China Railway Tielong Container Logistics Co., Ltd

SSE:600125.SS

5.78 (CNY) • At close April 22, 2025
Overview | Financials

Numbers are in millions (except for per share data and ratios) CNY.

20232022202120202019201820172016201520142013201220112010200920082007200620052004200320022001200019991998
Operating Activities:
Net Income 470.779342.451339.991402.059453.988508.803328.153242.233280.458340.98421.279462.599504.264476.805349.982295.392282.239177.575112.94595.91881.78365.43361.75680.11159.243.025
Depreciation & Amortization 399.713377.319371.299339.297312.893272.098212.8185.643160.798178.311171.656162.263162.339161.636163.792160.432142.805125.91650.52434.71827.41626.86726.15323.10617.82412.178
Deferred Income Tax 0-47.01635.56770.29183.506-6.528-8.609-2.155-1.47200000000000000000
Stock Based Compensation 00000000000000000000000000
Change In Working Capital -784.053-28.687-141.985-426.119-47.26534.04-206.00815.94-51.10336.917-486.026-253.937-227.108-549.001186.019-193.2457.835162.654-324.28982.126-32.407-20.01512.579-2.99122.826-16.639
Accounts Receivables -297.103-175.134-785.314-85.768-69.242-47.245-52.216119.8587.664-12.977-212.012-265.65200000000000000
Inventory -748.865-111.8991,118.972345.132-89.584452.511-694.718-352.63614.508-449.707-186.241-316.601-172.732-498.191-51.95110.011140.814-284.587-247.28329.486-22.669-21.245-40.4364.009-25.7916.553
Accounts Payables 280.318305.363-511.211-755.774-71.944-364.697549.535250.881-151.80400000000000000000
Other Working Capital -18.404-47.01635.56770.29183.506-418.47488.71368.576-65.611486.625-299.78562.664-54.377-50.81237.969-303.256-132.979447.24-77.00652.64-9.7391.2353.015-748.617-23.192
Other Non Cash Items 50.068145.02569.356.42322.15132.08126.17124.66232.57222.8551.282-36.0724.836.28111.9217.54617.9310.1853.894-0.4962.85519.03453.92110.2929.686-3.829
Operating Cash Flow 136.507836.108638.605371.661741.767847.022361.116468.478422.724579.064108.191334.856464.32495.72711.714270.125450.809476.329-156.925212.26779.64791.319154.409110.518109.53634.735
Investing Activities:
Investments In Property Plant And Equipment -165.736-116.776-140.483-173.357-444.534-836.255-384.469-281.695-253.733-601.651-512.65-515.318-272.165-154.801-212.192-313.105-182.342-462.608-358.197-62.473-104.39-31.945-53.456-68.984-192.108-112.67
Acquisitions Net 067.5981.4818.8293.33711.50.7741.112.07219.81700276.694-299.991-25.9981.5210000.5471.001053.4630194.886-0
Purchases Of Investments -27.507-159.042-450-1,118.807-240.986-4-0-13.94-1.0500-16.442168.6187.64-10.1000-11.3-3.6570-31.12-22.619-83.176-117.3
Sales Maturities Of Investments 7.69100.939456.1761,109.3968.40424.56816.41620.42523.23816.09122.2993.3952.6992.661.3751.8660.6467.117015.86729.1861.772.79894.438102.9047.522
Other Investing Activites 21.058020-1.148233132-190314.972-397.034-60.92412.44143.109-272.165-154.8016.18.4441.5930.7482.1580.6780.9580.306-53.456-0.004-192.108-30.057
Investing Cash Flow -164.496-107.281-112.826-165.087-223.793-667.201-561.27954.812-639.398-627.717-477.91-468.814-281.379-438.315-223.075-311.375-180.103-454.742-356.039-56.681-76.902-29.87-81.772.831-169.602-252.505
Financing Activities:
Debt Repayment -128.87-265-4026.25-185416.25250-670596.1369375000-40-300-515490365-70-125-1.792-25-107.575102.39263.42
Common Stock Issued 00000000000000000000000000
Common Stock Repurchased 00000000000000000000000000
Dividends Paid -117.557-104.442-130.552-143.607-156.663-133.956-96.042-143.763-116.602-19.932-110.55-80.8810-60.255-60.778-18.278-40.311-50.461-15.134-22.292-27.662-12.571-41.691-14.489-20.119-10.261
Other Financing Activities -22.611-18.615-22.12112.2990-0.8220.098029.792-0.82532.548-0.3-0.30.42-0.3-3.063664.25498.8-0-0.24193.1020000173.686
Financing Cash Flow -269.038-414.702-221.197-158.788-382.976284.804154.056-813.763509.29348.244263.94-81.181-0.3-59.835-101.078-321.341128.936432.503349.866-92.53240.44-14.363-66.691-122.06482.273226.845
Other Information:
Effect Of Forex Changes On Cash 0.6561.41-0.893-0.8260.040-000-00000-00-0-0000-00-0-00
Net Change In Cash -296.37315.535303.68946.96135.038464.625-46.107-290.473292.616299.591-105.778-215.139182.645-402.43387.562-362.591399.641454.09-163.09863.05443.18547.0865.947-8.71422.2079.075
Cash At End Of Period 1,624.5851,920.9541,605.421,301.7311,254.771,119.733655.107701.215991.688699.072399.481505.259720.398537.753940.183552.622915.213515.57161.481224.579161.525118.3471.25465.30775.66448.736