Shanghai Aerospace Automobile Electromechanical Co., Ltd.
SSE:600151.SS
7.41 (CNY) • At close July 21, 2025
Overview | Financials
Numbers are in millions (except for per share data and ratios) CNY.
| 2025 Q1 | 2024 Q4 | 2024 Q3 | 2024 Q2 | 2024 Q1 | 2023 Q4 | 2023 Q3 | 2023 Q2 | 2023 Q1 | 2022 Q4 | 2022 Q3 | 2022 Q2 | 2022 Q1 | 2021 Q4 | 2021 Q3 | 2021 Q2 | 2021 Q1 | 2020 Q4 | 2020 Q3 | 2020 Q2 | 2020 Q1 | 2019 Q4 | 2019 Q3 | 2019 Q2 | 2019 Q1 | 2018 Q4 | 2018 Q3 | 2018 Q2 | 2018 Q1 | 2017 Q4 | 2017 Q3 | 2017 Q2 | 2017 Q1 | 2016 Q4 | 2016 Q3 | 2016 Q2 | 2016 Q1 | 2015 Q4 | 2015 Q3 | 2015 Q2 | 2015 Q1 | 2014 Q4 | 2014 Q3 | 2014 Q2 | 2014 Q1 | 2013 Q4 | 2013 Q3 | 2013 Q2 | 2013 Q1 | 2012 Q4 | 2012 Q3 | 2012 Q2 | 2012 Q1 | 2011 Q4 | 2011 Q3 | 2011 Q2 | 2011 Q1 | 2010 Q4 | 2010 Q3 | 2010 Q2 | 2010 Q1 | 2009 Q4 | 2009 Q3 | 2009 Q2 | 2009 Q1 | 2008 Q4 | 2008 Q3 | 2008 Q2 | 2008 Q1 | 2007 Q4 | 2007 Q3 | 2007 Q2 | 2007 Q1 | 2006 Q4 | 2006 Q3 | 2006 Q2 | 2006 Q1 | 2005 Q4 | 2005 Q3 | 2005 Q2 | 2005 Q1 | 2004 Q4 | 2004 Q3 | 2004 Q2 | 2004 Q1 | 2003 Q4 | 2003 Q3 | 2003 Q2 | 2003 Q1 | 2002 Q4 | 2002 Q3 | 2002 Q2 | 2002 Q1 | 2001 Q4 | 2001 Q3 | |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue
| 915.77 | 1,197.963 | 1,067.773 | 1,689.801 | 1,393.095 | 1,540.054 | 2,730.93 | 2,653.534 | 2,301.099 | 2,776.761 | 2,217.079 | 1,989.881 | 1,820.743 | 1,923.687 | 1,594.397 | 1,473.807 | 1,301.09 | 1,752.261 | 1,516.122 | 1,477.392 | 1,347.527 | 2,032.729 | 1,638.982 | 1,850.959 | 1,387.226 | 1,697.709 | 1,662.004 | 1,898.463 | 1,442.712 | 2,319.276 | 1,691.402 | 1,614.189 | 1,032.28 | 1,898.098 | 1,143.569 | 1,640.966 | 765.833 | 1,856.56 | 828.42 | 990.675 | 364.285 | 1,607.511 | 669.101 | 490.265 | 1,019.934 | 1,438.823 | 710.223 | 820.67 | 389.153 | 607.039 | 238.848 | 357.193 | 326.312 | 313.036 | 773.97 | 688.306 | 611.853 | 871.973 | 509.906 | 595.35 | 511.275 | 651.577 | 340.309 | 205.345 | 113.056 | 227.365 | 422.37 | 349.065 | 236.228 | 408.335 | 418.428 | 316.99 | 207.078 | 800.552 | 498.844 | 856.432 | 450.942 | 568.43 | 487.049 | 447.067 | 300.644 | 392.945 | 385.732 | 586.421 | 392.646 | 599.937 | 445.052 | 509.941 | 372.229 | 449.349 | 360.417 | 300.38 | 183.029 | 268.708 | 293.064 |
| Cost of Revenue
| 845.894 | 1,064.805 | 955.902 | 1,508.279 | 1,311.494 | 1,397.877 | 2,518 | 2,487.128 | 2,143.93 | 2,481.969 | 2,087.215 | 1,851.18 | 1,699.857 | 1,766.751 | 1,449.237 | 1,325.702 | 1,183.525 | 1,804.642 | 1,259.135 | 1,232.947 | 1,169.241 | 1,728.952 | 1,417.345 | 1,582.888 | 1,275.642 | 1,479.783 | 1,483.928 | 1,685.731 | 1,251.363 | 2,025.266 | 1,487.54 | 1,437.606 | 902.568 | 1,653.482 | 930.66 | 1,329.545 | 615.369 | 1,469.555 | 702.388 | 869.353 | 314.96 | 1,223.924 | 551.748 | 417.105 | 899.905 | 1,326.677 | 587.168 | 659.382 | 297.967 | 878.937 | 237.931 | 420.616 | 336.725 | 297.719 | 705.108 | 674.253 | 637.253 | 771.709 | 458.025 | 518.117 | 420.83 | 551.491 | 272.748 | 150.819 | 89.908 | 179.523 | 373.405 | 283.923 | 193.614 | 368.836 | 386.879 | 270.935 | 173.478 | 697.319 | 431.234 | 726.441 | 364.66 | 456.76 | 389.52 | 357.782 | 251.227 | 304.313 | 315.527 | 467.32 | 305.698 | 453.698 | 334.029 | 385.762 | 286.461 | 331.671 | 270.314 | 232.634 | 143.437 | 203.994 | 229.525 |
| Gross Profit
| 69.876 | 133.159 | 111.871 | 181.522 | 81.601 | 142.177 | 212.931 | 166.405 | 157.169 | 294.793 | 129.863 | 138.701 | 120.885 | 156.936 | 145.16 | 148.105 | 117.565 | -52.38 | 256.986 | 244.445 | 178.286 | 303.777 | 221.637 | 268.071 | 111.584 | 217.927 | 178.076 | 212.733 | 191.349 | 294.01 | 203.862 | 176.583 | 129.712 | 244.616 | 212.909 | 311.42 | 150.464 | 387.006 | 126.032 | 121.322 | 49.325 | 383.587 | 117.353 | 73.16 | 120.03 | 112.146 | 123.055 | 161.288 | 91.186 | -271.898 | 0.917 | -63.422 | -10.413 | 15.317 | 68.863 | 14.053 | -25.401 | 100.264 | 51.881 | 77.234 | 90.444 | 100.087 | 67.561 | 54.526 | 23.148 | 47.841 | 48.965 | 65.142 | 42.614 | 39.498 | 31.549 | 46.055 | 33.6 | 103.233 | 67.61 | 129.991 | 86.282 | 111.67 | 97.529 | 89.285 | 49.417 | 88.632 | 70.205 | 119.101 | 86.948 | 146.239 | 111.024 | 124.179 | 85.768 | 117.678 | 90.102 | 67.747 | 39.592 | 64.715 | 63.539 |
| Gross Profit Ratio
| 0.076 | 0.111 | 0.105 | 0.107 | 0.059 | 0.092 | 0.078 | 0.063 | 0.068 | 0.106 | 0.059 | 0.07 | 0.066 | 0.082 | 0.091 | 0.1 | 0.09 | -0.03 | 0.17 | 0.165 | 0.132 | 0.149 | 0.135 | 0.145 | 0.08 | 0.128 | 0.107 | 0.112 | 0.133 | 0.127 | 0.121 | 0.109 | 0.126 | 0.129 | 0.186 | 0.19 | 0.196 | 0.208 | 0.152 | 0.122 | 0.135 | 0.239 | 0.175 | 0.149 | 0.118 | 0.078 | 0.173 | 0.197 | 0.234 | -0.448 | 0.004 | -0.178 | -0.032 | 0.049 | 0.089 | 0.02 | -0.042 | 0.115 | 0.102 | 0.13 | 0.177 | 0.154 | 0.199 | 0.266 | 0.205 | 0.21 | 0.116 | 0.187 | 0.18 | 0.097 | 0.075 | 0.145 | 0.162 | 0.129 | 0.136 | 0.152 | 0.191 | 0.196 | 0.2 | 0.2 | 0.164 | 0.226 | 0.182 | 0.203 | 0.221 | 0.244 | 0.249 | 0.244 | 0.23 | 0.262 | 0.25 | 0.226 | 0.216 | 0.241 | 0.217 |
| Reseach & Development Expenses
| 30.956 | 32.119 | 38.993 | 56.119 | 55.486 | 81.713 | 50.314 | 68.393 | 56.44 | 94.4 | 26.888 | 53.28 | 42.004 | 53.689 | 35.654 | 47.856 | 47.057 | 55.633 | 33.314 | 46.185 | 57.506 | 99.908 | 57.754 | 72.42 | 53.322 | 101.365 | 84.654 | 46.4 | 93.832 | 471.023 | 58.229 | 101.161 | 0 | 197.353 | 0 | 58.15 | 0 | 207.563 | 0 | 49.565 | 0 | 124.836 | 0 | 39.854 | 0 | 89.027 | 0 | 34.372 | 0 | 87.444 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| General & Administrative Expenses
| 45.62 | -129.072 | 168.31 | -31.878 | 69.179 | -112.54 | 179.366 | -35.901 | 72.463 | -103.576 | 162.521 | -38.633 | 66.717 | -132.122 | 174.332 | -45.455 | 82.777 | -144.3 | 88.517 | -50.763 | 89.8 | -164.863 | 103.756 | -42.785 | 90.92 | -229.832 | 119.619 | -144.807 | 199.341 | -336.868 | 156.108 | -109.624 | 159.928 | -238.824 | 139.615 | -46.947 | 93.058 | -153.706 | 80.237 | -36.547 | 77.924 | -151.226 | 76.107 | -42.806 | 69.913 | -123.715 | 74.859 | -40.495 | 62.672 | -157.741 | 76.376 | -45.784 | 86.636 | -132.924 | 56.352 | -34.863 | 65.06 | -113.023 | 60.55 | 53.825 | 55.795 | 88.575 | 44.172 | 33.406 | 32.003 | 59.126 | 31.485 | 27.069 | 31.105 | 37.813 | 32.375 | 29.601 | 28.238 | 71.43 | 41.029 | 63.141 | 45.567 | 54.871 | 49.518 | 50.052 | 41.329 | 47.12 | 43.511 | 52.198 | 36.479 | 77.673 | 48.156 | 59.511 | 42.979 | 57.532 | 41.443 | 25.624 | 24.675 | 60.385 | 27.602 |
| Selling & Marketing Expenses
| 17.679 | -30.028 | 51.909 | 40.05 | 29.227 | 48.581 | 75.639 | 56.659 | 51.103 | 42.207 | 33.367 | 25.278 | 30.983 | 23.9 | 29.159 | 28.316 | 24.391 | -211.055 | 105.233 | 133.2 | 109.114 | 120.963 | 90.017 | 78.31 | 54.687 | 63.514 | 62.402 | 56.585 | 58.222 | 56.85 | 51.566 | 72.167 | 45.969 | 63.845 | 42.703 | 34.859 | 31.218 | 53.149 | 24.637 | 23.79 | 13.182 | 29.517 | 17.598 | 5.83 | 38.931 | 40.383 | 23.604 | 24.749 | 12.837 | 35.328 | 19.384 | 31.485 | 11.302 | 13.151 | 20.871 | 15.409 | 9.016 | 17.365 | 32.117 | 16.271 | 8.383 | 12.802 | 6.663 | 4.337 | 4.51 | 6.214 | 5.043 | 6.578 | 5.484 | 8.848 | 5.914 | 5.729 | 3.921 | 14.746 | 11.34 | 20.333 | 12.453 | 20.544 | 12.494 | 9.122 | 8.779 | 12.512 | 11.353 | 13.222 | 13.044 | 29.909 | 10.172 | 10.824 | 7.002 | 19.728 | 8.334 | 4.484 | 4.137 | 7.826 | 9.064 |
| SG&A
| 63.299 | -159.1 | 220.219 | 8.171 | 98.406 | -63.959 | 255.005 | 20.758 | 123.565 | -61.369 | 195.888 | -13.355 | 97.7 | -108.221 | 203.491 | -17.138 | 107.168 | -355.355 | 193.75 | 82.437 | 198.914 | -43.901 | 193.773 | 35.525 | 145.607 | -166.318 | 182.021 | -88.222 | 257.564 | -280.018 | 207.674 | -37.457 | 205.896 | -174.979 | 182.318 | -12.088 | 124.277 | -100.556 | 104.873 | -12.758 | 91.106 | -121.708 | 93.705 | -36.976 | 108.844 | -83.333 | 98.462 | -15.746 | 75.509 | -122.413 | 95.76 | -14.299 | 97.938 | -119.773 | 77.223 | -19.454 | 74.075 | -95.658 | 92.667 | 70.096 | 64.179 | 101.377 | 50.835 | 37.743 | 36.513 | 65.34 | 36.528 | 33.647 | 36.589 | 46.662 | 38.29 | 35.33 | 32.16 | 86.176 | 52.369 | 83.474 | 58.02 | 75.415 | 62.012 | 59.173 | 50.108 | 59.632 | 54.864 | 65.421 | 49.523 | 107.582 | 58.328 | 70.335 | 49.981 | 77.26 | 49.777 | 30.108 | 28.812 | 68.211 | 36.666 |
| Other Expenses
| -16.125 | 285.936 | -125.386 | -0.26 | 1.388 | 2.263 | 15.917 | -11.905 | 3.882 | 220.852 | -88.079 | 98.892 | 2.362 | 2.594 | 7.475 | -17.131 | 1.033 | 38.989 | 0.168 | -4.946 | -0.02 | 13.684 | 3.133 | 0.292 | 0.203 | 7.54 | 2.848 | -2.801 | 1.042 | -47.133 | 1.978 | 0.179 | 4.094 | 7.624 | 6.291 | 6.268 | 4.847 | 20.722 | 13.592 | 4.826 | 4.901 | 10.987 | 4.619 | 6.484 | 5.087 | 13.012 | 0 | 6.076 | 4.712 | 25.085 | 0 | 3.915 | 0 | 22.223 | 10.581 | 2.045 | 2.854 | 16.616 | 0 | 1.394 | 1.21 | 6.612 | 0.382 | 16.788 | 2.699 | 0 | 0 | -0.336 | 0 | 11.557 | 0 | 0.703 | 0.343 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 7.255 | 0 | 0 | 0 | -0.631 | 0 | 0 | 0 | 0 | 0.604 | 0 | 0 | 0 | 0.201 |
| Operating Expenses
| 78.13 | 161.513 | 131.007 | 165.926 | 154.495 | 242.043 | 210.87 | 188.487 | 183.887 | 253.883 | 134.697 | 138.817 | 142.066 | 151.211 | 140.656 | 138.434 | 156.232 | -33.364 | 230.048 | 255.759 | 257.341 | 369.217 | 254.1 | 267.082 | 201.385 | 259.977 | 268.177 | 222.062 | 259.9 | 331.259 | 201.22 | 210.197 | 211.157 | 260.204 | 184.604 | 170.124 | 128.086 | 214.386 | 110.911 | 107.844 | 94.062 | 158.613 | 97.781 | 74.253 | 110.794 | 164.563 | 99.364 | 83.224 | 78.236 | 188.801 | 96.091 | 115.966 | 98.329 | 105.024 | 79.042 | 91.068 | 74.817 | 111.488 | 93.261 | 70.937 | 64.812 | 102.973 | 51.991 | 38.764 | 36.926 | 65.97 | 36.778 | 34.288 | 36.844 | 47.623 | 38.631 | 35.689 | 32.391 | 86.493 | 52.582 | 83.7 | 58.196 | 75.852 | 62.23 | 59.412 | 50.352 | 60.855 | 55.194 | 65.898 | 49.819 | 108.006 | 58.528 | 70.521 | 50.173 | 77.62 | 50.008 | 30.311 | 28.969 | 68.486 | 36.874 |
| Operating Income
| -8.254 | -28.354 | -19.136 | 23.392 | -49.673 | -330.932 | -32.928 | 68.142 | -19.658 | -118.89 | 65.165 | 66.01 | -21.181 | 86.717 | -5.611 | 3.898 | -20.529 | 191.241 | -9.034 | -32.472 | -103.175 | -641.457 | -26.932 | 9.493 | -111.88 | 261.039 | -80.207 | -17.332 | -136.977 | -35.753 | -39.352 | -71.378 | -133.297 | 144.436 | -2.514 | 43.094 | 40.81 | 154.943 | 29.249 | 60.929 | -92.257 | 23.389 | -7.864 | -8.956 | 40.327 | -54.704 | 41.206 | 136.958 | 46.493 | -557.121 | -277.033 | -293.661 | -161.377 | -194.294 | 32.616 | -1.615 | 48.159 | 7.311 | 40.61 | 67.305 | 34.485 | 51.26 | 20.091 | 36.432 | -18.087 | -57.418 | 5.125 | 67.67 | 8.127 | -44.353 | 10.455 | 66.53 | 21.235 | 42.447 | 21.074 | 71.528 | 34.355 | 54.469 | 43.017 | 27.196 | 4.632 | 46.456 | 21.243 | 62.253 | 44.925 | 40.451 | 64.178 | 70.8 | 40.018 | 46.798 | 41.815 | 43.207 | 11.976 | 1.37 | 49.508 |
| Operating Income Ratio
| -0.009 | -0.024 | -0.018 | 0.014 | -0.036 | -0.215 | -0.012 | 0.026 | -0.009 | -0.043 | 0.029 | 0.033 | -0.012 | 0.045 | -0.004 | 0.003 | -0.016 | 0.109 | -0.006 | -0.022 | -0.077 | -0.316 | -0.016 | 0.005 | -0.081 | 0.154 | -0.048 | -0.009 | -0.095 | -0.015 | -0.023 | -0.044 | -0.129 | 0.076 | -0.002 | 0.026 | 0.053 | 0.083 | 0.035 | 0.062 | -0.253 | 0.015 | -0.012 | -0.018 | 0.04 | -0.038 | 0.058 | 0.167 | 0.119 | -0.918 | -1.16 | -0.822 | -0.495 | -0.621 | 0.042 | -0.002 | 0.079 | 0.008 | 0.08 | 0.113 | 0.067 | 0.079 | 0.059 | 0.177 | -0.16 | -0.253 | 0.012 | 0.194 | 0.034 | -0.109 | 0.025 | 0.21 | 0.103 | 0.053 | 0.042 | 0.084 | 0.076 | 0.096 | 0.088 | 0.061 | 0.015 | 0.118 | 0.055 | 0.106 | 0.114 | 0.067 | 0.144 | 0.139 | 0.108 | 0.104 | 0.116 | 0.144 | 0.065 | 0.005 | 0.169 |
| Total Other Income Expenses Net
| 0.114 | 6.244 | 1.769 | 0.639 | 1.388 | -11.04 | -16.528 | 0.099 | -7.729 | -3.018 | 57.235 | 38.791 | -12.207 | 98.046 | 0.96 | -32.409 | 12.623 | 288.598 | -40.196 | -12.68 | -27.471 | -476.188 | -0.436 | 0.279 | -25.451 | 414.625 | 2.848 | 12.262 | 1.042 | 81.337 | -41.187 | -18.153 | -48.053 | 10.877 | -24.528 | 5.977 | 23.273 | 20.275 | -30.311 | 4.815 | -48.278 | 9.327 | -22.811 | 6.294 | 36.147 | 14.829 | 19.496 | 71.359 | 38.252 | 22.119 | -170.382 | 3.838 | 12.207 | 21.917 | 10.577 | 1.857 | 2.777 | 15.981 | 1.513 | -0.666 | 1.111 | 3.08 | 0.363 | 16.788 | -12.296 | 21.047 | 1.009 | -0.336 | 0.764 | 11.18 | 1.074 | 0.781 | 0.343 | -2.414 | 7.411 | 1.311 | 0.686 | -0.692 | 4.363 | 0.282 | 0.035 | 2.909 | 4.727 | 1.927 | 0.39 | -4.522 | 1.382 | -1.029 | 0.768 | 0.602 | 2.577 | 0.58 | 1.415 | 0.852 | 0.426 |
| Income Before Tax
| -8.14 | -22.111 | -17.368 | 24.031 | -48.286 | -328.669 | -29.015 | 68.241 | -19.369 | -121.907 | -15.916 | 50.099 | -33.388 | 89.312 | -2.167 | -9.202 | -19.497 | 230.23 | -8.866 | -32.579 | -103.195 | -630.363 | -23.799 | 9.772 | -111.678 | 272.077 | -77.359 | -14.004 | -135.935 | -81.386 | -38.545 | -71.235 | -129.498 | 151.567 | 3.777 | 49.071 | 45.652 | 175.217 | 42.046 | 65.743 | -87.356 | 32.715 | -3.238 | -2.662 | 45.382 | -39.875 | 43.187 | 143.027 | 51.202 | -535.001 | -265.556 | -289.822 | -149.17 | -172.378 | 43.193 | 0.242 | 50.936 | 23.292 | 42.123 | 66.639 | 35.596 | 54.34 | 20.453 | 53.22 | -15.388 | -36.371 | 6.134 | 67.334 | 8.891 | -33.172 | 11.529 | 67.311 | 21.578 | 40.034 | 21.205 | 72.839 | 34.376 | 53.777 | 47.38 | 27.478 | 4.667 | 49.365 | 25.97 | 64.18 | 45.315 | 35.93 | 65.56 | 69.771 | 40.786 | 47.4 | 44.392 | 43.787 | 13.391 | 2.222 | 49.934 |
| Income Before Tax Ratio
| -0.009 | -0.018 | -0.016 | 0.014 | -0.035 | -0.213 | -0.011 | 0.026 | -0.008 | -0.044 | -0.007 | 0.025 | -0.018 | 0.046 | -0.001 | -0.006 | -0.015 | 0.131 | -0.006 | -0.022 | -0.077 | -0.31 | -0.015 | 0.005 | -0.081 | 0.16 | -0.047 | -0.007 | -0.094 | -0.035 | -0.023 | -0.044 | -0.125 | 0.08 | 0.003 | 0.03 | 0.06 | 0.094 | 0.051 | 0.066 | -0.24 | 0.02 | -0.005 | -0.005 | 0.044 | -0.028 | 0.061 | 0.174 | 0.132 | -0.881 | -1.112 | -0.811 | -0.457 | -0.551 | 0.056 | 0 | 0.083 | 0.027 | 0.083 | 0.112 | 0.07 | 0.083 | 0.06 | 0.259 | -0.136 | -0.16 | 0.015 | 0.193 | 0.038 | -0.081 | 0.028 | 0.212 | 0.104 | 0.05 | 0.043 | 0.085 | 0.076 | 0.095 | 0.097 | 0.061 | 0.016 | 0.126 | 0.067 | 0.109 | 0.115 | 0.06 | 0.147 | 0.137 | 0.11 | 0.105 | 0.123 | 0.146 | 0.073 | 0.008 | 0.17 |
| Income Tax Expense
| 4.425 | 5.462 | 4.366 | 7.02 | 7.898 | 173.218 | 4.836 | 1.564 | 4.322 | 4.685 | 7.788 | 8.928 | -7.886 | 13.961 | 0.06 | -5.216 | -2.938 | -11.776 | -13.622 | -9.248 | -4.731 | 4.009 | -0.706 | -4.505 | 3.004 | -3.563 | -3.772 | 16.65 | 3.539 | 13.941 | 4.828 | 8.213 | 0.642 | 26.878 | 4.682 | 2.574 | 2.671 | 14.066 | 1.797 | -2.868 | 2.482 | 16.602 | 3.44 | 2.478 | 1.692 | 6.928 | 0.972 | 1.153 | 0.927 | 1.524 | 1.129 | -1.147 | 0.363 | -1.475 | 7.595 | 9.449 | 15.551 | 10.376 | 8.345 | 10.723 | 4.54 | 9.257 | 3.847 | 4.374 | 1.355 | 3.769 | 2.662 | 1.34 | 1.467 | -0.754 | 2.061 | 7.654 | 1.214 | 12.721 | 4.285 | 10.293 | 4.268 | 8.887 | 4.868 | 4.707 | 0.924 | 4.578 | 3.132 | 7.451 | 5.332 | 2.009 | 7.915 | 15.301 | 5.784 | 7.408 | 3.628 | 3.521 | 1.438 | 2.836 | 3.42 |
| Net Income
| -11.179 | -31.033 | -7.265 | 14.85 | -47.717 | -437.422 | -26.37 | 61.262 | -23.691 | -126.593 | -23.704 | 36.642 | -25.502 | 74.094 | -3.005 | 3.804 | -14.902 | 264.137 | 9.883 | -14.975 | -87.545 | -632.764 | -21.732 | 5.394 | -103.093 | 280.608 | -67.414 | -40.089 | -134.574 | -65.111 | -45.47 | -72.95 | -125.573 | 108.616 | -2.902 | 50.024 | 46.348 | 149.394 | 41.255 | 68.214 | -86.248 | -13.813 | 2.266 | -8.956 | 42.896 | -56.11 | 29.871 | 120.988 | 49.506 | -419.044 | -168.457 | -191.757 | -110.001 | -122.996 | 63.309 | 14.282 | 60.197 | 27.841 | 41.284 | 55.721 | 13.708 | 56.231 | 5.313 | 33.172 | -17.234 | -29.785 | 0.668 | 53.63 | 4.97 | -23.304 | 8.961 | 53.907 | 14.571 | 25.967 | 19.128 | 44.652 | 19.816 | 28.553 | 22.793 | 10.137 | 3.098 | 30.229 | 13.843 | 33.688 | 23.867 | 10.74 | 32.473 | 35.505 | 21.041 | 21.7 | 23.019 | 24.28 | 8.406 | -7.358 | 30.556 |
| Net Income Ratio
| -0.012 | -0.026 | -0.007 | 0.009 | -0.034 | -0.284 | -0.01 | 0.023 | -0.01 | -0.046 | -0.011 | 0.018 | -0.014 | 0.039 | -0.002 | 0.003 | -0.011 | 0.151 | 0.007 | -0.01 | -0.065 | -0.311 | -0.013 | 0.003 | -0.074 | 0.165 | -0.041 | -0.021 | -0.093 | -0.028 | -0.027 | -0.045 | -0.122 | 0.057 | -0.003 | 0.03 | 0.061 | 0.08 | 0.05 | 0.069 | -0.237 | -0.009 | 0.003 | -0.018 | 0.042 | -0.039 | 0.042 | 0.147 | 0.127 | -0.69 | -0.705 | -0.537 | -0.337 | -0.393 | 0.082 | 0.021 | 0.098 | 0.032 | 0.081 | 0.094 | 0.027 | 0.086 | 0.016 | 0.162 | -0.152 | -0.131 | 0.002 | 0.154 | 0.021 | -0.057 | 0.021 | 0.17 | 0.07 | 0.032 | 0.038 | 0.052 | 0.044 | 0.05 | 0.047 | 0.023 | 0.01 | 0.077 | 0.036 | 0.057 | 0.061 | 0.018 | 0.073 | 0.07 | 0.057 | 0.048 | 0.064 | 0.081 | 0.046 | -0.027 | 0.104 |
| EPS
| -0.008 | -0.022 | -0.005 | 0.01 | -0.033 | -0.3 | -0.018 | 0.043 | -0.017 | -0.088 | -0.017 | 0.026 | -0.018 | 0.053 | -0.002 | 0.003 | -0.01 | 0.18 | 0.007 | -0.011 | -0.061 | -0.44 | -0.015 | 0.004 | -0.072 | 0.2 | -0.047 | -0.028 | -0.094 | -0.045 | -0.032 | -0.051 | -0.088 | 0.13 | -0.002 | 0.04 | 0.037 | 0.12 | -0 | 0.055 | -0.069 | -0.012 | 0.002 | -0.007 | 0.034 | -0.045 | 0.024 | 0.098 | 0.04 | -0.42 | -0.17 | -0.2 | -0.11 | -0.13 | 0.066 | 0.015 | 0.063 | 0.031 | 0.046 | 0.068 | 0.017 | 0.069 | 0.006 | 0.041 | -0.022 | -0.042 | -0.001 | 0.07 | 0.007 | -0.029 | 0.011 | 0.066 | 0.018 | 0.032 | 0.028 | 0.088 | 0.039 | 0.056 | 0.028 | 0.02 | 0.004 | 0.06 | 0.017 | 0.066 | 0.03 | 0.021 | 0.04 | 0.07 | 0.026 | 0.043 | 0.045 | 0.048 | 0.011 | -0.015 | 0.06 |
| EPS Diluted
| -0.008 | -0.022 | -0.005 | 0.01 | -0.033 | -0.3 | -0.018 | 0.043 | -0.017 | -0.088 | -0.017 | 0.026 | -0.018 | 0.053 | -0.002 | 0.003 | -0.01 | 0.18 | 0.007 | -0.01 | -0.061 | -0.44 | -0.015 | 0.004 | -0.072 | 0.2 | -0.047 | -0.028 | -0.094 | -0.045 | -0.032 | -0.051 | -0.088 | 0.13 | -0.002 | 0.04 | 0.037 | 0.12 | -0 | 0.055 | -0.069 | -0.012 | 0.002 | -0.007 | 0.034 | -0.045 | 0.024 | 0.098 | 0.04 | -0.42 | -0.17 | -0.2 | -0.11 | -0.13 | 0.066 | 0.015 | 0.063 | 0.031 | 0.046 | 0.068 | 0.017 | 0.069 | 0.006 | 0.041 | -0.022 | -0.042 | -0.001 | 0.07 | 0.007 | -0.029 | 0.011 | 0.066 | 0.018 | 0.032 | 0.028 | 0.088 | 0.039 | 0.056 | 0.028 | 0.02 | 0.004 | 0.06 | 0.017 | 0.066 | 0.03 | 0.021 | 0.04 | 0.07 | 0.026 | 0.043 | 0.045 | 0.048 | 0.011 | -0.015 | 0.06 |
| EBITDA
| 7.373 | 100.904 | -1.368 | 42.669 | 75.53 | -176.927 | 126.58 | 194.436 | 1.207 | 22.647 | 120.167 | 166.109 | 90.808 | 217.679 | 123.02 | 125.595 | 115.982 | 267.454 | 122.093 | 95.393 | 27.333 | -501.264 | 116.851 | 141.76 | 15.851 | 410 | 2.38 | -19.274 | -70.004 | 107.066 | 7.368 | -53.802 | 4.029 | 319.996 | 28.305 | 220.26 | 22.378 | 358.32 | 21.992 | 76.737 | -45.313 | 153.72 | 19.573 | 78.834 | 9.236 | 190.976 | 23.691 | 229.887 | 12.95 | -488.741 | 40.576 | -173.966 | -108.742 | 317.854 | -12.569 | 215.563 | -100.22 | 296.512 | -41.38 | 6.297 | 25.632 | -2.887 | 15.57 | 15.762 | -28.774 | 66.375 | 12.416 | 85.976 | 5.771 | 138.811 | -7.854 | 10.366 | 1.21 | 112.636 | 30.288 | 104.42 | 43.976 | 93.186 | 52.411 | 54.473 | 15.856 | 122.804 | 31.437 | 92.306 | 52.978 | 95.057 | 72.182 | 106.823 | 50.089 | 66.72 | 26.99 | 50.54 | 10.624 | 69.944 | -14.904 |
| EBITDA Ratio
| 0.008 | 0.084 | -0.001 | 0.025 | 0.054 | -0.115 | 0.046 | 0.073 | 0.001 | 0.008 | 0.054 | 0.083 | 0.05 | 0.113 | 0.077 | 0.085 | 0.089 | 0.153 | 0.081 | 0.065 | 0.02 | -0.247 | 0.071 | 0.077 | 0.011 | 0.242 | 0.001 | -0.01 | -0.049 | 0.046 | 0.004 | -0.033 | 0.004 | 0.169 | 0.025 | 0.134 | 0.029 | 0.193 | 0.027 | 0.077 | -0.124 | 0.096 | 0.029 | 0.161 | 0.009 | 0.133 | 0.033 | 0.28 | 0.033 | -0.805 | 0.17 | -0.487 | -0.333 | 1.015 | -0.016 | 0.313 | -0.164 | 0.34 | -0.081 | 0.011 | 0.05 | -0.004 | 0.046 | 0.077 | -0.255 | 0.292 | 0.029 | 0.246 | 0.024 | 0.34 | -0.019 | 0.033 | 0.006 | 0.141 | 0.061 | 0.122 | 0.098 | 0.164 | 0.108 | 0.122 | 0.053 | 0.313 | 0.081 | 0.157 | 0.135 | 0.158 | 0.162 | 0.209 | 0.135 | 0.148 | 0.075 | 0.168 | 0.058 | 0.26 | -0.051 |