Beiqi Foton Motor Co., Ltd.
SSE:600166.SS
2.89 (CNY) • At close July 22, 2025
Overview | Financials
Numbers are in millions (except for per share data and ratios) CNY.
| 2025 Q1 | 2024 Q4 | 2024 Q3 | 2024 Q2 | 2024 Q1 | 2023 Q4 | 2023 Q3 | 2023 Q2 | 2023 Q1 | 2022 Q4 | 2022 Q3 | 2022 Q2 | 2022 Q1 | 2021 Q4 | 2021 Q3 | 2021 Q2 | 2021 Q1 | 2020 Q4 | 2020 Q3 | 2020 Q2 | 2020 Q1 | 2019 Q4 | 2019 Q3 | 2019 Q2 | 2019 Q1 | 2018 Q4 | 2018 Q3 | 2018 Q2 | 2018 Q1 | 2017 Q4 | 2017 Q3 | 2017 Q2 | 2017 Q1 | 2016 Q4 | 2016 Q3 | 2016 Q2 | 2016 Q1 | 2015 Q4 | 2015 Q3 | 2015 Q2 | 2015 Q1 | 2014 Q4 | 2014 Q3 | 2014 Q2 | 2014 Q1 | 2013 Q4 | 2013 Q3 | 2013 Q2 | 2013 Q1 | 2012 Q4 | 2012 Q3 | 2012 Q2 | 2012 Q1 | 2011 Q4 | 2011 Q3 | 2011 Q2 | 2011 Q1 | 2010 Q4 | 2010 Q3 | 2010 Q2 | 2010 Q1 | 2009 Q4 | 2009 Q3 | 2009 Q2 | 2009 Q1 | 2008 Q4 | 2008 Q3 | 2008 Q2 | 2008 Q1 | 2007 Q4 | 2007 Q3 | 2007 Q2 | 2007 Q1 | 2006 Q4 | 2006 Q3 | 2006 Q2 | 2006 Q1 | 2005 Q4 | 2005 Q3 | 2005 Q2 | 2005 Q1 | 2004 Q4 | 2004 Q3 | 2004 Q2 | 2004 Q1 | 2003 Q4 | 2003 Q3 | 2003 Q2 | 2003 Q1 | 2002 Q4 | 2002 Q3 | 2002 Q2 | 2002 Q1 | 2001 Q4 | 2001 Q3 | |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue
| 14,801.359 | 11,935.933 | 11,793.39 | 11,009.279 | 12,793.715 | 13,066.671 | 14,096.628 | 13,871.574 | 14,973.867 | 10,953.762 | 12,317.476 | 10,788.107 | 12,387.399 | 10,225.645 | 12,817.538 | 16,061.126 | 15,869.56 | 14,996.636 | 15,554.047 | 17,990.23 | 9,224.489 | 11,534.598 | 9,372.673 | 11,914.591 | 14,143.993 | 9,954.291 | 9,436.028 | 12,250.865 | 9,412.621 | 15,343.285 | 13,433.088 | 11,961.199 | 10,972.566 | 16,764.048 | 10,294.657 | 11,155.878 | 8,317.487 | 8,458.877 | 8,318.034 | 8,828.089 | 8,392.492 | 8,099.727 | 6,786.319 | 9,094.962 | 9,710.276 | 8,268.666 | 7,924.275 | 9,555.302 | 8,404.299 | 7,772.182 | 6,957.379 | 12,707.49 | 13,536.258 | 10,140.172 | 10,729.578 | 16,087.507 | 14,688.478 | 11,359.23 | 11,931.895 | 16,347.368 | 13,853.559 | 12,725.808 | 12,524.639 | 11,953.376 | 7,635.8 | 4,659.13 | 6,960.065 | 10,407.719 | 8,042.918 | 7,040.816 | 6,572.232 | 8,026.006 | 6,226.188 | 5,454.851 | 4,062.085 | 5,182.738 | 4,611.786 | 3,378.059 | 2,988.018 | 4,222.283 | 4,137.005 | 4,395.778 | 4,874.73 | 4,564.447 | 4,051.445 | 3,339.184 | 3,593.694 | 3,838.587 | 3,117.748 | 2,207.289 | 2,195.029 | 1,874.528 | 1,302.965 | 1,044.92 | 904.926 |
| Cost of Revenue
| 13,188.28 | 10,406.484 | 10,289.959 | 9,906.267 | 11,374.55 | 12,226.529 | 12,315.02 | 12,148.459 | 13,319.426 | 9,784.281 | 11,066.623 | 9,456.429 | 10,854.244 | 9,449.364 | 11,357.261 | 14,422.769 | 14,152.614 | 13,171.15 | 13,795.89 | 15,791.381 | 8,103.46 | 9,920.509 | 7,882.393 | 10,314.737 | 12,262.62 | 9,192.594 | 7,882.605 | 10,320.387 | 8,178.202 | 13,743.613 | 11,405.733 | 10,397.535 | 9,440.145 | 14,869.104 | 8,179.558 | 9,836.274 | 7,300.241 | 7,377.649 | 7,363.667 | 7,715.451 | 7,297.933 | 7,434.188 | 6,007.212 | 7,793.144 | 8,444.979 | 7,408.78 | 6,792.513 | 8,277.946 | 7,312.093 | 6,924.558 | 6,143.249 | 11,493.198 | 12,013.784 | 9,334.825 | 9,720.572 | 14,546.847 | 13,350.61 | 10,070.618 | 10,584.596 | 14,442.374 | 12,068.814 | 11,621.371 | 10,676.691 | 10,695.779 | 6,833.868 | 4,399.348 | 6,313.472 | 9,557.639 | 7,361.576 | 6,452.267 | 5,981.446 | 7,289.918 | 5,722.032 | 5,011.143 | 3,725.21 | 4,767.521 | 4,339.904 | 3,187.199 | 2,757.496 | 3,933.438 | 3,843.604 | 4,026.741 | 4,492.207 | 4,206.648 | 3,768.458 | 3,053.817 | 3,299.305 | 3,506.949 | 2,827.902 | 1,986.175 | 1,993.685 | 1,703.542 | 1,160.321 | 973.231 | 826.258 |
| Gross Profit
| 1,613.078 | 1,529.449 | 1,503.431 | 1,103.012 | 1,419.165 | 840.142 | 1,781.607 | 1,723.115 | 1,654.441 | 1,169.48 | 1,250.853 | 1,331.678 | 1,533.155 | 776.28 | 1,460.278 | 1,638.357 | 1,716.947 | 1,825.487 | 1,758.157 | 2,198.849 | 1,121.03 | 1,614.088 | 1,490.28 | 1,599.854 | 1,881.373 | 761.698 | 1,553.423 | 1,930.478 | 1,234.419 | 1,599.671 | 2,027.355 | 1,563.664 | 1,532.421 | 1,894.944 | 2,115.099 | 1,319.604 | 1,017.247 | 1,081.228 | 954.367 | 1,112.638 | 1,094.559 | 665.539 | 779.107 | 1,301.819 | 1,265.297 | 859.887 | 1,131.762 | 1,277.357 | 1,092.207 | 847.624 | 814.13 | 1,214.292 | 1,522.474 | 805.347 | 1,009.006 | 1,540.66 | 1,337.868 | 1,288.612 | 1,347.299 | 1,904.994 | 1,784.745 | 1,104.437 | 1,847.948 | 1,257.597 | 801.933 | 259.782 | 646.592 | 850.08 | 681.342 | 588.549 | 590.786 | 736.089 | 504.156 | 443.708 | 336.875 | 415.217 | 271.881 | 190.86 | 230.522 | 288.845 | 293.401 | 369.036 | 382.523 | 357.8 | 282.986 | 285.367 | 294.389 | 331.637 | 289.846 | 221.114 | 201.344 | 170.986 | 142.644 | 71.689 | 78.667 |
| Gross Profit Ratio
| 0.109 | 0.128 | 0.127 | 0.1 | 0.111 | 0.064 | 0.126 | 0.124 | 0.11 | 0.107 | 0.102 | 0.123 | 0.124 | 0.076 | 0.114 | 0.102 | 0.108 | 0.122 | 0.113 | 0.122 | 0.122 | 0.14 | 0.159 | 0.134 | 0.133 | 0.077 | 0.165 | 0.158 | 0.131 | 0.104 | 0.151 | 0.131 | 0.14 | 0.113 | 0.205 | 0.118 | 0.122 | 0.128 | 0.115 | 0.126 | 0.13 | 0.082 | 0.115 | 0.143 | 0.13 | 0.104 | 0.143 | 0.134 | 0.13 | 0.109 | 0.117 | 0.096 | 0.112 | 0.079 | 0.094 | 0.096 | 0.091 | 0.113 | 0.113 | 0.117 | 0.129 | 0.087 | 0.148 | 0.105 | 0.105 | 0.056 | 0.093 | 0.082 | 0.085 | 0.084 | 0.09 | 0.092 | 0.081 | 0.081 | 0.083 | 0.08 | 0.059 | 0.056 | 0.077 | 0.068 | 0.071 | 0.084 | 0.078 | 0.078 | 0.07 | 0.085 | 0.082 | 0.086 | 0.093 | 0.1 | 0.092 | 0.091 | 0.109 | 0.069 | 0.087 |
| Reseach & Development Expenses
| 484.161 | 389.414 | 466.622 | 293.512 | 548.037 | 410.66 | 555.226 | 512.506 | 421.368 | 407.876 | 468.076 | 371.871 | 344.582 | 434.766 | 409.363 | 477.268 | 393.689 | 522.673 | 439.332 | 453.199 | 419.138 | 509.252 | 431.97 | 571.223 | 207.766 | 573.372 | 559.305 | 618.348 | 163.352 | 1,271.474 | 137.236 | 320.919 | 0 | 2,552.891 | 0 | 462.426 | 0 | 2,237.984 | 0 | 910.556 | 0 | 1,894.743 | 0 | 830.732 | 0 | 1,613.32 | 0 | 705.052 | 0 | 1,680.191 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| General & Administrative Expenses
| 0 | -852.252 | 986.268 | -257.686 | 387.17 | 253.934 | 1,135.055 | -273.121 | 421.808 | -823.141 | 977.601 | -227.946 | 360.243 | -1,061.922 | 1,226.308 | -260.914 | 445.031 | -757.859 | 475.536 | -236.635 | 341.034 | -779.916 | 251.296 | -498.216 | 645.537 | -1,668.406 | 801.355 | -679.943 | 882.07 | -1,819.552 | 924.181 | -337.992 | 797.862 | -1,836.605 | 892.277 | -382.033 | 681.003 | -1,474.093 | 706.721 | -257.7 | 497.72 | -1,342.01 | 585.219 | -347.457 | 504.447 | -1,231.359 | 544.459 | -373.755 | 514.168 | -1,306.495 | 588.949 | -201.687 | 390.265 | -902.354 | 311.915 | -180.868 | 368.155 | -1,217.523 | 383.49 | 467.448 | 605.15 | 436.906 | 560.809 | 481.683 | 193.533 | 298.168 | 192.02 | 254.504 | 229.121 | 282.019 | 174.026 | 166.041 | 159.069 | 214.411 | 164.025 | 155.225 | 134.376 | 190.904 | 141.75 | 141.201 | 130.954 | 102.229 | 125.32 | 106.674 | 102.19 | 117.614 | 101.226 | 97.164 | 100.426 | 73.749 | 72.136 | 57.561 | 55.308 | 47.212 | 44.055 |
| Selling & Marketing Expenses
| 0 | -519.757 | 1,043.316 | 479.794 | 414.667 | 402.66 | 617.887 | 390.725 | 560.797 | 364.488 | 448.14 | 437.058 | 538.645 | 313.322 | 591.065 | 732.669 | 575.415 | 525.12 | 766.061 | 724.835 | 531.251 | 658.052 | 910.309 | 1,029.883 | 854.287 | 739.144 | 1,103.171 | 1,125.705 | 883.346 | 640.914 | 1,043.374 | 893.715 | 787.233 | 641.471 | 1,170.067 | 552.435 | 478.013 | 550.964 | 416.696 | 600.952 | 459.696 | 139.368 | 454.323 | 568.189 | 604.884 | 229.98 | 547.811 | 511.448 | 480.991 | 568.03 | 563.382 | 640.98 | 509.639 | 165.75 | 412.51 | 582.882 | 400.71 | 402.429 | 373.865 | 581.067 | 497.322 | 204.799 | 828.477 | 342.504 | 296.812 | 144.185 | 328.301 | 279.973 | 238.059 | 230.046 | 363.02 | 267.47 | 204.278 | 201.115 | 152.678 | 172.93 | 206.408 | 256.939 | 121.89 | 139.731 | 97.29 | 152.041 | 162.226 | 173.849 | 140.561 | 100.525 | 99.649 | 118.959 | 115.967 | 42.262 | 71.546 | 61.523 | 43.957 | 1.398 | 24.097 |
| SG&A
| 861.257 | -1,372.009 | 2,029.584 | 697.665 | 801.837 | 656.594 | 1,752.942 | 117.604 | 982.605 | -458.652 | 1,425.741 | 209.112 | 898.889 | -748.601 | 1,817.373 | 471.755 | 1,020.446 | -232.74 | 1,241.597 | 488.2 | 872.284 | -121.864 | 1,161.605 | 531.667 | 1,499.824 | -929.262 | 1,904.526 | 445.761 | 1,765.415 | -1,178.638 | 1,967.555 | 555.722 | 1,585.095 | -1,195.133 | 2,062.344 | 170.403 | 1,159.016 | -923.129 | 1,123.417 | 343.252 | 957.416 | -1,202.641 | 1,039.541 | 220.731 | 1,109.331 | -1,001.379 | 1,092.27 | 137.692 | 995.159 | -738.464 | 1,152.331 | 439.292 | 899.903 | -736.603 | 724.425 | 402.014 | 768.864 | -815.094 | 757.354 | 1,048.515 | 1,102.472 | 641.706 | 1,389.286 | 824.188 | 490.344 | 442.353 | 520.321 | 534.478 | 467.18 | 512.065 | 537.047 | 433.511 | 363.347 | 415.526 | 316.703 | 328.155 | 340.784 | 447.843 | 263.64 | 280.932 | 228.244 | 254.27 | 287.547 | 280.523 | 242.751 | 218.14 | 200.875 | 216.124 | 216.393 | 116.011 | 143.682 | 119.083 | 99.265 | 48.61 | 68.152 |
| Other Expenses
| -154.484 | 2,921.528 | -992.962 | 0 | -0.934 | -152.372 | 58.284 | -25.163 | 74.057 | 1,208.609 | -564.23 | 595.388 | 26.252 | 90.576 | -67.373 | 53.03 | 5.769 | 63.69 | 39.063 | 9.439 | -1.521 | 60.873 | 13.727 | 17.731 | 5.913 | -127.62 | 22.725 | -0.354 | 38.634 | -276.916 | 63.921 | 72.158 | 182.718 | 478.159 | 271.967 | 166.45 | 206.069 | 695.544 | 300.7 | 137.692 | 147.093 | 437.444 | 326.341 | 225.274 | 121.076 | 236.394 | 156.964 | 100.375 | 134.401 | 405.798 | 205.634 | 816.49 | 1,185.172 | 268.371 | 65.408 | 35.09 | 22.98 | 125.137 | 35.655 | 21.128 | 17.96 | 34.899 | 13.172 | 13.152 | 15.823 | 94.966 | -0.858 | 31.627 | 47.191 | 18.84 | 21.308 | 8.516 | -0.416 | 27.952 | 15.329 | -1.572 | 4.834 | 0 | 0 | 20.983 | 0 | -2.544 | 20.429 | -6.022 | 15.507 | 8.308 | 2.024 | -6.322 | 1.988 | -3.853 | -25.503 | 27.481 | -5.917 | 24.598 | 11.309 |
| Operating Expenses
| 1,190.935 | 1,938.933 | 1,503.244 | 1,000.773 | 1,375.589 | 1,241.948 | 1,695.261 | 1,373.592 | 1,478.03 | 1,157.833 | 1,329.587 | 1,176.37 | 1,269.723 | 1,182.594 | 1,493.381 | 1,825.458 | 1,473.483 | 1,605.229 | 1,729.149 | 1,593.539 | 1,363.509 | 1,817.116 | 1,658.132 | 1,861.689 | 1,778.222 | 1,947.877 | 2,498.863 | 2,218.697 | 1,858.227 | 1,401.951 | 2,134.723 | 1,987.57 | 1,796.548 | 1,838.017 | 2,221.619 | 1,408.223 | 1,230.32 | 1,357.625 | 1,182.821 | 1,293.62 | 1,006.763 | 799.886 | 1,091.808 | 1,287.513 | 1,172.322 | 799.479 | 1,141.697 | 1,074.992 | 1,044.45 | 1,325.164 | 1,201.449 | 1,376.257 | 948.09 | 653.914 | 778.506 | 1,203.267 | 808.041 | 1,159.518 | 812.495 | 1,134.587 | 1,162.384 | 693.757 | 1,447.261 | 878.287 | 531.825 | 466.11 | 538.385 | 571.058 | 475.673 | 524.888 | 547.146 | 449.665 | 368.008 | 424.099 | 321.894 | 335.509 | 347.465 | 452.03 | 266.188 | 286.155 | 229.3 | 259.75 | 295.769 | 284.994 | 247.281 | 221.63 | 207.145 | 221.298 | 220.216 | 120.108 | 146.795 | 122.719 | 100.588 | 49.968 | 69.644 |
| Operating Income
| 422.144 | -409.484 | 110.913 | 102.239 | 43.575 | -401.806 | 165.944 | 300.486 | 345.712 | -133.683 | -78.734 | 167.458 | 198.734 | -5,239.695 | -237.942 | 160.044 | 369.37 | -30.857 | -34.692 | 422.145 | -295.378 | -80.027 | -13.328 | -15.654 | 64.688 | -2,004.612 | -715.546 | -269.203 | -780.035 | 137.998 | -44.117 | -12.831 | -75.584 | -181.805 | -192.824 | -78.646 | -128.362 | -450.241 | -274.472 | -102.589 | -23.657 | -332.288 | -311.684 | -118.191 | 130.531 | -28.34 | 1.57 | 174.652 | 88.094 | -699.095 | -522.633 | -220.076 | 487.537 | 27.339 | 157.617 | 293.986 | 493.487 | -69.789 | 504.225 | 719.887 | 593.337 | 313.346 | 349.648 | 329.806 | 226.17 | -293.166 | 58.632 | 206.665 | 183.662 | 27.12 | 66.151 | 210.677 | 143.018 | 54.841 | 38.77 | 70.636 | -84.642 | -294.329 | -43.267 | 7.882 | 64.379 | 109.632 | 102.418 | 72.296 | 31.789 | 79.169 | 88.199 | 104.038 | 60.667 | 101.927 | 38.129 | 37.133 | 26.048 | 65.596 | 8.151 |
| Operating Income Ratio
| 0.029 | -0.034 | 0.009 | 0.009 | 0.003 | -0.031 | 0.012 | 0.022 | 0.023 | -0.012 | -0.006 | 0.016 | 0.016 | -0.512 | -0.019 | 0.01 | 0.023 | -0.002 | -0.002 | 0.023 | -0.032 | -0.007 | -0.001 | -0.001 | 0.005 | -0.201 | -0.076 | -0.022 | -0.083 | 0.009 | -0.003 | -0.001 | -0.007 | -0.011 | -0.019 | -0.007 | -0.015 | -0.053 | -0.033 | -0.012 | -0.003 | -0.041 | -0.046 | -0.013 | 0.013 | -0.003 | 0 | 0.018 | 0.01 | -0.09 | -0.075 | -0.017 | 0.036 | 0.003 | 0.015 | 0.018 | 0.034 | -0.006 | 0.042 | 0.044 | 0.043 | 0.025 | 0.028 | 0.028 | 0.03 | -0.063 | 0.008 | 0.02 | 0.023 | 0.004 | 0.01 | 0.026 | 0.023 | 0.01 | 0.01 | 0.014 | -0.018 | -0.087 | -0.014 | 0.002 | 0.016 | 0.025 | 0.021 | 0.016 | 0.008 | 0.024 | 0.025 | 0.027 | 0.019 | 0.046 | 0.017 | 0.02 | 0.02 | 0.063 | 0.009 |
| Total Other Income Expenses Net
| -161.22 | 9.602 | -89.795 | 79.853 | 215.098 | 0.084 | 13.551 | 143.761 | 5.105 | 1.216 | 9.82 | -66.397 | 16.69 | 7.58 | -33.378 | 19.035 | 5.769 | -34.009 | 39.063 | 27.14 | -1.521 | 32.875 | 13.727 | 17.731 | 5.913 | 9.009 | 22.725 | -6.704 | -84.449 | -254.129 | 23.869 | 63.034 | 177.904 | 470.304 | 271.319 | 161.724 | 196.161 | 693.36 | 281.691 | 131.811 | 145.579 | 431.241 | 312.64 | 216.162 | 120.937 | 217.774 | 147.942 | 81.965 | 174.495 | 484.668 | 69.626 | 722.701 | 1,185.098 | 264.546 | 53.075 | 29.743 | 22.459 | 109.4 | 21.171 | 19.186 | 17.236 | 32.599 | 9.497 | 3.077 | 15.408 | 91.69 | -6.79 | 24.313 | 46.776 | -8.332 | 43.943 | 8.516 | -35.983 | 1.852 | -5.465 | -2.654 | -1.243 | -5.916 | -0.281 | 0.038 | -7.385 | 0.425 | 3.938 | -7.092 | 12.679 | -9.703 | -0.499 | -1.778 | 0.5 | -10.713 | 1.389 | 0.57 | -2.94 | -5.292 | 6.756 |
| Income Before Tax
| 260.923 | -399.882 | 21.118 | 314.736 | 180.916 | -6.119 | 179.494 | 320.056 | 350.818 | -132.467 | 22.769 | 101.062 | 144.776 | -5,232.115 | -271.32 | 179.079 | 375.139 | -64.866 | 4.371 | 449.285 | -296.899 | -47.152 | 0.399 | 2.078 | 70.601 | -1,995.603 | -692.821 | -275.907 | -741.401 | -116.131 | 10.955 | 50.203 | 102.319 | 288.499 | 78.495 | 83.078 | 67.799 | 243.119 | 7.219 | 29.221 | 121.922 | 98.953 | 11.164 | 97.971 | 251.468 | 189.434 | 149.512 | 256.617 | 222.251 | -214.427 | -317.693 | 502.625 | 1,672.635 | 291.886 | 210.692 | 323.729 | 515.946 | 39.61 | 525.396 | 739.072 | 610.573 | 345.945 | 359.145 | 332.883 | 241.578 | -201.476 | 51.842 | 230.978 | 230.437 | 18.788 | 79.501 | 219.193 | 142.601 | 56.693 | 33.305 | 67.981 | -85.885 | -300.244 | -43.548 | 7.921 | 56.994 | 110.056 | 106.355 | 65.203 | 44.467 | 69.466 | 87.7 | 102.261 | 61.167 | 91.214 | 39.518 | 37.703 | 23.107 | 60.305 | 14.907 |
| Income Before Tax Ratio
| 0.018 | -0.034 | 0.002 | 0.029 | 0.014 | -0 | 0.013 | 0.023 | 0.023 | -0.012 | 0.002 | 0.009 | 0.012 | -0.512 | -0.021 | 0.011 | 0.024 | -0.004 | 0 | 0.025 | -0.032 | -0.004 | 0 | 0 | 0.005 | -0.2 | -0.073 | -0.023 | -0.079 | -0.008 | 0.001 | 0.004 | 0.009 | 0.017 | 0.008 | 0.007 | 0.008 | 0.029 | 0.001 | 0.003 | 0.015 | 0.012 | 0.002 | 0.011 | 0.026 | 0.023 | 0.019 | 0.027 | 0.026 | -0.028 | -0.046 | 0.04 | 0.124 | 0.029 | 0.02 | 0.02 | 0.035 | 0.003 | 0.044 | 0.045 | 0.044 | 0.027 | 0.029 | 0.028 | 0.032 | -0.043 | 0.007 | 0.022 | 0.029 | 0.003 | 0.012 | 0.027 | 0.023 | 0.01 | 0.008 | 0.013 | -0.019 | -0.089 | -0.015 | 0.002 | 0.014 | 0.025 | 0.022 | 0.014 | 0.011 | 0.021 | 0.024 | 0.027 | 0.02 | 0.041 | 0.018 | 0.02 | 0.018 | 0.058 | 0.016 |
| Income Tax Expense
| 14.936 | -39.291 | 16.18 | 23.555 | 19.644 | -10.955 | 18.916 | 23.233 | 53.711 | 43.362 | 6.167 | 32.704 | 11.3 | 112.542 | 46.915 | -55.76 | 7.924 | 61.72 | -92.854 | -22.192 | 4.511 | 27.113 | 0 | -152.72 | 5.469 | -90.085 | 115.559 | 33.325 | -125.621 | -46.695 | -10.835 | 45.262 | 30.686 | -43.007 | 12.267 | 25.458 | 11.026 | -7.252 | 14.393 | 22.346 | 15.464 | -98.222 | 10.237 | 43.673 | 45.234 | -43.712 | 39.132 | 41.832 | 33.294 | -60.211 | -39.506 | 89.428 | 251.237 | 26.671 | 29.476 | 54.272 | 79.445 | -17.674 | 83.686 | 110.981 | 91.648 | 6.684 | 114.093 | 65.817 | 55.733 | -167.072 | 14.155 | 56 | 63.16 | -84.46 | 32.137 | 83.67 | 40.753 | -12.276 | 8.214 | 11.384 | 16.599 | -2.759 | -6.298 | 4.743 | 22.092 | 38.477 | 26.061 | 22.587 | 20.968 | 5.053 | 19.828 | 43.295 | 24.552 | 32.17 | 17.907 | 15.94 | -1.399 | 4.742 | 6.607 |
| Net Income
| 435.674 | -351.641 | 18.012 | 158.017 | 256.154 | 120.757 | 182.981 | 308.04 | 297.703 | -175.829 | 16.602 | 82.599 | 135.386 | -5,353.742 | -314.815 | 237.091 | 370.545 | -127.088 | 102.358 | 475.075 | -295.708 | -65.969 | 8.069 | 169.253 | 80.186 | -1,880.965 | -793.013 | -296.897 | -603.711 | -26.406 | 36.704 | 14.48 | 87.147 | 334.731 | 85.264 | 72.546 | 74.287 | 245.278 | 6.528 | 29.136 | 125.472 | 175.857 | 13.141 | 71.746 | 216.358 | 242.121 | 113.364 | 217.093 | 190.478 | -204.074 | -277.666 | 413.733 | 1,421.307 | 265.268 | 181.216 | 269.457 | 436.501 | 57.285 | 441.71 | 628.091 | 518.926 | 339.261 | 245.052 | 267.04 | 185.976 | -34.363 | 37.893 | 175.025 | 167.336 | 103.169 | 47.721 | 135.457 | 102.006 | 68.449 | 25.085 | 56.573 | -102.484 | -297.579 | -37.254 | 3.171 | 34.886 | 71.718 | 80.144 | 41.986 | 23.488 | 63.974 | 67.847 | 58.973 | 36.602 | 58.552 | 21.326 | 21.989 | 24.462 | 54.729 | 4.873 |
| Net Income Ratio
| 0.029 | -0.029 | 0.002 | 0.014 | 0.02 | 0.009 | 0.013 | 0.022 | 0.02 | -0.016 | 0.001 | 0.008 | 0.011 | -0.524 | -0.025 | 0.015 | 0.023 | -0.008 | 0.007 | 0.026 | -0.032 | -0.006 | 0.001 | 0.014 | 0.006 | -0.189 | -0.084 | -0.024 | -0.064 | -0.002 | 0.003 | 0.001 | 0.008 | 0.02 | 0.008 | 0.007 | 0.009 | 0.029 | 0.001 | 0.003 | 0.015 | 0.022 | 0.002 | 0.008 | 0.022 | 0.029 | 0.014 | 0.023 | 0.023 | -0.026 | -0.04 | 0.033 | 0.105 | 0.026 | 0.017 | 0.017 | 0.03 | 0.005 | 0.037 | 0.038 | 0.037 | 0.027 | 0.02 | 0.022 | 0.024 | -0.007 | 0.005 | 0.017 | 0.021 | 0.015 | 0.007 | 0.017 | 0.016 | 0.013 | 0.006 | 0.011 | -0.022 | -0.088 | -0.012 | 0.001 | 0.008 | 0.016 | 0.016 | 0.009 | 0.006 | 0.019 | 0.019 | 0.015 | 0.012 | 0.027 | 0.01 | 0.012 | 0.019 | 0.052 | 0.005 |
| EPS
| 0.055 | -0.044 | 0.002 | 0.02 | 0.032 | 0.015 | 0.023 | 0.039 | 0.038 | -0.022 | 0.003 | 0.013 | 0.021 | -0.83 | -0.048 | 0.037 | 0.06 | -0.021 | 0.016 | 0.072 | -0.045 | -0.008 | 0.001 | 0.025 | 0.012 | -0.29 | -0.12 | -0.044 | -0.091 | -0.004 | 0.006 | 0.002 | 0.01 | 0.051 | 0.013 | 0.011 | 0.011 | 0.038 | 0.001 | 0.004 | 0.019 | 0.027 | 0.01 | 0.013 | 0.039 | 0.043 | 0.02 | 0.039 | 0.034 | -0.036 | -0.05 | 0.098 | 0.34 | 0.063 | 0.043 | 0.064 | 0.1 | 0.014 | 0.1 | 0.17 | 0.14 | 0.092 | 0.067 | 0.073 | 0.051 | -0.009 | 0.01 | 0.054 | 0.052 | 0.032 | 0.005 | 0.043 | 0.021 | 0.022 | 0.01 | 0.03 | -0.055 | -0.16 | -0.02 | 0.002 | 0.008 | 0.039 | 0.019 | 0.023 | 0.006 | 0.034 | 0.016 | 0.032 | 0.009 | 0.031 | 0.011 | 0.012 | 0.006 | 0.029 | 0.003 |
| EPS Diluted
| 0.055 | -0.044 | 0.002 | 0.02 | 0.032 | 0.015 | 0.023 | 0.039 | 0.038 | -0.022 | 0.003 | 0.013 | 0.021 | -0.83 | -0.048 | 0.037 | 0.06 | -0.02 | 0.016 | 0.072 | -0.045 | -0.008 | 0.001 | 0.025 | 0.012 | -0.28 | -0.12 | -0.044 | -0.09 | -0.004 | 0.006 | 0.002 | 0.01 | 0.051 | 0.013 | 0.011 | 0.011 | 0.038 | 0.001 | 0.004 | 0.019 | 0.027 | 0.01 | 0.013 | 0.039 | 0.043 | 0.02 | 0.039 | 0.034 | -0.036 | -0.05 | 0.098 | 0.34 | 0.063 | 0.043 | 0.064 | 0.1 | 0.014 | 0.1 | 0.17 | 0.14 | 0.092 | 0.067 | 0.073 | 0.051 | -0.009 | 0.01 | 0.054 | 0.052 | 0.032 | 0.005 | 0.043 | 0.021 | 0.022 | 0.01 | 0.03 | -0.055 | -0.16 | -0.02 | 0.002 | 0.008 | 0.039 | 0.019 | 0.023 | 0.006 | 0.034 | 0.016 | 0.032 | 0.009 | 0.031 | 0.011 | 0.012 | 0.006 | 0.029 | 0.003 |
| EBITDA
| 292.539 | -353.354 | 52.127 | 834.416 | 690.988 | 483.141 | 743.573 | 900.749 | 624.21 | 514.58 | 514.879 | 592.495 | 652.05 | -4,587.341 | -202.109 | 324.062 | 713.18 | 618.702 | 75.374 | 573.963 | -152.424 | 91.755 | 434.529 | 717.511 | 330.912 | -1,367.725 | -442.345 | 27.542 | -548.578 | 1,277.035 | 143.278 | 397.269 | -217.473 | 1,100.966 | -106.52 | 422.367 | -158.337 | 836.776 | -165.311 | 122.481 | 145.877 | 775.482 | -303.492 | 294.618 | 100.603 | 652.936 | 20.633 | 468.206 | 47.757 | 1,934.083 | -246.789 | 1,785.601 | 595.344 | 540.872 | 230.5 | 400.314 | 529.826 | 295.067 | 546.784 | 879.883 | 636.957 | 337.1 | 428.021 | 425.451 | 270.108 | -91.604 | 108.207 | 333.873 | 213.866 | 133.161 | 64.519 | 318.512 | 182.372 | 181.971 | 67.205 | 143.671 | -33.67 | -202.517 | 3.4 | 69.074 | 101.136 | 153.533 | 86.754 | 122.961 | 62.16 | 110.449 | 117.735 | 145.946 | 87.551 | 99.208 | 55.804 | 47.012 | 42.055 | 103.264 | 0.714 |
| EBITDA Ratio
| 0.02 | -0.03 | 0.004 | 0.076 | 0.054 | 0.037 | 0.053 | 0.065 | 0.042 | 0.047 | 0.042 | 0.055 | 0.053 | -0.449 | -0.016 | 0.02 | 0.045 | 0.041 | 0.005 | 0.032 | -0.017 | 0.008 | 0.046 | 0.06 | 0.023 | -0.137 | -0.047 | 0.002 | -0.058 | 0.083 | 0.011 | 0.033 | -0.02 | 0.066 | -0.01 | 0.038 | -0.019 | 0.099 | -0.02 | 0.014 | 0.017 | 0.096 | -0.045 | 0.032 | 0.01 | 0.079 | 0.003 | 0.049 | 0.006 | 0.249 | -0.035 | 0.141 | 0.044 | 0.053 | 0.021 | 0.025 | 0.036 | 0.026 | 0.046 | 0.054 | 0.046 | 0.026 | 0.034 | 0.036 | 0.035 | -0.02 | 0.016 | 0.032 | 0.027 | 0.019 | 0.01 | 0.04 | 0.029 | 0.033 | 0.017 | 0.028 | -0.007 | -0.06 | 0.001 | 0.016 | 0.024 | 0.035 | 0.018 | 0.027 | 0.015 | 0.033 | 0.033 | 0.038 | 0.028 | 0.045 | 0.025 | 0.025 | 0.032 | 0.099 | 0.001 |