
China Spacesat Co.,Ltd.
SSE:600118.SS
26.83 (CNY) • At close April 1, 2025
Overview | Financials
Numbers are in millions (except for per share data and ratios) CNY.
2023 | 2022 | 2021 | 2020 | 2019 | 2018 | 2017 | 2016 | 2015 | 2014 | 2013 | 2012 | 2011 | 2010 | 2009 | 2008 | 2007 | 2006 | 2005 | 2004 | 2003 | 2002 | 2001 | 2000 | 1999 | 1998 | 1997 | 1996 | 1995 | 1994 | |
---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
Revenue
| 6,881.163 | 8,242.33 | 7,058.93 | 7,007.404 | 6,463.262 | 7,583.018 | 7,385.233 | 6,337.265 | 5,448.381 | 4,664.104 | 4,803.527 | 4,260.89 | 3,611.261 | 3,031.185 | 2,406.767 | 1,994.311 | 1,012.167 | 894.429 | 441.179 | 343.209 | 414.606 | 346.191 | 280.738 | 293.922 | 164.738 | 157.216 | 190.206 | 121.272 | 175.827 | 124.335 |
Cost of Revenue
| 6,075.473 | 7,366.537 | 6,150.671 | 6,040.303 | 5,527.053 | 6,549.582 | 6,428.787 | 5,480.953 | 4,677.073 | 3,976.025 | 4,249.507 | 3,688.818 | 3,106.83 | 2,593.224 | 2,047.913 | 1,684.943 | 895.814 | 775.412 | 374.693 | 255.185 | 328.223 | 270.147 | 253.728 | 267.046 | 149.253 | 141.374 | 169.703 | 107.855 | 157.72 | 112.053 |
Gross Profit
| 805.69 | 875.793 | 908.259 | 967.102 | 936.21 | 1,033.436 | 956.446 | 856.311 | 771.308 | 688.079 | 554.02 | 572.072 | 504.431 | 437.962 | 358.853 | 309.368 | 116.354 | 119.017 | 66.486 | 88.024 | 86.384 | 76.043 | 27.011 | 26.876 | 15.485 | 15.841 | 20.502 | 13.417 | 18.107 | 12.281 |
Gross Profit Ratio
| 0.117 | 0.106 | 0.129 | 0.138 | 0.145 | 0.136 | 0.13 | 0.135 | 0.142 | 0.148 | 0.115 | 0.134 | 0.14 | 0.144 | 0.149 | 0.155 | 0.115 | 0.133 | 0.151 | 0.256 | 0.208 | 0.22 | 0.096 | 0.091 | 0.094 | 0.101 | 0.108 | 0.111 | 0.103 | 0.099 |
Reseach & Development Expenses
| 155.143 | 195.989 | 190.128 | 180.025 | 110.672 | 108.004 | 59.602 | 49.821 | 46.429 | 53.296 | 47.602 | 64.85 | 17.801 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
General & Administrative Expenses
| 25.676 | 21.751 | 26.026 | 22.437 | 24.776 | 30.67 | 25.566 | 27.021 | 30.322 | 28.57 | 29.197 | 31.599 | 49.597 | 68.6 | 118.187 | 100.343 | 30.475 | 30.419 | 32.299 | 55.823 | 33.448 | 22.972 | 14.17 | 16.225 | 6.501 | 6.248 | 4.13 | 3.19 | 2.683 | 1.48 |
Selling & Marketing Expenses
| 27.516 | 92.262 | 98.877 | 86.062 | 88.55 | 87.192 | 76.271 | 61.772 | 54.63 | 42.248 | 31.938 | 42.907 | 41.014 | 31.644 | 22.611 | 12.223 | 5.483 | 14.602 | 14.795 | 18.156 | 8.458 | 8.339 | 13.194 | 10.858 | 5.383 | 6.072 | 4.218 | 2.849 | 2.67 | 2.31 |
SG&A
| 486.559 | 114.013 | 124.903 | 108.499 | 113.326 | 117.862 | 101.837 | 88.792 | 84.952 | 70.818 | 61.135 | 74.506 | 90.611 | 100.244 | 140.798 | 112.566 | 35.958 | 45.021 | 47.094 | 73.979 | 41.905 | 31.312 | 27.364 | 27.083 | 11.884 | 12.319 | 8.348 | 6.039 | 5.353 | 3.79 |
Other Expenses
| -9.98 | 303.277 | 246.018 | 239.901 | 292.475 | 1.702 | 4.137 | 57.249 | 48.693 | 56.007 | 72.071 | 56.17 | 25.404 | 9.757 | 4.872 | -0.878 | 0.275 | 0.831 | 1.165 | 1.778 | -0.455 | -2.919 | 8.252 | 17.328 | 16.262 | 9.381 | 13.907 | 9.503 | 4.832 | 3.58 |
Operating Expenses
| 651.157 | 613.279 | 561.049 | 528.425 | 516.473 | 511.873 | 426.907 | 404.959 | 369.305 | 342.622 | 278.617 | 313.194 | 235.987 | 209.885 | 147.209 | 121.446 | 36.681 | 46.527 | 48.11 | 75.254 | 43.206 | 33.365 | 28.264 | 28.141 | 12.19 | 12.744 | 8.596 | 6.404 | 6.05 | 4.878 |
Operating Income
| 166.968 | 338.7 | 342.308 | 477.131 | 413.688 | 530.228 | 557.901 | 467.323 | 448.572 | 410.263 | 311.911 | 293.458 | 257.495 | 238.76 | 215.671 | 206.423 | 107.977 | 67.449 | 11.012 | 10.556 | 40.483 | 47.141 | 18.101 | 26.092 | 25.522 | 29.88 | 29.718 | 17.064 | 21.652 | 13.195 |
Operating Income Ratio
| 0.024 | 0.041 | 0.048 | 0.068 | 0.064 | 0.07 | 0.076 | 0.074 | 0.082 | 0.088 | 0.065 | 0.069 | 0.071 | 0.079 | 0.09 | 0.104 | 0.107 | 0.075 | 0.025 | 0.031 | 0.098 | 0.136 | 0.064 | 0.089 | 0.155 | 0.19 | 0.156 | 0.141 | 0.123 | 0.106 |
Total Other Income Expenses Net
| -1.295 | -1.26 | -2.905 | -0.118 | 1.377 | 1.702 | 4.137 | 47.8 | 48.662 | 56.006 | 72.001 | 55.626 | 25.335 | 9.388 | 4.751 | -1.248 | 55.288 | 0.95 | -7.012 | -2.284 | -0.62 | -4.475 | -1.349 | -0.236 | 3.453 | 0.747 | 7.067 | 2.199 | -0.156 | 0.918 |
Income Before Tax
| 165.673 | 337.44 | 341.226 | 477.014 | 415.065 | 531.929 | 562.038 | 524.176 | 497.233 | 466.269 | 383.912 | 349.084 | 282.83 | 248.148 | 220.423 | 205.174 | 108.221 | 68.18 | 11.771 | 11.41 | 39.863 | 42.667 | 16.752 | 25.856 | 28.975 | 31.15 | 36.785 | 19.263 | 21.496 | 14.113 |
Income Before Tax Ratio
| 0.024 | 0.041 | 0.048 | 0.068 | 0.064 | 0.07 | 0.076 | 0.083 | 0.091 | 0.1 | 0.08 | 0.082 | 0.078 | 0.082 | 0.092 | 0.103 | 0.107 | 0.076 | 0.027 | 0.033 | 0.096 | 0.123 | 0.06 | 0.088 | 0.176 | 0.198 | 0.193 | 0.159 | 0.122 | 0.114 |
Income Tax Expense
| -3.82 | -21.647 | 20.886 | 50.55 | 31.91 | 62.848 | 68.905 | 63.486 | 53.061 | 56.121 | 17.029 | 42.949 | 25.562 | 19.272 | 17.265 | 24.427 | 19.311 | 9.765 | 4.596 | 4.752 | 2.516 | 4.225 | 5.614 | 6.28 | 5.681 | 1.67 | 8.459 | 6.192 | 6.569 | 4.656 |
Net Income
| 157.535 | 285.242 | 320.341 | 353.538 | 335.623 | 417.64 | 409.601 | 397.664 | 383.498 | 356.35 | 305.795 | 270.53 | 232.562 | 209.562 | 195.889 | 175.579 | 87.803 | 55.154 | 6.442 | 3.36 | 23.431 | 25.08 | 10.312 | 17.191 | 22.02 | 29.325 | 27.691 | 13.071 | 14.927 | 9.458 |
Net Income Ratio
| 0.023 | 0.035 | 0.045 | 0.05 | 0.052 | 0.055 | 0.055 | 0.063 | 0.07 | 0.076 | 0.064 | 0.063 | 0.064 | 0.069 | 0.081 | 0.088 | 0.087 | 0.062 | 0.015 | 0.01 | 0.057 | 0.072 | 0.037 | 0.058 | 0.134 | 0.187 | 0.146 | 0.108 | 0.085 | 0.076 |
EPS
| 0.13 | 0.24 | 0.27 | 0.3 | 0.28 | 0.35 | 0.35 | 0.34 | 0.32 | 0.3 | 0.28 | 0.26 | 0.21 | 0.23 | 0.22 | 0.19 | 0.17 | 0.09 | 0.009 | 0.005 | 0.033 | 0.036 | 0.015 | 0.023 | 0.031 | 0.042 | 0.039 | 0.019 | 0.021 | 0.014 |
EPS Diluted
| 0.13 | 0.24 | 0.27 | 0.3 | 0.28 | 0.35 | 0.35 | 0.34 | 0.32 | 0.3 | 0.28 | 0.26 | 0.21 | 0.23 | 0.22 | 0.19 | 0.17 | 0.09 | 0.009 | 0.005 | 0.033 | 0.036 | 0.015 | 0.023 | 0.031 | 0.042 | 0.039 | 0.019 | 0.021 | 0.014 |
EBITDA
| 499.146 | 699.487 | 757.772 | 746.373 | 702.508 | 797.538 | 763.313 | 705.892 | 639.799 | 574.466 | 503.74 | 446.525 | 359.82 | 301.929 | 259.29 | 234.188 | 125.071 | 85.615 | 22.908 | 22.791 | 49.559 | 47.877 | 3.919 | 31.175 | 6.015 | 5.448 | 11.906 | 7.013 | 12.058 | 7.404 |
EBITDA Ratio
| 0.073 | 0.092 | 0.108 | 0.105 | 0.112 | 0.102 | 0.102 | 0.109 | 0.118 | 0.125 | 0.104 | 0.099 | 0.102 | 0.104 | 0.112 | 0.121 | 0.124 | 0.092 | 0.052 | 0.066 | 0.12 | 0.138 | 0.014 | 0.11 | 0.037 | 0.031 | 0.063 | 0.058 | 0.069 | 0.06 |