Zhongmin Energy Co., Ltd.

SSE:600163.SS

5.37 (CNY) • At close August 4, 2025
Overview | Financials

Numbers are in millions (except for per share data and ratios) CNY.

202420232022202120202019201820172016201520142013201220112010200920082007200620052004200320022001200019991998
Operating Activities:
Net Income 692.003678.474784.978711.22535.049161.219144.693171.271118.80830.438-561.411-771.96522.114-304.6739.219-445.3543.72118.32212.1339.1639.0264.12468.93683.08769.15384.67577.064
Depreciation & Amortization 508.769505.211496.809412.234308.582176.444176.427151.873120.195158.786147.551218.228237.448226.724204.344167.643142.814142.4143.902140.652136.991129.882127.066107.56980.08649.21526.386
Deferred Income Tax 0-2.451-7.126-10.809-6.242-6.13-2.9612.728-0.157-0.8400000000000000000
Stock Based Compensation 000000000000000000000000000
Change In Working Capital -539.943-288.537-170.468-532.996-265.638-2.598-51.105-81.861-53.31148.601208.337-44.051.88475.257-107.6743.018-75.426-82.981142.32-118.781231.775-149.21123.29123.005-62.174-31.528-125.001
Accounts Receivables -528.247-318.726-197.525-535.371-265.14264.338-98.452-81.588-51.28589.766118.913-17.37592.56500000000000000
Inventory -7.32.964-7.039-6.111-4.202-1.593-3.433-1.678-4.13817.19177.46932.139-21.968-0.565-5.244-83.578-123.756-88.95744.222-31.81623.878-5.58163.122-81.64523.271-37.479-22.53
Accounts Payables 029.67641.221-7.2159.948108.64453.741-1.3222.269-57.51600000000000000000
Other Working Capital -4.397-2.451-7.12615.7-6.242-173.986-47.672-80.182-49.17331.41130.868-76.18923.85275.822-102.426126.59648.335.97698.097-86.965207.897-143.63-39.831104.649-85.4455.952-102.471
Other Non Cash Items 137.355136.685164.381211.153204.73175.9468.81765.65679.00391.047158.652378.24573.50194.246-56.108183.917-53.321-2.85657.12273.05267.63983.03452.85373.81444.112.242.377
Operating Cash Flow 798.1831,029.3811,275.701801.611782.724411.004338.832306.939264.695328.872-46.872-219.542334.94891.55549.785-50.77617.78974.885355.477104.086445.43167.829272.146287.475131.165114.602-19.175
Investing Activities:
Investments In Property Plant And Equipment -59.659-92.993-217.216-544.273-878.028-474.227-569.522-227.978-294.298-297.737-5.637-42.375-94.807-138.381-459.996-894.986-320.82-73.175-254.984-66.972-106.071-180.065-182.953-449.914-248.49-585.096-165.521
Acquisitions Net 000.1770.3070.230.3580-345.1220.1150.04423.9527.45129.41375.98158.0850.567321.57400048.07300.093449.94600.0210.075
Purchases Of Investments -5,699.6-3,600-969-1,0000-90-202-7800-130-15.43643.28215.17684.686-8.608-47.123-2000-15.3440-3.266-277.902-208.286-22.047-200
Sales Maturities Of Investments 6,553.4452,716.409792.288892.52030.037202.218781.864131.41626.5790.90.847138.8413.067123.42936.89885.46999.7560.0511.0991.0690.35812.4342.1794.447208.6929.44
Other Investing Activites 0.8020.82000-7.0640.165.77723.958-137.907-5.637-42.375-94.8072091.64-0.055-320.820.57830.010.199-10-0.0557.103-449.9141.59.324-22.55
Investing Cash Flow 794.988-975.764-393.751-651.446-877.798-540.897-569.204-505.458-138.924-539.022-1.86-13.171193.81545.353-195.45-904.698-236.59727.159-224.923-65.674-82.272-179.762-166.623-385.604-450.829-389.106-378.556
Financing Activities:
Debt Repayment -430.641-578.438-396.716-43.778-284.45635.1266.048173.3655.155-38.038-160.879-88.168-288.801-137.992180.086845.024-184.322-3.69151.2877.803-179.791106.81-39.24432.33640.455598.812147.353
Common Stock Issued 000000000000000000000000000
Common Stock Repurchased 000000000000000000000000000
Dividends Paid -223.622-295.495-148.084-168.924-168.222-94.171-79.623-68.332-60.616-94.475-102.254-103.498-111.568-127.933-102.42-79.397-108.596-66.911-72.831-64.066-66.193-88.323-60.466-81.046-96.923-77.571-35.882
Other Financing Activities -89.591-46.241-29.336-30.569548.15-306.38-6.8-6.438-14.846464.013439.19857-57-0148.420972.7820-2.4661.966215.050.27.282310.94-0.845327.82
Financing Cash Flow -743.854-920.174-574.136-243.2795.478176.596179.62698.595-70.307331.574.759-134.666-457.369-265.924123.667765.627679.864-70.601-24.01-54.297-243.98533.537-99.51-41.428254.473520.397439.291
Other Information:
Effect Of Forex Changes On Cash 00-000-00-00-1.982-2.4251.5270.182-0.54-0.61-0.876-1.509-00-0-00-0000-0
Net Change In Cash 849.318-866.558307.814-93.1050.40446.703-50.747-99.92455.463119.36723.602-365.85171.576-129.557-22.609-190.723459.54631.443106.544-15.886119.174-78.3976.013-139.557-65.192245.89241.56
Cash At End Of Period 1,093.815244.4971,111.055803.241896.346292.88246.176296.923396.847341.384132.712109.11474.962403.386532.942554.95745.673286.127254.684148.14164.02644.852123.248117.235256.792321.98476.192