Ningxia Zhongke Biotechnology Co., Ltd.

SSE:600165.SS

5.12 (CNY) • At close May 9, 2025
Overview | Financials

Numbers are in millions (except for per share data and ratios) CNY.

2025 Q12024 Q42024 Q32024 Q22024 Q12023 Q42023 Q32023 Q22023 Q12022 Q42022 Q32022 Q22022 Q12021 Q42021 Q32021 Q22021 Q12020 Q42020 Q32020 Q22020 Q12019 Q42019 Q32019 Q22019 Q12018 Q42018 Q32018 Q22018 Q12017 Q42017 Q32017 Q22017 Q12016 Q42016 Q32016 Q22016 Q12015 Q42015 Q32015 Q22015 Q12014 Q42014 Q32014 Q22014 Q12013 Q42013 Q32013 Q22013 Q12012 Q42012 Q32012 Q22012 Q12011 Q42011 Q32011 Q22011 Q12010 Q42010 Q32010 Q22010 Q12009 Q42009 Q32009 Q22009 Q12008 Q42008 Q32008 Q22008 Q12007 Q42007 Q32007 Q22007 Q12006 Q42006 Q32006 Q22006 Q12005 Q42005 Q32005 Q22005 Q12004 Q42004 Q32004 Q22004 Q12003 Q42003 Q32003 Q22003 Q12002 Q42002 Q32002 Q22002 Q12001 Q42001 Q22000 Q42000 Q21999 Q41999 Q21998 Q41998 Q2
Assets:
Current Assets:
Cash & Cash Equivalents 14.1198.60712.33410.55621.58724.39910.78521.28935.77989.48447.353167.2580.089110.953171.955183.493310.423207.22665.163162.551371.729168.13956.70580.51875.34374.668221.172239.836130.457314.462285.008316.135367.817386.448338.934320.241447.646270.002479.083272.204296.62300.656251.409290.139231.186257.907271.212291.995234.576302.668203.747278.474124.974237.665108.07573.569108.698107.664126.64102.513144.119191.67392.64172.39865.56578.28360.60462.92580.49663.35778.72765.67862.69261.80852.46469.23571.04879.05260.82758.28664.3997.98533.88945.66582.49494.36745.14657.93726.31235.29164.6854.44999.5152.745151.29585.66536.59814.33844.1946.92962.532
Short Term Investments 0084.423317.595-85.234-86.049-75.533-74.441-68.575-61.284-56.368664.546661.462-20.282-16.194-15.169-12.956-13.201-5.047-0.348-0.357-0.449-0.459-0.468-0.478-0.488-0.411-0.67-0.74-0.838016060471.71464.683-9.826-9.95700000000-91.04-91.52300000000000000000000-0.160000130.869000.090.09353535.45935.459115.46115.584116.13236.10350.95250.95215.95215.95211.12710.98111.01511.01548.9055.1542000510
Cash and Short Term Investments 14.1198.60796.757328.15121.58724.39910.78521.28935.77989.48447.353167.2580.089110.953171.955183.493310.423207.22665.163162.551371.729168.13956.70580.51875.34374.668221.172239.836130.457314.462285.008316.135367.817386.448338.934320.241447.646270.002479.083272.204296.62300.656251.409290.139231.186257.907271.212291.995234.576302.668203.747278.474124.974237.665108.07573.569108.698107.664126.64102.513144.119191.67392.64172.39865.56578.28360.60462.92580.49663.35778.72765.67862.69261.80852.46469.23571.13779.14195.82793.28699.849133.444149.349161.249198.626130.4796.098108.88942.26451.24375.80765.43110.515163.76200.290.81956.59814.33844.19457.92962.532
Net Receivables 63.16575.07444.39232.64849.49260.36234.09131.52429.87835.00335.666128.46624.78326.83361.97915.21630.177310.42452.412282.229460.352462.393468.022506.49335.90354.55188.31738.28573.51169.251145.878445.045405.35409.954401.428406.391499.705402.8580376.951316.264350.637527.705603.723546.424518.523534.918317.748176.92400738.0910496.84100000000000000403.0080321.29900-0.931000257.937256.468240.8180171.272264.878249.389204.751250.686265.175260.0930218.904267.049226.911241.28249.25505.6123.2842.5924.2298.89712.12
Inventory 106.399102.047128.528109.241112.54795.832106.9994.303112.905109.306130.258126.822159.9797.71474.69174.65384.40479.6186.798102.5695.84391.398108.194110.55111.606114.891115.112109.998115.71393.53194.429348.639360.149314.149360.995371.521370.159366.289407.214427.897423.135385.969490.344489.976505.695551.997538.159634.582691.536550.887601.676601.441535.09490.253449.604413.193512.848548.349435.604465.217433.173377.628461.386392.598413.478389.318425.509365.681308.625292.333312.097323.004377.143295.7311.413320.828310.936286.085259.927235.707258.881244.407179.907225.092209.197193.582204.797191.201197.59177.391162.742167.407151.566138.283145.171111.21482.18975.70972.28660.10668.071
Other Current Assets 58.69728.51518.8315.1918.47418.10236.82929.82327.02918.0668.0495.25437.97338.00425.40575.55776.379122.061330.40555.262512.696491.82635.063101.4451,077.5021,039.8911,131.2331,083.3361,013.8041,131.429146.044404.165414.777424.636220.207265.15596.73168.299127.521164.801204.513121.375233.604247.825395.499214.964371.119381.645580.474853.369442.698682.141487.481478.306547.506398.66414.278379.509483.963382.489369.335317.704340.885305.727284.933302.248295.433293.428344.614312.555280.074234.672221.504231.641237.209222.864210.331257.939256.515240.972239.68855.773265.066229.51366.72183.537265.206260.771252.456219.34267.61227.25784.821250.083301.328216.861208.892281.737256.24204.428231.218
Total Current Assets 242.381214.243288.507490.005202.101198.695171.992163.72208.985251.858221.326427.792302.816302.056334.031359.28501.383719.321533.858602.602980.268768.398799.962799.0071,264.4511,234.9761,467.5171,433.171,333.4851,539.368958.4121,513.9851,548.0941,535.1871,321.5631,363.3091,414.241,207.4481,406.0221,241.8531,240.5331,127.231,503.0621,631.6631,678.8041,543.3911,715.4091,625.971,683.511,706.9241,671.941,562.0561,147.5451,206.2241,105.186885.4221,035.8251,035.5221,046.207950.219946.628887.005894.912770.723763.976769.849781.546722.034733.735668.246670.897623.354661.34588.219601.086612.927592.404623.165612.27569.966598.418604.897594.323615.854679.294658.275566.101560.861492.31447.973506.159460.093588.183552.126646.699424.505370.963374.375376.949325.956373.941
Non-Current Assets:
Property, Plant & Equipment, Net 1,778.1111,808.0111,776.7611,802.3571,837.7581,872.0072,097.2582,128.7262,159.2212,198.1422,143.8922,172.5552,206.32,399.5862,084.8832,052.8961,919.3621,863.321,173.75999.153726.901677.86377.967350.822362.376311.098213.007202.02196.257194.033224.767602.117606.532617.107636.39645.01654.601666.242659.697671.506685.639698.217708.501719.504730.877753.586735.408703.985702.503688.452704.35657.83653.526632.432647.509611.766598.776602.96538.473537.567533.44539.672525.92524.401532.142532.226524.423495.821497.13497.718431.819440.599445.915455.972459.316464.208473.087481.029476.051466.219454.223458.244449.285446.533450.085455.648437.503441.22440.828448.382445.303450.413427.018424.966353.313296.687256.107259.673201.111179.411176.57
Goodwill 000000000000000000000000000000537.71537.71537.71537.711,421.8521,421.8521,421.8521,421.852000000000000000000000000000000000000000000000000000000000000000
Intangible Assets 66.13267.1471.37572.36773.39274.31576.33477.32178.58679.29580.56284.19584.43252.53260.45361.69753.40953.81954.85548.49547.71447.04647.33347.6247.46847.77822.89522.7955.7925.84596.324128.166124.566125.45138.128141.062139.916141.01845.11163.40165.68467.62970.80572.60474.50976.7779.83484.66786.71245.85551.04351.45961.68962.6963.78464.59465.67566.77766.73467.80768.93863.26865.57566.33567.27268.261.90243.54146.30446.54247.11347.45447.94948.18748.79850.46350.8249.73810.56310.40510.30410.31210.1776.9556.7895.8425.5975.7112.1592.1822.2552.2792.3132.332.2281.89600000
Goodwill and Intangible Assets 66.13267.1471.37572.36773.39274.31576.33477.32178.58679.29580.56284.19584.43252.53260.45361.69753.40953.81954.85548.49547.71447.04647.33347.6247.46847.77822.89522.7955.7925.845634.035665.877662.277663.1611,559.981,562.9141,561.7681,562.8745.11163.40165.68467.62970.80572.60474.50976.7779.83484.66786.71245.85551.04351.45961.68962.6963.78464.59465.67566.77766.73467.80768.93863.26865.57566.33567.27268.261.90243.54146.30446.54247.11347.45447.94948.18748.79850.46350.8249.73810.56310.40510.30410.31210.1776.9556.7895.8425.5975.7112.1592.1822.2552.2792.3132.332.2281.89600000
Long Term Investments 66.517067.05680.163805.909796.459763.362760.701750.695733.453707.64600672.298662.897671.638672.155659.541597.92599.379605.896593.958568.631574.911577.433569.561549.262552.099550.185544.451499.64492.627498.946490.56400482.293471.642409.163409.163407.335407.335176.4550084.7175.74176.22384.784.784.70000000000000000099.8510000-11.52500125.493302.652277.062277.063275.657275.658112.832113.324112.85173.086289.952289.106324.195324.234317.082307.306127.824127.42825.80550.2621.05300-46.0230
Tax Assets 4.894.5482.512.6593.1533.0483.1813.1562.8452.9056.8326.787.3237.047.4799.2169.9129.8857.8867.896.7876.7553.212.9582.022.020.3530.3530.3460.3463.3722.72922.77419.53113.77113.72813.83214.38810.38311.92113.24512.30611.9858.4875.25812.17210.98511.46811.7411.8299.00511.68712.05411.27313.39313.77613.65112.71416.60611.9412.1889.08712.85114.87614.52511.2510.14110.28210.5110.74311.40411.40411.33911.525000.0990.09935.02535.02535.48635.486115.473115.597116.14636.11750.96750.96415.96615.96911.146011.04048.9055.15400000
Other Non-Current Assets 72.12273.0656.5925.78313.00512.9924.4515.13815.98713.04440.395721.346689.58431.73641.73335.11446.33928.685246.037244.739195.886153.70215151515.27315151515102.267112.34915.28620.392481.719475.1690.0630.0630.47686.74687.41288.07888.74489.4190.07690.7420.3680.36892.410.5210.53585.23685.23685.23889.40889.41289.41789.42189.39189.35789.41389.41888.45488.45588.45688.45788.25899.856-0.00499.84899.32121.957117.254119.873122.947122.9480.5220.20.20.2150.2150.2150.2150.2150.2150.210.4060.2060.2060.2060.20411.003011.0420.1210.0920.1191.581.453514.938
Total Non-Current Assets 1,921.2561,952.7641,924.2951,963.3292,733.2172,758.8192,964.5842,985.043,007.3343,026.8392,979.3272,984.8762,987.6383,163.1922,857.4462,830.5612,701.1762,615.252,080.4481,899.6561,583.1841,479.3211,012.141991.3111,004.297945.729800.516792.266767.579759.6761,464.0791,895.6991,805.8151,810.7552,691.862,696.8212,712.5592,715.2051,124.8311,242.7371,259.3151,273.5651,056.49890.006900.7211,017.9711,002.336976.711978.066831.358849.633806.211812.505791.634814.095779.548767.518771.871711.204706.671703.98701.445692.801694.067702.395700.134684.724649.5653.791654.851589.655621.413622.458624.032631.061637.62650.024793.718798.902788.928775.884779.916687.981682.624686.084670.903784.425787.206783.354790.973775.991771.001568.195565.766430.372354.088277.279261.252202.564184.387181.507
Total Assets 2,163.6372,167.0062,212.8022,453.3342,935.3172,957.5153,136.5763,148.7613,216.3193,278.6983,200.6533,412.6673,290.4543,465.2483,191.4763,189.8413,202.5593,334.5712,614.3052,502.2582,563.4522,247.7191,812.1031,790.3182,268.7482,180.7052,268.0332,225.4372,101.0642,299.0442,422.4913,409.6843,353.9093,345.9424,013.4234,060.134,126.7993,922.6532,530.8532,484.592,499.8482,400.7952,559.5522,521.6692,579.5252,561.3622,717.7452,602.6812,661.5762,538.2822,521.5732,368.2671,960.051,997.8591,919.2811,664.971,803.3431,807.3921,757.4111,656.891,650.6071,588.451,587.7131,464.791,466.3711,469.9831,466.271,371.5331,387.5261,323.0961,260.5531,244.7681,283.7981,212.251,232.1471,250.5471,242.4281,416.8831,411.1711,358.8941,374.3021,384.8131,282.3041,298.4781,365.3781,329.1781,350.5261,348.0671,275.6641,238.9461,282.151,231.0931,156.3781,117.8921,077.071778.593648.242635.628579.513510.343555.448
Liabilities & Equity:
Current Liabilities:
Account Payables 791.311820.223608.429609.907627.574635.644646.642629.8473.929692.237386.999592.298572.807543.346272.132274.34298.093414.53154.859107.339146.596175.102204.645232.36192.974200.175281.339254.944347.969461.716390.14346.909342.21286.223278.995234.952267.216248.641239.805276.757289.671273.754648.214676.679644.386651.107828.88714.895798.248682.983667.065544.264284.58269.728307.404325.785354.771356.198341.45334.196340.926299.911293.957205.299195.262208.582231.524183.191187.47150.127152.016134.762193.579138.813140.883175.198189.799214.763193.398170.341185.749191.189119.098113.77174.774140.942150.611160.418118.63773.48664.98174.21459.92937.06160.68944.95126.22542.69125.31221.95216.923
Short Term Debt 260.549226.611227.696200.806771.926343.796346.793332.415758.609331.34630.057536.864335.171385.28350.383494.401489.757673.954500.8508.8510.8404.1525.3496481370.6345340432510815.32932.981,011.321,083.661,064.841,065.341,099.78914.761,1221,0211,040.03887.5496413527599.55563584.1557.7531.3516480358.1425.1287.1471.8509.8532.8489.6487.6467.6458.1463.1450.1452.8445.6455.1441.3414.3387.8410.8436.3433.8371.5365.3353.8337286.5286.7246.6246.4351.4330.4319.253343.504217354.055291.1283.1287301.5294.15308.4138.2248.4579.870.479.957.9529.271.55
Tax Payables 11.99715.88311.5289.78110.7938.5336.4145.095.3948.2886.1057.8733.644.7814.7643.6223.32710.7823.0413.053.0173.7543.7794.6524.4884.5054.6645.0072.2696.6514.50910.785.28112.9623.8640.2930.68711.8582.48519.00915.16513.377-0.272.7738.942-3.0060.708-16.955-27.091-7.2930.472-12.818-10.202-7.9392.7215.63413.37314.42517.69812.34310.46413.38112.49313.8614.65215.9814.1124.18612.73511.5369.0975.2-1.8741.50610.3067.3645.5329.7488.0699.8196.7114.91722.09915.79615.3115.8739.7697.5857.24811.0968.9458.1088.73717.953.7548.8076.1743.3730.037.867.687
Deferred Revenue 005.0855.207433.535398.563305.277257.8444.7224.90317.68219.427080.32123.17917.05914.2853.6683.04112.697105.134102.958129.836104.768605.941609.441608.575606.775294.608296.03583.06595.401114.18101.21477.46684.2277.9485.429100.895128.4799.862115.49115.45116.0139.76829.78245.67329.8141.61742.68144.41530.01449.64446.69947.44295.0264.66369.657109.86663.34895.962185.425176.672167.006214.646186.118171.515141.75183.573169.221158.3293.79183.00492.31662.33364.847125.831108.248148.092145.818117.857115.88562.18557.8449.62252.21866.48967.73447.13756.983116.38168.88351.01580.7763.599114.34842.59947.63229.49120.80333.726
Other Current Liabilities 908.757834.7851,017.9161,153.407-10.234418.199408.46413.16381.46529.748357.25211.043138.79756.94773.69372.076173.651-10.5097.586-3104.6890.488130.644-2.655-3.6192.1570.871606.263296.8353.72929.70263.238189.601167.031468.004502.937553.531516.654119.174158.626140.611256.2261.72100.845144.12496.91165.36495.624111.42791.74135.952159.451121.83199.787115.977184.871227.007198.395199.627141.378159.983246.413264.313246.842270.219233.846231.812198.992231.361233.886197.755179.485128.303200.649198.103185.497162.537137.412185.439243.184241.713132.5377.93672.3655.932204.74278.938138.89951.90956.467115.81267.92250.344198.80373.988130.96343.60756.89550.42564.97866.707
Total Current Liabilities 1,972.6131,897.5011,870.6541,979.1071,833.5941,804.7341,713.5861,638.3081,619.3911,566.5161,380.4131,207.6671,050.4151,080.041724.151861.497979.1081,142.424669.327628.886765.102686.402864.368835.1251,280.7841,186.8781,240.4491,206.2141,079.0721,278.1311,322.7351,449.3081,548.4121,549.8761,815.7041,887.7421,921.2141,691.9131,584.361,603.8621,585.3391,430.8311,405.6641,309.3071,324.4531,344.5621,503.6241,377.6641,440.2841,298.7291,319.4891,170.898754.308786.677713.202998.091,104.9511,101.8181,048.375975.517978.9731,017.8051,033.862916.101932.934904.009922.547827.67845.866783.35769.668755.748753.809712.468714.592721.859694.868648.422673.607669.944680.572690.035549.534521.179589.519578.557593.372598.002460.894428.049491.239444.394427.41392.014386.881264.413146.405182.859133.717111.919162.867
Non-Current Liabilities:
Long Term Debt 1.3061.2872.479546.705215.523215.499232.784233.469241.467283.028314.112452.912538.912490.964526.9976.3380362.187376316868.42162000000000.1022.002871.0028008001,113.121,113.12080000030609595115115115115135135135155155155155183.8183.81941441164040402027.543.32845.50247.62649.70200402020204070502203080.00180607055.055115.054106.55586.55486.55441.55541.5542974.559.537.5381820
Deferred Revenue Non-Current 18.21517.62515.7717.44517.85518.26518.67519.08519.53619.90418.29317.1912.63712.91411.9512.1969.8999.9623.4723.4893.6093.5253.4720.4890.5070.5250.5420.560.5770.59581.26690.37481.66576.74767.79268.25664.6566.6197.2857.557.0258.0780006.966000000000000000000000000000-1.513000000000000000000000000000
Deferred Tax Liabilities Non-Current 2.4152.522.7352.8463.0313.0632.8642.9763.0883.23.3133.4253.5383.6536.3556.5286.6876.853-0318.1550572.6860000000010.61410.83711.05910.09511.39911.94312.08512.227000-22.44000-6.9660000000000000000000000000001.513000000000000000000000000000
Other Non-Current Liabilities 1.7377.907552.52121.408541.442552.228522.438514.8771,010.336531.872454.468664.468664.468654.468675.08974.085553.2540.248650.063319.4890-556.4750000.12.5430.660.1020.5950.056.566.566.566.56319.681,119.68398.52614.84515.118.34915.63814.07514.24814.42214.52616.12315.85515.98716.102010.510.510.510.524.70624.54727.33324.08926.75929.37731.94534.39636.88239.07641.2353.6624.4345.681.7930.20.20.20.230.3780.30.3030.3030.9930.6450.6450.6480.5010.360.310.310.070.0700.0700000000000.638
Total Non-Current Liabilities 23.67429.339573.505553.514777.85770.79776.761770.405769.258818.1790.1851,137.9951,219.5561,161.9991,220.2941,069.109949.786919.2491,029.535953.645872.029636.2113.4720.4890.5070.6253.0850.660.6790.69793.933978.773899.284893.4021,198.8721,199.8791,196.4151,198.52614.84515.1115.37445.63874.075109.248109.422129.526131.123130.855130.987151.102146.52145.5165.5165.5165.5179.706208.347211.133218.089170.759145.37771.94574.39676.88259.07668.73546.98949.93653.30651.4950.20.240.220.2320.37820.340.30370.30350.9932.6452.6450.64830.50180.36180.3160.3170.0755.125115.054106.62586.55486.55441.55541.5542974.559.537.5381820.638
Total Liabilities 1,996.2871,926.842,367.8232,532.6212,611.4442,575.5242,490.3472,408.7132,388.652,384.6172,170.5982,345.6632,269.9712,242.041,944.4461,930.6071,928.8942,061.6741,698.8621,582.5311,637.1321,322.613867.84835.6151,281.2911,187.5031,243.5331,206.8741,079.7521,278.8281,416.6682,428.0812,447.6962,443.2783,014.5753,087.6213,117.6292,890.4381,599.2051,618.9711,600.7131,476.4691,479.7391,418.5561,433.8751,474.0881,634.7471,508.5191,571.2711,449.8311,466.0091,316.398919.808952.177878.7021,177.7961,313.2981,312.9511,266.4641,146.2751,124.351,089.751,108.258992.984992.01972.744969.537877.606899.172834.845769.868755.948794.009732.698734.97742.159735.17718.725724.6672.589683.217690.684580.035601.54669.829638.867663.442653.127575.948534.673577.793530.948468.965433.568415.881338.913205.905220.359171.717129.919183.505
Equity:
Preferred Stock 000000000000000002.1091.0790.9370.8590.8590000000000000000000000000000000000000000000000000000000000000000000000000000000
Common Stock 684.884684.884684.884684.884684.884684.884684.884684.884684.884684.884684.884684.884684.884684.884684.884684.884684.884684.884684.884684.884684.884684.884684.884684.884684.884684.884684.884684.884684.884684.884684.884684.884684.884684.884684.884684.884684.884684.884273.954273.954273.954273.954273.954273.954273.954273.954273.954273.954273.954273.954273.954273.954273.954273.954273.954193.954193.954193.954193.954193.954193.954193.954193.954193.954193.954193.954193.954193.954193.954193.954193.954193.954193.954193.954193.954193.954193.954251.2251.2251.2251.2251.2251.2251.2251.2251.2251.2251.2251.2251.2251.2251.2251.2251.2251.2229.6213.6213.6133.5133.5133.5
Retained Earnings -1,666.41-1,602.333-1,474.265-1,419.687-1,046.178-994.723-749.442-665.99-587.651-529.217-413.344-383.013-425.079-244.61-241.617-232.864-218.809-221.645-242.595-239.38-232.376-233.904-219.073-210.743-186.784-181.422-190.493-195.047-190.337-190.822-247.499-246.55-239.188-234.472-123.91-95.872-65.959-42.451-106.257-146.758-113.613-88.5427.68748.84791.79832.56719.53816.07213.03810.451-21.152-25.223-37.388-31.845-39.227-42.084-39.032-33.815-35.853-14.369-0.23722.2882.924-7.855-5.40217.34918.14315.5210.0669.9114.4632.6493.021-8.08610.12721.01619.27329.12418.63318.52223.31426.44729.58429.23427.8722.37534.84442.66947.64452.10851.747.64135.29932.59621.553-3.25358.15931.09949.59922.22819.782
Accumulated Other Comprehensive Income/Loss 000149.4523.7853.931473.674183.5473.917183.479473.474183.242473.362183.007493.083203.122493.057-2.109-1.079-0.937-0.859-0.8590-0-00.1140.1250.2220.2650.3360.4860.5170.7070.9011.2822.3033.2963.6882.9833.4523.6543.7393.3182.9442.1622.1621.7981.4821.1970000000000000000000000000000000000000000000000000000
Other Total Stockholders Equity 989.243989.243439.616439.616473.768442.2660290.1640290.164-0290.1640147.041-0495.0410288.056-32.581247.223-482.653449.433416.13447.632367.156279.663368.549368.424336.921368.424368.746308.517382.362382.362294.451276.997320.584320.976731.432694.709694.709735.37731.202730.828732.41743.589740.807742.668742.383742.1741.509741.366741.247741.186741.857273.21273.21273.21273.21273.21273.21273.21273.231274.324274.324274.324276.167276.167276.167276.167276.615276.615276.615297.574277.69277.692277.922402.3401.151401.151401.151401.15399.281399.245399.245399.245396.981396.981396.981396.981390.981390.981390.952390.906379.228212.088170.519170.519224.697231.921218.661
Total Shareholders Equity 7.71771.793-349.765-295.188116.26167.86409.116492.558571.151629.31745.014775.276733.167913.445936.35945.326959.132956.151890.696894901.081899.553913.443921.774865.256870.732862.94858.482863.236862.821806.131784.291791.842796.752893.628905.234939.509963.409899.128862.279895.626920.7841,032.8431,053.6291,098.1621,036.9661,034.2981,032.6931,029.3741,026.504994.311990.096977.813983.295976.583425.079428.132433.349431.31452.795466.926489.451470.109460.423462.876485.627488.264485.641480.186480.032475.032473.217473.589463.989481.77492.662491.149682.624670.984670.873675.665678.798680.065679.679678.316672.821683.025690.85695.825700.289693.88689.822677.451674.702651.982435.861442.278415.219407.796380.425371.943
Total Equity 167.349240.166-162.655-96.732323.873381.991646.23740.047827.669894.0811,030.0551,067.0051,020.4831,223.2091,247.0311,259.2351,273.6651,272.897915.443919.727926.32925.106944.263954.703987.457993.2021,024.51,018.5631,021.3121,020.2161,005.824981.603906.213902.664998.847972.5091,009.171,032.214931.648865.618899.135924.3261,079.8131,103.1141,145.651,087.2751,082.9981,094.1621,090.3051,088.4511,055.5641,051.8691,040.2411,045.6821,040.579487.174490.045494.441490.947510.615526.257498.7479.455471.806474.361497.238496.734493.928488.355488.252490.685488.82489.788479.552497.177508.388507.258698.158686.571686.305691.085694.129702.269696.939695.549690.311687.083694.939699.716704.273704.357700.145687.413684.324661.19439.679442.337415.269407.796380.425371.943
Total Liabilities & Shareholders Equity 2,163.6372,167.0062,212.8022,453.3342,935.3172,957.5153,136.5763,148.7613,216.3193,278.6983,200.6533,412.6673,290.4543,465.2483,191.4763,189.8413,202.5593,334.5712,614.3052,502.2582,563.4522,247.7191,812.1031,790.3182,268.7482,180.7052,268.0332,225.4372,101.0642,299.0442,422.4913,409.6843,353.9093,345.9424,013.4234,060.134,126.7993,922.6532,530.8532,484.592,499.8482,400.7952,559.5522,521.6692,579.5252,561.3622,717.7452,602.6812,661.5762,538.2822,521.5732,368.2671,960.051,997.8591,919.2811,664.971,803.3431,807.3921,757.4111,656.891,650.6071,588.451,587.7131,464.791,466.3711,469.9831,466.271,371.5331,387.5261,323.0961,260.5531,244.7681,283.7981,212.251,232.1471,250.5471,242.4281,416.8831,411.1711,358.8941,374.3021,384.8131,282.3041,298.4781,365.3781,329.1781,350.5261,348.0671,275.6641,238.9461,282.151,231.0931,156.3781,117.8921,077.071778.593648.242635.628579.513510.343555.448