
Xiamen C&D Inc.
SSE:600153.SS
10.5 (CNY) • At close April 18, 2025
Overview | Financials
Numbers are in millions (except for per share data and ratios) CNY.
2024 | 2023 | 2022 | 2021 | 2020 | 2019 | 2018 | 2017 | 2016 | 2015 | 2014 | 2013 | 2012 | 2011 | 2010 | 2009 | 2008 | 2007 | 2006 | 2005 | 2004 | 2003 | 2002 | 2001 | 2000 | 1999 | 1998 | 1997 | 1996 | 1995 | |
---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
Assets: | ||||||||||||||||||||||||||||||
Current Assets: | ||||||||||||||||||||||||||||||
Cash & Cash Equivalents
| 95,867.383 | 98,346.467 | 96,523.692 | 90,268.113 | 53,806.416 | 35,348.796 | 23,699.191 | 16,439.87 | 10,944.947 | 9,775.811 | 6,643.012 | 6,648.193 | 6,271.23 | 3,812.705 | 2,654.435 | 1,898.845 | 1,500.129 | 2,356.866 | 750.089 | 900.657 | 413.432 | 598.009 | 504.124 | 481.413 | 449.466 | 250.894 | 186.262 | 29.362 | 15.648 | 11.289 |
Short Term Investments
| 1,234.484 | 2,828.823 | 1,929.818 | 697.426 | 367.22 | 670.872 | 89.726 | 137.284 | 141.137 | 210.377 | 127.165 | 143.168 | 132.258 | 111.882 | 123.714 | 114.235 | 36.398 | 85.644 | 37.129 | 80 | 25 | 10.05 | 0 | 0 | 0 | 112.8 | 0 | 0.011 | 0.05 | 0.25 |
Cash and Short Term Investments
| 97,101.867 | 101,175.29 | 98,453.511 | 90,965.539 | 54,173.636 | 36,019.668 | 23,788.917 | 16,577.154 | 11,086.084 | 9,986.188 | 6,770.177 | 6,791.361 | 6,403.489 | 3,924.588 | 2,778.148 | 2,013.08 | 1,536.527 | 2,442.509 | 787.218 | 980.657 | 438.432 | 608.059 | 504.124 | 481.413 | 449.466 | 363.694 | 186.262 | 29.373 | 15.698 | 11.539 |
Net Receivables
| 0 | 23,389.519 | 16,658.396 | 66,677.665 | 39,127.185 | 7,344.367 | 22,496.316 | 22,223.176 | 14,673.236 | 4,241.819 | 4,799.332 | 7,210.647 | 3,422.952 | 5,700.403 | 3,632.235 | 1,981.291 | 7,734.638 | 1,481.14 | 73.943 | 0 | 69.876 | 0 | 0 | 2.161 | 3.144 | 3.71 | 23.13 | 0 | 1.384 | 1.599 |
Inventory
| 327,632.486 | 370,185.746 | 361,501.307 | 346,825.475 | 222,071.576 | 173,260.675 | 135,540.257 | 86,499.064 | 61,311.847 | 59,175.63 | 56,697.236 | 45,553.484 | 35,375.47 | 31,068.11 | 24,307.494 | 13,500.845 | 5,660.974 | 4,645.376 | 3,258.401 | 2,084.568 | 1,969.35 | 1,124.925 | 559.863 | 492.534 | 364.764 | 398.206 | 147.487 | 96.101 | 53.826 | 77.065 |
Other Current Assets
| 152,780.842 | 135,047.888 | 57,221.992 | 112,892.451 | 27,490.627 | 23,774.18 | 11,728.065 | 26,043.974 | 15,242.766 | 10,326.657 | 12,032.366 | 9,304.636 | 8,272.64 | 5,259.815 | 4,780.492 | 6,559.307 | 2,344.56 | 2,332.42 | 2,181.902 | 1,734.334 | 1,597.856 | 1,865.004 | 1,336.521 | 991.987 | 1,048.039 | 616.976 | 301.807 | 211.631 | 189.235 | 191.968 |
Total Current Assets
| 577,515.196 | 629,798.444 | 599,231.456 | 550,683.465 | 348,521.315 | 268,197.494 | 193,553.554 | 149,800.594 | 107,104.885 | 85,810.572 | 82,685.02 | 71,747.451 | 53,474.551 | 45,952.916 | 35,498.369 | 22,073.232 | 10,584.774 | 10,901.446 | 6,206.911 | 4,799.558 | 4,075.515 | 3,597.988 | 2,400.509 | 1,968.095 | 1,863.909 | 1,382.148 | 658.364 | 337.106 | 260.142 | 282.17 |
Non-Current Assets: | ||||||||||||||||||||||||||||||
Property, Plant & Equipment, Net
| 12,873.707 | 12,293.803 | 7,215.993 | 3,804.937 | 2,681.119 | 2,176.25 | 2,071.117 | 1,379.704 | 1,233.057 | 1,132.515 | 1,196.667 | 875.155 | 1,108.58 | 801.243 | 1,511.217 | 1,049.709 | 2,082.694 | 1,765.021 | 1,991.951 | 1,779.333 | 1,678.123 | 1,742.113 | 310.284 | 306.585 | 246.262 | 225.316 | 163.921 | 103.74 | 91.26 | 59.562 |
Goodwill
| 1,260.447 | 1,021.573 | 896.49 | 853.557 | 205.361 | 208.299 | 225.139 | 245.275 | 223.35 | 212.385 | 220.548 | 44.427 | 45.285 | 46.287 | 46.961 | 26.606 | 167.062 | 167.062 | 145.829 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Intangible Assets
| 2,816.982 | 1,755.003 | 1,051.408 | 880.391 | 830.279 | 709.188 | 637.72 | 394.538 | 397.835 | 402.548 | 439.513 | 318.851 | 311.639 | 314.495 | 222.718 | 212.309 | 514.273 | 621.731 | 46.972 | 42.712 | 25.994 | 15.123 | 21.837 | 36.309 | 29.626 | 30.118 | 21.509 | 8.186 | 0 | 0 |
Goodwill and Intangible Assets
| 4,077.429 | 2,776.576 | 1,947.898 | 1,733.948 | 1,035.64 | 917.487 | 862.859 | 639.814 | 621.186 | 614.933 | 660.061 | 363.278 | 356.923 | 360.782 | 269.679 | 238.915 | 681.335 | 788.793 | 46.972 | 42.712 | 25.994 | 15.123 | 21.837 | 36.309 | 29.626 | 30.118 | 21.509 | 8.186 | 0 | 0 |
Long Term Investments
| 38,353.949 | 35,415.71 | 25,148.398 | 17,030.319 | 11,257.15 | 6,878.905 | 4,050.874 | 3,970.699 | 3,614.317 | 2,346.54 | 1,714.651 | 1,322.334 | 1,104.123 | 1,061.315 | 1,074.241 | 1,071.857 | 1,096.218 | 1,067.213 | 750.242 | 659.889 | 694.24 | 704.724 | 0 | 0 | 0 | 255.363 | 0 | 0 | 0 | 0 |
Tax Assets
| 11,205.446 | 11,891.791 | 9,848.242 | 8,319.015 | 6,364.881 | 4,932.29 | 4,113.943 | 2,747.648 | 1,468.321 | 1,049.828 | 792.367 | 684.091 | 387.487 | 330.193 | 256.532 | 88.009 | 67.312 | 39.049 | 21.675 | 0 | 26.841 | 12.95 | 0 | 0 | 0 | -250.137 | 0 | 0 | 0 | 0 |
Other Non-Current Assets
| 123,841.504 | 128,675.545 | 21,362.442 | 20,887.447 | 17,296.711 | 12,296.238 | 12,801.593 | 16,756.688 | 12,382.819 | 8,478.229 | 6,474.608 | 5,052.801 | 4,649.446 | 3,747.525 | 2,672.008 | 2,364.724 | 1,295.63 | 769.308 | 16.814 | 81.834 | 208.552 | 221.561 | 1,392.32 | 1,368.246 | 1,165.224 | 368.45 | 111.036 | 7.893 | 7.977 | 7.198 |
Total Non-Current Assets
| 190,352.034 | 191,053.425 | 65,522.973 | 51,775.667 | 38,635.5 | 27,201.171 | 23,900.386 | 25,494.553 | 19,319.699 | 13,622.045 | 10,838.354 | 8,297.659 | 7,606.56 | 6,301.058 | 5,783.676 | 4,813.214 | 5,223.19 | 4,429.384 | 2,827.654 | 2,563.767 | 2,633.749 | 2,696.47 | 1,724.441 | 1,711.14 | 1,441.112 | 629.111 | 296.466 | 119.82 | 99.237 | 66.76 |
Total Assets
| 767,867.23 | 820,851.869 | 664,754.429 | 602,459.132 | 387,156.816 | 295,398.664 | 217,453.94 | 175,295.148 | 126,424.584 | 99,432.617 | 93,523.374 | 80,045.11 | 61,081.111 | 52,253.974 | 41,282.045 | 26,886.447 | 15,807.964 | 15,330.83 | 9,034.565 | 7,363.325 | 6,709.265 | 6,294.458 | 4,124.95 | 3,679.235 | 3,305.021 | 2,011.259 | 954.83 | 456.925 | 359.379 | 348.93 |
Liabilities & Equity: | ||||||||||||||||||||||||||||||
Current Liabilities: | ||||||||||||||||||||||||||||||
Account Payables
| 91,115.453 | 59,695.942 | 66,086.616 | 62,467.559 | 42,952.726 | 34,809.726 | 22,704.22 | 16,966.65 | 1,875.659 | 11,994.642 | 3,620.328 | 9,106.271 | 971.84 | 131.71 | 1,373.081 | 6,381.887 | 165.29 | 542.326 | 2,036.24 | 1,902.03 | 1,613.497 | 1,311.523 | 562.109 | 479.894 | 336.917 | 222.264 | 103.891 | 43.591 | 27.456 | 83.299 |
Short Term Debt
| 10,566.041 | 10,840.039 | -166,485.409 | -134,251.099 | 1,706.252 | 16,241.279 | 3,842.276 | 13,381.988 | 7,692.401 | 5,454.002 | 10,528.487 | 12,442.522 | 10,916.341 | 11,999.94 | 6,583.968 | 1,232.971 | 2,725.681 | 1,749.153 | 1,478.442 | 909.704 | 691.746 | 563.334 | 426.671 | 428.108 | 609.04 | 290.231 | 49 | 102.195 | 104.849 | 106.139 |
Tax Payables
| 7,119.004 | 8,238.217 | 7,714.239 | 7,210.193 | 6,713.971 | 5,031.681 | 4,379.714 | 2,793.94 | 1,653.852 | 1,741.824 | 1,408.97 | 1,232.291 | 347.176 | 340.017 | 501.323 | 138.99 | 83.809 | 202.333 | 106.828 | 18.38 | -49.48 | -23.106 | 6.862 | -0.538 | 3.347 | -8.777 | -2.551 | 0.62 | 1.774 | 2.583 |
Deferred Revenue
| 0 | 237,906.053 | 227,549.637 | 247,803.611 | 142,346.552 | 28,148.499 | 4,379.714 | 16,584.544 | 10,138.521 | 9,991.959 | 6,826.406 | 6,960.916 | 4,523.368 | 3,777.155 | 3,073.674 | 1,974.154 | 796.763 | 812.796 | 360.618 | 180.305 | 32.968 | 79.853 | 198.286 | 50.983 | 142.042 | 52.226 | 7.283 | 6.907 | 8.359 | 17.215 |
Other Current Liabilities
| 288,176.372 | 140,367.254 | 62,395.287 | 67,174.064 | 161,194.543 | 83,402.087 | 79,848.015 | 34,255.804 | 43,498.802 | 34,668.414 | 37,898.527 | 26,290.757 | 24,745.982 | 19,481.895 | 16,006.771 | 3,489.354 | 9,810.072 | 5,936.842 | 1,994.674 | 941.364 | 958.814 | 1,340.658 | 883.754 | 867.067 | 486.181 | 349.028 | 182.225 | 86.813 | 41.032 | 40.098 |
Total Current Liabilities
| 396,976.869 | 457,047.506 | 391,999.413 | 356,235.983 | 212,567.492 | 166,236.982 | 110,774.226 | 83,857.449 | 64,859.064 | 53,858.882 | 53,456.312 | 49,071.84 | 36,981.339 | 31,953.561 | 24,465.143 | 16,703.1 | 9,151.996 | 8,430.653 | 5,569.64 | 3,951.782 | 3,247.546 | 3,192.409 | 1,879.396 | 1,772.327 | 1,435.485 | 852.746 | 332.565 | 233.219 | 175.111 | 232.119 |
Non-Current Liabilities: | ||||||||||||||||||||||||||||||
Long Term Debt
| 112,109.423 | 108,145.136 | 90,456.691 | 90,213.952 | 71,796.681 | 61,909.021 | 44,278.536 | 42,902.081 | 27,554.968 | 17,513.955 | 16,293.037 | 14,529.076 | 11,108.1 | 10,163.953 | 9,237.156 | 4,426.283 | 1,255.466 | 1,684.493 | 497.733 | 529.658 | 578.316 | 295.35 | 600.952 | 295.39 | 389.381 | 368.152 | 10.5 | 0 | 0 | 0 |
Deferred Revenue Non-Current
| 320.235 | 364.686 | 51.759 | 51.42 | 75.505 | 145.541 | 145.313 | 121.525 | 61.729 | 38.114 | 34.991 | 8.264 | 7.071 | 6.825 | 5.466 | -4,418.493 | -1,252.261 | -1,681.791 | -496.032 | -517.809 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Deferred Tax Liabilities Non-Current
| 16,191.447 | 15,620.097 | 3,930.558 | 3,070.42 | 2,238.582 | 849.625 | 619.548 | 693.411 | 496.559 | 340.852 | 295.115 | 8.222 | 7.499 | 21.895 | 7.985 | 14.816 | 8.03 | 55.879 | 0.141 | 0.025 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Other Non-Current Liabilities
| 14,111.445 | 15,400.083 | 13,139.456 | 25,630.645 | 14,420.39 | 153.053 | 7,268.212 | 3,983.5 | 868.103 | 1,011.119 | 1,264.475 | 73.016 | 14.31 | 10.31 | 8.8 | 7.79 | 3.204 | 2.702 | -2.831 | 11.849 | 12.203 | 71.342 | 1.76 | 1.547 | 2.496 | 3.763 | 0 | 0 | 0 | 0 |
Total Non-Current Liabilities
| 142,732.55 | 139,165.316 | 107,411.094 | 109,305.194 | 88,531.159 | 63,057.241 | 52,261.899 | 47,700.517 | 28,936.377 | 18,904.04 | 17,887.618 | 14,618.578 | 11,144.051 | 10,202.983 | 9,259.407 | 4,448.889 | 1,266.7 | 1,743.073 | 501.406 | 541.532 | 590.519 | 366.692 | 602.712 | 296.937 | 392.936 | 371.915 | 10.5 | 0 | 0 | 0 |
Total Liabilities
| 539,709.419 | 596,212.822 | 499,410.507 | 465,541.176 | 301,098.651 | 229,294.222 | 163,036.125 | 131,557.966 | 93,795.441 | 72,762.922 | 71,343.931 | 63,690.418 | 48,125.39 | 42,156.545 | 33,724.55 | 21,151.989 | 10,418.696 | 10,173.727 | 6,071.047 | 4,493.314 | 3,838.065 | 3,559.101 | 2,482.108 | 2,069.263 | 1,828.421 | 1,224.661 | 343.065 | 233.219 | 175.111 | 232.119 |
Equity: | ||||||||||||||||||||||||||||||
Preferred Stock
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 6.386 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Common Stock
| 2,947.095 | 3,004.071 | 3,005.171 | 2,863.423 | 2,863.553 | 2,835.201 | 2,835.201 | 2,835.201 | 2,835.201 | 2,835.201 | 2,835.201 | 2,237.751 | 2,237.751 | 2,237.751 | 2,237.751 | 1,243.195 | 1,243.195 | 690.664 | 617.6 | 617.6 | 617.6 | 386 | 296 | 296 | 296 | 240.5 | 185 | 135 | 165.059 | 105.168 |
Retained Earnings
| 47,004.904 | 47,307.376 | 37,030.337 | 33,134.125 | 28,683.193 | 24,175.805 | 21,089.827 | 17,064.786 | 14,948.294 | 12,592.835 | 10,754.514 | 9,287.176 | 7,089.178 | 5,235.338 | 3,274.785 | 1,889.202 | 1,479.11 | 1,130.343 | 600.202 | 457.278 | 481.853 | 411.779 | 245.861 | 255.813 | 150.565 | 157.557 | 92.973 | 18.747 | 0 | 0 |
Accumulated Other Comprehensive Income/Loss
| 0 | 13,808.979 | 1,749.473 | 2,110.865 | 2,064.634 | 1,868.834 | 1,347.216 | 1,411.236 | 1,385.552 | 1,327.092 | 111.834 | -6.386 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Other Total Stockholders Equity
| 22,033.903 | 5,390.556 | 18,474.166 | 14,846.152 | 6,840.098 | 451.045 | 3,699.502 | 2,314.714 | 2,352.176 | 2,349.525 | 2,513.167 | 1,033.672 | 633.794 | 594.093 | 546.22 | 1,013.738 | 3,130.304 | 3,067.609 | 1,583.645 | 1,536.161 | 1,513.777 | 1,697.411 | 1,127.003 | 956.622 | 936.414 | 318.423 | 347.371 | 69.959 | 19.209 | 11.643 |
Total Shareholders Equity
| 71,985.902 | 69,510.983 | 58,479.783 | 50,843.7 | 38,386.844 | 30,889.923 | 27,555.575 | 23,622.705 | 21,521.223 | 19,094.939 | 17,073.025 | 12,552.213 | 10,021.233 | 8,067.182 | 6,058.755 | 4,646.985 | 5,123.617 | 4,888.616 | 2,801.448 | 2,611.039 | 2,613.229 | 2,495.19 | 1,520.864 | 1,506.286 | 1,379.802 | 710.499 | 608.115 | 223.706 | 184.268 | 116.811 |
Total Equity
| 228,157.811 | 224,639.047 | 165,343.922 | 136,917.955 | 86,058.165 | 66,104.442 | 54,417.815 | 43,737.181 | 32,629.143 | 26,669.695 | 22,179.443 | 16,354.692 | 12,955.721 | 10,097.429 | 7,557.495 | 5,734.458 | 5,389.269 | 5,157.103 | 2,963.518 | 2,870.011 | 2,871.2 | 2,735.357 | 1,642.842 | 1,609.971 | 1,476.6 | 786.598 | 611.765 | 223.706 | 184.268 | 116.811 |
Total Liabilities & Shareholders Equity
| 767,867.23 | 820,851.869 | 664,754.429 | 602,459.132 | 387,156.816 | 295,398.664 | 217,453.94 | 175,295.148 | 126,424.584 | 99,432.617 | 93,523.374 | 80,045.11 | 61,081.111 | 52,253.974 | 41,282.045 | 26,886.447 | 15,807.964 | 15,330.83 | 9,034.565 | 7,363.325 | 6,709.265 | 6,294.458 | 4,124.95 | 3,679.235 | 3,305.021 | 2,011.259 | 954.83 | 456.925 | 359.379 | 348.93 |