 | 11,824.363 | 10,414.367 | 7,719.931 | 4,052.888 | 3,779.697 | 3,594.529 | 3,357.767 | 3,225.901 | 3,120.676 | 3,002.164 | 2,818.358 | 2,715.312 | 2,069.713 | 1,910.563 | 1,760.519 | 469.652 | 456.187 | 378.901 |
Total Equity
| 40,639.307 | 51,080.053 | 51,567.055 | 43,898.493 | 36,173.045 | 35,306.238 | 30,355.11 | 25,761.16 | 23,802.482 | 19,170.166 | 14,175.611 | 12,823.755 | 11,401.544 | 8,509.778 | 4,474.209 | 4,196.618 | 4,025.114 | 3,788.381 | 3,638.166 | 3,529.089 | 3,414.227 | 3,093.795 | 2,772.278 | 2,124.289 | 1,962.3 | 1,760.519 | 469.652 | 456.187 | 378.901 |
Total Liabilities & Shareholders Equity
| 382,077.659 | 366,803.619 | 353,765.892 | 321,356.734 | 257,280.897 | 215,917.664 | 195,685.208 | 174,369.577 | 142,200.247 | 117,065.803 | 95,589.734 | 82,748.231 | 68,260.474 | 49,182.578 | 23,260.455 | 19,029.587 | 15,570.474 | 13,686.984 | 11,403.413 | 9,662.42 | 9,340.6 | 9,130.92 | 6,562.275 | 5,126.238 | 5,056.504 | 4,408.617 | 1,455.28 | 1,437.166 | 1,355.979 |