
Veken Technology Co., Ltd.
SSE:600152.SS
5.85 (CNY) • At close May 9, 2025
Overview | Financials
Numbers are in millions (except for per share data and ratios) CNY.
2025 Q1 | 2024 Q4 | 2024 Q3 | 2024 Q2 | 2024 Q1 | 2023 Q4 | 2023 Q3 | 2023 Q2 | 2023 Q1 | 2022 Q4 | 2022 Q3 | 2022 Q2 | 2022 Q1 | 2021 Q4 | 2021 Q3 | 2021 Q2 | 2021 Q1 | 2020 Q4 | 2020 Q3 | 2020 Q2 | 2020 Q1 | 2019 Q4 | 2019 Q3 | 2019 Q2 | 2019 Q1 | 2018 Q4 | 2018 Q3 | 2018 Q2 | 2018 Q1 | 2017 Q4 | 2017 Q3 | 2017 Q2 | 2017 Q1 | 2016 Q4 | 2016 Q3 | 2016 Q2 | 2016 Q1 | 2015 Q4 | 2015 Q3 | 2015 Q2 | 2015 Q1 | 2014 Q4 | 2014 Q3 | 2014 Q2 | 2014 Q1 | 2013 Q4 | 2013 Q3 | 2013 Q2 | 2013 Q1 | 2012 Q4 | 2012 Q3 | 2012 Q2 | 2012 Q1 | 2011 Q4 | 2011 Q3 | 2011 Q2 | 2011 Q1 | 2010 Q4 | 2010 Q3 | 2010 Q2 | 2010 Q1 | 2009 Q4 | 2009 Q3 | 2009 Q2 | 2009 Q1 | 2008 Q4 | 2008 Q3 | 2008 Q2 | 2008 Q1 | 2007 Q4 | 2007 Q3 | 2007 Q2 | 2007 Q1 | 2006 Q4 | 2006 Q3 | 2006 Q2 | 2006 Q1 | 2005 Q4 | 2005 Q3 | 2005 Q2 | 2005 Q1 | 2004 Q4 | 2004 Q3 | 2004 Q2 | 2004 Q1 | 2003 Q4 | 2003 Q3 | 2003 Q2 | 2003 Q1 | 2002 Q4 | 2002 Q3 | 2002 Q2 | 2002 Q1 | |
---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
Revenue
| 273.755 | 427.316 | 418.411 | 339.553 | 339.497 | 494.35 | 463.512 | 403.708 | 308.64 | 520.273 | 621.306 | 716.228 | 467.348 | 572.523 | 577.194 | 494.244 | 431.477 | 694.144 | 423.176 | 428.022 | 199.637 | 605.669 | 496.78 | 335.721 | 206.831 | 480.59 | 397.97 | 440.607 | 283.512 | 469.157 | 415.934 | 105.401 | 99.427 | 152.894 | 125.581 | 133.836 | 126.563 | 192.208 | 197.947 | 190.917 | 172.261 | 332.954 | 272.131 | 289.75 | 358.886 | 700.441 | 606.946 | 567.324 | 447.348 | 801.26 | 814.605 | 725.728 | 610.038 | 1,064.675 | 977.737 | 893.097 | 1,719.513 | 1,791.621 | 784.839 | 772.817 | 499.125 | 668.245 | 592.342 | 485.839 | 451.54 | 557.171 | 600.323 | 625.94 | 675.806 | 699.248 | 722.314 | 617.08 | 485.72 | 775.425 | 738.006 | 634.472 | 504.234 | 763.385 | 680.01 | 631.379 | 484.644 | 697.52 | 572.998 | 428.834 | 284.776 | 537.874 | 377.22 | 382.871 | 247.896 | 288.757 | 395.811 | 353.647 | 308.194 |
Cost of Revenue
| 243.036 | 360.942 | 368.552 | 301.856 | 290.849 | 425.667 | 434.929 | 376.64 | 292.99 | 469.524 | 566.597 | 646.413 | 416.926 | 502.643 | 520.024 | 431.351 | 364.679 | 564.701 | 356.323 | 326.691 | 182.84 | 508.534 | 410.814 | 296.604 | 199.27 | 438.646 | 333.854 | 366.55 | 235.983 | 357.692 | 339.515 | 91.211 | 85.921 | 131.879 | 117.093 | 125.052 | 115.207 | 170.572 | 174.206 | 172.621 | 161.734 | 303.994 | 261.185 | 272.789 | 330.566 | 633.198 | 568.447 | 528.11 | 412.7 | 711.103 | 750.211 | 645.678 | 554.272 | 961.029 | 900.92 | 815.739 | 1,127.179 | 1,521.081 | 716.146 | 699.449 | 446.88 | 598.488 | 542.643 | 441.355 | 421.023 | 527.464 | 566.674 | 584.59 | 623.051 | 659.452 | 667.404 | 562.038 | 444.034 | 707.304 | 668.96 | 571.55 | 451.862 | 704.666 | 618.235 | 567.817 | 433.35 | 637.126 | 512.226 | 377.467 | 234.074 | 478.12 | 325.656 | 324.558 | 203.464 | 244.739 | 347.833 | 298.383 | 264.636 |
Gross Profit
| 30.719 | 66.374 | 49.859 | 37.697 | 48.647 | 68.683 | 28.583 | 27.068 | 15.65 | 50.748 | 54.71 | 69.814 | 50.421 | 69.88 | 57.17 | 62.893 | 66.798 | 129.444 | 66.853 | 101.331 | 16.797 | 97.135 | 85.965 | 39.117 | 7.561 | 41.944 | 64.116 | 74.057 | 47.529 | 111.465 | 76.419 | 14.19 | 13.505 | 21.015 | 8.488 | 8.784 | 11.356 | 21.636 | 23.741 | 18.296 | 10.526 | 28.96 | 10.946 | 16.962 | 28.32 | 67.243 | 38.499 | 39.214 | 34.648 | 90.157 | 64.394 | 80.051 | 55.766 | 103.647 | 76.817 | 77.358 | 592.333 | 270.541 | 68.693 | 73.368 | 52.245 | 69.757 | 49.699 | 44.484 | 30.517 | 29.708 | 33.65 | 41.35 | 52.755 | 39.796 | 54.91 | 55.042 | 41.687 | 68.121 | 69.046 | 62.922 | 52.372 | 58.718 | 61.775 | 63.562 | 51.294 | 60.394 | 60.771 | 51.367 | 50.702 | 59.754 | 51.564 | 58.313 | 44.431 | 44.017 | 47.978 | 55.265 | 43.558 |
Gross Profit Ratio
| 0.112 | 0.155 | 0.119 | 0.111 | 0.143 | 0.139 | 0.062 | 0.067 | 0.051 | 0.098 | 0.088 | 0.097 | 0.108 | 0.122 | 0.099 | 0.127 | 0.155 | 0.186 | 0.158 | 0.237 | 0.084 | 0.16 | 0.173 | 0.117 | 0.037 | 0.087 | 0.161 | 0.168 | 0.168 | 0.238 | 0.184 | 0.135 | 0.136 | 0.137 | 0.068 | 0.066 | 0.09 | 0.113 | 0.12 | 0.096 | 0.061 | 0.087 | 0.04 | 0.059 | 0.079 | 0.096 | 0.063 | 0.069 | 0.077 | 0.113 | 0.079 | 0.11 | 0.091 | 0.097 | 0.079 | 0.087 | 0.344 | 0.151 | 0.088 | 0.095 | 0.105 | 0.104 | 0.084 | 0.092 | 0.068 | 0.053 | 0.056 | 0.066 | 0.078 | 0.057 | 0.076 | 0.089 | 0.086 | 0.088 | 0.094 | 0.099 | 0.104 | 0.077 | 0.091 | 0.101 | 0.106 | 0.087 | 0.106 | 0.12 | 0.178 | 0.111 | 0.137 | 0.152 | 0.179 | 0.152 | 0.121 | 0.156 | 0.141 |
Reseach & Development Expenses
| 28.59 | 35.483 | 34.571 | 27.12 | 25.086 | 23.417 | 22.558 | 21.74 | 16.799 | 20.379 | 20.731 | 19.851 | 16.853 | 18.673 | 29.61 | 27.893 | 25.294 | 20.85 | 23.258 | 22.593 | 17.83 | 16.002 | 20.489 | 17.085 | 14.957 | 17.256 | 18.273 | 44.051 | 12.842 | 61.507 | 20.158 | 20.488 | 0 | 23.185 | 0 | 0 | 0 | 4.856 | 0 | 2.645 | 0 | 8.707 | 0 | 4.351 | 0 | 11.039 | 0 | 5.467 | 0 | 14.57 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
General & Administrative Expenses
| 19.321 | -57.95 | 57.397 | -10.356 | 18.677 | -43.499 | 51.367 | -9.576 | 20.084 | -51.491 | 56.986 | -12.155 | 19.864 | -59.951 | 74.289 | -13.36 | 27.269 | -48.519 | 23.505 | -14.214 | 24.01 | -48.5 | 33.247 | -14.168 | 24.547 | -66.364 | 42.992 | -26.44 | 37.159 | -110.02 | 45.222 | -9.245 | 20.734 | -62.984 | 20.58 | -9.896 | 16.601 | -42.098 | 19.367 | -9.652 | 18.545 | -58.54 | 27.909 | -12.982 | 26.501 | -64.925 | 30.533 | -12.081 | 28.82 | -61.664 | 32.121 | -8.922 | 28.793 | -63.557 | 36.379 | 35.009 | 31.385 | -64.358 | 32.578 | 29.491 | 27.838 | 23.731 | 22.154 | 26.192 | 20.503 | 17.898 | 20.392 | 15.179 | 21.319 | 18.241 | 18.815 | 15.801 | 16.245 | 34.192 | 28.588 | 30.192 | 23.582 | 34.798 | 29.935 | 30.484 | 24.37 | 22.956 | 26.224 | 29.992 | 19.137 | 19.809 | 26.511 | 14.507 | 17.061 | 15.547 | 17.652 | 18.809 | 17.074 |
Selling & Marketing Expenses
| 8.569 | -10.233 | 21.15 | 8.22 | 8.549 | 9.619 | 10.613 | 9.294 | 8.452 | 14.154 | 11.72 | 8.683 | 6.862 | 15.29 | 12.492 | 12.157 | 10.627 | 8.545 | 10.562 | 8.409 | 7.092 | 13.159 | 9.548 | 9.425 | 6.272 | 10.971 | 16.65 | 13.386 | 11.084 | 15.403 | 13.281 | 8.985 | 9.593 | 16.085 | 9.907 | 9.783 | 8.565 | 15.325 | 11.148 | 14.297 | 11.653 | 30.423 | 20.536 | 22.713 | 24.514 | 41.644 | 28.637 | 28.489 | 31.381 | 70.649 | 43.849 | 38.23 | 32.7 | 59.069 | 42.066 | 31.117 | 31.756 | 48.859 | 33.546 | 30.842 | 31.666 | 33.35 | 21.254 | 22.646 | 19.64 | 22.206 | 16.708 | 16.577 | 13.897 | 19.987 | 20.953 | 17.153 | 10.252 | 19.894 | 15.369 | 15.084 | 13.95 | 17.338 | 15.478 | 12.931 | 11.437 | 13.155 | 12.683 | 11.178 | 9.159 | 10.2 | 6.103 | 9.519 | 6.655 | 6.524 | 6.434 | 6.589 | 8.116 |
SG&A
| 27.889 | -68.183 | 78.547 | 29.392 | 21.909 | 32.777 | 61.981 | -0.281 | 28.537 | -37.337 | 68.706 | -3.472 | 26.726 | -44.661 | 86.782 | -1.203 | 37.896 | -39.974 | 34.067 | -5.806 | 31.102 | -35.34 | 42.795 | -4.743 | 30.82 | -55.393 | 59.642 | -13.054 | 48.243 | -94.618 | 58.503 | -0.261 | 30.327 | -46.899 | 30.488 | -0.112 | 25.166 | -26.773 | 30.515 | 4.645 | 30.199 | -28.117 | 48.445 | 9.731 | 51.015 | -23.281 | 59.17 | 16.407 | 60.201 | 8.986 | 75.97 | 29.307 | 61.493 | -4.488 | 78.445 | 66.127 | 63.141 | -15.498 | 66.124 | 60.333 | 59.504 | 57.082 | 43.408 | 48.837 | 40.143 | 40.104 | 37.1 | 31.756 | 35.216 | 38.228 | 39.768 | 32.954 | 26.497 | 54.087 | 43.956 | 45.276 | 37.532 | 52.136 | 45.413 | 43.415 | 35.807 | 36.111 | 38.906 | 41.17 | 28.296 | 30.008 | 32.614 | 24.027 | 23.716 | 22.071 | 24.085 | 25.398 | 25.19 |
Other Expenses
| -6.727 | 132.879 | -69.862 | -12.622 | -6.262 | -95.21 | -0.378 | 2.499 | -2.251 | 71.479 | -42.886 | 25.939 | -1.995 | -4.424 | -1.792 | -0.219 | -1.799 | -4.151 | -1.409 | -0.74 | 0.134 | -3.109 | 0.294 | -0.742 | -1.027 | -0.264 | 0.185 | 0.022 | 0.449 | -6.612 | 8.813 | -2.256 | 2.678 | 70.903 | -5.962 | -7.835 | 0.035 | 66.409 | 2.654 | 2.057 | 1.637 | 34.01 | 1.349 | -0.968 | 1.634 | 108.185 | 0.874 | 38.394 | 1.143 | 8.826 | 0.582 | 1.983 | 2.116 | 4.279 | 0.548 | 36.595 | 3.366 | 2.351 | 1.128 | 1 | 1.283 | 8.854 | 1.47 | 6.281 | 1.259 | 19.299 | 5.906 | 9.476 | 1.246 | 5.587 | 8.346 | 73.38 | 0.76 | 4.575 | 0.836 | 12.206 | 8.991 | 3.309 | 5.965 | 2.212 | 1.386 | 8.392 | 3.156 | 6.134 | 2.793 | -4.96 | 25.105 | 2.964 | 1.888 | 0.737 | -0.047 | -0.509 | 1.635 |
Operating Expenses
| 49.752 | 100.179 | 43.256 | 69.134 | 53.257 | 151.403 | 47.063 | 50.531 | 43.084 | 54.52 | 46.551 | 42.318 | 41.584 | 72.965 | 74.806 | 64.769 | 62.404 | 72.877 | 46.749 | 40.588 | 48.389 | 70.608 | 61.634 | 55.855 | 46.771 | 67.808 | 74.293 | 60.022 | 47.358 | 48.922 | 62.603 | 44.162 | 31.966 | 26.071 | 31.469 | 48.143 | 26.36 | 42.071 | 32.389 | 37.322 | 31.69 | 73.254 | 50.329 | 51.906 | 53.166 | 82.863 | 62.107 | 63.769 | 62.796 | 119.56 | 80.265 | 82.006 | 66.622 | 127.16 | 90.135 | 78.219 | 249.058 | 151.39 | 68.145 | 62.128 | 61.057 | 58.066 | 44.958 | 49.971 | 41.445 | 40.844 | 38.55 | 33.997 | 42.668 | 36.279 | 42.606 | 36.383 | 28.632 | 56.336 | 45.553 | 46.11 | 38.579 | 52.779 | 46.849 | 44.996 | 36.454 | 36.698 | 39.789 | 38.57 | 31.485 | 31.153 | 33.375 | 25.054 | 23.842 | 22.179 | 24.657 | 25.454 | 25.276 |
Operating Income
| -19.033 | -33.805 | 6.603 | -31.437 | -4.609 | -82.72 | -21.212 | -43.473 | -32.07 | -101.977 | 8.924 | 22.222 | -4.934 | -56.995 | -54.913 | 0.854 | 2.969 | -1.576 | 11.659 | 55.163 | -17.682 | -12.116 | 3.458 | -29.764 | -28.157 | -25.047 | 35.073 | 61.972 | -5.954 | -20.027 | -0.157 | 47.313 | -17.506 | -21.52 | -22.013 | -31.395 | -13.674 | -39.213 | -3.812 | 34.08 | -22.599 | -154.994 | -22.376 | -40.828 | -32.905 | -30.696 | -28.762 | -27.033 | -28 | -70.756 | -28.794 | -3.302 | -17.914 | -49.368 | -24.536 | 15.394 | 335.908 | 129.41 | 28.772 | -13.75 | -18.187 | 13.235 | -2.542 | 8.294 | -15.162 | -20.209 | -15.369 | -1.3 | 7.07 | 23.255 | -0.887 | 7.355 | 9.649 | 10.226 | 14.703 | 4.63 | 8.518 | 6.789 | 11.419 | 12.984 | 22.162 | 15.396 | 16.206 | 19.285 | 18.919 | 21.111 | 14.692 | 30.385 | 16.589 | 22.863 | 21.38 | 25.783 | 14.835 |
Operating Income Ratio
| -0.07 | -0.079 | 0.016 | -0.093 | -0.014 | -0.167 | -0.046 | -0.108 | -0.104 | -0.196 | 0.014 | 0.031 | -0.011 | -0.1 | -0.095 | 0.002 | 0.007 | -0.002 | 0.028 | 0.129 | -0.089 | -0.02 | 0.007 | -0.089 | -0.136 | -0.052 | 0.088 | 0.141 | -0.021 | -0.043 | -0 | 0.449 | -0.176 | -0.141 | -0.175 | -0.235 | -0.108 | -0.204 | -0.019 | 0.179 | -0.131 | -0.466 | -0.082 | -0.141 | -0.092 | -0.044 | -0.047 | -0.048 | -0.063 | -0.088 | -0.035 | -0.005 | -0.029 | -0.046 | -0.025 | 0.017 | 0.195 | 0.072 | 0.037 | -0.018 | -0.036 | 0.02 | -0.004 | 0.017 | -0.034 | -0.036 | -0.026 | -0.002 | 0.01 | 0.033 | -0.001 | 0.012 | 0.02 | 0.013 | 0.02 | 0.007 | 0.017 | 0.009 | 0.017 | 0.021 | 0.046 | 0.022 | 0.028 | 0.045 | 0.066 | 0.039 | 0.039 | 0.079 | 0.067 | 0.079 | 0.054 | 0.073 | 0.048 |
Total Other Income Expenses Net
| 0.079 | 4.319 | -0.111 | 18.664 | 9.879 | 39.06 | -0.378 | 2.499 | 0.37 | -3.39 | -0.312 | -0.015 | 0.017 | -4.724 | -1.792 | -0.219 | -1.799 | 2.135 | -3.024 | -0.74 | 0.134 | -3.109 | 0.294 | -0.742 | -1.027 | -0.264 | 0.185 | 0.022 | 0.449 | 2.245 | 0.871 | 6.089 | 0.542 | 42.268 | -6.829 | -7.835 | 0.035 | 64.414 | 2.654 | 2.057 | 1.637 | -5.571 | 1.349 | -0.968 | 1.634 | 101.961 | 0.874 | 37.874 | 1.29 | 7.911 | -12.34 | 1.878 | 2.116 | 3.062 | 0.548 | 36.595 | 3.366 | 1.856 | 1.128 | 0.131 | 1.283 | 8.08 | 1.47 | 6.281 | 1.259 | 18.906 | 5.906 | 9.476 | 1.246 | 4.574 | 8.346 | 73.38 | 0.76 | 3.84 | -5.396 | 10.202 | 6.72 | -0.647 | 4.881 | 0.965 | -0.03 | 9.221 | 1.577 | 4.696 | 0.65 | -2.527 | 23.648 | -0.134 | 0.285 | -2.267 | -1.572 | -0.161 | 0.298 |
Income Before Tax
| -18.954 | -29.486 | 6.492 | -12.575 | 5.27 | -43.659 | -21.59 | -40.973 | -31.7 | -105.367 | 5.556 | 9.923 | -7.823 | -61.72 | -56.705 | 0.635 | 1.17 | 0.559 | 10.249 | 54.423 | -17.548 | -15.224 | 3.752 | -30.506 | -29.183 | -25.31 | 35.258 | 61.994 | -5.505 | -26.639 | 8.655 | 45.057 | -14.828 | 24.71 | -27.974 | -39.231 | -13.639 | 25.202 | -1.159 | 36.136 | -20.962 | -160.565 | -21.027 | -41.797 | -31.271 | 71.265 | -27.888 | 10.841 | -26.857 | -62.845 | -28.212 | -1.424 | -15.798 | -46.306 | -23.988 | 51.99 | 339.274 | 131.267 | 29.901 | -13.619 | -16.904 | 21.315 | -1.072 | 14.575 | -13.903 | -1.303 | -9.462 | 8.176 | 8.316 | 27.829 | 7.459 | 80.736 | 10.409 | 14.066 | 14.24 | 14.831 | 15.252 | 6.142 | 16.301 | 13.949 | 22.132 | 24.616 | 17.783 | 23.981 | 19.569 | 18.584 | 38.34 | 30.251 | 16.874 | 20.596 | 19.808 | 25.622 | 15.132 |
Income Before Tax Ratio
| -0.069 | -0.069 | 0.016 | -0.037 | 0.016 | -0.088 | -0.047 | -0.101 | -0.103 | -0.203 | 0.009 | 0.014 | -0.017 | -0.108 | -0.098 | 0.001 | 0.003 | 0.001 | 0.024 | 0.127 | -0.088 | -0.025 | 0.008 | -0.091 | -0.141 | -0.053 | 0.089 | 0.141 | -0.019 | -0.057 | 0.021 | 0.427 | -0.149 | 0.162 | -0.223 | -0.293 | -0.108 | 0.131 | -0.006 | 0.189 | -0.122 | -0.482 | -0.077 | -0.144 | -0.087 | 0.102 | -0.046 | 0.019 | -0.06 | -0.078 | -0.035 | -0.002 | -0.026 | -0.043 | -0.025 | 0.058 | 0.197 | 0.073 | 0.038 | -0.018 | -0.034 | 0.032 | -0.002 | 0.03 | -0.031 | -0.002 | -0.016 | 0.013 | 0.012 | 0.04 | 0.01 | 0.131 | 0.021 | 0.018 | 0.019 | 0.023 | 0.03 | 0.008 | 0.024 | 0.022 | 0.046 | 0.035 | 0.031 | 0.056 | 0.069 | 0.035 | 0.102 | 0.079 | 0.068 | 0.071 | 0.05 | 0.072 | 0.049 |
Income Tax Expense
| 0.024 | 5.394 | 0.533 | 0.137 | 0.122 | 4.868 | -4.576 | -0.181 | -2.514 | 14.01 | -0.584 | -3.689 | -1.275 | 21.513 | -5.525 | -2.862 | -0.741 | -5.657 | 2.255 | 4.14 | -1.254 | 0.095 | 2.706 | -2.712 | -6.858 | 12.347 | -4.845 | 1.771 | 0.758 | -5.634 | 5.979 | 0.61 | 0.107 | 11.47 | 0.307 | 0.758 | 0.232 | 1.903 | 0.194 | 0.73 | 0.189 | 1.581 | 1.275 | 1.923 | -0.114 | 7.894 | 6.563 | 5.869 | 0.105 | 7.276 | 2.796 | 12.698 | 2.687 | -22.722 | -0.748 | 32.011 | 86.048 | 43.043 | 4.072 | 0.73 | -1.735 | 5.208 | -0.025 | 3.18 | 0.372 | 3.707 | 0.598 | 4.28 | 0.678 | 8.527 | 1.518 | 1.019 | 1.809 | 3.235 | 2.522 | 2.291 | 3.108 | 3.936 | 2.351 | 2.284 | 5.585 | 7.678 | 3.568 | -3.827 | 4.985 | 13.27 | 13.497 | 8.696 | 3.511 | 10.949 | 3.942 | 9.794 | 4.281 |
Net Income
| -16.507 | -29.228 | 7.841 | -13.18 | 5.866 | -42.338 | -14.335 | -36.22 | -29.186 | -119.377 | 5.795 | 13.612 | -6.549 | -82.632 | -51.142 | 4.128 | 2.47 | 6.729 | 8.249 | 50.419 | -16.254 | -17.15 | 1.623 | -26.97 | -21.584 | -41.961 | 40.887 | 61.231 | -5.577 | -22.054 | 2.894 | 49.707 | -12.952 | 3.581 | -23.268 | -33.365 | -11.349 | 25.012 | -0.05 | 36.881 | -17.61 | -138.435 | -19.157 | -35.888 | -27.273 | 70.883 | -28.757 | 8.988 | -22.399 | -83.393 | -26.875 | -18.543 | -17.882 | -29.206 | -26.463 | 17.317 | 132.775 | 57.781 | 23.7 | -7.35 | -11.855 | 20.374 | 0.079 | 13.305 | -10.966 | -1.781 | -5.144 | 6.45 | 4.942 | 17.397 | 5.065 | 80.075 | 7.926 | 6.488 | 7.858 | 9.494 | 9.758 | 0.905 | 9.278 | 8.081 | 14.387 | 12.148 | 9.667 | 17.188 | 11.373 | 3.348 | 19.65 | 15.008 | 9.031 | 7.688 | 14.71 | 14.24 | 8.48 |
Net Income Ratio
| -0.06 | -0.068 | 0.019 | -0.039 | 0.017 | -0.086 | -0.031 | -0.09 | -0.095 | -0.229 | 0.009 | 0.019 | -0.014 | -0.144 | -0.089 | 0.008 | 0.006 | 0.01 | 0.019 | 0.118 | -0.081 | -0.028 | 0.003 | -0.08 | -0.104 | -0.087 | 0.103 | 0.139 | -0.02 | -0.047 | 0.007 | 0.472 | -0.13 | 0.023 | -0.185 | -0.249 | -0.09 | 0.13 | -0 | 0.193 | -0.102 | -0.416 | -0.07 | -0.124 | -0.076 | 0.101 | -0.047 | 0.016 | -0.05 | -0.104 | -0.033 | -0.026 | -0.029 | -0.027 | -0.027 | 0.019 | 0.077 | 0.032 | 0.03 | -0.01 | -0.024 | 0.03 | 0 | 0.027 | -0.024 | -0.003 | -0.009 | 0.01 | 0.007 | 0.025 | 0.007 | 0.13 | 0.016 | 0.008 | 0.011 | 0.015 | 0.019 | 0.001 | 0.014 | 0.013 | 0.03 | 0.017 | 0.017 | 0.04 | 0.04 | 0.006 | 0.052 | 0.039 | 0.036 | 0.027 | 0.037 | 0.04 | 0.028 |
EPS
| -0.031 | -0.051 | 0.015 | -0.025 | 0.011 | -0.08 | -0.027 | -0.069 | -0.056 | -0.23 | 0.011 | 0.026 | -0.013 | -0.16 | -0.12 | 0.01 | 0.006 | 0.016 | 0.02 | 0.12 | -0.039 | -0.04 | 0.004 | -0.064 | -0.049 | -0.094 | 0.092 | 0.14 | -0.013 | -0.066 | 0.009 | 0.17 | -0.039 | 0.012 | -0.069 | -0.11 | -0.039 | 0.099 | -0 | 0.13 | -0.06 | -0.47 | -0.065 | -0.12 | -0.093 | 0.24 | -0.098 | 0.031 | -0.076 | -0.28 | -0.092 | -0.063 | -0.061 | -0.1 | -0.09 | 0.059 | 0.45 | 0.2 | 0.081 | -0.025 | -0.04 | 0.078 | 0 | 0.045 | -0.037 | -0.006 | -0.018 | 0.022 | 0.017 | 0.059 | 0.017 | 0.27 | 0.027 | 0.022 | 0.03 | 0.032 | 0.033 | 0.003 | 0.032 | 0.028 | 0.049 | 0.041 | 0.033 | 0.059 | 0.039 | 0.011 | 0.067 | 0.051 | 0.031 | 0.026 | 0.05 | 0.048 | 0.029 |
EPS Diluted
| -0.031 | -0.051 | 0.014 | -0.025 | 0.01 | -0.08 | -0.027 | -0.069 | -0.056 | -0.23 | 0.011 | 0.026 | -0.013 | -0.16 | -0.12 | 0.01 | 0.006 | 0.016 | 0.02 | 0.12 | -0.039 | -0.04 | 0.004 | -0.061 | -0.049 | -0.094 | 0.092 | 0.14 | -0.013 | -0.066 | 0.009 | 0.17 | -0.044 | 0.012 | -0.069 | -0.11 | -0.039 | 0.099 | -0 | 0.13 | -0.06 | -0.47 | -0.065 | -0.12 | -0.093 | 0.24 | -0.098 | 0.031 | -0.076 | -0.28 | -0.092 | -0.063 | -0.061 | -0.1 | -0.09 | 0.059 | 0.45 | 0.2 | 0.081 | -0.025 | -0.04 | 0.078 | 0 | 0.045 | -0.037 | -0.006 | -0.018 | 0.022 | 0.017 | 0.059 | 0.017 | 0.27 | 0.027 | 0.022 | 0.03 | 0.032 | 0.033 | 0.003 | 0.032 | 0.028 | 0.049 | 0.041 | 0.033 | 0.059 | 0.039 | 0.011 | 0.067 | 0.051 | 0.031 | 0.026 | 0.05 | 0.048 | 0.029 |
EBITDA
| -17.797 | 4.815 | 7.903 | -11.307 | 41.348 | -43.696 | -16.274 | 2.317 | 14.709 | -100.256 | 50.518 | 50.203 | 1.261 | -9.5 | -22.368 | 32.522 | 30.558 | 28.387 | 29.367 | 78.237 | 6.287 | 9.464 | 26.849 | -8.862 | -6.272 | -1.343 | 40.408 | 67.089 | 8.144 | 43.088 | 24.095 | 52.554 | 7.131 | 37.554 | 5.646 | -33.204 | -14.497 | 120.799 | -6.949 | 56.532 | -21.163 | 48.691 | -39.384 | -17.344 | -19.392 | 167.736 | -23.608 | 47.215 | -25.756 | 13.78 | 3.944 | 25.511 | -10.856 | 64.142 | 0.166 | 63.323 | 347.521 | 184.835 | -16.04 | 15.124 | 0.38 | 71.517 | 4.741 | 36.41 | -10.928 | 56.216 | -4.9 | 40.489 | 13.987 | 141.908 | 15.307 | 18.659 | 9.929 | 58.762 | 42.761 | 52.131 | 35.058 | 55.154 | 34.924 | 41.286 | 34.455 | 69.642 | 40.051 | 51.152 | 37.087 | 67.229 | 38.204 | 53.133 | 36.51 | 22.702 | 24.082 | 29.049 | 18.281 |
EBITDA Ratio
| -0.065 | 0.011 | 0.019 | -0.033 | 0.122 | -0.088 | -0.035 | 0.006 | 0.048 | -0.193 | 0.081 | 0.07 | 0.003 | -0.017 | -0.039 | 0.066 | 0.071 | 0.041 | 0.069 | 0.183 | 0.031 | 0.016 | 0.054 | -0.026 | -0.03 | -0.003 | 0.102 | 0.152 | 0.029 | 0.092 | 0.058 | 0.499 | 0.072 | 0.246 | 0.045 | -0.248 | -0.115 | 0.628 | -0.035 | 0.296 | -0.123 | 0.146 | -0.145 | -0.06 | -0.054 | 0.239 | -0.039 | 0.083 | -0.058 | 0.017 | 0.005 | 0.035 | -0.018 | 0.06 | 0 | 0.071 | 0.202 | 0.103 | -0.02 | 0.02 | 0.001 | 0.107 | 0.008 | 0.075 | -0.024 | 0.101 | -0.008 | 0.065 | 0.021 | 0.203 | 0.021 | 0.03 | 0.02 | 0.076 | 0.058 | 0.082 | 0.07 | 0.072 | 0.051 | 0.065 | 0.071 | 0.1 | 0.07 | 0.119 | 0.13 | 0.125 | 0.101 | 0.139 | 0.147 | 0.079 | 0.061 | 0.082 | 0.059 |