
Zhejiang Juhua Co., Ltd.
SSE:600160.SS
25.5 (CNY) • At close April 29, 2025
Overview | Financials
Numbers are in millions (except for per share data and ratios) CNY.
2024 | 2023 | 2022 | 2021 | 2020 | 2019 | 2018 | 2017 | 2016 | 2015 | 2014 | 2013 | 2012 | 2011 | 2010 | 2009 | 2008 | 2007 | 2006 | 2005 | 2004 | 2003 | 2002 | 2001 | 2000 | 1999 | 1998 | 1997 | 1996 | |
---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
Assets: | |||||||||||||||||||||||||||||
Current Assets: | |||||||||||||||||||||||||||||
Cash & Cash Equivalents
| 2,625.008 | 1,817.695 | 2,547.269 | 1,538.855 | 1,677.266 | 1,863.762 | 2,519.083 | 1,797.352 | 1,825.98 | 941.502 | 824.037 | 2,196.596 | 916.457 | 2,288.285 | 437.43 | 354.596 | 161.171 | 149.033 | 123.543 | 266.491 | 296.909 | 404.363 | 321.764 | 258.42 | 230.374 | 81.817 | 143.181 | 23.634 | 60.484 |
Short Term Investments
| 3,515.203 | 301.121 | 404.179 | 500.051 | 1,058.861 | 1,723.684 | 961.447 | 2.508 | 1,601.101 | 1.14 | 0.959 | -8.155 | -14.855 | 0 | 0 | 7.239 | 17.331 | 0 | 16.21 | 34.375 | 35.393 | 44.299 | 40.788 | 56.832 | 59.517 | 106 | 57.6 | 0 | 0 |
Cash and Short Term Investments
| 2,625.008 | 2,118.816 | 2,951.447 | 2,038.907 | 2,736.127 | 3,587.446 | 3,480.53 | 1,799.86 | 1,825.98 | 942.642 | 824.996 | 2,196.596 | 916.457 | 2,288.285 | 437.43 | 361.835 | 178.502 | 149.033 | 139.753 | 300.866 | 332.303 | 448.662 | 362.552 | 315.252 | 289.892 | 187.817 | 200.781 | 23.634 | 60.484 |
Net Receivables
| 2,617.802 | 2,203.74 | 2,580.723 | 1,906.496 | 1,212.194 | 1,254.466 | 1,716.493 | 2,130.025 | 1,080.702 | 1,019.717 | 752.888 | 1,188.969 | 1,076.866 | 0 | 592.479 | 0 | 493.439 | 131.338 | 228.004 | 194.174 | 215.469 | 234.431 | 222.759 | 259.391 | 27.079 | 34.052 | 39.617 | 21.5 | 0 |
Inventory
| 2,283.119 | 1,764.165 | 1,727.638 | 1,734.522 | 1,061.229 | 1,016.97 | 1,101.326 | 868.142 | 638.413 | 782.026 | 781.169 | 624.962 | 465.361 | 418.273 | 403.572 | 154.799 | 240.752 | 265.597 | 217.605 | 338.32 | 330.063 | 170.078 | 163.45 | 163.652 | 141.357 | 147.875 | 145.298 | 121.256 | 115.523 |
Other Current Assets
| 422.883 | 334.146 | 569.91 | 327.647 | 662.486 | 591.839 | 1,281.777 | 1,158.981 | 1,715.971 | 240.386 | 511.084 | 372.462 | 236.781 | 146.627 | 115.848 | 197.544 | 339.256 | 342.672 | 203.982 | 162.038 | 137.486 | 60.798 | 222.783 | 250.714 | 172.096 | 131.484 | 130.833 | 93.488 | 107.348 |
Total Current Assets
| 7,948.811 | 6,420.866 | 7,829.719 | 6,157.87 | 5,672.037 | 6,458.165 | 7,581.597 | 6,090.832 | 5,429.459 | 2,984.771 | 2,870.138 | 4,379.211 | 2,608.217 | 3,425.105 | 1,549.329 | 1,139.929 | 1,194.583 | 888.639 | 789.039 | 937.337 | 972.908 | 913.969 | 748.785 | 729.618 | 630.424 | 501.228 | 516.529 | 259.878 | 283.355 |
Non-Current Assets: | |||||||||||||||||||||||||||||
Property, Plant & Equipment, Net
| 14,602.539 | 12,879.956 | 11,250.153 | 8,762.693 | 7,692.295 | 6,786.905 | 5,620.597 | 5,248.597 | 5,340.241 | 5,189.859 | 5,148.592 | 4,270.287 | 3,377.699 | 2,818.485 | 2,767.827 | 2,622.514 | 2,672.111 | 2,991.471 | 2,885.213 | 2,329.112 | 2,031.794 | 1,719.883 | 1,635.145 | 1,434.78 | 1,039.157 | 856.8 | 739.378 | 622.108 | 561.092 |
Goodwill
| 544.28 | 16.005 | 16.005 | 16.005 | 16.005 | 16.005 | 37.952 | 1.921 | 1.921 | 1.921 | 1.921 | 1.921 | 1.921 | 1.921 | 1.921 | 1.921 | 1.921 | 1.921 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Intangible Assets
| 802.634 | 675.915 | 687.293 | 711.336 | 734.346 | 747.18 | 703.612 | 514.612 | 499.013 | 531.515 | 521.653 | 456.26 | 328.638 | 333.818 | 150.828 | 137.525 | 151.784 | 135.351 | 49.317 | 56.368 | 63.155 | 65.851 | 78.168 | 86.735 | 94.06 | 73.49 | 67.935 | 55.852 | 62.058 |
Goodwill and Intangible Assets
| 1,346.914 | 691.919 | 703.298 | 727.341 | 750.351 | 763.185 | 741.565 | 516.533 | 500.935 | 533.436 | 523.574 | 458.181 | 330.559 | 335.739 | 152.749 | 139.446 | 153.705 | 137.272 | 49.317 | 56.368 | 63.155 | 65.851 | 78.168 | 86.735 | 94.06 | 73.49 | 67.935 | 55.852 | 62.058 |
Long Term Investments
| 0 | 3,054.729 | 2,104.901 | 1,436.727 | 334.735 | -540.264 | 171.428 | 933.702 | 519.658 | 438.935 | 371.536 | 396.874 | 197.532 | 0 | 0 | 157.299 | 173.882 | 0 | 26.076 | 51.703 | 50.851 | 16.695 | 17.816 | 43.638 | 27.434 | -80.612 | -61.804 | 0 | 0 |
Tax Assets
| 133.545 | 114.118 | 157.477 | 140.775 | 74.156 | 81.243 | 64.29 | 62.151 | 38.985 | 38.73 | 35.249 | 36.398 | 33.546 | 57.508 | 46.888 | 11.442 | 17.226 | 8.63 | 0 | 0 | 0 | 0 | 0 | 75.582 | 79.157 | 127.537 | 75.545 | 0 | 0 |
Other Non-Current Assets
| 3,881.802 | 222.219 | 581.143 | 668.984 | 1,168.071 | 1,836.067 | 1,087.345 | 96.939 | 31.308 | 7.41 | 8.281 | 55.884 | 86.505 | 205.689 | 219.696 | 28.332 | 39.647 | 79.711 | 18.982 | 36.562 | 36.831 | 46.379 | 52.839 | 0.024 | 0.377 | 0.559 | 0.032 | 14.482 | 15.939 |
Total Non-Current Assets
| 19,964.799 | 16,962.941 | 14,796.972 | 11,736.52 | 10,019.607 | 8,927.136 | 7,685.225 | 6,857.923 | 6,431.126 | 6,208.37 | 6,087.232 | 5,217.624 | 4,025.841 | 3,417.42 | 3,187.16 | 2,959.033 | 3,056.57 | 3,217.083 | 2,979.588 | 2,473.745 | 2,182.63 | 1,848.808 | 1,783.968 | 1,640.759 | 1,240.186 | 977.775 | 821.086 | 692.443 | 639.088 |
Total Assets
| 27,913.61 | 23,383.807 | 22,626.691 | 17,894.391 | 15,691.644 | 15,385.301 | 15,266.822 | 12,948.756 | 11,860.585 | 9,193.141 | 8,957.37 | 9,596.836 | 6,634.058 | 6,842.525 | 4,736.489 | 4,098.962 | 4,251.154 | 4,105.722 | 3,768.627 | 3,411.081 | 3,155.538 | 2,762.778 | 2,532.753 | 2,370.378 | 1,870.61 | 1,479.003 | 1,337.616 | 952.321 | 922.443 |
Liabilities & Equity: | |||||||||||||||||||||||||||||
Current Liabilities: | |||||||||||||||||||||||||||||
Account Payables
| 2,980.029 | 2,903.469 | 3,666.118 | 2,505.159 | 1,310.192 | 1,197.956 | 1,069.225 | 832.406 | 794.505 | 914.134 | 672.344 | 435.944 | 572.671 | 427.988 | 277.886 | 223.477 | 332.043 | 134.786 | 386.879 | 501.231 | 418.572 | 422.93 | 436.76 | 418.054 | 224.148 | 97.61 | 78.872 | 75.336 | 59.828 |
Short Term Debt
| 831.635 | 605.047 | 181.853 | 269.258 | 563.803 | 67.069 | 168.434 | 230.267 | 5 | 471.551 | 429.547 | 788.67 | 70 | 0 | 618.157 | 1,010.96 | 960.548 | 1,016.342 | 602.415 | 550.882 | 492.95 | 298.07 | 290.589 | 136.83 | 165.1 | 173.765 | 94.16 | 55.5 | 50.2 |
Tax Payables
| 235.399 | 20.798 | 282.817 | 70.932 | 69.036 | 78.876 | 370.347 | 243.249 | 57.13 | 53.604 | 45.331 | 53.982 | 20.583 | 244.078 | 91.162 | 12.634 | 54.886 | 42.51 | 32.262 | 11.171 | 3.136 | 6.703 | 11.54 | 2.113 | 32.275 | 11.653 | 11.268 | 13.55 | 11.287 |
Deferred Revenue
| 0 | 0 | 256.774 | 706.111 | 517.376 | 211.243 | 370.347 | 546.666 | 239.397 | 235.574 | 251.637 | 629.412 | 0 | 0 | 394.368 | 68.749 | 101.324 | 86.051 | 113.531 | 97.038 | 81.706 | 94.893 | 187.103 | 126.204 | 205.927 | 116.87 | 160.517 | 129.643 | 123.864 |
Other Current Liabilities
| 935.084 | 987.032 | 516.42 | 1.759 | 247.322 | 652.072 | 522.436 | 313.163 | 379.217 | 291.161 | 386.36 | 783.147 | 524.048 | 413.851 | 591.387 | 80.997 | 332.661 | 232 | 161.826 | 148.841 | 36.396 | 193.388 | 191.16 | 136.931 | 206.418 | 128.135 | 158.525 | 122.691 | 118.24 |
Total Current Liabilities
| 4,982.148 | 4,516.346 | 4,903.982 | 3,553.218 | 2,473.1 | 1,836.395 | 2,130.443 | 1,868.284 | 1,235.852 | 1,730.45 | 1,533.582 | 2,031.413 | 754.541 | 1,078.291 | 1,578.592 | 1,328.068 | 1,680.138 | 1,425.637 | 1,183.382 | 1,212.125 | 1,032.761 | 925.881 | 930.05 | 693.928 | 627.941 | 411.163 | 342.826 | 267.076 | 239.555 |
Non-Current Liabilities: | |||||||||||||||||||||||||||||
Long Term Debt
| 2,884.788 | 2,007.726 | 1,574.662 | 365.697 | 188.693 | 27.585 | 0 | 26.713 | 2.875 | 4.294 | 5.772 | 10 | 60 | 10.051 | 534.9 | 678.5 | 490.814 | 644.344 | 759.701 | 507.065 | 560.765 | 385.527 | 282.333 | 346.334 | 239.707 | 84.704 | 114.241 | 383.802 | 403.005 |
Deferred Revenue Non-Current
| 712.511 | 442.729 | 319.525 | 257.124 | 287.053 | 274.562 | 190.55 | 168.428 | 180.794 | 173.524 | 132.864 | 68.94 | 0 | 0 | 0 | 13.063 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Deferred Tax Liabilities Non-Current
| 38.632 | 20.475 | 22.352 | 22.151 | 25.166 | 29.965 | 28.626 | 3.389 | 2.261 | 0.393 | 1.676 | -61.72 | 0 | 0 | 0 | 0.074 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Other Non-Current Liabilities
| 105.624 | 462.579 | 44.087 | 64.058 | 32.405 | 0 | 32.129 | -36.966 | 0 | 0 | 0 | 7.22 | -22.18 | 8.83 | 27.335 | 21.324 | 36.162 | 49.483 | 20.271 | 23.604 | 23.604 | 19.494 | 0 | 0 | 0 | 0 | 4.04 | 0 | 0 |
Total Non-Current Liabilities
| 3,741.554 | 2,490.779 | 1,938.274 | 709.031 | 348.629 | 332.112 | 251.305 | 198.531 | 185.93 | 178.211 | 140.312 | 86.16 | 37.82 | 18.882 | 562.235 | 712.962 | 526.976 | 693.827 | 779.972 | 530.669 | 584.369 | 405.021 | 282.333 | 346.334 | 239.707 | 84.704 | 118.281 | 383.802 | 403.005 |
Total Liabilities
| 8,723.702 | 7,007.125 | 6,842.256 | 4,262.25 | 2,821.73 | 2,168.507 | 2,381.748 | 2,066.815 | 1,421.782 | 1,908.661 | 1,673.894 | 2,117.573 | 792.361 | 1,097.173 | 2,140.827 | 2,041.029 | 2,207.115 | 2,119.464 | 1,963.354 | 1,742.794 | 1,617.13 | 1,330.902 | 1,212.382 | 1,040.261 | 867.648 | 495.866 | 461.107 | 650.878 | 642.561 |
Equity: | |||||||||||||||||||||||||||||
Preferred Stock
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Common Stock
| 2,699.746 | 2,699.746 | 2,699.746 | 2,699.746 | 2,699.746 | 2,745.166 | 2,745.166 | 2,111.666 | 2,111.666 | 1,810.916 | 1,810.916 | 1,810.916 | 1,416.918 | 885.574 | 612.48 | 556.8 | 556.8 | 556.8 | 556.8 | 556.8 | 556.8 | 371.2 | 371.2 | 371.2 | 341 | 341 | 310 | 226.613 | 226.613 |
Retained Earnings
| 9,211.027 | 7,625.591 | 7,469.599 | 5,574.233 | 4,808.175 | 5,036.462 | 4,602.676 | 2,792.443 | 2,417.156 | 2,453.139 | 2,485.871 | 2,700.725 | 2,762.357 | 2,648.313 | 1,153.995 | 677.314 | 652.765 | 639.174 | 474.903 | 429.664 | 350.067 | 274.246 | 175.726 | 194.72 | 146.497 | 146.842 | 55.927 | 0 | 0 |
Accumulated Other Comprehensive Income/Loss
| 0 | 1,516.718 | 1,066.274 | 826.982 | 746.546 | 788.451 | 1,345.918 | 616.167 | 577.047 | 560.322 | 9.333 | 15.398 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Other Total Stockholders Equity
| 5,880.818 | 4,232.768 | 4,232.768 | 4,232.768 | 4,232.768 | 5,114.503 | 5,237.176 | 5,304.428 | 5,309.646 | 2,431.744 | 2,431.744 | 2,427.387 | 1,986.887 | 2,119.719 | 683.911 | 831.087 | 740.543 | 709.747 | 672.788 | 627.064 | 607.353 | 771.083 | 764.165 | 754.493 | 495.977 | 483.12 | 495.368 | 60.591 | 43.704 |
Total Shareholders Equity
| 17,791.592 | 16,074.823 | 15,468.386 | 13,333.728 | 12,487.235 | 12,891.893 | 12,585.019 | 10,824.705 | 10,415.515 | 7,256.121 | 7,258.056 | 7,458.466 | 5,817.847 | 5,653.606 | 2,450.386 | 1,987.76 | 1,950.108 | 1,905.721 | 1,740.358 | 1,613.528 | 1,514.22 | 1,420.519 | 1,311.091 | 1,320.413 | 978.973 | 962.593 | 856.067 | 287.204 | 270.317 |
Total Equity
| 19,189.909 | 16,376.682 | 15,784.436 | 13,632.141 | 12,869.915 | 13,216.794 | 12,885.074 | 10,881.941 | 10,438.803 | 7,284.481 | 7,283.476 | 7,479.262 | 5,841.697 | 5,745.352 | 2,595.662 | 2,057.933 | 2,044.039 | 1,986.258 | 1,805.273 | 1,668.288 | 1,538.408 | 1,431.876 | 1,320.37 | 1,330.117 | 1,002.962 | 983.137 | 876.508 | 301.443 | 279.882 |
Total Liabilities & Shareholders Equity
| 27,913.61 | 23,383.807 | 22,626.691 | 17,894.391 | 15,691.644 | 15,385.301 | 15,266.822 | 12,948.756 | 11,860.585 | 9,193.141 | 8,957.37 | 9,596.836 | 6,634.058 | 6,842.525 | 4,736.489 | 4,098.962 | 4,251.154 | 4,105.722 | 3,768.627 | 3,411.081 | 3,155.538 | 2,762.778 | 2,532.753 | 2,370.378 | 1,870.61 | 1,479.003 | 1,337.616 | 952.321 | 922.443 |