
Y.U.D.Yangtze River Investment Industry Co.,Ltd.
SSE:600119.SS
7.8 (CNY) • At close May 8, 2025
Overview | Financials
Numbers are in millions (except for per share data and ratios) CNY.
2025 Q1 | 2024 Q4 | 2024 Q3 | 2024 Q2 | 2024 Q1 | 2023 Q4 | 2023 Q3 | 2023 Q2 | 2023 Q1 | 2022 Q4 | 2022 Q3 | 2022 Q2 | 2022 Q1 | 2021 Q4 | 2021 Q3 | 2021 Q2 | 2021 Q1 | 2020 Q4 | 2020 Q3 | 2020 Q2 | 2020 Q1 | 2019 Q4 | 2019 Q3 | 2019 Q2 | 2019 Q1 | 2018 Q4 | 2018 Q3 | 2018 Q2 | 2018 Q1 | 2017 Q4 | 2017 Q3 | 2017 Q2 | 2017 Q1 | 2016 Q4 | 2016 Q3 | 2016 Q2 | 2016 Q1 | 2015 Q4 | 2015 Q3 | 2015 Q2 | 2015 Q1 | 2014 Q4 | 2014 Q3 | 2014 Q2 | 2014 Q1 | 2013 Q4 | 2013 Q3 | 2013 Q2 | 2013 Q1 | 2012 Q4 | 2012 Q3 | 2012 Q2 | 2012 Q1 | 2011 Q4 | 2011 Q3 | 2011 Q2 | 2011 Q1 | 2010 Q4 | 2010 Q3 | 2010 Q2 | 2010 Q1 | 2009 Q4 | 2009 Q3 | 2009 Q2 | 2009 Q1 | 2008 Q4 | 2008 Q3 | 2008 Q2 | 2008 Q1 | 2007 Q4 | 2007 Q3 | 2007 Q2 | 2007 Q1 | 2006 Q4 | 2006 Q3 | 2006 Q2 | 2006 Q1 | 2005 Q4 | 2005 Q3 | 2005 Q2 | 2005 Q1 | 2004 Q4 | 2004 Q3 | 2004 Q2 | 2004 Q1 | 2003 Q4 | 2003 Q3 | 2003 Q2 | 2003 Q1 | |
---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
Operating Activities: | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
Net Income
| 0 | 0 | -12.914 | -11.587 | -3.478 | 15.14 | -2.962 | 0.712 | -3.421 | -13.694 | 8.104 | 2.162 | -4.482 | -142.889 | -2.358 | 10.43 | -0.234 | -63.931 | -8.655 | -11.249 | -13.037 | 115.114 | -15.842 | -49.579 | 10.776 | -383.169 | -18.191 | -273.537 | 0.647 | -117.937 | 9.819 | 4.352 | 10.063 | 14.622 | 52.805 | 51.975 | 20.621 | 4.647 | 56.223 | 11.385 | 12.765 | 8.705 | 9.855 | 9.721 | 12.475 | 1.03 | 15.484 | 7.676 | 11.896 | 8.727 | 7.373 | 4.286 | 12.438 | 2.402 | 2.649 | 2.274 | 11.285 | 8.794 | -2.609 | 9.394 | -2.572 | 7.842 | 3.093 | 10.425 | -8.347 | 6.155 | -7.258 | 8.317 | -5.855 | 1.703 | 3.668 | 5.056 | 2.37 | -2.912 | -0.593 | 1.678 | -0.478 | -11.23 | 1.893 | 3.554 | -0.427 | 6.716 | 10.048 | 5.03 | 0.748 | 17.24 | 1.622 | 9.714 | 1.495 |
Depreciation & Amortization
| 0 | 0 | 0 | 7.256 | 7.256 | 30.075 | -15.432 | 7.854 | 7.854 | 8.403 | 8.403 | 8.213 | 8.213 | 8.602 | 8.602 | 8.145 | 8.145 | 13.286 | -6.458 | 6.458 | 0 | 20.916 | -10.77 | 10.77 | 0 | 18.708 | -8.192 | 8.192 | 0 | 17.674 | -9.143 | 9.143 | 0 | 18.986 | -9.553 | 9.553 | 0 | 22.144 | -10.872 | 10.872 | 0 | 23.077 | -11.651 | 11.651 | 0 | 22.544 | -11.138 | 11.138 | 0 | 20.99 | -9.987 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 6.125 | 6.124 | 9.498 | 5.672 | 6.544 | 7.629 | 7.352 | 5.913 | 5.975 | 6.16 | 6.788 | 4.954 | 5.8 | 3.069 | 5.215 | 4.473 | 4.526 | 4.67 |
Deferred Income Tax
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | -2.19 | 2.827 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Stock Based Compensation
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Change In Working Capital
| 0 | 0 | 0 | 0 | 0 | -53.233 | 100.101 | -100.101 | 0 | 54.802 | 51.667 | -51.667 | 0 | 35.131 | 219.346 | -219.346 | 0 | 68.918 | -114.628 | 114.628 | 0 | -84.191 | -30.792 | 30.792 | 0 | 158.042 | -131.074 | 131.074 | 0 | 307.562 | -166.371 | 166.371 | 0 | -190.695 | 49.449 | -49.449 | 0 | -181.586 | 72.572 | -72.572 | 0 | -70.573 | -105.587 | 105.587 | 0 | -238.249 | 106.172 | -106.172 | 0 | -294.477 | 0.255 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | -12.133 | 22.013 | 49.412 | -29.965 | -13.462 | -17.399 | 109.974 | 15.398 | 8.602 | -9.566 | 0.076 | 24.787 | -16.371 | -51.756 | 110.51 | -36.826 | 37.101 | -25.172 |
Accounts Receivables
| 0 | 0 | 0 | 0 | 0 | -56.507 | 93.666 | -93.666 | 0 | 40.961 | 26.177 | -26.177 | 0 | 44.03 | 214.655 | -214.655 | 0 | 71.458 | -120.421 | 120.421 | 0 | 1.964 | -35.9 | 35.9 | 0 | 67.856 | -89.296 | 89.296 | 0 | 129.314 | -81.411 | 81.411 | 0 | -32.36 | -120.797 | 120.797 | 0 | -128.535 | 53.079 | -53.079 | 0 | -7.182 | -126.442 | 126.442 | 0 | -238.931 | 118.023 | -118.023 | 0 | -334.068 | 10.178 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Change In Inventory
| 0 | 0 | 0 | 0 | 0 | 3.274 | 6.434 | -6.434 | 0 | 13.842 | 25.49 | -25.49 | 0 | -8.373 | 4.67 | -4.67 | 0 | 1.535 | 5.21 | -5.21 | 0 | -6.63 | 4.457 | -4.457 | 0 | 81.82 | -41.613 | 41.613 | 0 | 173.634 | -77.23 | 77.23 | 0 | -165.695 | 183.165 | -183.165 | 0 | -32.832 | 2.643 | -2.643 | 0 | -55.422 | 19.955 | -19.955 | 0 | 1.663 | -12.886 | 12.886 | 0 | 39.591 | -9.923 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | -0.652 | 0.128 | 14.07 | -1.028 | 0.429 | 11.376 | -10.963 | 18.151 | -15.349 | 13.03 | 27.017 | -40.619 | -16.4 | 5.629 | -26.93 | 10.509 | 10.449 | -8.179 |
Change In Accounts Payables
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0.27 | -0.27 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Other Working Capital
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0.78 | -0.27 | 0.27 | 0 | -0.527 | 0.021 | -0.021 | 0 | -4.075 | 0.583 | -0.583 | 0 | -79.525 | 0.651 | -0.651 | 0 | 8.366 | -0.166 | 0.166 | 0 | 4.614 | -7.73 | 7.73 | 0 | 7.361 | -12.919 | 12.919 | 0 | -20.219 | 16.85 | -16.85 | 0 | -7.97 | 0.901 | -0.901 | 0 | -0.982 | 1.036 | -1.036 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | -11.481 | 21.886 | 35.342 | -28.937 | -13.891 | -28.775 | 120.937 | -2.753 | 23.951 | -22.596 | -26.94 | 65.406 | 0.029 | -57.386 | 137.44 | -47.335 | 26.652 | -16.993 |
Other Non Cash Items
| 0 | 0 | 61.93 | 74.164 | -25.467 | 51.307 | -62.765 | 20.21 | -7.854 | 13.694 | -8.104 | 43.454 | -9.292 | 185.12 | 2.358 | -10.43 | 0.234 | 63.931 | 8.655 | 11.249 | 13.037 | -115.114 | 15.842 | 49.579 | -10.776 | 383.169 | 18.191 | 273.537 | -0.647 | 117.937 | -9.819 | -4.352 | -10.063 | -14.622 | -52.805 | -51.975 | -20.621 | -4.647 | -56.223 | -11.385 | -12.765 | -8.705 | -9.855 | -9.721 | -12.475 | -1.03 | -15.484 | -7.676 | -11.896 | -8.727 | -7.373 | -4.286 | -12.438 | -2.402 | -2.649 | -2.274 | -11.285 | -8.794 | 2.609 | -9.394 | 2.572 | -7.842 | -3.093 | -10.425 | 8.347 | -6.155 | 7.258 | -8.317 | 5.855 | -1.703 | -3.668 | 10.639 | -1.092 | 18.107 | 3.385 | -7.964 | 0.381 | 3.161 | -0.23 | 3.679 | 2.413 | 2.306 | -1.354 | 8.26 | -0.083 | 16.054 | -7.833 | -9.439 | 3.176 |
Operating Cash Flow
| 0 | 0 | 49.016 | 55.321 | -28.945 | 43.289 | 18.942 | -71.326 | -3.421 | -13.694 | 8.104 | 2.162 | -13.775 | 33.114 | 4.874 | 66.161 | -9.772 | 10.665 | -7.842 | 33.57 | -9.745 | 95.558 | -68.732 | 9.888 | 26.83 | 34.752 | -14.214 | 87.423 | 82.826 | -179.353 | 365.53 | 195.106 | -70.036 | 79.554 | -95.061 | -109.603 | -11.798 | -50.376 | -114.051 | 3.59 | 83.942 | -63.346 | -96.688 | 86.321 | 95.707 | 70.961 | -88.133 | 7.187 | -64.417 | -20.118 | -200.135 | 39.549 | -29.44 | 180.99 | -6.873 | 100.36 | 99.386 | -58.194 | -56.443 | -27.704 | -53.34 | -184.794 | 10.666 | 27.841 | -4.499 | -6.654 | 5.004 | -49.343 | 23.256 | 6.482 | -5.947 | 9.688 | 29.416 | 74.106 | -21.501 | -13.204 | -9.868 | 109.256 | 22.974 | 21.81 | -1.42 | 15.886 | 38.435 | 2.718 | -48.022 | 149.02 | -38.564 | 41.902 | -15.831 |
Investing Activities: | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
Investments In Property Plant And Equipment
| -0.131 | -1.236 | -0.21 | -0.31 | -0.986 | -2.266 | -0.196 | -0.643 | -0.205 | -2.357 | -1.709 | -0.433 | -2.176 | -2.31 | -1.57 | -1.216 | -2.853 | -9.672 | -0.44 | -3.053 | -0.565 | -2.839 | -0.545 | -2.781 | -1.146 | -2.196 | -9.292 | -2.275 | -1.812 | -3.402 | -0.837 | -0.688 | -1.13 | -6.683 | -1.24 | -2.227 | -2.221 | -7.043 | -11.607 | -6.207 | -9.674 | -97.226 | 84.36 | -97.439 | -4.98 | -5.263 | -2.326 | -3.343 | -1.361 | -4.644 | -1.43 | -3.008 | -3.109 | -8.172 | -12.304 | -30.073 | -4.092 | -9.32 | -1.797 | -5.874 | -18.317 | -41.974 | -30.35 | -13.991 | -25.479 | -9.81 | -34.22 | -56.325 | -46.51 | -47.567 | -3.468 | -8.525 | -6.161 | -65.974 | -6.882 | -44.608 | -4.975 | -40.469 | -6.582 | -10.543 | -6.949 | -21.332 | -7.199 | -13.185 | -0.182 | -3.317 | -6.849 | -0.716 | -1.882 |
Acquisitions Net
| 0 | 0 | 0 | 0.268 | 0.21 | 3.05 | -2.412 | 0.401 | 2.28 | 3.453 | 0.244 | 8.435 | 0.045 | 61.846 | 2.68 | -2.456 | 2.987 | 0.027 | 0.526 | 0 | 0 | -66.625 | 0 | 0 | 0 | -4.913 | -74.387 | 0.121 | 3.413 | 0 | 0 | 0 | 0 | 0.394 | 0 | 0 | 0 | -30.23 | -16.371 | 16.371 | 0 | 102.775 | 0 | 0 | 0 | -13.35 | -29.972 | 0 | 1.979 | 3.497 | -2.838 | -0.609 | 10.114 | -0.476 | 0 | 0 | 24.846 | 0 | 0 | 0 | 0 | -20.635 | 0 | 0 | 25.563 | 38.06 | 20 | 9.97 | 13.131 | 38.192 | -18.16 | -0 | 0.154 | 1.288 | 0.17 | 0 | 0 | 3.264 | 0.062 | 10.554 | 6.952 | 21.344 | 30.392 | 13.255 | 0.183 | 0.015 | -0 | 0 | 0.012 |
Purchases Of Investments
| 0 | 0 | 0 | 0 | 0 | -523 | 315 | -315 | -2.28 | -273 | 63 | -63.9 | 0 | -918.577 | 692.311 | -692.311 | 0 | -14.5 | 14.5 | 0 | 0 | 0 | 0 | 0 | 0 | 1.033 | -0.3 | -86.5 | -0.3 | 0 | 0 | 0 | 0 | -300 | 0 | 0 | 0 | -8.046 | 0 | 0 | 0 | -19.85 | 0 | 0 | 0 | -0.8 | 0 | 0 | 0.012 | -14.211 | 3.5 | -3.5 | -30 | 8.479 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | -16.95 | 0 | 0 | -9.925 | -0.058 | -4.942 | -0.091 | -9.909 | 830.976 | -158.393 | -488.005 | -215.708 | -81.172 | 50.687 | -66.847 | -1 | -99.011 | -31.969 | -33.478 | -5.117 | 7.824 | -81 | 3.3 | -6 | -15.291 | -3.061 | -0.475 | -0.67 |
Sales Maturities Of Investments
| 1.246 | 1.15 | -0.289 | 0.001 | 0.936 | 0.57 | 1.77 | 0.583 | 0.609 | 0.818 | 0.018 | 0.331 | 9.17 | -72.471 | 73.902 | -1.53 | 2.895 | 0.893 | 1.23 | 0 | 0 | 44.022 | 1.575 | 0 | 0 | 49.119 | 0 | 3 | 0.9 | 0.2 | 0 | 0 | 0 | 40 | 34.05 | 31.9 | 6.223 | -0.794 | 0.794 | 0 | 0 | 0.2 | 0 | 2.25 | 0.638 | 0.539 | 0 | 1.2 | 0.198 | 1.174 | 0.135 | 0 | 0.123 | -0.048 | 0 | 0 | 0 | 0 | 0.122 | 0 | 0 | 60.611 | 1.119 | 13.541 | 1.019 | -12.865 | 0.126 | 2.158 | 12.955 | -860.35 | 267.989 | 462.607 | 149.714 | 6.18 | -20.545 | 0 | 0 | 75.002 | 3.865 | 2.784 | 2.179 | -4.558 | 8.225 | 0.248 | 0.019 | 5.336 | 1.851 | 44.368 | 2.063 |
Other Investing Activites
| 76.198 | 11.327 | -63.828 | 20.589 | 28 | -7 | -324.55 | 272.8 | 24.03 | 262.878 | -118.063 | 82 | -2.955 | 64.214 | 58.091 | -79.901 | 3.121 | 14.723 | -4.227 | 30.327 | 0.483 | 394.713 | 46.588 | -52.314 | 24 | -54.07 | -63.495 | 0.017 | 0.012 | 9.391 | 14.893 | 5.803 | 0.585 | 0.105 | -2.952 | 2.452 | 11.233 | -3.069 | 134.856 | 6.736 | -3.591 | 17.308 | -2.511 | 4.24 | 55.801 | -59.62 | 13.009 | -16.183 | -7.01 | 15.071 | -1 | 41 | -5.071 | -58.172 | 161.424 | 0.038 | 0.087 | 63.834 | 0.117 | -5.874 | 0.228 | -5.514 | 123.353 | 91.62 | -25.479 | 20.067 | 0.171 | 0.623 | 0.042 | -0.901 | -7.253 | 2.352 | -0.021 | 6.829 | -0 | 131.874 | -1.849 | 25.296 | 16.941 | -27.259 | -6.949 | 4.579 | -7.199 | -13.185 | -0.182 | 8.073 | 0.002 | -9.998 | 0.001 |
Investing Cash Flow
| 77.313 | 11.241 | -64.327 | 20.547 | 28.161 | -8.696 | -10.389 | -41.859 | 24.434 | -8.207 | -56.511 | 26.433 | 4.038 | -10.568 | 130.423 | -82.646 | 3.163 | -8.529 | 11.588 | 27.274 | -0.082 | 435.896 | 47.619 | -55.095 | 22.854 | -11.026 | -73.087 | -85.638 | 2.213 | 6.189 | 14.056 | 5.115 | -0.545 | -266.183 | 29.858 | 32.124 | 15.235 | -49.181 | 124.043 | 0.53 | -13.265 | 3.207 | 81.849 | -90.949 | 51.459 | -78.493 | -19.289 | -18.326 | -6.182 | 0.887 | -1.633 | 33.884 | -27.943 | -58.389 | 149.121 | -30.035 | 20.84 | 54.515 | -1.558 | -5.874 | -18.089 | -24.462 | 94.123 | 91.17 | -34.302 | 35.394 | -18.864 | -43.664 | -30.292 | -39.651 | 80.715 | -31.571 | -72.022 | -132.849 | 23.43 | 20.42 | -7.824 | -35.919 | -17.684 | -57.942 | -9.885 | 7.857 | -56.781 | -9.567 | -6.162 | -5.184 | -8.058 | 33.178 | -0.475 |
Financing Activities: | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
Debt Repayment
| -0.167 | 1.475 | -0.221 | -1.254 | 0 | -0.432 | 1.132 | 0 | -0.7 | -2.406 | 0.45 | 2.986 | -1.03 | -19.243 | -43.645 | 0 | 0 | -250 | -91.925 | -40 | -46 | -353.175 | 44.975 | 81 | -126 | -40.669 | 76.209 | 46.016 | -32.255 | -27.698 | -305.95 | -79.977 | 52.874 | 178.261 | 164.228 | 200.202 | -67.451 | 102.861 | -45.023 | 143.184 | -75.774 | 131.93 | -16.457 | 48.751 | -76.52 | 59.964 | 80.955 | -0.253 | 54.181 | 101.772 | 39.883 | 70.624 | -23.605 | -211.684 | -38.497 | -30 | -32 | 25 | 79 | 70 | 45 | 92.2 | -185 | -24.2 | -10 | 12.6 | 39 | 92.8 | -9 | 23.6 | -36.6 | 45.7 | 5 | 99.3 | -0.9 | -71.5 | 12.3 | 5.121 | -5.8 | -20.895 | -5.105 | -1.7 | 55.3 | 5.7 | 1.8 | -11.9 | -1.3 | 4 | -14 |
Common Stock Issued
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Common Stock Repurchased
| 0 | 0 | 0 | 0 | 0 | -2.45 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Dividends Paid
| -1.063 | -2.413 | -1.067 | -1.266 | -1.18 | -0.219 | -4.736 | -0.935 | -1.599 | -0.221 | -0.812 | -2.913 | -1.789 | -0.788 | -2.269 | -2.587 | -6.64 | -5.449 | -3.874 | -7.779 | -7.932 | -13.366 | -13.313 | -12.392 | -11.786 | -12.998 | -12.015 | -13.637 | -7.435 | -19.402 | -51.284 | -12.264 | -11.016 | -10.211 | -11.283 | -41.635 | -9.191 | -7.094 | -10.001 | -37.072 | -10.296 | -15.165 | -8.578 | -29.472 | -8.934 | -9.227 | -7.98 | -28.512 | -5.362 | -5.986 | -4.476 | -21.089 | -3.503 | -6.322 | -7.035 | -22.229 | -6.737 | -7.009 | -5.826 | -20.838 | -3.797 | -3.335 | -2.241 | -10.514 | -5.624 | -15.104 | -6.125 | -4.845 | -4.705 | -10.804 | -4.104 | -2.357 | -7.385 | -4.062 | -1.65 | -5.793 | -6.636 | -13.567 | -2.789 | -3.969 | -4.062 | -7.45 | -5.127 | -6.136 | -0.355 | -5.962 | -3.425 | -6.507 | -3.182 |
Other Financing Activities
| -0.113 | -2.668 | 0.419 | 2.445 | -10.53 | -10.625 | -3.882 | -6.534 | -4.816 | -10.436 | -6.925 | -4.474 | -6.621 | -8.086 | -5.071 | -4.263 | -5 | 243.041 | -2.352 | 0 | -0.796 | 1.4 | -27.783 | -106.81 | 101.881 | 10.1 | 10.717 | 18.034 | -2.653 | -24.687 | -14.289 | 16.572 | -0.034 | -0.016 | -11.208 | -3.024 | 34.253 | 44.538 | -9.686 | -41.231 | -3.315 | -3.894 | 0 | -3.053 | -35.794 | 0.001 | 0 | -5.08 | -8.086 | -4.13 | 0 | -7.084 | -0 | 78.047 | 0 | -32.274 | 1.58 | -1.47 | -0 | -2.369 | -3.197 | 15.23 | 0 | -2.815 | 174.736 | 2.8 | -0 | -0.802 | -1.213 | 8.919 | 0 | -0.578 | 0 | 4.52 | 0 | 27.003 | -0.003 | 4.784 | 0.3 | 0.025 | 0 | -1.661 | -0 | -8.229 | 14.229 | 0.3 | -0 | -31.641 | 35.641 |
Financing Cash Flow
| -1.343 | -3.606 | -0.869 | -0.075 | -11.711 | -10.838 | -9.936 | -7.468 | -7.115 | -13.064 | -7.287 | -4.402 | -9.439 | -28.117 | -50.986 | -1.676 | -11.64 | -12.408 | -98.151 | -47.779 | -54.728 | -365.141 | 17.192 | -38.203 | -35.905 | -43.567 | 74.912 | 17.701 | -42.342 | -71.787 | -371.523 | -126.449 | 41.823 | 168.035 | 141.737 | 155.542 | -42.389 | 140.305 | -64.71 | 64.881 | -89.385 | 112.872 | -25.036 | 16.226 | -121.248 | 50.738 | 72.975 | -33.845 | 40.733 | 91.657 | 35.407 | 42.451 | -27.107 | -139.959 | -45.533 | -84.503 | -37.157 | 16.521 | 73.174 | 46.793 | 38.006 | 104.095 | -187.241 | -37.529 | 159.112 | 0.296 | 32.875 | 87.153 | -14.918 | 21.715 | -40.704 | 42.765 | -2.385 | 99.758 | -2.55 | -50.29 | 5.662 | -3.661 | -8.289 | -24.839 | -9.167 | -10.811 | 50.173 | -8.666 | 15.674 | -17.562 | -4.725 | -34.148 | 18.459 |
Other Information: | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
Effect Of Forex Changes On Cash
| -0.036 | 3.515 | -1.839 | 0.912 | 0.29 | -1.156 | -0.172 | 6.922 | -1.731 | -4.796 | 2.332 | 7.317 | 0.28 | -0.433 | 1.524 | 0.507 | 0.374 | -1.116 | -0.484 | -0.447 | 0.786 | -2.11 | 2.356 | 1.58 | -1.581 | 0.072 | 1.896 | 1.122 | -1.176 | -1.002 | -1.204 | -0.225 | -1.024 | 2.603 | 1.171 | 0.17 | 0.21 | 0.366 | 0.794 | -0.025 | 0.118 | 0.194 | 0.196 | 0.015 | -0.174 | 0.023 | 0.024 | -0.657 | -0.905 | -0.213 | 0.722 | 0.555 | -0.02 | 0.408 | 0.367 | -0.158 | -0.012 | 0.008 | -0.461 | -0.302 | -0.095 | 0.24 | 0.094 | -0.427 | 0.343 | 2.581 | -0.737 | -0.495 | -1.497 | -3.531 | -0.475 | -1.003 | -1.034 | -3.085 | 0.119 | 1.066 | -0.508 | 0.228 | -0.042 | -0.011 | -0.009 | -13.754 | 13.74 | -0 | 0 | -0 | 0 | -0 | 0 |
Net Change In Cash
| 64.041 | -14.316 | -17.731 | 76.758 | -12.206 | 22.599 | -1.554 | -113.731 | 7.36 | 28.857 | -47.397 | 62.806 | -18.896 | -6.003 | 85.837 | -17.653 | -17.874 | -11.387 | -94.889 | 12.618 | -63.769 | 164.203 | -1.566 | -81.829 | 12.198 | -19.769 | -10.493 | 20.609 | 41.521 | -245.953 | 6.859 | 73.547 | -29.781 | -15.992 | 77.705 | 78.233 | -38.743 | 41.114 | -53.924 | 68.976 | -18.59 | 52.928 | -39.678 | 11.613 | 25.743 | 43.228 | -34.423 | -45.642 | -30.771 | 72.213 | -165.639 | 116.439 | -84.51 | -16.95 | 97.082 | -14.335 | 83.057 | 12.849 | 14.712 | 12.912 | -33.518 | -104.921 | -82.359 | 81.056 | 120.655 | 31.617 | 18.279 | -6.349 | -23.451 | -14.985 | 33.589 | 19.878 | -46.025 | 34.83 | -0.501 | -42.009 | -12.539 | 69.905 | -3.042 | -60.982 | -20.481 | -0.822 | 45.566 | -15.515 | -38.511 | 126.273 | -51.347 | 40.932 | 2.153 |
Cash At End Of Period
| 231.026 | 166.932 | 181.248 | 199.033 | 122.274 | 134.48 | 111.881 | 113.434 | 227.165 | 219.805 | 190.948 | 238.345 | 175.539 | 194.434 | 200.436 | 114.6 | 132.253 | 150.128 | 161.515 | 256.404 | 243.785 | 307.554 | 143.351 | 144.917 | 226.746 | 214.548 | 234.318 | 244.811 | 224.202 | 182.681 | 428.634 | 421.775 | 348.228 | 378.01 | 394.001 | 316.296 | 238.063 | 276.806 | 235.692 | 289.616 | 220.639 | 239.23 | 186.302 | 225.98 | 214.367 | 188.624 | 145.396 | 179.819 | 225.46 | 256.231 | 184.017 | 349.656 | 233.217 | 317.727 | 334.678 | 237.596 | 251.931 | 168.874 | 156.025 | 141.313 | 128.401 | 161.918 | 266.839 | 349.198 | 268.142 | 147.488 | 115.871 | 97.592 | 103.941 | 127.392 | 142.377 | 108.789 | 88.911 | 134.936 | 100.106 | 100.607 | 142.616 | 152.054 | 82.149 | 85.191 | 146.173 | 166.653 | 167.475 | 121.909 | 137.424 | 175.935 | 49.662 | 101.009 | 60.076 |