
Hubei Xingfa Chemicals Group Co., Ltd.
SSE:600141.SS
20.43 (CNY) • At close April 30, 2025
Overview | Financials
Numbers are in millions (except for per share data and ratios) CNY.
2024 | 2023 | 2022 | 2021 | 2020 | 2019 | 2018 | 2017 | 2016 | 2015 | 2014 | 2013 | 2012 | 2011 | 2010 | 2009 | 2008 | 2007 | 2006 | 2005 | 2004 | 2003 | 2002 | 2001 | 2000 | 1999 | 1998 | 1997 | 1996 | |
---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
Assets: | |||||||||||||||||||||||||||||
Current Assets: | |||||||||||||||||||||||||||||
Cash & Cash Equivalents
| 1,464.451 | 2,238.894 | 4,719.108 | 3,198.324 | 2,181.781 | 1,681.361 | 1,845.352 | 965.698 | 783.469 | 1,194.371 | 1,288.979 | 783.223 | 1,723.5 | 423.962 | 183.356 | 148.231 | 204.35 | 361.352 | 206.173 | 194.916 | 183.899 | 171.215 | 156.816 | 36.791 | 60.163 | 222.966 | 44.028 | 31.657 | 52.229 |
Short Term Investments
| 60.882 | 83.56 | 72.182 | -255.109 | -271.275 | -256.361 | 1.678 | 16.519 | -148.189 | -78.887 | -17.748 | -18.545 | -19.686 | -21.221 | 194.058 | 370.216 | 0 | 109.186 | 0 | 4.05 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0.08 |
Cash and Short Term Investments
| 1,525.332 | 2,320.433 | 4,791.29 | 3,198.324 | 2,181.781 | 1,681.361 | 1,847.031 | 965.698 | 783.469 | 1,194.371 | 1,288.979 | 783.223 | 1,723.5 | 423.962 | 183.356 | 148.231 | 204.35 | 361.352 | 206.173 | 198.966 | 183.899 | 171.215 | 156.816 | 36.791 | 60.163 | 222.966 | 44.028 | 31.657 | 52.309 |
Net Receivables
| 2,521.146 | 2,332.878 | 1,584.018 | 1,985.219 | 1,746.959 | 1,409.064 | 1,160.123 | 1,018.739 | 1,554.159 | 1,254.352 | 1,141.142 | 1,177.211 | 791.228 | 476.86 | 532.331 | 250.603 | 218.721 | 124.332 | 175.035 | 128.758 | 4.073 | 179.951 | 100.567 | 90.045 | 5.506 | 8.637 | 1.714 | 0 | 132.215 |
Inventory
| 3,539.485 | 2,234.49 | 2,521.042 | 2,393.52 | 1,506.348 | 2,112.289 | 1,823.084 | 1,432.784 | 984.466 | 1,182.55 | 1,081.096 | 924.884 | 884.105 | 562.356 | 459.212 | 350.966 | 235.609 | 205.036 | 143.755 | 188.708 | 115.033 | 75.482 | 109.849 | 86.367 | 87.508 | 85.114 | 47.101 | 55.171 | 27.967 |
Other Current Assets
| 708.78 | 730.892 | 375.266 | 1,492.119 | 1,259.988 | 1,444.892 | 1,194.62 | 805.006 | 543.946 | 805.963 | 582.281 | 693.832 | 388.324 | 1.783 | 53.861 | 107.243 | 18.621 | 50.276 | 63.85 | 137.447 | 249.917 | 179.998 | 26.95 | 36.767 | 160.538 | 194.1 | 137.29 | 117.691 | 84.085 |
Total Current Assets
| 8,294.743 | 7,618.692 | 9,271.617 | 8,697.359 | 6,688.715 | 6,610.181 | 6,024.858 | 4,238.616 | 3,866.039 | 4,437.236 | 4,093.498 | 3,380.375 | 3,900.173 | 1,464.961 | 1,228.76 | 753.683 | 677.557 | 740.996 | 568.205 | 653.878 | 552.922 | 426.695 | 394.183 | 242.03 | 309.09 | 510.817 | 230.133 | 204.519 | 164.361 |
Non-Current Assets: | |||||||||||||||||||||||||||||
Property, Plant & Equipment, Net
| 32,860.096 | 30,302.218 | 25,860.79 | 19,991.495 | 18,516.724 | 17,159.705 | 15,283.417 | 13,784.728 | 13,464.392 | 13,305.196 | 11,935.732 | 9,328.549 | 7,769.082 | 5,661.94 | 4,215.114 | 2,246.736 | 1,898.717 | 1,795.416 | 1,698.503 | 1,494.969 | 1,270.843 | 993.435 | 534.056 | 445.319 | 319.54 | 152.741 | 113.182 | 111.717 | 78.269 |
Goodwill
| 807.355 | 999.549 | 948.416 | 842.719 | 820.329 | 966.283 | 978.69 | 748.425 | 748.425 | 789.917 | 878.925 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Intangible Assets
| 3,045.701 | 2,969.318 | 2,456.874 | 2,096.543 | 2,025.304 | 2,089.962 | 1,398.986 | 1,546.53 | 1,975.031 | 2,036.353 | 2,028.571 | 1,444.924 | 1,420.217 | 695.625 | 537.416 | 258.936 | 220.484 | 171.334 | 127.105 | 85.976 | 55.352 | 36.297 | 15.555 | 17.193 | 8.415 | 8.604 | 8.794 | 8.984 | 7.032 |
Goodwill and Intangible Assets
| 3,853.056 | 3,968.867 | 3,405.29 | 2,939.262 | 2,845.633 | 3,056.245 | 2,377.675 | 2,294.954 | 2,723.456 | 2,826.27 | 2,907.496 | 1,444.924 | 1,420.217 | 695.625 | 537.416 | 258.936 | 220.484 | 171.334 | 127.105 | 85.976 | 55.352 | 36.297 | 15.555 | 17.193 | 8.415 | 8.604 | 8.794 | 8.984 | 7.032 |
Long Term Investments
| 1,699.217 | 1,835.246 | 2,062.782 | 2,401.765 | 2,112.868 | 1,809.24 | 1,346.394 | 1,096.877 | 1,016.06 | 611.18 | 322.629 | 516.874 | 432.956 | 285.755 | 0 | 0 | 0 | 0 | 0 | 10.25 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Tax Assets
| 331.431 | 267.692 | 235.317 | 174.998 | 111.208 | 113.929 | 82.693 | 42.339 | 29.882 | 26.945 | 37.362 | 17.31 | 30.654 | 17.307 | 15.32 | 10.057 | 9.332 | 3.712 | 0 | 4.336 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Other Non-Current Assets
| 737.325 | 568.177 | 776.699 | 275.806 | 142.144 | 190.679 | 544.249 | 285.73 | 281.009 | 166.483 | 365.103 | 357.555 | 247.948 | 123.456 | 194.97 | 370.216 | 226.847 | 109.186 | 43.069 | 2 | 14.773 | 11.322 | 10.403 | 10.237 | 34.263 | 12 | 0 | 0 | 0 |
Total Non-Current Assets
| 39,481.126 | 36,942.201 | 32,340.878 | 25,783.326 | 23,728.577 | 22,329.797 | 19,634.43 | 17,504.627 | 17,514.798 | 16,936.074 | 15,568.322 | 11,665.211 | 9,900.857 | 6,784.082 | 4,962.82 | 2,885.945 | 2,355.38 | 2,079.648 | 1,868.678 | 1,597.532 | 1,340.967 | 1,041.054 | 560.015 | 472.748 | 362.218 | 173.345 | 121.976 | 120.701 | 85.302 |
Total Assets
| 47,775.869 | 44,560.893 | 41,612.495 | 34,480.685 | 30,417.292 | 28,939.978 | 25,659.288 | 21,743.244 | 21,380.838 | 21,373.31 | 19,661.82 | 15,045.586 | 13,801.03 | 8,249.044 | 6,191.579 | 3,639.628 | 3,032.937 | 2,820.644 | 2,436.882 | 2,251.409 | 1,893.889 | 1,467.749 | 954.198 | 714.778 | 671.307 | 684.162 | 352.108 | 325.22 | 249.663 |
Liabilities & Equity: | |||||||||||||||||||||||||||||
Current Liabilities: | |||||||||||||||||||||||||||||
Account Payables
| 6,177.729 | 5,359.745 | 4,292.592 | 4,284.84 | 3,273.768 | 2,881.651 | 2,740.267 | 1,430.129 | 1,710.825 | 2,188.38 | 1,885.238 | 1,003.662 | 770.273 | 450.604 | 351.851 | 308.539 | 458.054 | 464.404 | 323.895 | 375.697 | 224.673 | 182.139 | 45.831 | 39.54 | 18.564 | 37.598 | 6.305 | 20.862 | 12.179 |
Short Term Debt
| 2,049.473 | 3,093.24 | 2,314.635 | 7,218.585 | 6,618.828 | 8,466.517 | 7,318.687 | 7,179.687 | 3,289.385 | 4,285.796 | 4,973.182 | 3,410.723 | 2,187.716 | 486.427 | 574.51 | 483.328 | 188.58 | 543.94 | 320 | 409.35 | 359.585 | 356.275 | 194.754 | 76.449 | 58.599 | 155.704 | 53.084 | 64.338 | 44.686 |
Tax Payables
| 612.716 | 500.11 | 843.889 | 675.395 | 116.377 | 51.675 | 166.107 | 103.632 | 56.696 | 65.553 | 66.3 | 59.35 | 92.764 | -52.829 | -30.402 | 11.205 | 80.03 | 32.195 | 14.41 | 8.187 | 3.643 | -1.596 | -4.861 | 7.186 | -1.011 | -7.532 | 0.622 | -0.805 | -0.347 |
Deferred Revenue
| 0 | -77.001 | 633.473 | 2,184.457 | 1,711.438 | 851.191 | 166.107 | 483.625 | 590.887 | 512.201 | 401.501 | 344.945 | 386.695 | 100.32 | 90.051 | 121.62 | 186.621 | 71.671 | 90.471 | 57.783 | 42.173 | 37.399 | 32.736 | 50.403 | 72.447 | 20.815 | 0 | 49.507 | 28.899 |
Other Current Liabilities
| 5,162.595 | 2,850.84 | 1,369.927 | 1,872.401 | 1,458.693 | 1,613.297 | 3,507.297 | 1,543.76 | 4,805.83 | 3,375.512 | 2,396.824 | 2,079.93 | 1,701.987 | 1,909.798 | 237.049 | 226.575 | 145.649 | 79.844 | -0.774 | -3.682 | 84.441 | 43.779 | 80.894 | 46.686 | 101.489 | 34.446 | 7.485 | 56.347 | 32.869 |
Total Current Liabilities
| 14,002.514 | 11,803.935 | 10,654.237 | 13,412.182 | 13,346.435 | 13,196.021 | 13,732.358 | 10,251.779 | 9,862.737 | 9,915.241 | 9,321.545 | 6,553.665 | 4,752.741 | 2,793.999 | 1,133.007 | 972.862 | 872.313 | 1,120.382 | 748.001 | 847.336 | 672.364 | 580.596 | 316.619 | 169.862 | 177.422 | 220.216 | 67.496 | 140.742 | 89.387 |
Non-Current Liabilities: | |||||||||||||||||||||||||||||
Long Term Debt
| 9,150.055 | 9,103.168 | 7,980.135 | 5,396.915 | 4,587.01 | 4,563.591 | 2,572.632 | 3,613.204 | 3,775.513 | 4,476.582 | 3,409.374 | 3,639.443 | 3,988.741 | 2,697.704 | 2,896.18 | 1,352.69 | 963.73 | 800.81 | 1,089.87 | 849.818 | 715.09 | 421 | 219.038 | 126.78 | 91.89 | 72.67 | 70.67 | 11.04 | 50.46 |
Deferred Revenue Non-Current
| 776.579 | 699.513 | 701.914 | 549.484 | 541.393 | 536.175 | 507.68 | 450.602 | 755.701 | 532.817 | 405.231 | 0 | 0 | 0 | 0 | 0 | 0 | 7.654 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Deferred Tax Liabilities Non-Current
| 630.407 | 570.542 | 431.036 | 160.759 | 125.055 | 97.739 | 60.807 | 44.667 | 49.439 | 56.544 | 64.261 | 0 | 0 | 0 | 0 | 0 | 0 | 0.885 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Other Non-Current Liabilities
| 334.286 | 413.804 | 509.905 | 1,456.587 | 457.657 | 480.12 | 326.218 | 266.322 | 288.764 | 349.153 | 380.537 | 579.693 | 509.546 | 248.063 | 192.858 | 32.192 | 17.834 | 1.8 | 0 | 16.2 | 0 | 0 | 0 | 0 | 0.337 | -0.003 | 0 | 0 | 0 |
Total Non-Current Liabilities
| 10,891.327 | 10,787.027 | 9,622.99 | 5,477.422 | 6,126.788 | 6,026.765 | 3,467.338 | 4,374.796 | 4,869.417 | 5,415.096 | 4,259.403 | 4,219.136 | 4,498.287 | 2,945.767 | 3,089.038 | 1,384.882 | 981.564 | 811.149 | 1,089.87 | 866.018 | 715.09 | 421 | 219.038 | 126.78 | 92.227 | 72.667 | 70.67 | 11.04 | 50.46 |
Total Liabilities
| 24,893.841 | 22,590.961 | 20,277.227 | 18,889.604 | 19,473.223 | 19,222.785 | 17,199.695 | 14,626.575 | 14,732.153 | 15,330.337 | 13,580.948 | 10,772.802 | 9,251.028 | 5,739.766 | 4,222.046 | 2,357.744 | 1,853.877 | 1,931.531 | 1,837.871 | 1,713.354 | 1,387.454 | 1,001.596 | 535.657 | 296.642 | 269.649 | 292.883 | 138.166 | 151.782 | 139.847 |
Equity: | |||||||||||||||||||||||||||||
Preferred Stock
| 0 | 0 | 0 | 52.656 | 722.561 | 770.544 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Common Stock
| 1,103.255 | 1,111.637 | 1,111.671 | 1,111.725 | 1,119.393 | 1,028.233 | 727.181 | 500.721 | 512.237 | 529.982 | 530.734 | 435.39 | 435.39 | 365.48 | 365.48 | 302.4 | 252 | 210 | 160 | 160 | 160 | 160 | 160 | 160 | 160 | 160 | 120 | 120 | 80 |
Retained Earnings
| 12,069.621 | 11,268.989 | 11,018.719 | 5,994.362 | 2,225.447 | 1,738.387 | 1,647.724 | 1,449.651 | 1,254.874 | 1,229.952 | 1,278.578 | 867.806 | 960.695 | 758.911 | 586.189 | 446.417 | 393.635 | 162.846 | 108.325 | 86.584 | 66.289 | 40.93 | 40.93 | 41.806 | 37.164 | 30.53 | 34.443 | 0.604 | 3.587 |
Accumulated Other Comprehensive Income/Loss
| 0 | 0 | 1,456.534 | -52.656 | -722.561 | -770.544 | 376.68 | 519.981 | 488.861 | 469.185 | 21.524 | 11.836 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Other Total Stockholders Equity
| 8,290.316 | 8,324.323 | 8,177.411 | 7,074.97 | 6,867.417 | 6,143.209 | 5,163.612 | 4,163.359 | 4,116.57 | 3,110.489 | 2,640.276 | 1,680.629 | 2,037.805 | 774.768 | 740.456 | 566.401 | 493.885 | 478.622 | 323.572 | 274.769 | 266.805 | 252.151 | 204.037 | 201.368 | 205.559 | 193.694 | 52.117 | 46.145 | 19.684 |
Total Shareholders Equity
| 21,463.192 | 20,704.949 | 20,299.596 | 14,035.964 | 9,592.721 | 8,281.676 | 7,538.517 | 6,098.283 | 5,883.681 | 4,870.423 | 4,906.058 | 3,377.542 | 3,427.066 | 1,899.159 | 1,692.125 | 1,246.439 | 1,127.54 | 851.468 | 564.093 | 521.353 | 493.072 | 453.081 | 404.967 | 403.173 | 394.852 | 384.224 | 206.56 | 166.749 | 103.27 |
Total Equity
| 22,882.028 | 21,969.932 | 21,335.268 | 15,591.081 | 10,944.069 | 9,717.193 | 8,459.593 | 7,116.669 | 6,648.685 | 6,042.973 | 6,080.872 | 4,272.785 | 4,550.001 | 2,509.278 | 1,969.534 | 1,281.884 | 1,179.06 | 889.113 | 599.011 | 538.055 | 506.436 | 466.152 | 418.541 | 418.136 | 401.658 | 391.279 | 213.943 | 173.439 | 109.816 |
Total Liabilities & Shareholders Equity
| 47,775.869 | 44,560.893 | 41,612.495 | 34,480.685 | 30,417.292 | 28,939.978 | 25,659.288 | 21,743.244 | 21,380.838 | 21,373.31 | 19,661.82 | 15,045.586 | 13,801.03 | 8,249.044 | 6,191.579 | 3,639.628 | 3,032.937 | 2,820.644 | 2,436.882 | 2,251.409 | 1,893.889 | 1,467.749 | 954.198 | 714.778 | 671.307 | 684.162 | 352.108 | 325.22 | 249.663 |